|
Revenue
|
0.22B | 0.24B | 0.26B | 0.29B | 0.26B | 0.26B | 0.27B | 0.29B | 0.26B | 0.28B | 0.29B | 0.33B | 0.30B | 0.31B | 0.35B | 0.30B | 0.32B | 0.36B | 0.32B | 0.34B | 0.36B | 0.30B | | 0.31B | 0.35B | 0.30B | 0.37B | 0.31B | 0.35B | 0.36B | 0.40B | 0.34B | 0.38B | 0.38B | 0.40B | 0.35B | 0.38B | 0.38B | 0.41B | 0.37B | 0.48B | 0.57B | 0.57B | 0.57B | 0.53B | 0.58B | 0.63B | 0.52B | 0.50B | 0.50B | 0.49B | 0.49B | 0.48B | 0.51B | 0.46B | 0.50B | 0.50B | 0.52B | 0.48B | 0.53B | 0.53B | 0.54B |
|
Cost of Revenue
|
0.07B | 245.00B | 0.09B | 0.10B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.09B | 0.10B | 0.13B | 0.11B | 0.10B | 0.11B | 0.10B | 0.15B | 0.13B | 0.11B | 0.11B | 0.14B | 0.10B | | 0.11B | 0.13B | 0.11B | 0.14B | 0.11B | 0.12B | 0.12B | 0.14B | 0.12B | 0.12B | 0.12B | 0.13B | 0.11B | 0.14B | 0.11B | 0.12B | 0.11B | 0.15B | 0.18B | 0.18B | 0.18B | | 0.19B | 0.20B | 0.17B | | 0.17B | 0.16B | 0.17B | 0.16B | 0.18B | 0.15B | 0.46B | 0.18B | 0.17B | 0.16B | 0.20B | 0.19B | 0.20B |
|
Gross Profit
|
0.15B | 0.16B | 0.17B | 0.19B | 0.17B | 0.17B | 0.18B | 0.19B | 0.17B | 0.19B | 0.19B | 0.20B | 0.19B | 0.20B | 0.23B | 0.20B | 0.17B | 0.24B | 0.21B | 0.22B | 0.22B | 0.20B | | 0.20B | 0.22B | 0.18B | 0.23B | 0.20B | 0.22B | 0.24B | 0.26B | 0.23B | 0.25B | 0.26B | 0.26B | 0.22B | 0.25B | 0.25B | 0.28B | 0.24B | 0.32B | 0.37B | 0.37B | 0.37B | | 0.37B | 0.41B | 0.33B | | 0.32B | 0.31B | 0.31B | 0.30B | 0.32B | 0.29B | 0.03B | 0.31B | 0.33B | 0.31B | 0.33B | 0.33B | 0.33B |
|
Research & Development
|
0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | | 0.04B | 0.05B | 0.05B | | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B |
|
Selling, General & Administrative
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | 0.15B | 0.03B | 0.01B | 0.10B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.01B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.07B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Other Operating Expenses
|
0.08B | 0.09B | 0.09B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B | 0.19B | 0.12B | 0.13B | 0.15B | 0.14B | 0.17B | 0.16B | 0.13B | 0.13B | 0.15B | 0.12B | | 0.12B | 0.13B | 0.13B | 0.19B | 0.14B | 0.16B | 0.14B | 0.18B | 0.14B | 0.16B | 0.14B | 0.11B | 0.11B | 0.14B | 0.24B | 0.11B | 0.10B | 0.11B | 0.13B | 0.12B | 0.12B | | 0.12B | 0.12B | 0.12B | | 0.13B | 0.12B | 0.12B | 0.11B | 0.12B | 0.11B | 0.12B | 0.11B | 0.12B | 0.11B | 0.12B | 0.11B | 0.12B |
|
Operating Expenses
|
0.11B | 0.11B | 0.12B | 0.15B | 0.13B | 0.13B | 0.13B | 0.14B | 0.13B | 0.14B | 0.15B | 0.22B | 0.15B | 0.16B | 0.18B | 0.17B | 0.20B | 0.20B | 0.17B | 0.17B | 0.20B | 0.16B | | 0.16B | 0.17B | 0.17B | 0.22B | 0.17B | 0.20B | 0.18B | 0.22B | 0.18B | 0.20B | 0.18B | 0.18B | 0.18B | 0.19B | 0.46B | 0.20B | 0.18B | 0.28B | 0.22B | 0.21B | 0.21B | | 0.20B | 0.21B | 0.21B | | 0.21B | 0.21B | 0.21B | 0.20B | 0.21B | 0.20B | 0.26B | 0.20B | 0.21B | 0.19B | 0.21B | 0.20B | 0.23B |
|
Operating Income
|
0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.05B | 0.03B | -0.02B | 0.04B | 0.05B | 0.05B | 0.03B | -0.03B | 0.03B | 0.04B | 0.05B | 0.02B | 0.04B | | 0.05B | 0.06B | 0.02B | 0.00B | 0.02B | 0.02B | 0.06B | 0.04B | 0.05B | 0.05B | 0.08B | 0.09B | 0.04B | 0.06B | -0.21B | 0.08B | 0.07B | 0.04B | 0.16B | 0.16B | 0.16B | | 0.17B | 0.21B | 0.12B | | 0.10B | 0.10B | 0.11B | 0.10B | 0.11B | 0.09B | -0.23B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.10B |
|
EBIT
|
0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.05B | 0.03B | -0.02B | 0.04B | 0.05B | 0.05B | 0.03B | -0.03B | 0.03B | 0.04B | 0.05B | 0.02B | 0.04B | | 0.05B | 0.06B | 0.02B | 0.00B | 0.02B | 0.02B | 0.06B | 0.04B | 0.05B | 0.05B | 0.08B | 0.09B | 0.04B | 0.06B | -0.21B | 0.08B | 0.07B | 0.04B | 0.16B | 0.16B | 0.16B | | 0.17B | 0.21B | 0.12B | | 0.10B | 0.10B | 0.11B | 0.10B | 0.11B | 0.09B | -0.23B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.10B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B |
|
Other Non Operating Income
|
0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | -0.01B | -0.00B | 0.00B | -0.01B | | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.01B | -0.00B | 0.00B | -0.01B | 0.00B | -0.01B | -0.00B | 0.12B | 0.01B | 0.00B | | 0.00B | -0.00B | 0.00B | | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Non Operating Income
|
-0.00B | -0.01B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | 0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | 0.10B | -0.00B | -0.01B | | -0.01B | -0.01B | -0.01B | | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B |
|
EBT
|
0.03B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | -0.02B | 0.03B | 0.04B | 0.04B | 0.02B | -0.05B | 0.03B | 0.03B | 0.04B | 0.01B | 0.02B | | 0.04B | 0.05B | 0.01B | -0.01B | 0.02B | 0.01B | 0.05B | 0.03B | 0.04B | 0.05B | 0.07B | 0.07B | 0.03B | 0.05B | -0.23B | 0.07B | 0.05B | 0.03B | 0.26B | 0.16B | 0.15B | | 0.17B | 0.20B | 0.12B | | 0.11B | 0.11B | 0.10B | 0.10B | 0.12B | 0.10B | -0.22B | 0.12B | 0.13B | 0.12B | 0.13B | 0.13B | 0.11B |
|
Tax Provisions
|
0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.02B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | -0.03B | 0.00B | 0.00B | -0.01B | -0.00B | -0.01B | 0.00B | -0.00B | -0.01B | -0.02B | -0.00B | -0.00B | 0.00B | 0.07B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | -0.07B | 0.02B | 0.01B | 0.01B | 0.04B | 0.03B | 0.03B | | 0.04B | 0.04B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | -0.04B | 0.02B | 0.04B | 0.03B | 0.03B | 0.00B | 0.00B |
|
Profit After Tax
|
0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | -0.00B | 0.03B | 0.03B | 0.04B | 0.02B | -0.05B | 0.06B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.05B | 0.01B | 0.01B | 0.02B | 0.01B | 0.05B | -0.04B | 0.03B | 0.04B | 0.06B | 0.06B | 0.03B | 0.04B | -0.16B | 0.04B | 0.04B | 0.02B | 0.21B | 0.13B | 0.12B | 0.13B | 0.13B | 0.16B | 0.10B | 0.08B | 0.09B | 0.09B | 0.08B | 0.08B | 0.10B | 0.08B | 0.18B | 0.10B | 0.09B | 0.09B | 0.10B | 0.13B | 0.11B |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | -0.00B | 0.03B | 0.03B | 0.04B | 0.02B | -0.05B | 0.06B | 0.02B | 0.03B | 0.03B | 0.02B | | 0.03B | 0.05B | 0.02B | 0.01B | 0.02B | 0.01B | 0.05B | -0.04B | 0.03B | 0.04B | 0.06B | 0.06B | 0.03B | 0.04B | -0.16B | 0.04B | 0.04B | 0.02B | 0.21B | 0.13B | 0.12B | | 0.13B | 0.16B | 0.10B | | 0.09B | 0.09B | 0.08B | 0.08B | 0.10B | 0.08B | -0.18B | 0.10B | 0.09B | 0.09B | 0.10B | 0.13B | 0.11B |
|
Consolidated Net Income
|
0.02B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | -0.00B | 0.03B | 0.03B | 0.04B | 0.02B | -0.05B | 0.06B | 0.02B | 0.03B | 0.03B | 0.02B | | 0.03B | 0.05B | 0.02B | 0.01B | 0.02B | 0.01B | 0.05B | -0.04B | 0.03B | 0.04B | 0.06B | 0.06B | 0.03B | 0.04B | -0.16B | 0.04B | 0.04B | 0.02B | 0.21B | 0.13B | 0.12B | | 0.13B | 0.16B | 0.10B | | 0.09B | 0.09B | 0.08B | 0.08B | 0.10B | 0.08B | -0.18B | 0.10B | 0.09B | 0.09B | 0.10B | 0.13B | 0.11B |
|
Income towards Parent Company
|
0.02B | 0.03B | 0.04B | 0.00B | 0.03B | 0.04B | 0.04B | 0.00B | 0.03B | 0.03B | 0.03B | -0.00B | 0.03B | 0.03B | 0.04B | 0.02B | -0.05B | 0.06B | 0.02B | 0.03B | 0.03B | 0.02B | | 0.03B | 0.05B | 0.02B | 0.01B | 0.02B | 0.01B | 0.05B | -0.04B | 0.03B | 0.04B | 0.06B | 0.06B | 0.03B | 0.04B | -0.16B | 0.04B | 0.04B | 0.02B | 0.21B | 0.13B | 0.12B | | 0.13B | 0.16B | 0.10B | | 0.09B | 0.09B | 0.08B | 0.08B | 0.10B | 0.08B | -0.18B | 0.10B | 0.09B | 0.09B | 0.10B | 0.13B | 0.11B |
|
Net Income towards Common Stockholders
|
0.02B | 0.03B | 0.04B | 0.00B | 0.03B | 0.04B | 0.04B | 0.00B | 0.03B | 0.03B | 0.03B | -0.00B | 0.03B | 0.03B | 0.04B | 0.02B | -0.05B | 0.06B | 0.02B | 0.03B | 0.03B | 0.02B | | 0.03B | 0.25B | 0.02B | 0.21B | 0.02B | 0.01B | 0.05B | 0.30B | 0.03B | 0.04B | 0.06B | 0.31B | 0.03B | 0.04B | 0.08B | 0.22B | 0.04B | 0.14B | 0.21B | 0.15B | 0.15B | | 0.61B | 0.18B | 0.12B | | 0.12B | 0.09B | 0.08B | 0.08B | 0.48B | 0.10B | 0.12B | 0.10B | 0.49B | 0.12B | 0.13B | 0.13B | 0.52B |
|
EPS (Basic)
|
0.12 | 0.16 | 0.19 | 0.02 | 0.14 | 0.17 | 0.16 | 0.00 | 0.12 | 0.14 | 0.15 | 0.00 | 121.27 | | 0.16 | 0.09 | | 0.26 | 99.99 | | 0.11 | | | | | | | | | | | | | | | | | | 0.20 | | | 0.93 | 0.57 | 0.53 | 0.58 | 0.57 | 0.68 | 0.42 | 0.36 | 0.39 | 0.37 | 0.35 | 0.34 | 0.43 | 0.36 | 0.83 | 0.44 | 2.21 | 0.42 | 0.44 | 0.60 | |
|
EPS (Weighted Average and Diluted)
|
| 0.15 | | 51.13 | | 0.16 | 151.50 | 0.00 | 0.12 | 0.14 | 0.15 | 0.00 | 0.12 | 0.14 | 0.16 | 0.08 | | 0.25 | 0.10 | 0.14 | 0.11 | 0.08 | | 0.14 | 459.27 | 0.07 | 611.47 | 0.08 | 0.06 | 0.21 | 0.00B | 0.14 | 0.16 | 0.26 | 380.37 | 0.13 | 0.19 | -0.71 | 982.46 | 0.17 | 576.80 | 908.08 | 0.56 | 0.52 | 0.57 | 2.65 | 0.67 | 0.42 | 0.36 | 0.53 | 0.37 | 0.35 | 0.34 | 2.07 | 0.36 | 0.83 | 0.44 | 0.39 | 295.12 | 0.44 | 0.60 | 0.49 |
|
Shares Outstanding (Weighted Average)
|
| | | 0.00B | | | 0.00B | 0.23B | 0.00B | | 0.00B | 0.23B | 0.00B | | 0.24B | 0.00B | | 0.23B | 0.00B | | 0.23B | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.23B | 0.00B | | | 0.23B | | | | 0.23B | | | | 0.22B | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | 63.00 | | | 0.00B | 0.24B | 0.00B | | 0.00B | 0.24B | 0.00B | | 0.24B | 0.00B | | 0.24B | 0.00B | | 0.24B | | | | 0.00B | | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.23B | 0.00B | 0.00B | | 0.23B | 0.00B | 0.00B | | 0.23B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B |
|
EBITDA
|
0.00B | 0.05B | 0.05B | 0.04B | 0.01B | 0.04B | 0.09B | 0.05B | 0.05B | 0.05B | -0.06B | -0.02B | 0.06B | 0.05B | 0.05B | 0.03B | -0.03B | 0.03B | 0.04B | 0.05B | 0.02B | 0.04B | | 0.05B | 0.06B | 0.02B | 0.00B | 0.02B | 0.02B | 0.06B | 0.04B | 0.05B | 0.05B | 0.08B | 0.09B | 0.04B | 0.06B | -0.21B | 0.08B | 0.07B | 0.04B | 0.16B | 0.16B | 0.16B | | 0.17B | 0.21B | 0.12B | | 0.10B | 0.10B | 0.11B | 0.10B | 0.11B | 0.09B | -0.23B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.10B |
|
Interest Expenses
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.01B | | -0.01B | -0.01B | -0.01B | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Tax Rate
|
24.20% | 24.63% | 23.58% | 10.01% | 20.16% | 2.58% | 22.13% | 20.02% | 20.70% | 16.72% | 19.85% | 96.42% | 14.02% | 14.57% | 0.68% | 11.89% | -10.90% | -94.28% | 16.37% | 7.10% | -85.85% | -1.66% | | 9.45% | -2.72% | -56.50% | 161.63% | -7.09% | -12.59% | 6.13% | 217.27% | 17.49% | 19.89% | 16.46% | 10.93% | -3.73% | 13.69% | 29.23% | 34.82% | 14.03% | 39.40% | 17.08% | 18.78% | 19.24% | | 21.88% | 20.57% | 16.33% | | 16.06% | 21.83% | 21.04% | 22.05% | 17.84% | 21.13% | 17.90% | 15.80% | 29.82% | 24.08% | 24.11% | 3.48% | 1.23% |