|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.27M | 95.67M | 76.82M | 69.27M | 63.81M | 66.07M | 61.87M | 59.97M | 55.77M | 55.72M | 53.37M | 51.05M | 49.18M | 49.38M | 46.06M | 46.72M | 56.96M | 40.81M | 58.96M | 57.12M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.10M | 126.05M | 69.17M | 68.97M | 61.35M | 49.59M | 61.40M | 58.66M | 54.73M | 58.54M | 53.01M | 50.99M | 49.16M | 49.81M | 46.06M | 46.72M | 56.96M | 40.81M | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | | 4.80M | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.58M | 19.01M | 20.78M | 15.08M | 14.84M | 14.57M | 14.36M | 11.75M | 13.10M | 11.54M | 10.73M | 11.77M | 11.25M | 11.64M | 14.03M | 11.15M | 11.23M | 10.34M | 11.35M | 10.26M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.30M | 31.49M | 33.80M | 33.80M | 32.70M | 30.60M | 30.30M | 28.90M | 26.60M | 25.60M | 24.70M | 24.10M | 23.80M | 22.80M | 21.60M | 20.00M | 16.90M | 18.10M | 17.40M | 17.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.58M | -8.23M | -1.08M | -0.61M | -0.49M | -0.14M | | | | | 10.51M | 10.40M | 10.05M | 10.34M | 8.29M | 10.07M | 23.80M | 24.67M | 24.29M | 23.46M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.81M | 113.46M | 81.70M | 69.76M | 86.02M | 67.38M | 59.40M | 59.24M | 53.77M | 52.14M | 45.94M | 46.27M | 45.10M | 44.78M | 43.93M | 41.22M | 51.94M | 53.11M | 53.04M | 50.92M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.54M | -17.79M | -4.88M | -0.49M | -22.21M | -1.31M | 2.47M | 0.73M | 2.00M | 3.58M | 7.43M | 4.78M | 4.08M | -14.16M | 2.13M | 5.50M | 5.02M | 2.42M | 5.92M | 6.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.54M | -17.79M | -4.88M | -0.49M | -22.21M | -1.31M | 2.47M | 0.73M | 2.00M | 3.58M | 7.43M | 4.78M | 4.08M | -14.16M | 2.13M | 5.50M | 5.02M | 2.42M | 5.92M | 6.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.10M | 0.29M | -0.24M | 0.10M | 0.15M | -0.31M | -0.46M | 1.25M | 0.38M | 0.20M | -0.20M | 0.30M | -0.30M | 94.60M | 0.68M | -0.31M | 0.32M | -0.69M | 0.24M | 0.52M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.10M | 0.29M | -0.24M | 0.10M | 0.15M | -0.31M | -0.46M | 1.25M | 0.38M | 0.20M | -0.20M | 0.30M | -0.30M | 0.88M | 0.68M | -0.31M | 0.32M | 1.16M | 0.24M | 0.52M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.18M | -28.27M | -9.33M | -4.27M | -25.78M | -5.06M | -1.81M | -2.54M | -2.40M | -5.25M | 1.05M | -1.11M | -2.37M | 92.37M | -2.04M | 0.34M | 0.25M | 2.98M | 1.89M | 1.46M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | -4.06M | -0.05M | -0.16M | -1.27M | 3.50M | 0.03M | | -0.24M | -0.44M | -0.15M | -0.11M | 0.05M | 1.07M | -0.23M | 0.14M | -0.00M | -115.41M | 0.54M | 1.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.85M | -34.34M | -9.28M | -4.11M | -27.92M | -42.63M | 1.47M | -2.41M | -2.16M | -4.80M | 1.19M | -1.00M | -2.33M | 89.21M | -1.81M | 7.64M | 0.25M | 109.99M | 1.36M | 0.46M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.85M | -24.21M | -9.28M | -4.11M | -24.51M | -8.56M | -1.84M | -2.54M | -2.16M | -4.80M | 1.19M | -1.00M | -2.42M | 91.30M | -1.81M | 0.21M | 0.25M | 118.39M | 1.36M | 0.46M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.12M | -1.10M | -0.82M | -3.41M | -34.07M | 3.31M | 0.13M | 0.52M | | | 2.00M | 0.09M | -0.10M | 0.96M | 7.44M | | -1.89M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.12M | -1.10M | -0.82M | -3.41M | -34.07M | 3.31M | 0.13M | 0.52M | | | 2.00M | 0.09M | -0.10M | 0.96M | 7.44M | | -1.89M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.12M | -1.10M | -0.82M | -3.41M | -34.07M | 3.31M | 0.13M | 0.52M | | | 2.00M | 0.09M | -0.10M | 0.96M | 7.44M | | -1.89M | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30 | -0.67 | -0.28 | -0.09 | -0.61 | -20.31 | 0.03 | -1.10 | -0.93 | -2.05 | 0.51 | 0.43 | -1.03 | 39.88 | -0.77 | 3.29 | 0.10 | 52.84 | 0.56 | 0.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30 | -0.95 | -0.28 | -0.11 | -0.53 | -38.51 | 0.03 | -1.10 | -0.93 | -2.05 | 0.51 | -0.43 | -1.03 | 38.40 | -0.77 | 2.71 | 0.08 | 46.68 | 0.49 | 0.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.93M | 35.96M | 36.85M | 41.27M | 42.79M | 2.18M | 46.05M | 2.31M | 2.31M | 2.32M | 2.33M | 2.34M | 2.34M | 2.34M | 2.34M | 2.32M | 2.35M | 2.36M | 2.44M | 2.48M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.01M | 35.96M | 36.85M | 45.72M | 45.89M | 2.18M | 46.05M | 2.31M | 2.31M | 2.32M | 2.36M | 2.37M | 2.34M | 2.38M | 2.34M | 2.83M | 3.00M | 2.68M | 2.78M | 2.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.54M | -17.79M | -4.88M | -0.49M | -22.21M | -1.31M | 2.47M | 3.33M | 2.00M | 8.38M | 7.43M | 4.78M | 4.08M | -14.16M | 2.13M | 5.50M | 5.02M | 2.42M | 5.92M | 6.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 2.54M | 3.13M | 3.27M | 3.22M | 3.29M | 3.82M | 4.52M | 4.79M | 9.02M | 6.19M | 6.19M | 6.15M | 6.86M | 4.85M | 4.85M | 5.09M | 5.47M | 5.27M | 5.25M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.79M | 1.79M | 43.96M | 45.49M | 9.30M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M | 2.28M | 2.44M | 2.44M | 2.44M | 2.46M | 2.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98 | 14.36 | 0.51 | 3.84 | 4.93 | -69.14 | -1.55 | | 10.03 | 8.43 | -14.15 | 9.64 | -2.28 | 1.16 | 11.06 | 39.77 | -0.40 | -0.00M | 28.33 | 68.75 |