|
Gross Margin
|
| 57.73% | 56.76% | 56.50% | 56.71% | 56.85% | 56.53% | 56.07% | 63.12% | 55.65% | 56.02% | 55.33% | 55.53% | 53.99% | 53.72% | 53.59% | 54.29% | 51.98% | 52.30% | 52.00% | 51.95% | 51.85% | 51.91% | 52.24% | 51.83% | 51.62% | 51.90% | 50.96% | 109.50% | 52.70% | 52.04% | 51.19% | 51.58% | 55.67% | 57.03% | 56.81% | 58.78% | 57.79% | 58.16% | 56.79% | 57.79% | 63.37% | 67.74% | 64.35% | 84.01% | 90.41% | 89.14% | 88.86% | 88.94% | 90.04% | 95.50% | 96.15% | 93.69% | 99.24% | 97.82% | 98.13% | 98.72% | 99.33% | 99.89% | 99.96% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | |
|
EBT Margin
|
| 0.52% | 4.24% | -0.81% | 5.15% | 4.37% | 2.91% | -11.78% | -3.92% | 0.56% | 1.40% | 3.04% | -9.82% | 7.33% | 0.53% | -0.62% | -4.95% | -0.54% | -8.43% | -1.96% | -0.83% | -0.86% | -0.46% | 0.78% | -0.52% | 0.64% | -0.95% | 0.96% | 3.44% | 2.66% | 0.54% | -2.55% | 1.16% | 4.44% | -12.34% | 0.32% | 4.51% | -0.41% | 0.32% | -4.48% | -4.19% | -6.90% | -8.85% | -44.75% | -120.53% | -32.23% | -31.90% | -11.15% | -29.56% | -12.15% | -6.17% | -40.40% | -7.66% | -2.93% | -4.24% | -4.31% | -9.41% | 1.96% | -2.17% | -4.81% | 187.07% | -4.42% | 0.73% | 0.44% | 4.93% | 3.21% | 2.55% |
|
EBIT Margin
|
| 4.67% | 5.57% | 0.20% | 6.05% | 5.78% | 3.98% | -10.24% | 1.21% | 1.69% | 2.27% | 4.28% | -8.71% | 1.83% | 1.72% | 0.66% | -1.79% | 0.01% | -7.31% | -0.68% | 0.51% | -0.16% | -0.15% | 1.19% | -0.10% | 0.95% | -0.64% | 1.27% | 2.37% | 3.24% | 0.76% | -1.98% | 2.36% | 4.95% | -12.26% | 1.42% | 4.46% | 1.19% | -0.56% | -8.58% | -0.74% | -4.01% | -3.58% | -38.63% | -114.01% | -28.36% | -25.65% | -18.49% | -18.60% | -6.36% | -0.70% | -34.81% | -1.99% | 3.99% | 1.22% | 3.59% | 6.42% | 13.93% | 9.36% | 8.30% | 9.30% | 4.63% | 11.77% | 8.82% | 12.06% | 10.04% | 10.85% |
|
EBITDA Margin
|
| 4.67% | 5.57% | 0.20% | 6.05% | 5.78% | 3.98% | -10.24% | 1.21% | 1.69% | 2.27% | 4.28% | -8.71% | 1.83% | 1.72% | 0.66% | -1.79% | 0.01% | -7.31% | -0.68% | 0.51% | -0.16% | -0.15% | 1.19% | -0.10% | 0.95% | -0.64% | 1.27% | 2.37% | 3.24% | 0.76% | -1.98% | 2.36% | 4.95% | -12.26% | 1.42% | 4.46% | 1.19% | -0.56% | -8.58% | -0.74% | -4.01% | -3.58% | -38.63% | -114.01% | -27.46% | -25.65% | -18.49% | -18.60% | -6.36% | -0.70% | -34.81% | -1.99% | 3.99% | 5.55% | 3.59% | 15.03% | 13.93% | 9.36% | 8.30% | 9.30% | 4.63% | 11.77% | 8.82% | 12.06% | 10.04% | 10.85% |
|
Operating Margin
|
| 4.67% | 5.57% | 0.20% | 6.05% | 5.78% | 3.98% | -10.24% | 1.21% | 1.69% | 2.27% | 4.28% | -8.71% | 1.83% | 1.72% | 0.66% | -1.79% | 0.01% | -7.31% | -0.68% | 0.51% | -0.16% | -0.15% | 1.19% | -0.10% | 0.95% | -0.64% | 1.27% | 2.37% | 3.24% | 0.76% | -1.98% | 2.36% | 4.95% | -12.26% | 1.42% | 4.46% | 1.19% | -0.56% | -8.58% | -0.74% | -4.01% | -3.58% | -38.63% | -114.01% | -28.36% | -25.65% | -18.49% | -18.60% | -6.36% | -0.70% | -34.81% | -1.99% | 3.99% | 1.22% | 3.59% | 6.42% | 13.93% | 9.36% | 8.30% | 9.30% | 4.63% | 11.77% | 8.82% | 12.06% | 10.04% | 10.85% |
|
Net Margin
|
| 0.52% | | | | 3.17% | 2.53% | -4.36% | -2.77% | 1.57% | -10.91% | -0.26% | -12.03% | 7.60% | -2.42% | 0.47% | 0.13% | -0.03% | -23.29% | -2.01% | 0.15% | | | | -0.14% | 0.01% | -0.01% | -0.47% | 2.52% | -0.77% | -1.02% | -2.11% | -0.93% | -10.70% | -2.10% | -3.47% | -1.07% | -0.09% | 2.23% | 0.07% | -0.46% | 0.15% | 0.04% | 0.20% | -1.53% | | | | -10.58% | -1.43% | -1.18% | -5.35% | -51.57% | 5.34% | 0.22% | 0.93% | | | 3.92% | 0.18% | -0.19% | 2.08% | 15.92% | | -3.13% | | |
|
FCF Margin
|
| 4.27% | 4.71% | 10.44% | 3.40% | 8.33% | 4.18% | 6.97% | 7.61% | -0.63% | 4.25% | 3.44% | 5.77% | -1.90% | 5.01% | -1.30% | -9.01% | 0.92% | 4.48% | 4.97% | 3.84% | 0.95% | 2.35% | 6.06% | 2.99% | 0.87% | -1.55% | 4.52% | 3.51% | 0.80% | 3.03% | 4.60% | 1.63% | 0.91% | -9.26% | -5.08% | 4.91% | -9.87% | 0.36% | -6.20% | -2.30% | -7.44% | -8.87% | -30.20% | -67.42% | -29.33% | -38.62% | -16.61% | -22.73% | -17.94% | -19.48% | -17.77% | -8.09% | -8.47% | -3.39% | -2.74% | 0.78% | -5.60% | -8.21% | -0.66% | 10.30% | -2.95% | 3.65% | 10.31% | 10.32% | 3.20% | 1.56% |
|
Inventory Average
|
| | | | | 157.54M | 161.10M | 161.50M | 156.66M | 162.25M | 172.12M | 165.84M | 151.70M | 149.13M | 154.93M | 151.18M | 144.05M | 144.42M | 148.21M | 145.47M | 140.45M | 140.24M | 140.70M | 134.98M | 130.25M | 134.47M | 141.13M | 140.77M | 136.91M | 134.40M | 132.99M | 129.35M | 112.85M | 95.65M | 90.13M | 84.24M | 80.25M | 83.49M | 86.60M | 88.23M | 84.10M | 75.98M | 71.52M | 63.72M | 60.81M | 60.15M | 54.59M | 44.85M | 29.43M | 18.71M | 16.39M | 12.31M | 5.86M | 4.12M | 3.88M | 2.28M | 1.81M | 1.35M | 1.11M | 0.97M | 0.77M | | | | | 2.77M | 2.66M |
|
Assets Average
|
| | | | | 1,936.50M | 1,945.98M | 1,928.24M | 1,861.86M | 1,788.99M | 1,734.59M | 1,681.24M | 1,618.68M | 1,570.11M | 1,554.64M | 1,541.35M | 1,466.14M | 1,385.39M | 1,407.17M | 1,430.70M | 1,421.64M | 1,312.94M | 1,200.18M | 1,182.88M | 1,168.67M | 1,141.19M | 1,087.60M | 1,044.62M | 1,035.17M | 1,030.92M | 1,028.07M | 1,022.78M | 1,013.41M | 1,014.20M | 969.40M | 889.55M | 856.97M | 838.68M | 804.89M | 764.06M | 710.90M | 1,119.78M | 1,527.66M | 1,524.69M | 1,446.79M | 1,297.31M | 1,178.49M | 1,076.57M | 1,022.18M | 982.62M | 947.50M | 894.47M | 816.04M | 745.66M | 704.85M | 664.31M | 624.16M | 593.77M | 576.94M | 558.71M | 537.10M | 519.71M | 519.52M | 520.68M | 555.10M | 595.54M | 590.21M |
|
Equity Average
|
| | | | | 1,029.91M | 1,055.82M | 1,057.27M | 1,041.02M | 1,026.54M | 990.41M | 962.04M | 923.79M | 890.78M | 882.23M | 863.90M | 857.24M | 855.76M | 800.87M | 738.43M | 723.61M | 700.42M | 675.78M | 655.65M | 637.01M | 603.99M | 556.71M | 524.02M | 517.29M | 520.21M | 520.04M | 512.30M | 499.44M | 490.91M | 508.52M | 520.92M | 499.85M | 477.40M | 446.68M | 400.41M | 350.03M | 303.99M | 275.88M | 232.78M | 161.62M | 107.62M | 73.99M | 53.98M | 33.27M | 28.43M | 39.05M | 24.70M | -9.92M | -30.41M | -30.75M | -32.19M | -34.74M | -36.00M | -34.43M | -34.71M | 10.48M | 56.59M | 61.56M | 67.68M | 127.13M | 186.58M | 188.13M |
|
Invested Capital
|
802.86M | | | | 1,453.32M | 1,486.19M | 1,469.27M | 1,453.71M | 1,346.03M | 1,324.48M | 1,253.24M | 1,256.03M | 1,171.52M | 1,177.77M | 1,135.73M | 890.10M | 1,028.19M | 1,032.56M | 1,037.79M | 1,027.06M | 1,007.50M | 806.86M | 784.73M | 766.58M | 747.45M | 700.54M | 652.93M | 635.42M | 639.01M | 640.87M | 639.17M | 625.88M | 613.94M | 609.31M | 649.67M | 603.27M | 576.44M | 558.36M | 515.01M | 465.81M | 414.25M | 373.74M | 328.02M | 470.54M | 303.20M | 267.04M | 235.95M | 227.00M | 203.96M | 235.62M | 232.47M | 204.93M | 149.04M | 142.02M | 143.21M | 141.95M | 140.10M | 144.47M | 148.07M | 143.90M | 156.33M | 151.57M | 178.25M | 180.65M | 296.41M | 298.81M | 302.03M |
|
Asset Utilization Ratio
|
| | | | | 1.20 | 1.20 | 1.21 | 1.25 | 1.27 | 1.29 | 1.30 | 1.31 | 1.34 | 1.34 | 1.33 | 1.38 | 1.43 | 1.38 | 1.34 | 1.33 | 1.44 | 1.56 | 1.57 | 1.57 | 1.60 | 1.67 | 1.73 | 1.73 | 1.61 | 1.48 | 1.36 | 1.25 | 1.25 | 1.30 | 1.41 | 1.44 | 1.44 | 1.45 | 1.47 | 1.50 | 0.92 | 0.63 | 0.56 | 0.46 | 0.41 | 0.36 | 0.35 | 0.40 | 0.38 | 0.36 | 0.34 | 0.34 | 0.35 | 0.36 | 0.37 | 0.37 | 0.38 | 0.37 | 0.37 | 0.38 | 0.38 | 0.37 | 0.38 | 0.38 | 0.37 | 0.40 |
|
Interest Coverage Ratio
|
| 1.03 | 3.54 | 0.13 | 3.97 | 3.75 | 2.62 | -7.14 | 0.85 | 1.22 | 1.66 | 3.38 | -6.68 | 1.36 | 1.31 | 0.52 | -0.52 | 0.01 | -6.63 | -0.51 | 0.39 | -0.24 | -0.27 | 2.38 | -0.19 | 1.82 | -1.21 | 2.34 | 5.08 | 4.77 | 1.12 | -2.92 | 3.54 | 7.30 | -17.74 | 0.85 | 12.29 | 3.41 | -1.45 | -16.37 | -1.35 | -6.88 | -5.10 | -34.70 | -23.59 | -8.40 | -7.23 | -5.86 | -7.01 | -1.56 | -0.15 | -6.89 | -0.40 | 0.65 | 0.16 | 0.42 | 0.40 | 1.20 | 0.77 | 0.66 | 0.67 | 0.44 | 1.13 | 0.99 | 1.33 | 1.12 | 1.18 |
|
Debt to Equity
|
| | | | 0.43 | 0.42 | 0.38 | 0.39 | 0.30 | 0.30 | 0.30 | 0.30 | 0.33 | 0.31 | 0.31 | 0.31 | 0.20 | 0.20 | 0.40 | 0.40 | 0.41 | 0.17 | 0.18 | 0.19 | 0.19 | 0.21 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 | 0.25 | 0.23 | | | | | | | | | | | | | | 10.97 | | | 17.43 | -5.82 | -5.76 | -5.53 | -5.33 | -4.81 | -5.10 | -5.41 | -5.02 | 1.75 | 1.69 | 1.67 | 1.63 | 0.60 | 0.59 | 0.60 |
|
Debt Ratio
|
| | | | 0.23 | 0.23 | 0.21 | 0.21 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.13 | 0.13 | 0.21 | 0.21 | 0.21 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | | | | | | | | | | | | | | 0.19 | | | 0.22 | 0.23 | 0.24 | 0.25 | 0.27 | 0.29 | 0.31 | 0.32 | 0.33 | 0.19 | 0.19 | 0.21 | 0.22 | 0.18 | 0.19 | 0.19 |
|
Equity Ratio
|
0.42 | | | | 0.53 | 0.54 | 0.55 | 0.55 | 0.57 | 0.58 | 0.57 | 0.58 | 0.56 | 0.57 | 0.56 | 0.56 | 0.61 | 0.62 | 0.52 | 0.51 | 0.50 | 0.57 | 0.56 | 0.55 | 0.54 | 0.52 | 0.51 | 0.50 | 0.50 | 0.51 | 0.50 | 0.50 | 0.49 | 0.48 | 0.57 | 0.60 | 0.57 | 0.57 | 0.54 | 0.51 | 0.47 | 0.18 | 0.18 | 0.13 | 0.09 | 0.07 | 0.05 | 0.05 | 0.02 | 0.04 | 0.04 | 0.01 | -0.04 | -0.04 | -0.05 | -0.05 | -0.06 | -0.06 | -0.06 | -0.07 | 0.11 | 0.11 | 0.13 | 0.13 | 0.31 | 0.32 | 0.32 |
|
Times Interest Earned
|
| 1.03 | 3.54 | 0.13 | 3.97 | 3.75 | 2.62 | -7.14 | 0.85 | 1.22 | 1.66 | 3.38 | -6.68 | 1.36 | 1.31 | 0.52 | -0.52 | 0.01 | -6.63 | -0.51 | 0.39 | -0.24 | -0.27 | 2.38 | -0.19 | 1.82 | -1.21 | 2.34 | 5.08 | 4.77 | 1.12 | -2.92 | 3.54 | 7.30 | -17.74 | 0.85 | 12.29 | 3.41 | -1.45 | -16.37 | -1.35 | -6.88 | -5.10 | -34.70 | -23.59 | -8.40 | -7.23 | -5.86 | -7.01 | -1.56 | -0.15 | -6.89 | -0.40 | 0.65 | 0.16 | 0.42 | 0.40 | 1.20 | 0.77 | 0.66 | 0.67 | 0.44 | 1.13 | 0.99 | 1.33 | 1.12 | 1.18 |
|
FCF Payout Ratio
|
| 0.09 | 0.08 | 0.04 | 0.11 | 0.05 | 0.10 | 0.09 | 0.08 | -1.04 | 0.15 | 0.19 | 0.11 | -0.36 | 0.14 | -0.52 | -0.08 | 0.79 | 0.16 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-42.54M | -100.63M | -114.48M | -168.91M | -151.87M | -194.84M | -174.29M | -145.46M | -96.47M | -75.67M | -83.10M | -97.58M | -112.09M | -222.46M | -218.34M | -180.31M | -201.14M | -203.69M | -339.42M | -360.80M | -378.63M | -186.26M | -195.82M | -212.95M | -212.28M | -176.78M | -130.15M | -141.13M | -147.35M | -148.53M | -155.64M | -168.69M | -171.04M | -176.31M | -163.30M | -105.20M | -110.40M | -115.73M | -96.95M | -71.15M | -70.14M | -58.90M | -49.78M | -241.04M | -113.67M | -85.00M | -50.85M | -34.51M | -19.19M | -45.51M | -35.44M | -25.63M | -17.04M | -9.51M | -9.41M | -8.79M | -9.51M | -9.30M | -7.15M | -5.89M | -10.07M | -6.26M | -10.20M | -13.29M | -16.96M | -16.56M | -18.39M |
|
Return on Sales
|
| 0.01% | | 0.00% | 0.00% | 0.03% | 0.02% | -0.04% | -0.06% | 0.01% | -0.13% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.03% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | -0.01% | -0.01% | -0.02% | -0.01% | -0.11% | -0.02% | -0.03% | -0.01% | 0.00% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.11% | -0.01% | -0.01% | -0.05% | -0.52% | 0.05% | 0.00% | 0.01% | 0.02% | 0.00% | 0.04% | 0.00% | 0.00% | 0.02% | 0.16% | 0.04% | -0.03% | 0.02% | -0.01% |
|
Return on Capital Employed
|
| | | | | 0.06% | 0.05% | 0.02% | 0.00% | -0.01% | -0.02% | 0.04% | 0.00% | 0.00% | 0.00% | -0.02% | 0.01% | 0.00% | -0.04% | -0.04% | -0.03% | -0.03% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | -0.03% | -0.01% | -0.01% | -0.02% | 0.03% | -0.01% | -0.04% | -0.04% | -0.03% | -0.06% | -0.12% | -0.16% | -0.19% | -0.17% | -0.11% | -0.08% | -0.05% | -0.08% | -0.04% | -0.04% | -0.04% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% |
|
Return on Invested Capital
|
| | | | | 0.04% | 0.04% | 0.10% | 0.00% | -0.01% | -0.02% | -0.20% | 0.00% | 0.00% | -0.01% | -0.01% | 0.02% | 0.00% | -0.07% | -0.08% | -0.08% | -0.09% | 0.00% | 0.03% | 0.02% | -0.06% | 0.15% | -0.06% | 0.01% | 0.02% | 0.02% | 0.01% | -0.01% | 0.00% | 0.05% | 0.05% | 0.05% | 0.06% | 0.02% | 0.08% | -0.05% | -0.08% | -0.10% | -0.18% | -0.37% | -0.58% | -0.74% | -0.63% | -0.42% | -0.29% | -0.16% | -0.19% | -0.17% | -0.16% | -0.15% | 0.03% | 0.06% | 0.09% | 0.11% | 0.12% | 0.14% | 0.10% | 0.10% | 0.10% | 6.37% | 1.75% | 1.49% |
|
Return on Assets
|
| | | | | 0.01% | 0.01% | 0.00% | -0.02% | -0.03% | -0.07% | -0.06% | -0.04% | -0.04% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | -0.02% | -0.05% | -0.05% | -0.06% | -0.06% | -0.02% | -0.01% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.02% | -0.05% | -0.05% | -0.05% | -0.05% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% |
|
Return on Equity
|
| | | | | 0.02% | 0.03% | 0.00% | -0.03% | -0.05% | -0.13% | -0.10% | -0.07% | -0.07% | 0.01% | 0.01% | 0.03% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.02% | 0.01% | 0.01% | 0.00% | -0.03% | -0.09% | -0.10% | -0.10% | -0.11% | -0.04% | -0.02% | 0.01% | 0.02% | 0.02% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.00% | -0.30% | -0.39% | -0.31% | -0.63% | 3.97% | 1.15% | 1.11% | 0.94% | -0.11% | -0.02% | -0.07% | -0.06% | 0.19% | 0.05% | 0.14% | 0.12% | 0.05% | 0.03% | -0.01% |