Qiagen N.V. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1.41B1.09B1.17B1.25B1.30B1.34B1.28B1.34B1.42B1.50B1.53B1.87B2.25B2.14B1.97B1.98B
Cost of Revenue 0.48B0.37B0.42B0.43B0.49B0.48B0.45B0.49B0.49B0.50B0.52B0.64B0.80B0.76B0.73B1.01B
Gross Profit 0.93B0.72B0.75B0.82B0.82B0.87B0.83B0.84B0.92B1.00B1.01B1.23B1.45B1.38B1.23B0.97B
Operating items
Amortization - Intangibles 0.03B0.02B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.06B0.07B0.06B0.07B0.06B0.06B0.06B
Depreciation & Amortization - Total -13.04B-0.00B-0.00B0.20B0.09B0.09B0.08B0.09B0.09B0.09B0.09B
Research & Development 0.15B0.13B0.13B0.12B0.15B0.16B0.15B0.15B0.15B0.16B0.16B0.15B0.19B0.19B0.20B0.19B
Share-based Compensation (IS) 0.00B0.00B0.00B0.04B0.06B0.05B0.03B0.03B0.07B0.05B
Selling, General & Administrative 0.10B0.11B0.11B0.13B0.13B0.12B0.11B
Restructuring Costs 0.16B0.11B0.19B0.15B0.20B0.13B0.10B0.18B0.20B0.03B0.20B0.15B0.03B0.04B0.04B0.10B
Other Operating Expenses 13.41B0.29B0.33B0.38B0.41B0.21B0.40B0.42B0.41B0.35B0.48B0.36B0.39B0.40B0.39B0.37B
Operating Expenses 0.68B0.53B0.65B0.65B0.75B0.70B0.65B0.75B0.77B0.73B1.03B0.85B0.82B0.85B0.82B0.87B
Operating Income 0.25B0.19B0.10B0.17B0.06B0.16B0.18B0.10B0.15B0.27B-0.03B0.39B0.63B0.53B0.41B0.10B
EBIT 0.25B0.19B0.10B0.17B0.06B0.16B0.18B0.10B0.15B0.27B-0.03B0.39B0.63B0.53B0.41B0.10B
Non-operating items
Non Operating Investment Income -0.00B-0.00B-0.00B-0.02B-0.02B0.02B
Interest & Investment Income 0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.02B0.02B0.01B0.01B0.03B0.08B0.07B
Other Non Operating Income 0.02B0.01B0.02B-0.00B0.00B-0.01B-0.01B-0.01B-0.00B0.01B0.00B0.11B0.04B0.01B-0.01B-0.00B
Non Operating Income 0.02B-0.02B0.02B-0.02B-0.03B-0.04B-0.04B-0.04B-0.04B-0.04B-0.05B0.11B0.04B-0.02B0.02B0.02B
Net income details
EBT 0.17B0.17B0.10B0.15B0.04B0.12B0.14B0.06B0.11B0.23B-0.08B0.44B0.63B0.51B0.43B0.12B
Tax Provisions 0.05B0.03B0.00B0.02B-0.03B0.00B0.01B-0.02B0.07B0.04B-0.04B0.08B0.11B0.09B0.09B0.04B
Profit After Tax 0.19B0.14B0.10B0.13B0.07B0.12B0.13B0.08B0.04B0.19B-0.08B0.08B0.51B0.42B0.34B0.08B
Investment Income 0.00B0.00B-0.00B-0.29B0.22B-0.32B-0.39B
Income from Non-Controlling Interests -0.00B0.00B0.00B0.00B-0.00B-0.00B
Income from Continuing Operations 0.12B0.14B0.09B0.13B0.07B0.12B0.13B0.08B0.04B0.19B-0.04B0.36B0.51B0.42B0.34B0.08B
Consolidated Net Income 0.12B0.14B0.09B0.13B0.07B0.12B0.13B0.08B0.04B0.19B-0.04B0.36B0.51B0.42B0.34B0.08B
Income towards Parent Company 0.12B0.14B0.09B0.13B0.07B0.12B0.13B0.08B0.04B0.19B-0.04B0.36B0.51B0.42B0.34B0.08B
Net Income towards Common Stockholders 0.12B0.14B0.09B0.13B0.07B0.12B0.13B0.08B0.04B0.19B-0.04B0.36B0.51B0.42B0.34B0.08B
Additional items
EPS (Basic) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B
EPS (Weighted Average and Diluted) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B
Shares Outstanding (Weighted Average) 0.18B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.23B0.22B0.22B0.22B0.22B0.22B0.22B0.22B
Shares Outstanding (Diluted Average) 0.00B0.00B0.00B0.00B0.23B
EBITDA -12.79B0.19B0.10B0.17B0.06B0.36B0.18B0.10B0.15B0.35B0.06B0.47B0.72B0.62B0.50B0.19B
Tax Rate 27.98%16.64%1.31%10.76%2.06%4.70%64.68%15.66%46.70%18.27%18.09%17.44%20.59%31.00%