|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12B | 4.54B | 3.97B | 4.25B | 4.19B | 3.54B | 3.64B | 3.88B | 3.29B | 3.43B | 2.88B | 3.22B | 3.63B | 3.91B | 3.80B | 4.53B | 3.88B | 4.99B | 4.91B | 5.34B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.26B | 0.26B | 0.25B | 0.25B | 0.24B | 0.24B | 0.23B | 0.23B | 0.24B | 0.24B | 0.24B | 0.25B | 0.24B | 0.27B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.03B | -0.19B | 0.18B | 0.33B | -0.18B | 0.12B | -0.19B | -0.07B | 0.12B | -0.61B | -0.45B | -0.18B | -0.57B | 0.07B | 0.02B | -0.18B | 0.09B | -0.08B | 0.15B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.70B | -25.18B | 0.69B | -22.65B | -21.76B | -23.83B | 0.73B | -30.04B | -35.71B | -42.66B | 0.64B | -45.04B | -34.54B | -34.21B | 0.03B | -63.78B | -46.72B | -0.34B | 0.25B | -63.56B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.21B | 21.90B | 7.86B | 6.66B | 0.58B | 10.20B | -0.26B | 13.24B | 7.62B | 6.77B | -8.20B | -1.22B | -11.51B | 16.96B | 12.57B | 21.95B | 6.92B | 21.11B | -10.66B | 27.31B |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48B | 6.27B | 5.82B | 6.16B | 6.13B | 8.35B | 11.22B | 892.52B | 15.02B | 1.76B | 18.07B | 18.94B | 18.99B | 19.78B | 3.72B | 18.64B | 1,016.70B | 19.00B | 18.95B | 1,111.27B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.26B | 0.26B | 0.25B | 0.25B | 0.24B | 0.24B | 0.23B | 0.23B | 0.24B | 0.24B | 0.24B | 0.25B | 0.24B | 0.27B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 1.04B | 0.87B | 1.02B | 0.83B | 0.76B | 0.74B | 1.56B | 0.57B | 0.55B | -0.02B | 0.23B | -0.32B | 0.57B | 0.73B | -0.42B | 0.79B | 1.06B | 1.00B | 1.17B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.38B | | | | | | | 364.79B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.08B | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.72B | 19.37B | -101.60B | 18.25B | 19.26B | 19.64B | -76.14B | 25.42B | 31.72B | 29.57B | -72.21B | 48.44B | 31.75B | 28.33B | -104.17B | 40.17B | 37.31B | 35.93B | -103.68B | 46.68B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.91B | -20.10B | -7.10B | 7.95B | -7.13B | -27.76B | -16.85B | -7.86B | 4.07B | -16.55B | -0.80B | 10.45B | 4.21B | -20.23B | -9.54B | -11.35B | -22.42B | -27.63B | 12.56B | -19.26B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | -0.13B | -0.13B | -0.13B | -0.12B | -0.13B | | -0.12B | -0.12B | -0.13B | | -0.11B | -0.12B | 0.10B | | -0.11B | -0.12B | -0.12B | | -0.03B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Preferred (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.36B | -1.30B | -1.38B | -0.95B | -3.19B | -2.48B | 4.71B | 2.89B | -2.41B | -3.20B | -4.57B | 0.03B | -1.73B | -2.12B | -2.15B | -0.87B | -0.64B | -2.84B | -0.48B | -0.92B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.54B | 0.40B | -0.27B | 0.02B | -2.29B | -0.81B | 1.95B | 2.02B | 0.28B | -1.13B | 1.52B | -0.12B | -0.55B | 0.91B | 0.33B | 0.47B | 0.28B | 0.16B | 0.43B | -0.49B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.02B | 0.90B | -1.24B | 13.68B | -12.03B | -20.85B | -12.58B | 10.29B | 9.55B | -14.12B | -13.55B | 9.14B | -9.57B | -4.49B | 1.09B | 10.20B | -15.87B | -9.97B | 1.51B | 6.63B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.21B | 21.90B | 7.86B | 6.66B | 0.58B | 10.20B | -0.26B | 13.24B | 7.62B | 6.77B | -8.20B | -1.22B | -11.51B | 16.96B | 12.57B | 21.95B | 6.92B | 21.11B | -10.66B | 27.31B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.48B | 0.50B | -0.63B | 13.66B | -9.74B | -20.05B | -12.41B | 8.27B | 9.27B | -12.99B | -13.57B | 9.26B | -9.02B | -5.40B | 0.89B | 9.73B | -16.15B | -9.37B | 1.43B | 7.12B |