|
Gross Margin
|
66.29% | 66.42% | 66.63% | 65.07% | 65.52% | 65.78% | 65.81% | 66.08% | 65.14% | 66.77% | 64.92% | 36.92% | 63.89% | 66.07% | | | 65.89% | 53.59% | | | 66.27% | | | 59.87% | | | | 64.10% | | | | 62.21% | | | | 65.84% | | | | 856.81% | | | 66.62% | 67.61% | | | 66.31% | 65.37% | 65.34% | 65.08% | | 64.19% | 66.04% | 64.21% | | 63.76% | | | | 62.08% | 63.42% | 7.00% | | 63.95% | 63.85% | 62.65% | |
|
EBT Margin
|
14.74% | 22.84% | 18.99% | 31.13% | 15.64% | 15.05% | 17.08% | 0.17% | 13.35% | 14.16% | 14.89% | 0.09% | 11.18% | 12.83% | | 59.05% | 7.50% | -14.80% | | | 8.78% | | | 3.89% | | | | 14.15% | | | | -3.82% | | | | 8.53% | | | | 221.47% | | | -59.32% | 160.57% | | | 5.77% | 44.90% | 28.05% | 26.42% | | 156.20% | 31.11% | 22.41% | | 21.25% | | | | 23.35% | 22.30% | 48.27% | 48.65% | 27.61% | 30.41% | 27.85% | 49.67% |
|
EBIT Margin
|
16.76% | 19.52% | 20.55% | 14.85% | 16.90% | 16.31% | 18.31% | 17.75% | 14.55% | 16.46% | 11.87% | 27.31% | 12.31% | 14.79% | | 59.05% | 9.58% | -10.84% | | | 13.34% | | | 5.71% | | | | 16.42% | | | | 1.14% | | | | 10.93% | | | | 285.67% | | | -54.21% | 19.35% | | | 9.20% | 27.29% | 28.88% | 28.43% | | 29.73% | 32.95% | 23.70% | | 21.00% | | | | 21.72% | 20.69% | -46.02% | 48.65% | 22.85% | 23.86% | 22.85% | 49.67% |
|
EBITDA Margin
|
16.76% | 19.52% | 20.55% | 14.85% | 16.90% | 16.31% | 18.31% | 17.75% | 20.49% | 16.46% | 11.87% | 18.15% | 18.40% | 14.79% | | 59.05% | 9.58% | -10.84% | | | 13.34% | | | 19.89% | | | | 16.42% | | | | 1.14% | | | | 10.93% | | | | 285.67% | | | -54.21% | 19.35% | | | 9.20% | 0.51% | 18.83% | 22.27% | 19.17% | 0.34% | 23.58% | 7.58% | 6.58% | 55.76% | 19.13% | 11.95% | 11.98% | 8.34% | 19.69% | 38.45% | 23.14% | 10.15% | 25.58% | 28.16% | 25.04% |
|
Operating Margin
|
16.76% | 19.52% | 20.55% | 14.85% | 16.90% | 16.31% | 18.31% | 17.75% | 14.55% | 16.46% | 11.87% | 27.31% | 12.31% | 14.79% | | 59.05% | 9.58% | -10.84% | | | 13.34% | | | 5.71% | | | | 16.42% | | | | 1.14% | | | | 10.93% | | | | 285.67% | | | -54.21% | 19.35% | | | 9.20% | 27.29% | 28.88% | 28.43% | | 29.73% | 32.95% | 23.70% | | 21.00% | | | | 21.72% | 20.69% | -46.02% | | 22.85% | 23.86% | 22.85% | |
|
Net Margin
|
11.17% | 18.64% | 14.52% | 29.42% | 12.49% | 14.66% | 13.30% | -3.01% | 10.59% | 11.80% | 11.93% | 3.98% | 9.61% | 10.96% | | 59.05% | 7.50% | -15.66% | | | 8.78% | | | 3.89% | | | | 14.15% | | | | -3.82% | | | | 8.53% | | | | 221.47% | | | -41.98% | 154.76% | | | 3.50% | 37.23% | 22.78% | 21.34% | | 149.98% | 24.72% | 18.75% | | 17.84% | | | | 19.18% | 17.58% | 93.29% | 48.65% | 27.61% | 24.46% | 4.08% | 49.67% |
|
FCF Margin
|
| | | | | | | 30.00% | 18.94% | | | 14.58% | 3.75% | | | | | | | | | | | 21.92% | | | | | | | | | | | | | | | | 805.83% | | | 24.62% | | | | | | 22.68% | 27.57% | 29.08% | 34.08% | 33.01% | 33.36% | 42.35% | 24.96% | 14.82% | 22.53% | 26.20% | 29.73% | 29.01% | 33.57% | 36.33% | 36.74% | 28.90% | 30.26% | 30.98% |
|
Inventory Average
|
0.11B | 0.12B | | | 0.13B | 0.12B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.05B | 0.06B | 0.07B | 0.14B | 0.14B | 0.13B | 0.13B | 0.14B | 0.14B | 0.13B | 0.13B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | | | | | 0.14B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.19B | 0.23B | 0.27B | 0.30B | 0.33B | 0.34B | 0.33B | 0.32B | 0.32B | 0.32B | 0.34B | 0.37B | 0.39B | 0.40B | 0.40B | 0.40B | 0.36B | 0.32B | 0.30B | 0.28B | 0.29B | 0.29B |
|
Assets Average
|
2.86B | 2.90B | 3.36B | 3.78B | 3.79B | 3.77B | 3.83B | 3.90B | 3.94B | 3.98B | 3.97B | 3.84B | 3.76B | 3.84B | 3.92B | 4.02B | 4.06B | 4.00B | 4.02B | 4.07B | 4.29B | 4.53B | 4.51B | 4.46B | 4.31B | 4.15B | 4.15B | 4.17B | 4.15B | 4.12B | 4.22B | 4.32B | 4.19B | 4.31B | 4.83B | 5.07B | 5.07B | 5.21B | 5.30B | 5.52B | 5.58B | 5.40B | 5.26B | 5.19B | 5.21B | 5.24B | 5.53B | 5.82B | 5.82B | 5.84B | 5.98B | 6.10B | 6.17B | 6.17B | 6.34B | 6.40B | 6.28B | 6.31B | 6.13B | 6.01B | 5.96B | 5.70B | 5.93B | 5.98B | 5.62B | 5.68B | 6.19B |
|
Equity Average
|
1.46B | 1.50B | | | 2.30B | 2.32B | 2.38B | 2.45B | 2.51B | 2.57B | 2.59B | 2.57B | 2.60B | 2.64B | 2.68B | 2.72B | 2.71B | 2.64B | 2.64B | 2.70B | 2.73B | 2.74B | 2.73B | 2.69B | 2.57B | 2.51B | 2.53B | 2.54B | 2.60B | 2.63B | 2.65B | 2.64B | 2.52B | 2.47B | 2.54B | 2.55B | 2.56B | 2.55B | 2.53B | 2.58B | 2.62B | 2.62B | 2.55B | 2.50B | 2.51B | 2.56B | 2.67B | 2.75B | 2.82B | 2.91B | 3.00B | 3.06B | 3.17B | 3.26B | 3.31B | 3.40B | 3.51B | 3.59B | 3.66B | 3.75B | 3.70B | 3.50B | 3.47B | 3.55B | 3.49B | 3.46B | 3.58B |
|
Invested Capital
|
1.49B | 1.56B | 0.05B | 2.34B | 2.36B | 2.39B | 2.51B | 3.35B | 2.61B | 2.67B | 2.94B | 3.01B | 2.64B | 2.64B | 2.71B | 3.57B | 2.69B | 2.60B | 2.68B | 3.58B | 2.73B | 2.76B | 2.84B | 3.84B | 2.48B | 2.54B | 2.52B | 3.62B | 2.62B | 2.63B | 2.67B | 3.67B | 2.43B | 2.51B | 2.57B | 4.30B | 3.00B | 2.94B | 3.23B | 4.81B | 2.96B | 2.99B | 2.54B | 4.24B | 2.82B | 2.93B | 3.02B | 4.72B | 2.85B | 2.98B | 3.39B | 5.04B | 3.71B | 3.74B | 4.19B | 5.33B | 3.95B | 4.12B | 3.79B | 5.32B | 4.19B | 3.90B | 4.09B | 4.96B | 3.46B | 4.06B | 4.15B |
|
Asset Utilization Ratio
|
0.32 | 0.32 | 0.28 | 0.27 | 0.28 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.36 | 0.38 | 0.37 | | 0.44 | 0.37 | 0.38 | | | 0.36 | | | 0.29 | | | | 0.32 | | | | 0.32 | | | | 0.29 | | | | 0.21 | | | 0.22 | 0.24 | | 0.16 | 0.24 | 0.26 | 0.28 | 0.38 | 0.37 | 0.37 | 0.38 | 0.37 | 0.35 | 0.33 | 0.32 | 0.31 | 0.32 | 0.33 | 0.33 | 0.34 | 0.33 | 0.33 | 0.36 | 0.36 | 0.33 |
|
Interest Coverage Ratio
|
-4.98 | -6.42 | -7.21 | -5.72 | -7.14 | -5.59 | -7.20 | -7.35 | -6.10 | -7.00 | -5.25 | 3.33 | -7.27 | -8.84 | | | -3.79 | 4.38 | | | -5.29 | | | -2.06 | | | | -5.93 | | | | -0.39 | | | | -2.56 | | | | -4.37 | | | 12.03 | -4.37 | | | -2.47 | -9.22 | -12.10 | -11.60 | | -13.90 | -15.30 | -8.94 | | -7.03 | | | | -8.89 | -9.23 | 20.92 | | -10.69 | -15.81 | -16.03 | |
|
Debt to Equity
|
0.65 | 0.62 | | 0.40 | 0.40 | 0.40 | 0.36 | 0.35 | 0.34 | 0.34 | 0.31 | 0.23 | 0.17 | 0.17 | 0.16 | 0.31 | 0.31 | | 0.32 | 0.31 | 0.43 | 0.43 | 0.43 | 0.44 | 0.42 | 0.41 | 0.42 | 0.41 | 0.40 | 0.41 | 0.40 | 0.41 | 0.44 | 0.55 | 0.68 | 0.69 | 0.69 | 0.70 | 0.70 | 0.83 | 0.67 | 0.67 | 0.71 | 0.67 | 0.69 | 0.65 | 0.64 | 0.69 | 0.68 | 0.65 | 0.64 | 0.63 | 0.60 | 0.59 | 0.69 | 0.54 | 0.53 | 0.52 | 0.40 | 0.40 | 0.42 | 0.41 | 0.54 | 0.39 | 0.41 | 0.41 | 0.58 |
|
Debt Ratio
|
0.33 | 0.32 | 0.25 | 0.24 | 0.24 | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 | 0.20 | 0.16 | 0.12 | 0.12 | 0.11 | 0.21 | 0.21 | | 0.21 | 0.21 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.26 | 0.25 | 0.25 | 0.26 | 0.30 | 0.34 | 0.35 | 0.35 | 0.33 | 0.33 | 0.38 | 0.32 | 0.33 | 0.34 | 0.33 | 0.33 | 0.32 | 0.30 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.31 | 0.31 | 0.35 | 0.30 | 0.30 | 0.30 | 0.25 | 0.25 | 0.26 | 0.25 | 0.31 | 0.24 | 0.25 | 0.25 | 0.32 |
|
Equity Ratio
|
0.52 | 0.52 | | 0.60 | 0.61 | 0.62 | 0.62 | 0.63 | 0.64 | 0.65 | 0.65 | 0.69 | 0.69 | 0.68 | 0.69 | 0.67 | 0.67 | 0.65 | 0.66 | 0.67 | 0.61 | 0.60 | 0.61 | 0.60 | 0.59 | 0.61 | 0.61 | 0.61 | 0.64 | 0.64 | 0.62 | 0.61 | 0.60 | 0.55 | 0.50 | 0.50 | 0.51 | 0.48 | 0.48 | 0.46 | 0.48 | 0.49 | 0.48 | 0.48 | 0.48 | 0.50 | 0.47 | 0.48 | 0.49 | 0.50 | 0.50 | 0.50 | 0.52 | 0.53 | 0.51 | 0.55 | 0.57 | 0.57 | 0.63 | 0.62 | 0.62 | 0.61 | 0.56 | 0.63 | 0.61 | 0.60 | 0.56 |
|
Times Interest Earned
|
-4.98 | -6.42 | -7.21 | -5.72 | -7.14 | -5.59 | -7.20 | -7.35 | -6.10 | -7.00 | -5.25 | 3.33 | -7.27 | -8.84 | | | -3.79 | 4.38 | | | -5.29 | | | -2.06 | | | | -5.93 | | | | -0.39 | | | | -2.56 | | | | -4.37 | | | 12.03 | -4.37 | | | -2.47 | -9.22 | -12.10 | -11.60 | | -13.90 | -15.30 | -8.94 | | -7.03 | | | | -8.89 | -9.23 | 20.92 | | -10.69 | -15.81 | -16.03 | |
|
Enterprise Value
|
2.82B | 3.29B | 3.35B | 3.55B | 4.45B | 3.54B | 3.37B | 3.60B | 3.91B | 3.48B | 2.60B | 2.95B | 3.38B | 3.65B | 4.03B | 3.78B | 4.49B | 4.31B | 4.67B | 5.21B | 4.26B | 5.07B | 5.15B | 4.92B | 5.51B | 5.39B | 5.79B | 6.29B | 5.11B | 4.68B | 6.28B | 6.44B | 6.52B | 7.80B | 7.09B | 6.90B | 7.12B | 7.97B | 7.66B | 7.57B | 8.95B | 8.98B | 7.34B | 7.49B | 9.39B | 9.69B | 12.03B | 12.08B | 10.31B | 10.55B | 11.55B | 11.57B | 10.64B | 10.51B | 9.13B | 9.94B | 10.26B | 10.25B | 9.42B | 8.85B | 9.48B | 8.92B | 9.79B | 8.82B | 7.96B | 9.86B | 8.04B |
|
Market Capitalization
|
3.16B | 3.68B | 4.21B | 4.42B | 5.34B | 4.46B | 4.12B | 4.54B | 4.67B | 4.43B | 3.22B | 3.22B | 3.65B | 3.91B | 4.34B | 4.25B | 4.94B | 4.67B | 5.02B | 5.58B | 4.93B | 5.72B | 5.33B | 5.49B | 5.85B | 5.75B | 5.99B | 6.42B | 5.21B | 5.08B | 6.39B | 6.53B | 6.80B | 7.86B | 7.39B | 7.25B | 7.32B | 8.19B | 8.58B | 7.80B | 9.17B | 9.14B | 7.44B | 7.62B | 9.47B | 9.75B | 12.06B | 12.20B | 11.10B | 11.17B | 11.81B | 12.64B | 11.13B | 10.74B | 9.40B | 11.36B | 10.46B | 10.27B | 9.24B | 9.91B | 9.81B | 9.20B | 10.20B | 9.97B | 8.92B | 10.46B | 9.73B |
|
Return on Sales
|
0.10% | 0.11% | 0.10% | 0.19% | 0.19% | 0.18% | 0.18% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | | 0.25% | 0.29% | 0.24% | | | 0.23% | | | 0.27% | | | | 0.33% | | | | 0.06% | | | | 0.06% | | | | 0.12% | | | -0.06% | 0.48% | | | 0.43% | 0.47% | 0.61% | 0.22% | | 0.59% | 0.55% | 0.55% | | 0.57% | | | | 0.22% | 0.19% | 0.38% | 0.45% | 0.47% | 0.48% | 0.26% | 0.26% |
|
Return on Capital Employed
|
0.05% | 0.06% | | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.08% | 0.08% | 0.08% | | 0.16% | 0.12% | 0.11% | | 0.19% | 0.10% | | | 0.10% | | | | 0.12% | | | | 0.03% | | | | 0.03% | | | | 0.04% | | | -0.02% | 0.00% | | | 0.00% | 0.01% | 0.08% | 0.10% | | 0.14% | 0.14% | 0.13% | | 0.11% | | | | 0.11% | 0.09% | 0.02% | 0.05% | 0.04% | 0.05% | 0.13% | 0.12% |
|
Return on Invested Capital
|
0.07% | 0.08% | 0.15% | 0.13% | 0.07% | 0.07% | 0.07% | 0.05% | 0.05% | 0.05% | 0.04% | 0.09% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02% | | | | | 0.02% | 0.11% | 0.15% | | 0.14% | 0.15% | 0.16% | | 0.12% | | | | 0.10% | 0.07% | | | | | | |
|
Return on Assets
|
0.03% | 0.03% | 0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | | 0.11% | 0.11% | 0.09% | | 0.17% | 0.08% | | | 0.08% | | | | 0.11% | | | | 0.02% | | | | 0.02% | | | | 0.02% | | | -0.01% | 0.11% | | | 0.10% | 0.12% | 0.17% | 0.08% | | 0.22% | 0.21% | 0.20% | | 0.19% | | | | 0.07% | 0.06% | 0.13% | 0.15% | 0.16% | 0.17% | 0.09% | 0.09% |
|
Return on Equity
|
0.06% | 0.07% | | | 0.09% | 0.08% | 0.08% | 0.04% | 0.04% | 0.03% | 0.03% | 0.05% | 0.05% | 0.04% | | 0.16% | 0.16% | 0.14% | | 0.25% | 0.13% | | | 0.13% | | | | 0.18% | | | | 0.03% | | | | 0.03% | | | | 0.05% | | | -0.03% | 0.23% | | | 0.21% | 0.26% | 0.35% | 0.16% | | 0.44% | 0.40% | 0.38% | | 0.36% | | | | 0.12% | 0.10% | 0.21% | 0.26% | 0.26% | 0.28% | 0.15% | 0.15% |