Regis Balance Sheet (2009-2025) | RGS

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Accumulated Depreciation 561.17M611.67M635.47M665.92M
Receivables - Doubtful 3.17M1.48M1.23M
Assets
Current Assets
Cash & Equivalents 42.54M100.63M114.48M168.91M151.87M194.84M174.29M145.46M96.26M75.67M83.10M97.58M111.94M222.46M218.34M180.31M201.14M203.69M339.42M360.80M378.63M186.26M195.82M212.95M212.28M176.78M130.15M141.13M147.35M148.53M155.64M168.69M171.04M176.31M163.30M105.20M110.40M115.73M96.95M71.15M70.14M58.90M49.78M241.04M113.67M85.00M50.85M34.51M19.19M45.51M35.44M25.63M17.04M9.51M9.41M8.79M9.51M9.30M7.15M5.89M10.07M6.26M10.20M13.29M16.96M16.56M18.39M
Receivables - Net 27.48M24.89M29.28M28.63M28.04M31.94M32.42M28.95M32.42M24.60M32.73M33.06M20.28M24.58M24.31M25.81M22.09M27.25M23.99M24.63M24.25M27.70M23.70M24.69M23.07M30.74M22.89M19.68M43.28M31.89M33.39M52.43M23.00M32.33M33.74M23.21M18.71M27.76M27.60M22.99M35.92M31.18M31.25M26.27M14.61M16.62M10.21M10.26M8.68M13.96M10.11M5.68M9.70M7.28M6.75M6.89M6.80M6.92M7.45M9.47M9.22M7.83M
Receivables - Other 28.66M0.61M0.57M
Receivables 27.48M24.89M29.28M28.63M28.04M31.94M32.42M57.62M32.42M25.21M33.30M33.06M20.28M24.58M24.31M25.81M22.09M27.25M23.99M24.63M24.25M27.70M23.70M24.69M23.07M30.74M22.89M19.68M43.28M31.89M33.39M52.43M23.00M32.33M33.74M23.21M18.71M27.76M27.60M22.99M35.92M31.18M31.25M26.27M14.61M16.62M10.21M10.26M8.68M13.96M10.11M5.68M9.70M7.28M6.75M6.89M6.80M6.92M7.45M9.47M9.22M7.83M
Inventory 153.38M161.71M160.50M162.51M150.80M173.70M170.55M161.12M142.28M155.99M153.86M148.49M139.61M149.22M147.19M143.74M137.15M143.33M138.07M131.88M128.61M140.33M141.93M139.61M134.21M134.58M131.39M127.31M98.39M92.91M87.35M81.13M79.36M87.63M85.58M90.87M77.32M74.63M68.41M59.03M62.60M57.70M51.48M38.22M20.64M16.77M16.01M8.61M3.11M5.13M2.62M1.94M1.68M1.01M1.22M0.72M0.82M2.80M2.75M2.57M
Prepaid Assets 36.20M34.58M29.95M31.66M32.12M30.46M29.68M52.45M55.90M24.23M21.49M65.22M69.99M66.34M63.97M62.76M62.50M63.50M56.99M51.77M49.92M53.09M48.40M48.11M44.04M47.81M46.49M47.87M33.46M34.27M32.39M33.22M32.19M32.46M23.21M19.14M20.06M17.23M14.08M17.02M16.05M15.44M13.25M13.98M15.73M18.14M14.78M16.84M14.63M15.03M11.66M21.73M20.09M24.92M25.14M21.25M22.87M21.82M
Current Deferred Tax Assets 16.89M16.90M16.86M17.10M17.89M17.88M15.08M15.09M14.50M14.52M17.99M18.05M24.14M21.12M0.38M0.39M0.13M
Current Assets 428.87M450.75M435.51M439.86M346.56M343.77M347.68M370.55M384.68M481.00M466.96M463.95M488.55M486.18M588.53M604.33M613.27M421.66M427.49M432.80M428.28M403.86M363.29M361.43M358.01M356.10M370.86M367.29M370.15M391.29M330.36M266.21M290.06M265.91M249.13M228.14M210.82M194.45M178.41M350.88M226.43M198.64M150.74M118.07M86.66M100.16M83.51M62.93M48.66M43.36M44.13M39.22M37.24M34.63M35.42M27.78M42.05M35.43M43.43M47.40M50.48M51.40M52.11M
Non-Current Assets
Property, Plant & Equipment (Net) 391.54M359.25M355.89M351.16M347.98M330.03M330.08M327.38M326.35M305.80M303.15M302.76M307.30M313.46M302.40M290.38M273.17M266.54M253.07M241.49M228.19M218.16M206.26M196.71M186.64M152.16M174.77M165.64M155.69M123.28M118.63M109.45M104.13M99.29M101.26M96.13M83.63M78.09M71.44M68.92M65.88M57.18M49.99M43.58M27.08M16.91M22.59M22.24M21.92M12.84M12.07M8.69M7.92M6.42M6.34M5.89M5.44M3.66M3.34M10.70M10.70M10.09M9.93M9.83M
Long-Term Investments 211.40M195.79M205.37M203.34M258.80M261.14M251.89M251.57M199.63M160.99M59.91M42.17M43.31M43.32M44.33M44.97M44.99M28.40M29.34M17.33M17.02M15.32M14.45M0.52M0.53M0.52M
Goodwill 884.21M892.05M740.97M745.68M315.00M527.72M909.75M74.40M912.76M462.28M760.76M760.32M759.18M460.88M680.46M425.33M423.70M425.26M423.28M421.63M418.16M418.95M416.06M414.89M417.27M417.39M416.78M415.90M416.14M416.99M418.21M417.71M415.50M402.20M393.77M378.56M345.72M313.25M286.30M226.67M227.46M227.90M228.95M229.22M229.58M229.01M229.03M213.36M174.36M173.06M173.34M173.36M173.79M173.29M173.80M173.34M173.15M173.39M188.97M184.32M183.44M183.08M183.42M
Intangibles 174.63M116.31M114.57M113.73M175.45M174.53M174.93M175.47M40.43M41.11M41.03M40.49M21.50M40.45M20.64M19.96M19.81M19.00M18.27M17.28M17.07M16.24M15.68M15.60M15.19M14.69M14.31M14.03M11.96M11.80M11.42M10.94M10.56M10.32M9.74M9.35M8.76M8.42M8.16M7.57M4.58M4.50M4.53M4.19M3.76M3.60M3.47M3.42M3.23M2.98M2.92M2.83M2.78M2.69M2.63M2.52M2.43M2.38M2.30M5.91M5.83M5.69M5.61M
Goodwill & Intangibles 884.21M1,066.69M857.27M860.24M428.73M703.16M1,084.28M249.33M1,088.23M502.71M801.87M801.35M799.67M482.38M720.92M445.97M443.66M445.08M442.28M439.90M435.44M436.02M432.30M430.57M432.87M432.58M431.46M430.21M430.17M428.95M430.01M429.12M426.44M10.56M412.52M403.51M387.91M354.48M321.67M294.46M234.23M232.04M232.40M233.48M233.41M233.34M232.61M232.50M216.78M177.59M176.03M176.25M176.19M176.57M175.98M176.44M175.86M175.57M175.76M191.28M190.22M189.27M188.77M189.03M
Long-Term Deferred Tax 89.26M54.70M9.03M102.50M101.96M101.12M
Other Non-Current Assets 80.61M84.15M88.28M78.66M58.40M57.27M59.82M59.45M175.22M176.20M179.96M181.01M62.79M64.35M64.22M61.19M62.46M63.58M64.22M61.86M64.23M63.51M63.74M52.93M62.02M63.58M63.51M62.18M61.76M52.54M52.96M60.43M37.62M40.92M40.38M32.77M34.17M33.09M36.67M38.23M40.93M42.34M40.24M40.42M48.81M40.01M39.30M35.71M36.47M28.98M27.62M26.16M26.31M25.74M24.81M23.51M21.30M20.43M18.19M18.26M16.76M15.64M14.71M
Non-Current Assets 1,490.71M1,502.68M1,503.02M1,478.10M1,459.19M1,428.45M1,349.28M1,294.97M1,187.17M1,087.38M1,073.94M1,077.85M901.95M894.11M845.54M823.01M802.68M788.27M762.95M742.52M733.73M716.52M691.54M672.97M677.92M669.81M659.36M648.04M641.34M625.63M591.53M591.00M566.68M554.71M540.02M510.83M472.01M1,362.26M1,320.19M1,199.91M1,116.36M1,053.19M954.41M929.92M909.72M868.69M842.64M799.85M720.63M678.66M643.55M601.73M570.14M545.54M538.30M515.93M488.45M473.50M486.68M463.85M548.47M540.71M536.20M
Assets 1,892.49M1,919.57M1,953.43M1,938.53M1,917.96M1,805.75M1,772.22M1,696.96M1,665.52M1,571.85M1,568.38M1,540.90M1,541.79M1,390.49M1,380.28M1,434.07M1,427.34M1,415.95M1,209.93M1,190.44M1,175.32M1,162.02M1,120.37M1,054.83M1,034.40M1,035.93M1,025.91M1,030.23M1,015.33M1,011.49M1,016.92M921.89M857.21M856.74M820.62M789.15M738.97M682.84M1,556.72M1,498.60M1,550.79M1,342.79M1,251.83M1,105.15M1,047.98M996.38M968.85M926.16M862.78M769.30M722.02M687.68M640.95M607.38M580.17M573.72M543.71M530.50M508.93M530.11M511.25M598.96M592.12M588.31M
Liabilities
Current Liabilities
Accounts Payables 57.68M62.10M53.88M63.85M55.11M66.69M52.54M55.08M47.89M63.43M59.28M67.72M66.07M65.65M54.35M62.40M68.49M71.28M63.28M63.28M63.30M74.12M60.52M54.23M59.88M59.97M59.63M53.17M54.50M51.77M52.74M50.91M57.74M55.99M57.13M57.02M47.53M53.22M55.59M39.12M50.92M49.65M36.92M28.84M27.16M20.78M18.58M14.32M15.86M16.08M17.28M15.84M14.31M13.07M12.05M9.95M12.75M15.18M16.45M18.13M20.84M22.19M19.95M
Payables 57.68M62.10M53.88M63.85M55.11M66.69M52.54M55.08M47.89M63.43M59.28M67.72M66.07M65.65M54.35M62.40M68.49M71.28M63.28M63.28M63.30M74.12M60.52M54.23M59.88M59.97M59.63M53.17M54.50M51.77M52.74M50.91M57.74M55.99M57.13M57.02M47.53M53.22M55.59M39.12M50.92M49.65M36.92M28.84M27.16M20.78M18.58M14.32M15.86M16.08M17.28M15.84M14.31M13.07M12.05M9.95M12.75M15.18M16.45M18.13M20.84M22.19M19.95M
Accumulated Expenses 160.80M149.91M155.67M161.09M167.32M159.04M175.10M168.84M157.03M134.56M140.32M133.26M137.23M128.93M141.09M138.06M144.54M137.50M147.26M143.79M153.36M146.80M144.35M145.43M135.43M121.82M127.34M130.05M110.44M102.73M107.20M101.93M100.72M85.38M86.63M83.49M80.75M62.24M59.71M43.48M48.83M57.02M49.28M51.16M51.24M48.10M39.04M36.47M33.78M28.98M27.69M26.16M30.11M26.14M25.92M25.69M21.64M18.61M20.10M20.30M19.07M16.54M16.06M
Other Accumulated Expenses 32.98M35.80M28.04M31.33M
Short term Debt 51.63M58.42M32.70M33.01M32.25M28.82M29.00M28.88M28.94M28.88M28.95M29.04M173.51M174.45M174.14M173.83M173.50M0.01M0.01M0.00M0.00M193.81M1.10M1.65M2.10M
Current Leases 161.41M156.15M149.48M137.27M129.64M127.65M123.22M116.35M113.58M110.60M107.37M103.20M98.27M93.94M87.07M81.92M78.01M76.89M73.48M69.13M67.16M70.97M62.57M60.69M59.58M59.96M
Current Taxes 9.21M8.11M5.41M4.89M
Current Deferred Revenue 8.46M8.31M2.50M2.15M
Total Current Liabilities 270.11M270.43M242.25M257.94M254.68M254.55M256.64M252.79M251.97M242.84M245.09M248.53M376.81M369.03M369.59M374.29M386.54M208.79M210.55M207.08M216.67M220.93M204.86M199.66M195.31M181.79M186.97M183.22M178.06M201.28M159.94M152.84M158.45M141.38M143.76M140.51M128.28M276.87M271.45M232.10M237.01M236.31M213.85M203.23M198.49M182.50M168.22M352.00M152.84M143.33M138.91M129.10M126.33M117.22M114.90M109.12M103.52M101.00M107.52M101.00M101.69M99.95M98.06M
Non-Current Liabilities
Capital Leases 22.30M14.80M8.30M1.30M
Non-Current Debt 388.40M381.25M371.44M371.29M281.16M275.20M263.88M263.43M258.74M251.18M240.03M239.59M1.25M0.01M120.01M120.00M120.00M120.00M120.00M120.00M120.00M120.00M120.06M120.25M119.61M119.86M120.10M120.35M120.60M120.85M121.10M186.91M179.99M171.88M174.85M174.69M176.83M179.73M181.66M179.72M99.55M95.18M111.53M112.01M109.69M109.61M111.22M
Non-Current Deffered Revenue 55.71M58.15M49.54M39.39M
Liabilities from Discontinued Operations 13.13M46.79M3.74M
Operating Leases 942.54M923.78M876.73M680.45M758.97M668.58M659.46M517.63M594.35M568.52M544.49M408.44M478.19M446.15M405.34M291.90M349.95M343.38M322.80M230.61M285.27M277.84M255.89M179.28M233.88M230.74M
Non-Current Deferred Tax Liability 68.06M55.21M13.50M36.40M
Other Non-Current Liabilities 247.77M255.22M259.71M239.31M237.29M222.00M216.08M185.58M143.97M148.59M160.26M162.25M155.01M153.13M200.83M199.81M195.42M194.29M195.17M201.66M197.91M198.91M197.04M199.32M201.61M203.25M204.08M206.23M197.37M198.30M112.28M101.09M121.84M120.89M112.74M115.14M111.40M96.26M94.83M92.70M94.14M91.49M86.78M81.52M75.08M70.00M67.55M62.57M58.97M56.75M53.35M51.67M49.04M46.54M44.30M41.37M40.04M38.30M37.47M36.28M22.68M20.70M19.54M
Total Non-Current Liabilities 658.51M651.68M613.70M629.23M535.84M529.75M520.53M516.22M538.72M522.08M513.90M518.48M378.07M369.05M489.60M494.30M506.54M328.79M330.55M327.08M336.67M340.93M324.92M319.91M314.92M301.64M307.08M303.57M305.89M330.15M281.03M242.84M248.45M231.38M251.41M248.02M247.19M1,176.72M1,128.71M1,260.56M1,122.95M1,070.80M959.92M916.96M904.26M859.04M820.32M789.09M741.28M695.12M665.97M622.02M595.07M568.89M563.01M538.16M433.67M414.24M425.92M406.32M390.66M383.87M380.06M
Total Liabilities 1,089.63M906.28M906.90M873.41M868.54M773.13M751.75M736.60M701.80M682.69M670.67M674.16M680.73M533.08M522.18M690.43M694.11M701.96M523.08M525.72M528.74M534.57M539.83M521.96M519.23M516.53M504.89M511.16M509.80M503.27M528.45M393.32M343.93M370.30M352.27M364.14M363.16M358.59M1,272.98M1,223.54M1,353.25M1,217.09M1,162.29M1,046.70M998.48M979.34M929.04M887.87M851.66M800.25M751.88M719.31M673.69M644.11M615.43M607.31M579.53M473.71M452.53M463.39M442.60M413.34M404.56M399.61M
Shareholder's Equity
Total Debt 440.03M439.67M404.14M404.29M313.41M304.01M292.88M292.31M287.67M280.06M268.98M268.64M174.77M174.47M294.15M293.83M293.50M120.01M120.01M120.00M120.00M120.00M120.06M120.25M119.61M119.86M120.10M120.35M120.60M120.85M121.10M186.91M193.81M179.99M171.88M174.85M174.69M176.83M179.73M181.66M179.72M99.55M95.18M111.53M112.01M110.79M111.25M113.32M
Common Equity 802.86M1,013.29M1,046.53M1,065.12M1,049.42M1,032.62M1,020.47M960.36M963.72M883.85M897.71M866.75M861.06M853.42M858.11M743.64M733.23M713.99M686.85M664.72M646.58M627.44M580.54M532.87M515.17M519.40M521.02M519.07M505.53M493.35M488.47M528.57M513.27M486.44M468.36M425.01M375.81M324.25M283.74M268.02M197.54M125.70M89.54M58.45M49.50M17.05M39.81M38.29M11.12M-30.95M-29.86M-31.64M-32.75M-36.73M-35.26M-33.59M-35.82M56.79M56.40M66.72M68.64M185.62M187.55M188.71M
Shareholder's Equity 802.86M1,013.29M1,046.53M1,065.12M1,049.42M1,032.62M1,020.47M960.36M963.72M883.85M897.71M866.75M861.06M853.42M858.11M743.64M733.23M713.99M686.85M664.72M646.58M627.44M580.54M532.87M515.17M519.40M521.02M519.07M505.53M493.35M488.47M528.57M513.27M486.44M468.36M425.01M375.81M324.25M283.74M268.02M197.54M125.70M89.54M58.45M49.50M17.05M39.81M38.29M11.12M-30.95M-29.86M-31.64M-32.75M-36.73M-35.26M-33.59M-35.82M56.79M56.40M66.72M68.64M185.62M187.55M188.71M
Liabilities and Shareholders Equity 1,892.49M1,919.57M1,953.43M1,938.53M1,917.96M1,805.75M1,772.22M1,696.96M1,665.52M1,571.85M1,568.38M1,540.90M1,541.79M1,390.49M1,380.28M1,434.07M1,427.34M1,415.95M1,209.93M1,190.44M1,175.32M1,162.02M1,120.37M1,054.83M1,034.40M1,035.93M1,025.91M1,030.23M1,015.33M1,011.49M1,016.92M921.89M857.21M856.74M820.62M789.15M738.97M682.84M1,556.72M1,498.60M1,550.79M1,342.79M1,251.83M1,105.15M1,047.98M996.38M968.85M926.16M862.78M769.30M722.02M687.68M640.95M607.38M580.17M573.72M543.71M530.50M508.93M530.11M511.25M598.96M592.12M588.31M
Retained Earnings 51.85M47.03M647.03M659.24M630.44M610.60M616.30M555.99M551.30M484.23M519.14M503.45M502.45M20.56M496.32M383.88M374.42M22.65M348.42M329.30M325.63M9.51M316.13M300.99M298.95M5.07M307.87M305.56M287.15M3.34M265.52M298.15M292.41M9.66M279.42M285.83M271.27M265.91M252.14M242.57M167.57M94.46M59.21M25.80M14.95M-19.39M-29.77M-34.70M-62.61M-105.25M-103.78M-106.19M-107.83M-112.63M-111.44M-110.44M-112.77M-21.57M-22.42M-14.78M-14.53M101.97M103.32M103.78M
Treasury Shares 1.03M1.15M1.14M1.13M1.09M1.08M1.07M1.01M0.72M0.40M164.11M0.91M0.91M0.51M3.05M7.65M0.81M0.59M1.47M1.10M3.97M6.02M8.61M1.50M1.50M1.50M1.50M1.18M0.91M0.04M0.05M0.10M
Shares Outstanding 8.10M9.30M9.30M0.46M