Growth Metrics	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025

Qiagen Growth Metrics (2009-2025) | QGEN

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Growth Metrics	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Growth Ratios
Assets Growth (1y)				33.46%	26.84%	3.62%	3.10%	4.70%	6.12%	1.49%	-4.71%	-4.04%	-3.04%	0.20%	9.60%	6.20%	2.57%	2.49%	0.02%	11.23%	14.77%	10.02%	8.95%	-7.05%	-9.48%	-6.77%	-6.18%	-1.21%	-0.31%	4.06%	3.09%	-1.26%	10.63%	17.75%	16.95%	25.51%	16.53%	3.97%	14.09%	6.17%	1.38%	-2.95%	-8.92%	-4.42%	-1.64%	12.23%	13.23%	11.23%	11.58%	4.71%	4.73%	7.32%	4.17%	7.83%	1.27%	1.53%	3.15%	-9.36%	-2.74%	-7.53%	-12.02%	6.15%	-6.96%	-4.49%	4.28%	4.52%	10.66%
Assets Growth (3y)												10.27%	9.28%	1.76%	2.49%	2.19%	1.81%	1.39%	1.46%	4.27%	4.51%	4.15%	6.10%	3.16%	2.14%	1.68%	0.74%	0.71%	1.18%	2.20%	1.76%	-3.21%	-0.05%	4.54%	4.19%	6.98%	8.72%	8.41%	11.21%	9.58%	9.33%	5.92%	6.71%	8.40%	5.13%	4.23%	5.57%	4.12%	3.62%	4.48%	2.60%	4.49%	4.56%	8.21%	6.29%	6.62%	6.23%	0.77%	1.04%	0.25%	-1.86%	1.24%	-2.87%	-3.57%	-1.82%	0.19%	0.04%
Assets Growth (5y)																				9.64%	8.97%	3.51%	3.25%	1.98%	1.86%	1.35%	1.32%	0.80%	0.59%	1.85%	2.93%	1.38%	3.28%	5.19%	4.27%	4.83%	5.95%	5.50%	7.05%	3.85%	3.36%	2.88%	3.28%	4.44%	5.09%	6.77%	7.24%	6.94%	7.48%	6.90%	7.58%	8.74%	6.20%	5.04%	4.53%	4.23%	3.64%	2.20%	1.25%	1.38%	0.74%	4.04%	1.68%	1.37%	1.92%	2.57%	1.21%
Assets (QoQ)	4.88%	26.40%	1.11%	-0.43%	-0.33%	3.26%	0.60%	1.13%	1.02%	-1.25%	-5.54%	1.83%	2.07%	2.05%	3.32%	-1.32%	-1.42%	1.98%	0.82%	9.74%	1.72%	-2.24%	-0.15%	-6.38%	-0.94%	0.68%	0.47%	-1.43%	-0.03%	5.09%	-0.46%	-5.58%	12.01%	11.86%	-1.14%	1.33%	3.99%	-0.19%	8.48%	-5.71%	-0.70%	-4.46%	1.81%	-1.04%	2.19%	9.01%	2.72%	-2.79%	2.51%	2.30%	2.74%	-0.39%	-0.49%	5.90%	-3.51%	-0.14%	1.09%	-6.94%	3.53%	-5.06%	-3.81%	12.28%	-9.26%	-2.54%	5.02%	12.53%	-3.93%
Capital Expenditures Growth (1y)											4.60%	10.52%															12.67%																											48.27%	32.11%	-13.25%	9.16%	-44.24%	59.69%	-10.00%	-30.59%	-21.61%	-221.15%	-20.14%	-5.26%	-5.34%	-20.36%
Capital Expenditures Growth (3y)																							0.82%	-7.00%																																						3.18%	4.21%	-14.39%	-7.68%	-22.71%	-15.93%
Capital Expenditures Growth (5y)																											3.85%
Capital Expenditures (QoQ)								-115.38%				-113.16%												-115.73%	-18.99%	37.78%	1,067.61%																								-294.48%	84.56%	-9.20%	22.21%	-417.72%	74.25%	12.41%	-23.51%	-44.68%	29.73%	-3.99%	-15.02%	-282.07%	73.71%	8.89%	-15.11%	-336.53%
Cash & Equivalents Growth (1y)				135.81%	116.29%	-6.21%	0.35%	-2.29%	-6.67%	-51.24%	-73.31%	-71.69%	-72.84%	-34.43%	78.19%	69.55%	40.10%	8.43%	-16.17%	51.38%	39.73%	72.94%	18.88%	-48.99%	-44.07%	-31.65%																											-6.92%	105.91%	-16.96%	-53.38%	-13.73%	-54.39%	-8.57%	43.01%	-12.45%	67.77%	-0.68%	24.35%	37.51%	39.32%	26.44%
Cash & Equivalents Growth (3y)												-13.27%	-18.15%	-33.07%	-21.85%	-22.30%	-29.18%	-29.75%	-26.40%	-10.10%	-18.99%	7.13%	21.09%	9.39%	3.07%	8.62%																																			-11.08%	16.36%	-8.98%	-6.06%	1.27%	2.16%	4.72%
Cash & Equivalents Growth (5y)																				10.86%	1.43%	-10.88%	-13.81%	-18.38%	-22.61%	-16.34%
Cash & Equivalents (QoQ)	15.81%	120.66%	-4.15%	-3.73%	6.22%	-4.32%	2.56%	-6.26%	1.45%	-50.01%	-43.85%	-0.58%	-2.66%	20.66%	52.59%	-5.40%	-19.57%	-6.61%	17.97%	70.83%	-25.76%	15.58%	-18.91%	-26.70%	-18.58%	41.23%																								-18.64%	42.48%	-12.43%	-8.30%	79.98%	-42.54%	-50.84%	69.71%	-4.86%	15.20%	-23.11%	3.89%	82.33%	-31.80%	-3.74%	14.88%	84.73%	-38.11%
Cash from Investing Activities Growth (1y)											44.02%	71.62%																																										79.71%	-259.90%	-41.66%	162.13%	658.79%	87.90%	101.48%	-111.52%	-193.02%	-182.95%	1,767.22%	-133.33%	32.09%	-22.49%
Cash from Investing Activities Growth (3y)																							-51.20%	45.39%																															-72.51%							-1.79%	-7.22%	33.74%	44.93%	-52.26%	25.14%
Cash from Investing Activities Growth (5y)																																											-2.23%																				-11.95%
Cash from Investing Activities (QoQ)								-34.38%				31.87%												121.16%	-279.68%	108.80%																									7.78%	-51.61%	17.87%	82.33%	-1,535.62%	40.32%	136.02%	58.93%	-135.43%	107.31%	-379.89%	-1,183.54%	-7.77%	148.23%	-134.98%	-273.56%	-94.40%
Cash from Operations Growth (1y)											-7.16%	-77.77%																																										36.05%	-56.38%	-65.32%	-35.17%	-41.07%	21.76%	85.02%	49.81%	46.25%	98.19%	5.01%	-3.59%	-9.50%	-37.29%
Cash from Operations Growth (3y)																							-0.28%	78.11%																															-17.50%							5.45%	1.72%	-12.33%	-2.17%	-7.95%	14.81%
Cash from Operations Growth (5y)																																											22.88%																				6.26%
Cash from Operations (QoQ)								-41.69%				-86.04%												-20.47%	14.30%	33.74%																									83.26%	-27.22%	-17.10%	23.05%	-41.24%	-42.14%	54.99%	11.85%	21.40%	-12.08%	25.49%	9.19%	64.52%	-53.42%	15.21%	2.50%	14.01%
EBITDA Margin Growth (1y)				336.00	-321.00	1,267.00	290.00	1,389.00	15.00	-5390.00	-2361.00	119.00	-168.00		1,998.00	-1048.00	-2562.00		-470.00	377.00			-371.00	-157.00		-26.00	1,071.00	-624.00			-1527.00	218.00			978.00	624.00	773.00	282.00	1,097.00	-215.00	163.00	-7459.00	-255.00	629.00		6,341.00	795.00	1,079.00			243.00	407.00	-473.00		-873.00	-1303.00	-239.00		73.00	77.00	-6733.00	192.00	113.00	316.00	6,887.00	192.00	-445.00
EBITDA Margin Growth (3y)												1,845.00	-473.00		-74.00	461.00	-2715.00		-833.00	-552.00		3,563.00	1,157.00	-828.00			230.00	-404.00			-827.00	-562.00		263.00	522.00	218.00		571.00	548.00	627.00			1,820.00	1,037.00		-836.00	1,637.00	1,492.00	1,429.00		783.00	2,115.00	793.00		165.00	183.00		1,122.00	-557.00	-818.00	-7445.00		-688.00	-909.00	-85.00		-260.00
EBITDA Margin Growth (5y)																				1,173.00		-561.00	-915.00	680.00		-1854.00	-133.00	-1333.00			701.00	-1234.00	-838.00		-319.00	438.00	2,498.00		1,248.00	-154.00		-6915.00	1,364.00	632.00		-548.00	1,088.00	2,334.00			2,858.00	2,523.00	1,729.00		1,007.00	597.00	717.00	4.00	-17.00	889.00	-6179.00	7,655.00	350.00	577.00		1,505.00	-889.00
EBITDA Margin (QoQ)	1,791.00	103.00	-569.00	-988.00	1,134.00	1,690.00	-1546.00	111.00	-240.00	-3715.00	1,483.00	2,592.00	-527.00			-454.00	-2041.00			392.00			-923.00	606.00			174.00	-1088.00				657.00	-131.00	1,116.00	-664.00	303.00	19.00	624.00	151.00	-1009.00	397.00	-6998.00	7,356.00	-126.00			1,809.00	158.00	-45.00			322.00	-926.00			-108.00	138.00	-88.00	130.00	-103.00	-6672.00	6,836.00	51.00	101.00	-101.00	140.00	-585.00
EBIT Growth (1y)				20.66%	-8.60%	-5.85%	18.24%	-13.96%	8.41%	-31.73%	-138.62%	-5.10%	-2.21%		349.50%	-20.32%	-175.20%		-30.49%	45.52%			-39.52%	-16.95%		-8.12%	178.18%	-53.00%			-92.67%	43.83%			934.39%	101.85%	138.47%	20.49%	103.53%	-14.16%	12.83%	-369.30%	-9.38%	63.57%		121.45%	94.92%	143.33%			11.05%	26.42%	-24.25%		-39.60%	-53.30%	-13.69%		5.78%	-1.82%	-316.67%	15.35%	7.67%	21.49%	153.36%	15.22%	-16.51%
EBIT Growth (3y)												-0.49%	-1.05%		4.45%	-13.35%	-40.90%		-12.50%	3.24%		13.58%	45.01%	-1.25%			5.36%	-17.18%			-50.23%	-17.50%		8.35%	28.23%	10.92%		18.60%	15.55%	35.58%			167.20%	41.52%		-11.37%	53.19%	50.61%	44.61%		25.18%	71.36%	26.62%		9.34%	12.84%		29.73%	-10.81%	-16.62%	-50.61%		-11.73%	-17.72%	-0.07%		-1.66%
EBIT Growth (5y)																				2.70%		-1.19%	-13.69%	-4.70%		-1.67%	2.42%	-15.55%			17.23%	-8.23%	-13.21%		-2.38%	10.52%	28.92%		21.02%	-0.55%		-43.70%	31.21%	13.89%		-0.73%	22.20%	58.23%			110.46%	54.20%	40.43%		19.25%	15.07%	14.60%	4.76%	4.62%	18.20%	-42.11%	20.50%	8.29%	11.37%		23.75%	-8.60%
EBIT Margin Growth (1y)				14.00	-321.00	-223.00	290.00	-235.00	15.00	-644.00	-2361.00	-224.00	-168.00		1,998.00	-273.00	-2562.00		-470.00	377.00			-371.00	-157.00		-26.00	1,071.00	-624.00			-1527.00	218.00			978.00	624.00	773.00	282.00	1,097.00	-215.00	163.00	-7459.00	-255.00	629.00		6,341.00	795.00	1,079.00			243.00	407.00	-473.00		-873.00	-1303.00	-239.00		73.00	77.00	-6733.00	192.00	113.00	316.00	6,887.00	192.00	-445.00
EBIT Margin Growth (3y)												-445.00	-473.00		-74.00	-733.00	-2715.00		-833.00	-121.00		306.00	1,157.00	-54.00			230.00	-404.00			-827.00	-562.00		263.00	522.00	218.00		571.00	548.00	627.00			1,820.00	1,037.00		-836.00	1,637.00	1,492.00	1,429.00		783.00	2,115.00	793.00		165.00	183.00		1,122.00	-557.00	-818.00	-7445.00		-688.00	-909.00	-85.00		-260.00
EBIT Margin Growth (5y)																				-342.00		-561.00	-915.00	-513.00		-363.00	-133.00	-901.00			701.00	-459.00	-838.00		-319.00	438.00	2,498.00		1,248.00	-154.00		-6915.00	1,364.00	632.00		-548.00	1,088.00	2,334.00			2,858.00	2,523.00	1,729.00		1,007.00	597.00	717.00	4.00	-17.00	889.00	-6179.00	7,655.00	350.00	577.00		1,505.00	-889.00
EBIT Margin (QoQ)	276.00	103.00	-569.00	205.00	-59.00	200.00	-56.00	-320.00	192.00	-459.00	-1774.00	1,817.00	248.00			-454.00	-2041.00			392.00			-923.00	606.00			174.00	-1088.00				657.00	-131.00	1,116.00	-664.00	303.00	19.00	624.00	151.00	-1009.00	397.00	-6998.00	7,356.00	-126.00			1,809.00	158.00	-45.00			322.00	-926.00			-108.00	138.00	-88.00	130.00	-103.00	-6672.00	6,836.00	51.00	101.00	-101.00	140.00	-585.00
EBIT (QoQ)	26.61%	13.80%	-19.52%	4.06%	-4.10%	17.23%	1.07%	-24.28%	20.83%	-26.17%	-157.17%	286.05%	24.52%			-40.58%	-217.51%			24.39%			-59.07%	70.80%			23.93%	-71.14%				466.44%	-5.84%	185.85%	-32.16%	10.54%	11.24%	44.44%	14.59%	-53.38%	46.23%	-444.74%	138.56%	-15.85%			250.31%	5.06%	-1.54%			19.60%	-41.01%			-7.52%	9.02%	-7.83%	13.82%	-14.16%	-340.59%	149.07%	6.24%	-3.15%	5.68%	5.96%	-23.01%
EBT Growth (1y)				26.98%	-3.65%	-4.99%	-8.17%	-14.66%	1.09%	-8.22%	-148.60%	-6.09%	-1.36%		274.79%	-31.25%	-218.33%		-19.90%	22.20%			-54.61%	-31.58%		0.24%	251.93%	-47.45%			-128.36%	64.68%			341.93%	137.47%	270.90%	39.78%	102.18%	-27.30%	12.76%	-414.39%	0.74%	62.80%		112.29%	272.05%	243.41%			-35.52%	22.89%	-22.93%		-36.00%	-44.36%	-11.43%		12.32%	-5.97%	-318.39%	16.65%	5.87%	16.87%	156.76%	15.69%	-13.26%
EBT Growth (3y)												0.58%	-1.32%		-7.94%	-18.02%	-47.05%		-12.04%	-7.60%		-4.49%	38.13%	-16.85%			8.57%	-23.98%			-34.87%	-16.03%		11.29%	34.16%	27.14%		24.34%	11.53%	41.67%			90.63%	41.13%		-18.56%	96.42%	59.59%	48.30%		34.20%	90.11%	30.63%		15.36%	32.92%		52.94%	-22.61%	-13.69%	-51.69%		-8.70%	-15.12%	3.16%		1.04%
EBT Growth (5y)																				-3.09%		-5.35%	-22.28%	-14.36%		-4.32%	1.68%	-22.28%			8.70%	-13.03%	-20.67%		-2.57%	11.43%	24.45%		17.25%	0.44%		-51.79%	37.52%	19.45%		-5.77%	39.06%	73.88%			69.08%	64.00%	56.28%		25.61%	22.68%	17.36%	6.69%	11.68%	29.16%	-44.55%	20.24%	12.79%	20.88%		37.01%	-15.70%
EBT Margin Growth (1y)				90.00	-204.00	-191.00	-123.00	-229.00	-89.00	-219.00	-2246.00	-217.00	-133.00		1,772.00	-367.00	-2763.00		-257.00	128.00			-466.00	-240.00		80.00	1,026.00	-303.00			-1797.00	200.00			1,235.00	604.00	863.00	491.00	844.00	-323.00	140.00	-7842.00	-30.00	429.00		6,508.00	2,823.00	1,560.00			-1650.00	306.00	-401.00		-714.00	-870.00	-173.00		209.00	-12.00	-6569.00	223.00	80.00	243.00	6,879.00	209.00	-395.00
EBT Margin Growth (3y)												-356.00	-425.00		-597.00	-814.00	-2985.00		-731.00	-457.00		-375.00	1,048.00	-480.00			303.00	-415.00			-1237.00	-342.00		305.00	464.00	501.00		716.00	282.00	481.00			2,049.00	709.00		-842.00	3,637.00	1,666.00	1,424.00		1,142.00	2,295.00	883.00		458.00	996.00		1,521.00	-2155.00	-575.00	-7144.00		-425.00	-639.00	136.00		-105.00
EBT Margin Growth (5y)																				-596.00		-786.00	-1320.00	-926.00		-514.00	-171.00	-1000.00			278.00	-582.00	-928.00		-259.00	389.00	2,698.00		842.00	-62.00		-7045.00	1,278.00	607.00		-617.00	3,075.00	2,470.00			3,221.00	2,576.00	1,886.00		1,272.00	1,102.00	849.00	187.00	637.00	1,413.00	-5860.00	8,252.00	747.00	1,228.00		1,953.00	-2470.00
EBT Margin (QoQ)	235.00	191.00	-190.00	-145.00	-59.00	203.00	-122.00	-251.00	81.00	72.00	-2148.00	1,777.00	166.00			-362.00	-2231.00			23.00			-725.00	249.00			221.00	-1080.00				917.00	-181.00	1,064.00	-566.00	286.00	79.00	692.00	-213.00	-881.00	542.00	-7290.00	7,599.00	-422.00			3,913.00	-1685.00	-163.00			272.00	-871.00			116.00	-174.00	30.00	237.00	-105.00	-6731.00	6,822.00	94.00	58.00	-96.00	153.00	-510.00
EBT (QoQ)	26.02%	20.18%	0.19%	-16.31%	-4.38%	18.50%	-3.16%	-22.23%	13.27%	7.59%	-151.28%	250.26%	18.98%			-40.90%	-304.79%			-9.84%			-62.60%	35.90%			31.31%	-79.71%				217.81%	-24.83%	316.86%	-34.47%	15.64%	17.41%	57.11%	-5.22%	-58.41%	82.11%	-538.02%	130.37%	-32.80%			819.18%	-37.97%	-5.78%			18.23%	-40.92%			2.79%	-5.95%	-2.43%	19.08%	-13.95%	-318.45%	152.12%	8.07%	-5.01%	6.08%	6.23%	-18.97%
Enterprise Value Growth (1y)				-163.70%	-135.25%	-3.02%	-0.35%	-5.64%	-3.84%	49.90%	67.87%	71.71%	73.07%	32.15%	-78.36%	-69.67%	-41.60%	-14.66%	21.93%	-48.43%	-77.57%	-97.66%	-53.35%	42.50%	43.66%	37.51%	77.34%	76.22%	79.98%	74.32%	27.79%	69.45%	9.39%	-176.40%	-286.24%	-613.13%	-242.05%	-5.84%	34.69%	-14.18%	28.54%	69.36%	44.76%	61.38%	65.30%	62.77%	9.53%	95.51%	-1,504.15%	-2,515.48%	-808.05%	-31,065.74%	-45.98%	-97.11%	-33.21%	-4.68%	-1.60%	46.17%	25.42%	30.62%	33.16%	-45.74%	-9.00%	-7.87%	-7.14%	-14.16%	4.69%
Enterprise Value Growth (3y)												7.63%	13.02%	29.51%	16.84%	20.25%	26.56%	26.95%	23.52%	10.68%	12.18%	-15.42%	-28.77%	-13.14%	-12.31%	-12.30%	35.27%	41.24%	41.49%	31.80%	36.93%	65.30%	53.24%	23.74%	14.19%	19.69%	14.70%	9.10%	-22.13%	-35.49%	-30.35%	3.58%	-11.70%	-46.50%	5.34%	50.58%	31.15%	72.95%	-58.44%	-43.96%	-65.56%	-75.49%	-101.04%	-167.73%	-122.02%	-144.70%	-187.61%	-202.76%	-108.18%	-509.42%	0.29%	-15.64%	-2.69%	7.81%	10.06%	3.61%	8.15%
Enterprise Value Growth (5y)																				-14.70%	-10.59%	4.51%	7.19%	15.42%	16.90%	13.60%	31.09%	37.23%	40.21%	24.41%	18.97%	36.26%	23.79%	-0.10%	5.43%	15.06%	9.09%	1.49%	8.74%	19.40%	24.22%	32.15%	25.60%	25.57%	31.22%	38.83%	1.86%	46.67%	-65.26%	-54.23%	-62.84%	-113.16%	-81.80%	-44.15%	-31.61%	-45.23%	-42.61%	-25.92%	-35.15%	-31.45%	-40.72%	-72.00%	-54.83%	-61.44%	-76.31%	-115.22%	-56.45%
Enterprise Value (QoQ)	-15.81%	-120.66%	4.14%	-7.65%	-3.31%	3.37%	6.63%	-13.33%	-1.55%	53.37%	40.12%	0.21%	3.33%	-17.46%	-57.41%	5.07%	19.32%	4.89%	-7.17%	-80.49%	3.48%	-5.87%	16.85%	32.32%	5.44%	-17.43%	69.86%	28.97%	20.36%	-50.57%	15.22%	69.95%	-136.22%	-359.34%	-18.47%	44.52%	-13.30%	-42.13%	26.89%	3.01%	29.09%	39.06%	-31.81%	32.20%	36.29%	34.62%	-220.33%	96.63%	-22,657.75%	-6.60%	-11.22%	-15.51%	-6.60%	-43.94%	24.84%	9.23%	-3.46%	23.73%	-4.14%	15.57%	0.32%	-66.29%	22.11%	16.44%	1.00%	-77.18%	34.97%
EPS (Basic) Growth (1y)				16.67%	6.25%	-15.79%	-99.91%	-14.29%	-17.65%	-6.25%	-25,508.84%	100,960.62%			4,910.45%	-99.93%			57.75%	110,998.70%			-56.32%																								365.00%				-38.71%	19.30%	-20.75%	-37.93%	-31.58%	-45.59%	-16.67%	-5.56%	10.26%	-2.70%	137.14%	29.41%	412.92%	16.67%	-46.99%	36.36%
EPS (Basic) Growth (3y)												903.52%			118.56%	-13.69%			2,581.51%	841.00%			227.56%																																24.93%				-22.67%	-14.20%	16.13%	-8.80%	56.99%	-14.84%	1.56%	18.56%
EPS (Basic) Growth (5y)																				283.84%			48.38%																				12.30%																				61.62%
EPS (Basic) (QoQ)	33.33%	18.75%	-91.81%	799.41%	21.43%	-5.88%	-99.99%	902,460.62%	16.67%	7.14%	-102.25%	3,589,926.81%				-44.62%				38,904.10%																												-38.71%	-7.02%	9.43%	-1.72%	19.30%	-38.24%	-14.29%	8.33%	-5.13%	-5.41%	-2.86%	26.47%	-16.28%	130.56%	-46.99%	401.26%	-80.96%	4.76%	36.36%
EPS (Weighted Average and Diluted) Growth (1y)					6.67%		-100.00%		-12.50%	-99.90%	-25,793.15%	0.00%	0.00%		4,912.22%	-33.33%			55.76%	25.00%			-56.69%	-20.00%		0.00%	427,993.88%	-12.50%			33.14%	14.29%			184.08%	75.00%	166.67%	23.81%	-78.10%	-7.14%	18.75%	-373.08%	158.29%	30.77%		81,338.97%	-7.57%	229.41%		-99.90%	-99.71%	19.64%	-19.23%	-36.84%	-79.97%	-44.78%	-16.67%	-5.56%	290.16%	-2.70%	137.14%	29.41%	-81.14%	81,878.32%	-46.99%	36.36%	25.64%
EPS (Weighted Average and Diluted) Growth (3y)													-2.27%		-85.40%				2,580.47%	-5.90%		-2.27%	225.43%	-12.64%			1,324.09%	-4.35%			1,251.50%	-7.17%		14.47%	2,429.85%	20.51%		22.92%	-6.09%	22.92%			17.12%	28.56%		1,300.45%	-19.44%	58.74%	48.12%	29.91%	-80.91%	72.73%	30.27%	35.85%	-91.86%	29.59%		-91.62%	-86.84%	-13.69%	16.87%	-8.27%	-47.18%	660.87%	1.56%	18.56%	-2.59%
EPS (Weighted Average and Diluted) Growth (5y)																							-70.87%			-75.27%	3,140.07%	-10.22%			1,030.98%	-7.79%	-15.59%		542.20%	11.84%			333.77%	5.39%		-47.88%	519.95%	16.27%		428.42%	14.61%	51.57%			-66.33%	52.97%	47.58%	11.38%	-80.19%	21.45%	16.95%	5.51%	-64.76%	22.59%	34.30%	21.24%	-79.12%	344.54%		-74.68%	-77.80%
EPS (Weighted Average and Diluted) (QoQ)						94,587.06%	-100.00%	932,908.73%	16.67%	7.14%	-102.20%	3,731.35%	16.67%			-49.69%				-59.63%			-23.37%	-25.43%			327,951.95%	-99.98%				-99.99%	-25.00%	250.00%	827,070.87%	-99.99%	14.29%	62.50%	146,194.56%	-99.97%	46.15%	-473.68%	138,475.06%	-99.98%			57.43%	-99.94%	-7.14%	9.62%	364.24%	-74.68%	-37.31%	-14.29%	47.26%	-30.20%	-5.41%	-2.86%	508.34%	-82.59%	130.56%	-46.99%	-11.36%	75,572.30%	-99.85%	36.36%	-18.33%
FCF Margin Growth (1y)											-113.00	-1680.00															-2865.00																											925.00	-3069.00	-1601.00	-1116.00	-1358.00	-1093.00	1,531.00	1,289.00	1,129.00	4,966.00	101.00	-363.00	-541.00	-1760.00
FCF Margin Growth (3y)																							20.00	1,869.00																															-268.00							695.00	804.00	31.00	-190.00	-770.00	2,114.00
FCF Margin Growth (5y)																											-2958.00																7,237.00																				3,605.00
FCF Margin (QoQ)								4,480.00				2,913.00												4,762.00			-8345.00																								4,347.00	-4388.00	189.00	777.00	353.00	-2921.00	675.00	534.00	619.00	-297.00	433.00	374.00	4,456.00	-5162.00	-31.00	196.00	3,238.00
Free Cash Flow Growth (1y)											-24.32%	-57.85%															-143.88%																											16.11%	-46.67%	-55.59%	-31.09%	-32.08%	-19.72%	61.32%	45.83%	40.74%	129.63%	8.27%	-1.95%	-6.63%	-16.67%
Free Cash Flow Growth (3y)																							-2.17%	42.06%																															4.59%							3.54%	-0.56%	-8.12%	-0.49%	-3.72%	15.38%
Free Cash Flow Growth (5y)																											-26.46%																39.40%																				16.10%
Free Cash Flow (QoQ)								238.98%				147.13%												226.67%	15.56%	13.94%	-246.22%																								133.21%	-50.16%	-13.84%	15.94%	7.11%	-58.49%	33.70%	14.26%	26.61%	-16.60%	20.86%	10.27%	106.59%	-60.68%	9.45%	5.01%	84.37%
Gross Margin Growth (1y)				-77.00	-64.00	-82.00	101.00	-38.00	99.00	-89.00	-577.00	-126.00	-70.00		678.00	200.00	-1248.00		-178.00	38.00			-545.00	4.00		-127.00	423.00	-438.00			-189.00	172.00			363.00	204.00	293.00	177.00	-17.00	-120.00	-283.00	-133.00	195.00	96.00		-31.00	-224.00	-11.00			-119.00	70.00	-87.00		-43.00	-269.00	-113.00		-168.00	8.00	-5608.00	-118.00	186.00	42.00	5,565.00	77.00	-376.00
Gross Margin Growth (3y)												-240.00	-35.00		203.00	37.00	-1219.00		-76.00	113.00		141.00	-45.00	242.00			-300.00	-396.00			-311.00	-262.00		-15.00	597.00	-62.00		289.00	156.00	256.00			540.00	180.00		13.00	-46.00	-35.00	-220.00		-148.00	155.00	-23.00		-385.00	-211.00		-370.00	-329.00	-191.00	-5807.00		-24.00	-219.00	-156.00		-357.00
Gross Margin Growth (5y)																				-2.00		-30.00	-520.00	78.00		-75.00	-198.00	-322.00			189.00	-24.00	-172.00		-126.00	-20.00	1,369.00		35.00	-178.00		29.00	774.00	-85.00		125.00	127.00	341.00			198.00	239.00	-13.00		-207.00	-234.00	-420.00	-534.00	-359.00	-106.00	-5744.00	-519.00	-367.00	-160.00		-411.00	-518.00
Gross Margin (QoQ)	13.00	22.00	-156.00	45.00	26.00	3.00	28.00	-94.00	163.00	-185.00	-460.00	357.00	218.00			-121.00	-1230.00			95.00			-646.00	643.00			-95.00	-218.00				144.00	70.00	184.00	-34.00	-15.00	159.00	67.00	-228.00	-118.00	-5.00	218.00	99.00	-216.00			-94.00	-4.00	-26.00			185.00	-183.00			-42.00	-27.00	-47.00	-53.00	134.00	-5642.00	5,443.00	251.00	-10.00	-119.00	-46.00	-201.00
Gross Profit Growth (1y)				18.27%	8.34%	4.34%	0.48%	-0.61%	9.03%	3.88%	6.72%	10.00%	7.73%		15.27%	5.62%	-16.78%		1.44%	5.05%			-8.52%	-5.83%		-8.30%	3.55%	-6.62%			2.05%	5.99%			14.59%	15.23%	13.00%	6.60%	1.33%	-0.37%	-3.09%	-0.71%	5.59%	8.32%		25.82%	33.58%	52.17%			0.10%	11.98%	-10.34%		-15.06%	-25.90%	-5.70%		-0.45%	-5.36%	-88.86%	3.47%	5.44%	6.08%	861.59%	7.44%	-2.41%
Gross Profit Growth (3y)												8.95%	8.37%		7.32%	4.91%	-0.76%		7.66%	6.87%		5.97%	2.27%	1.47%			-1.32%	-2.61%			-1.12%	-2.32%		2.58%	6.59%	4.48%		7.86%	5.82%	6.76%			7.03%	7.54%		10.02%	12.64%	17.98%	13.31%		12.19%	22.66%	10.41%		4.34%	8.08%		-2.43%	-5.40%	-7.74%	-54.51%		-3.75%	-9.39%	0.33%		0.81%
Gross Profit Growth (5y)																				7.49%		5.22%	2.78%	2.70%		2.54%	3.40%	1.43%			2.48%	0.67%	2.04%		2.36%	2.44%	8.48%		2.34%	1.36%		2.70%	5.32%	4.24%		9.41%	10.82%	14.93%			10.39%	16.20%	8.07%		3.98%	6.38%	4.23%	3.02%	3.61%	5.29%	-32.38%	3.87%	3.58%	4.85%		0.65%	-2.72%
Gross Profit (QoQ)	8.91%	8.47%	8.73%	-7.92%	-0.23%	4.46%	4.71%	-8.93%	9.45%	-0.47%	7.57%	-6.12%	7.18%			-13.98%	-15.55%			-10.92%			-3.31%	-8.30%			9.18%	-17.30%				-14.11%	14.66%	7.27%	8.47%	-13.63%	12.44%	1.19%	3.11%	-15.08%	9.37%	3.67%	9.66%	-12.89%			16.42%	-0.76%	-0.38%			11.01%	-20.23%			-3.16%	1.52%	-4.55%	6.09%	-7.94%	-88.05%	786.86%	8.10%	-7.38%	8.29%	-0.91%	-1.81%
Interest Coverage Ratio Growth (1y)				-43.37%	12.97%	0.11%	-28.37%	14.68%	-25.29%	27.10%	145.42%	-19.30%	-26.32%		-276.03%	47.84%	149.48%		26.85%	-39.39%			51.95%	27.85%		-8.16%	-187.29%	53.63%			93.36%	-32.15%			-550.42%	-36.55%	-59.34%	11.05%	-70.84%	36.77%	1.97%	353.80%	0.18%	-76.26%		-120.50%	-111.27%	-240.11%			-50.70%	-26.44%	22.88%		49.42%	56.26%	12.66%		-26.47%	-37.88%	367.75%	-30.76%	-20.21%	-71.42%	-176.64%	-61.01%	8.24%
Interest Coverage Ratio Growth (3y)												-13.43%	-11.26%		-0.87%	19.03%	40.66%		16.37%	4.64%		4.03%	-37.83%	19.35%			-0.32%	22.45%			54.92%	23.82%		-4.74%	-7.44%	5.76%		1.87%	9.65%	-4.50%			-123.02%	-15.03%		22.65%	-53.31%	-55.92%	-51.00%		-47.03%	-96.43%	-39.40%		-17.21%	-23.44%		-44.67%	1.22%	8.64%	56.10%		8.39%	-1.11%	-21.47%		-11.74%
Interest Coverage Ratio Growth (5y)																				-1.19%		8.44%	18.45%	11.80%		6.97%	4.19%	21.92%			-16.19%	20.31%	24.89%		15.30%	3.39%	-22.60%		-0.36%	17.52%		35.66%	-16.16%	1.38%		13.24%	-9.24%	-46.90%			-103.98%	-45.61%	-33.44%		-22.39%	-15.95%	-18.32%	-9.51%	-15.25%	-35.52%	52.82%	-22.97%	-19.61%	-34.77%		-44.84%	-1.23%
Interest Coverage Ratio (QoQ)	-28.85%	-12.22%	20.58%	-24.85%	21.79%	-28.81%	-2.06%	17.02%	-14.84%	25.05%	163.59%	-317.94%	-21.61%			35.43%	215.37%			-23.05%			55.48%	-84.78%			-18.24%	70.17%				-493.87%	9.57%	-152.05%	51.95%	-24.68%	-5.52%	-40.71%	7.71%	53.85%	-63.59%	464.29%	-136.30%	18.52%			-274.12%	-31.17%	4.16%			-10.05%	41.54%			4.83%	-16.75%	4.43%	-19.10%	-3.76%	326.72%	-146.67%	-9.49%	-47.96%	-1.36%	1.95%	37.60%
Net Cash Flow Growth (1y)											-916.92%	91.88%																																										512.48%	-987.58%	-239.50%	547.49%	-104.87%	107.60%	58.96%	-91.28%	1,658.10%	-891.07%	82.38%	313.64%	42.42%	-35.81%
Net Cash Flow Growth (3y)																							24.78%	-227.39%																															-16.87%							72.50%	-86.98%	37.38%	53.46%	2.65%	6.54%
Net Cash Flow Growth (5y)																																											-39.80%																				0.82%
Net Cash Flow (QoQ)								-232.25%				98.69%												-8.39%	38.66%	277.48%																									51.95%	-63.43%	48.51%	1,120.19%	-226.69%	48.98%	167.86%	-111.11%	297.47%	-375.57%	114.42%	1,885.72%	-200.26%	93.86%	438.50%	583.73%	-195.61%
Net Income Growth (1y)				33.75%	24.54%	-3.19%	-18.38%	-15.25%	-13.58%	-5.54%	-102.18%	1.82%	1.19%		4,946.08%	-29.54%	-253.60%		56.69%	15.99%			-56.58%	-16.83%		-2.30%	94.52%	-19.11%			-82.98%	12.69%			-560.32%	82.96%	163.89%	24.41%	253.55%	-8.59%	21.49%	-366.30%	-26.28%	34.92%		110.53%	373.35%	224.44%			-39.26%	20.19%	-20.15%		-31.23%	-45.25%	-16.42%		9.93%	-5.13%	-327.09%	26.01%	-9.57%	12.50%	152.46%	32.62%	22.09%
Net Income Growth (3y)												4.90%	2.88%		-4.87%	-15.28%	-49.53%		18.24%	-5.94%		0.33%	227.02%	-12.08%			9.79%	-7.93%			-47.62%	-8.82%		11.67%	-52.17%	18.59%		21.04%	6.35%	23.52%			73.37%	31.16%		-29.61%	94.50%	58.76%	48.70%		28.45%	73.93%	29.29%		25.51%	28.77%		66.33%	-22.85%	-14.53%	-52.05%		-11.91%	-16.40%	-0.14%		6.67%
Net Income Growth (5y)																				-1.16%		-1.57%	-10.14%	-10.12%		-1.39%	6.90%	-10.96%			66.81%	-9.13%	-16.16%		-24.88%	9.98%	22.08%		0.32%	4.86%		-45.91%	11.52%	15.52%		-13.04%	33.23%	52.51%			71.83%	54.49%	47.28%		33.49%	21.36%	17.02%	5.23%	9.89%	22.27%	-43.58%	21.16%	14.47%	17.91%		50.38%	-12.70%
Net Income (QoQ)	25.30%	21.86%	17.97%	-25.75%	16.68%	-5.28%	-0.54%	-22.90%	18.97%	3.54%	-102.29%	3,706.33%	18.23%			-47.57%	-357.74%			-61.19%			-25.18%	-25.66%			48.97%	-69.09%				104.70%	-20.96%	247.54%	-181.87%	181.36%	14.00%	63.85%	1.04%	-51.57%	51.52%	-459.14%	127.97%	-11.36%			1,157.75%	-39.24%	-6.32%			20.22%	-37.76%			-4.29%	-5.00%	-3.67%	25.50%	-17.40%	-327.41%	153.45%	-9.93%	2.76%	6.05%	35.11%	-17.08%
Net Income towards Common Stockholders Growth (1y)				33.75%	24.54%	-3.19%	-3.97%	-15.25%	-13.58%	-5.54%	-25,641.55%	1.82%	1.19%		4,946.08%	-29.54%	-253.60%		56.69%	15.99%			-56.58%	-16.83%		-2.30%	869.71%	-19.11%			-17.70%	12.69%			42.04%	82.96%	163.89%	24.41%	5.62%	-8.59%	21.49%	38.26%	-28.57%	34.92%		63.07%	-4.54%	286.65%			188.69%	19.48%	-23.87%		-80.13%	-53.79%	-31.54%		290.98%	22.30%	52.25%	26.01%	2.94%	16.35%	7.32%	32.62%	6.31%
Net Income towards Common Stockholders Growth (3y)												4.90%	2.88%		2,182.14%	-15.28%	-49.53%		2,586.74%	-5.94%		0.33%	227.02%	-12.08%			87.56%	-7.93%			51.33%	-8.82%		11.67%	124.64%	18.59%		21.04%	7.28%	23.52%			2.33%	31.16%		41.03%	-10.36%	68.32%	61.47%		25.33%	84.04%	38.18%		-18.19%	28.77%		-16.98%	30.90%	-12.27%	-7.42%		-7.18%	-13.04%	3.81%		62.34%
Net Income towards Common Stockholders Growth (5y)																				-1.16%		-1.57%	504.73%	-10.12%		-1.39%	860.31%	-10.96%			205.28%	-9.13%	-16.16%		50.47%	9.98%	22.08%		39.06%	4.86%		19.09%	53.61%	15.52%		31.94%	-3.38%	57.95%			24.18%	59.81%	53.27%		-16.20%	21.36%	17.02%	5.23%	8.87%	28.64%	22.42%	3.29%	17.12%	24.89%		-0.89%	19.67%
Net Income towards Common Stockholders (QoQ)	25.30%	21.86%	-99.99%	1,024,861.19%	16.68%	-5.28%	-99.99%	904,555.67%	18.97%	3.54%	-102.29%	3,706.33%	18.23%			-47.57%	-357.74%			-61.19%			-25.18%	-25.66%			642.64%	-93.80%				-91.51%	-20.96%	247.54%	509.05%	-89.06%	14.00%	63.85%	417.08%	-90.54%	51.52%	86.46%	167.15%	-82.12%			56.39%	-27.59%	0.65%			-70.03%	-35.87%			-30.30%	-5.00%	-3.67%	512.97%	-78.20%	18.27%	-20.28%	400.73%	-75.36%	9.09%	-1.48%	301.41%
Net Margin Growth (1y)				132.00	178.00	-121.00	0.00	-190.00	-287.00	-137.00	-24.00	-98.00	-83.00		1,128.00	-300.00	-2738.00		557.00	73.00			-939.00	-85.00		47.00	6,525.00	-124.00			-1575.00	49.00			1,769.00	366.00	576.00	264.00	295.00	-93.00	196.00	583.00	-2348.00	224.00		632.00	-1665.00	1,645.00			6,819.00	213.00	-443.00		-8093.00	-1176.00	-656.00		6,918.00	515.00	846.00	319.00	52.00	236.00	-4.00	488.00	239.00
Net Margin Growth (3y)												-156.00	-191.00		1,105.00	-588.00	-3108.00		1,661.00	-325.00		-158.00	746.00	-312.00			6,143.00	-136.00			4,011.00	-161.00		297.00	6,718.00	291.00		515.00	489.00	322.00			-284.00	497.00		1,479.00	-3718.00	1,775.00	1,756.00		2,806.00	2,081.00	1,117.00		-2939.00	681.00		-1176.00	5,645.00	-448.00	-254.00		-1122.00	-425.00	185.00		7,209.00
Net Margin Growth (5y)																				-383.00		-417.00	723.00	-600.00		-249.00	7,247.00	-534.00			5,696.00	-387.00	-697.00		6,336.00	279.00	2,617.00		6,075.00	112.00		1,145.00	4,666.00	422.00		1,730.00	-3524.00	2,190.00			4,870.00	2,354.00	1,889.00		-4991.00	812.00	656.00	39.00	1,632.00	1,420.00	1,306.00	-226.00	4,032.00	1,432.00		-370.00	5,936.00
Net Margin (QoQ)	171.00	164.00	-1451.00	1,249.00	217.00	-136.00	-1330.00	1,059.00	121.00	13.00	-1217.00	985.00	135.00			-444.00	-2303.00			-927.00			-312.00	-74.00			6,166.00	-6722.00				-5099.00	-174.00	932.00	6,109.00	-6501.00	36.00	620.00	6,140.00	-6889.00	325.00	1,007.00	3,209.00	-4318.00			912.00	-1008.00	17.00			-7615.00	-639.00			-698.00	-119.00	3.00	7,733.00	-7102.00	211.00	-524.00	7,467.00	-6918.00	-29.00	-32.00	7,217.00
Operating Income Growth (1y)				20.66%	-8.60%	-5.85%	18.24%	-13.96%	8.41%	-31.73%	-138.62%	-5.10%	-2.21%		349.50%	-20.32%	-175.20%		-30.49%	45.52%			-39.52%	-16.95%		-8.12%	178.18%	-53.00%			-92.67%	43.83%			934.39%	101.85%	138.47%	20.49%	103.53%	-14.16%	12.83%	-369.30%	-9.38%	63.57%		121.45%	94.92%	143.33%			11.05%	26.42%	-24.25%		-39.60%	-53.30%	-13.69%		5.78%	-1.82%	-316.67%	15.35%	7.67%	21.49%	153.36%	15.22%	-16.51%
Operating Income Growth (3y)												-0.49%	-1.05%		4.45%	-13.35%	-40.90%		-12.50%	3.24%		13.58%	45.01%	-1.25%			5.36%	-17.18%			-50.23%	-17.50%		8.35%	28.23%	10.92%		18.60%	15.55%	35.58%			167.20%	41.52%		-11.37%	53.19%	50.61%	44.61%		25.18%	71.36%	26.62%		9.34%	12.84%		29.73%	-10.81%	-16.62%	-50.61%		-11.73%	-17.72%	-0.07%		-1.66%
Operating Income Growth (5y)																				2.70%		-1.19%	-13.69%	-4.70%		-1.67%	2.42%	-15.55%			17.23%	-8.23%	-13.21%		-2.38%	10.52%	28.92%		21.02%	-0.55%		-43.70%	31.21%	13.89%		-0.73%	22.20%	58.23%			110.46%	54.20%	40.43%		19.25%	15.07%	14.60%	4.76%	4.62%	18.20%	-42.11%	20.50%	8.29%	11.37%		23.75%	-8.60%
Operating Income (QoQ)	26.61%	13.80%	-19.52%	4.06%	-4.10%	17.23%	1.07%	-24.28%	20.83%	-26.17%	-157.17%	286.05%	24.52%			-40.58%	-217.51%			24.39%			-59.07%	70.80%			23.93%	-71.14%				466.44%	-5.84%	185.85%	-32.16%	10.54%	11.24%	44.44%	14.59%	-53.38%	46.23%	-444.74%	138.56%	-15.85%			250.31%	5.06%	-1.54%			19.60%	-41.01%			-7.52%	9.02%	-7.83%	13.82%	-14.16%	-340.59%	149.07%	6.24%	-3.15%	5.68%	5.96%	-23.01%
Operating Margin Growth (1y)				14.00	-321.00	-223.00	290.00	-235.00	15.00	-644.00	-2361.00	-224.00	-168.00		1,998.00	-273.00	-2562.00		-470.00	377.00			-371.00	-157.00		-26.00	1,071.00	-624.00			-1527.00	218.00			978.00	624.00	773.00	282.00	1,097.00	-215.00	163.00	-7459.00	-255.00	629.00		6,341.00	795.00	1,079.00			243.00	407.00	-473.00		-873.00	-1303.00	-239.00		73.00	77.00	-6733.00	192.00	113.00	316.00	6,887.00	192.00	-445.00
Operating Margin Growth (3y)												-445.00	-473.00		-74.00	-733.00	-2715.00		-833.00	-121.00		306.00	1,157.00	-54.00			230.00	-404.00			-827.00	-562.00		263.00	522.00	218.00		571.00	548.00	627.00			1,820.00	1,037.00		-836.00	1,637.00	1,492.00	1,429.00		783.00	2,115.00	793.00		165.00	183.00		1,122.00	-557.00	-818.00	-7445.00		-688.00	-909.00	-85.00		-260.00
Operating Margin Growth (5y)																				-342.00		-561.00	-915.00	-513.00		-363.00	-133.00	-901.00			701.00	-459.00	-838.00		-319.00	438.00	2,498.00		1,248.00	-154.00		-6915.00	1,364.00	632.00		-548.00	1,088.00	2,334.00			2,858.00	2,523.00	1,729.00		1,007.00	597.00	717.00	4.00	-17.00	889.00	-6179.00	7,655.00	350.00	577.00		1,505.00	-889.00
Operating Margin (QoQ)	276.00	103.00	-569.00	205.00	-59.00	200.00	-56.00	-320.00	192.00	-459.00	-1774.00	1,817.00	248.00			-454.00	-2041.00			392.00			-923.00	606.00			174.00	-1088.00				657.00	-131.00	1,116.00	-664.00	303.00	19.00	624.00	151.00	-1009.00	397.00	-6998.00	7,356.00	-126.00			1,809.00	158.00	-45.00			322.00	-926.00			-108.00	138.00	-88.00	130.00	-103.00	-6672.00	6,836.00	51.00	101.00	-101.00	140.00	-585.00
Profit After Tax Growth (1y)				33.75%	24.54%	-3.19%	-18.38%	-15.25%	-13.58%	-5.54%	-102.18%	1.82%	1.19%		4,946.08%	-29.86%	-253.60%		56.69%	16.51%			-56.58%	-16.83%		-2.30%	94.52%	-23.38%			-82.98%	18.97%			-560.32%	82.96%	163.89%	24.41%	253.55%	-8.59%	21.49%	-366.30%	-26.28%	34.92%		110.53%	373.35%	224.44%		687.34%	-39.26%	20.19%	-20.15%	-38.11%	-31.23%	-45.25%	-16.42%	-5.55%	9.93%	-5.13%	127.09%	26.01%	-9.57%	12.50%	-47.54%	32.62%	22.09%
Profit After Tax Growth (3y)												4.90%	2.88%		-4.87%	-15.41%	-49.53%		18.24%	-5.94%		0.33%	227.02%	-12.08%	-9.33%		9.79%	-9.45%			-47.62%	-8.82%		11.67%	-52.17%	18.59%	13.61%	21.04%	6.35%	25.78%			73.37%	31.16%		-29.61%	94.50%	58.76%	48.70%	30.20%	28.45%	73.93%	29.29%	35.95%	25.51%	28.77%		66.33%	-22.85%	-14.53%	14.87%	-9.69%	-11.91%	-16.40%	-0.14%	16.43%	6.67%
Profit After Tax Growth (5y)																				-1.16%		-1.57%	-10.14%	-10.12%	-8.21%	-1.39%	6.90%	-11.92%			66.81%	-9.13%	-16.16%		-24.88%	10.08%	22.08%		0.32%	4.86%		-45.91%	11.52%	15.52%		-13.04%	33.23%	54.17%			71.83%	54.49%	47.28%	11.19%	33.49%	21.36%	17.02%	5.23%	9.89%	22.27%	32.61%	21.16%	14.47%	17.91%		50.38%	-12.70%
Profit After Tax (QoQ)	25.30%	21.86%	17.97%	-25.75%	16.68%	-5.28%	-0.54%	-22.90%	18.97%	3.54%	-102.29%	3,706.33%	18.23%			-47.80%	-358.91%			-61.19%			-25.18%	-25.66%	29.65%	35.48%	48.97%	-70.72%				104.70%	-20.96%	247.54%	-181.87%	181.36%	14.00%	63.85%	1.04%	-51.57%	51.52%	-459.14%	127.97%	-11.36%			1,157.75%	-39.24%	-6.32%	9.99%	-2.97%	20.22%	-37.76%	-14.76%	7.83%	-4.29%	-5.00%	-3.67%	25.50%	-17.40%	127.41%	-46.55%	-9.93%	2.76%	6.05%	35.11%	-17.08%
Property, Plant & Equipment (Net) Growth (1y)				11.01%	2.49%		8.88%	18.41%	26.99%	10.95%	107,458.79%	4.44%	-0.38%	9.08%	12.68%	7.66%	7.45%	5.15%	6.23%	8.32%	11.74%	3.04%	-3.81%	-9.08%	-3.47%	0.08%	3.47%	12.19%	3.48%	4.21%	-1.42%	-3.87%	1.13%	5.19%	13.21%	14.05%	5.69%	1.99%	3.51%	1.49%	6.91%	-12.88%	-11.03%	-11.88%	-9.68%	17.63%	22.87%	25.12%	26.29%	20.90%	14.09%	13.18%	3.20%	-3.45%	3.76%	8.28%	14.16%	19.47%	15.53%	10.34%	1.55%	7.64%	-1.49%	5.39%	21.90%	18.12%	22.60%
Property, Plant & Equipment (Net) Growth (3y)												11.14%	9.05%		996.85%	10.01%	10.78%	8.37%	987.88%	6.80%	6.15%	5.73%	4.81%	1.97%	5.04%	2.74%	1.88%	3.38%	3.73%	2.43%	-0.63%	-0.65%	0.34%	3.13%	4.91%	7.14%	3.42%	3.79%	4.92%	3.62%	4.55%	-2.23%	1.40%	0.66%	0.68%	1.49%	4.21%	3.82%	6.84%	7.41%	7.64%	7.66%	5.59%	11.15%	13.30%	15.31%	14.16%	11.72%	11.00%	10.58%	6.16%	7.48%	5.70%	7.99%	12.22%	14.95%	11.74%
Property, Plant & Equipment (Net) Growth (5y)																				9.87%	9.26%		322.64%	5.57%	7.96%	5.59%	318.35%	4.44%	3.62%	4.27%	3.27%	2.72%	3.94%	3.52%	3.36%	3.91%	3.59%	2.89%	2.83%	2.56%	2.68%	-0.51%	1.24%	1.93%	1.32%	2.76%	4.78%	4.17%	5.44%	5.86%	7.89%	7.63%	5.87%	4.06%	6.02%	6.52%	7.51%	7.40%	8.38%	8.32%	6.41%	12.04%	10.61%	12.26%	12.99%	12.13%	10.56%
Property, Plant & Equipment (Net) (QoQ)	5.17%			98,311.49%	-2.89%	11.00%	-99.90%	106,927.34%	4.14%	-3.02%	-0.49%	3.93%	-0.67%	6.18%	2.80%	-0.70%	-0.86%	3.91%	3.85%	1.25%	2.27%	-4.19%	-3.05%	-4.30%	8.59%	-0.67%	0.23%	3.77%	0.15%	0.04%	-5.18%	1.19%	5.36%	4.05%	2.05%	1.95%	-2.36%	0.41%	3.57%	-0.04%	2.85%	-18.18%	5.77%	-1.00%	5.41%	6.57%	10.48%	0.81%	6.40%	2.02%	4.26%	0.01%	-2.98%	-4.56%	12.05%	4.36%	2.28%	-0.12%	8.36%	-0.33%	-5.87%	5.87%	-0.83%	6.64%	8.87%	2.59%	2.93%
Return on Assets Growth (1y)				1.00	1.00	0.00	0.00	0.00	-1.00	-1.00	-1.00	-1.00	-1.00	-2.00	0.00	0.00	-2.00	-1.00	-2.00	-2.00	2.00	2.00	1.00	1.00	0.00	-1.00			1.00	0.00			-2.00	0.00	0.00	0.00	1.00	0.00	3.00	2.00	2.00	-2.00	-4.00	-4.00	-5.00	2.00	5.00	7.00	10.00	6.00	2.00	0.00	-2.00	-2.00	-1.00	-2.00	-2.00	-1.00	0.00	1.00	-3.00	-4.00	-4.00	-4.00	5.00	5.00	5.00
Return on Assets Growth (3y)												-1.00	-1.00	-2.00	-1.00	-2.00	-4.00	-4.00	-3.00	-3.00	-2.00	-1.00	-1.00	-1.00	-1.00	0.00			2.00	1.00	0.00	0.00	-1.00	-1.00	-1.00	-1.00	0.00	0.00			1.00	-2.00	-1.00	-1.00	-2.00	0.00	4.00	5.00	7.00	6.00	3.00	3.00	3.00	6.00	6.00	5.00	5.00	4.00	1.00	0.00	-7.00	-6.00	-5.00	-5.00	0.00	1.00	1.00
Return on Assets Growth (5y)																				-3.00	-2.00	-1.00	-2.00	-2.00	-2.00	-2.00			-1.00	-2.00	-2.00	-2.00	-2.00	0.00	-2.00	-1.00	1.00	2.00	3.00	3.00	2.00	-3.00	-3.00	-2.00	-3.00	0.00			6.00	6.00	6.00	6.00	5.00	4.00	5.00	3.00	3.00	4.00	2.00	2.00	-2.00	2.00	2.00	2.00	8.00	5.00	2.00
Return on Assets (QoQ)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-1.00	0.00	0.00	-1.00	1.00	0.00	-2.00	0.00	1.00	0.00	1.00	1.00	-1.00	0.00	0.00	0.00				-1.00	-1.00	0.00	0.00	1.00	-1.00	0.00	0.00	0.00	2.00	0.00	0.00	-4.00	0.00	0.00	-1.00	3.00	3.00	2.00	2.00	0.00	-2.00	0.00	0.00	0.00	-1.00	-1.00	0.00	1.00	0.00	0.00	-4.00	0.00	0.00	0.00	5.00	0.00	0.00
Return on Capital Employed Growth (1y)				0.00	-1.00		0.00	0.00	0.00	0.00	-2.00	-2.00	-2.00		0.00	1.00	0.00		-1.00	-2.00			2.00	2.00		2.00									0.00	2.00	3.00	3.00	3.00	1.00	1.00	-6.00	-6.00	-6.00		0.00	7.00	8.00			8.00	5.00	3.00		-3.00	-4.00	-5.00		-3.00	-2.00	-6.00	-5.00	-11.00	-6.00	9.00	7.00	10.00
Return on Capital Employed Growth (3y)												-3.00	-3.00		-2.00	-1.00	-3.00		-3.00	-3.00		-3.00	1.00	1.00							1.00	1.00		0.00	0.00	0.00		2.00					-4.00	-3.00		-3.00	3.00	4.00	5.00		8.00	8.00	7.00		12.00	10.00		8.00	2.00	0.00	-8.00		-16.00	-11.00	-2.00		-3.00
Return on Capital Employed Growth (5y)																				-4.00			-2.00	-2.00		-1.00					0.00	0.00	-1.00		0.00	0.00	2.00		4.00	4.00		-3.00	-4.00	-4.00		-4.00					11.00	11.00	11.00		8.00	6.00	3.00	2.00	2.00	3.00	-4.00	2.00	-2.00	3.00		10.00	1.00
Return on Capital Employed (QoQ)	1.00			0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.00	0.00	0.00			1.00	-2.00			0.00			1.00	0.00								0.00	-1.00	1.00	1.00	1.00	1.00	1.00	0.00	0.00	0.00	-6.00	0.00	1.00			7.00	1.00	2.00			-1.00	-1.00			-1.00	-2.00	-1.00	1.00	0.00	-7.00	0.00	-4.00	5.00	8.00	-1.00	-1.00
Return on Equity Growth (1y)																-1.00
Return on Equity Growth (3y)												1.00
Return on Equity (QoQ)													322.00
Return on Invested Capital Growth (1y)				5.00	141.00	-424.00	-3.00	-4.00	-101.00	-71.00	-3.00	-2.00	264.00		1.00	2.00	-290.00		0.00	-2.00			4.00	2.00		2,170.00	0.00	2.00			-1.00									4.00	-2.00	-9.00	-8.00	-7.00		-1.00	10.00	12.00			9.00	7.00	-5.00		-5.00	-8.00	-34.00		-4.00	-2.00	-12.00	-12.00	-7.00	-7.00	13.00	14.00	12.00
Return on Invested Capital Growth (3y)												-1.00	304.00		-6.00	-5.00	-127.00		-3.00	-3.00		6,183.00	5.00	2.00			4.00	2.00			3.00					-5.00		-8376.00	-3.00	-3.00			-9.00					9.00	39.00		11.00	12.00	37.00		14.00	11.00		17.00	0.00	-3.00	-51.00		-17.00	-17.00	-33.00		1.00
Return on Invested Capital Growth (5y)																				-1.00		5,688.00	-2.00	-4.00		8,282.00	1.00	1.00			3.00					-5.00	-14.00		1.00	1.00		-6215.00	-11.00	-8.00		-8386.00	0.00	3.00			10.00					8.00	1.00	7.00	2.00	3.00	-9.00	5.00	3.00	2.00		19.00	4.00
Return on Invested Capital (QoQ)	8.00	511.00	-515.00	0.00	144.00	-54.00	-94.00	0.00	47.00	-24.00	-26.00	1.00	313.00			2.00	22.00			0.00			-6205.00	-2.00			-8375.00	0.00									12.00	-6.00	-2.00	0.00	6.00	-13.00	0.00	0.00			11.00	3.00	42.00			1.00	31.00			-2.00	4.00	0.00	-7.00	0.00	-6.00	1.00	-2.00	0.00	14.00	1.00	-4.00
Return on Sales Growth (1y)				1.00	2.00	-1.00	-3.00	-2.00	-3.00	-1.00	-13.00	-1.00	-1.00	-5.00	11.00	-3.00	-27.00	-6.00	6.00	1.00	29.00	10.00	-9.00	-1.00	-4.00	0.00	7.00	-1.00	2.00	-1.00	-12.00	0.00	-6.00	3.00	-12.00	4.00	6.00	3.00	25.00	-1.00	2.00	-58.00	-4.00	2.00	-18.00	45.00	26.00	12.00	28.00	17.00	-15.00	2.00	-3.00	-4.00	-4.00	-7.00	-2.00	-1.00	1.00	0.00	-53.00	3.00	-2.00	1.00	55.00	5.00	3.00
Return on Sales Growth (3y)												-2.00	-2.00	-8.00	-4.00	-6.00	-31.00	-13.00	4.00	-3.00	0.00	-2.00	7.00	-3.00	-3.00	4.00	3.00	-1.00	27.00	10.00	-14.00	-2.00	-8.00	3.00	-17.00	3.00	2.00	5.00	1.00	3.00	1.00	-52.00	9.00	5.00	-10.00	-10.00	47.00	13.00	12.00	5.00	7.00	16.00	7.00	59.00	7.00	7.00	23.00	13.00	-18.00	-5.00	-58.00	-1.00	-5.00	-6.00	-1.00	7.00	2.00
Return on Sales Growth (5y)																				-4.00	-1.00	-4.00	-8.00	-6.00	-7.00	-2.00	2.00	-5.00	-1.00	-2.00	3.00	-4.00	-7.00	7.00	-21.00	3.00	26.00	15.00	-1.00	1.00	-1.00	-52.00	4.00	4.00	-15.00	-7.00	23.00	18.00	11.00	10.00	20.00	19.00	15.00	4.00	28.00	8.00	7.00	0.00	4.00	9.00	-49.00	62.00	6.00	8.00	25.00	21.00	-17.00
Return on Sales (QoQ)	2.00	2.00	1.00	-3.00	2.00	-1.00	-1.00	-2.00	1.00	0.00	-12.00	10.00	1.00	-4.00	5.00	-4.00	-23.00	17.00	16.00	-9.00	5.00	-2.00	-3.00	-1.00	2.00	3.00	4.00	-9.00	5.00	0.00	-8.00	3.00	-2.00	9.00	-23.00	19.00	0.00	6.00	-1.00	-7.00	3.00	-54.00	53.00	0.00	-17.00	10.00	34.00	-14.00	-1.00	-1.00	2.00	3.00	-6.00	-2.00	1.00	0.00	-1.00	0.00	3.00	-2.00	-55.00	57.00	-3.00	2.00	-1.00	6.00	-4.00
Revenue Growth (1y)				19.66%	9.39%	5.65%	-1.05%	-0.04%	7.41%	5.31%	16.92%	12.17%	8.87%		3.62%	2.41%	2.60%		4.20%	4.45%			-0.19%	-5.88%		-6.51%	-3.29%	-0.02%			5.16%	3.13%			8.28%	11.65%	8.08%	3.83%	1.59%	1.48%	1.17%	1.26%	2.55%	6.72%		26.41%	38.16%	52.43%		10.54%	1.95%	10.79%	-9.13%	-6.57%	-14.49%	-22.76%	-4.01%	-4.75%	2.24%	-5.48%	0.30%	5.46%	2.36%	5.37%	7.49%	6.12%	3.69%
Revenue Growth (3y)												10.29%	8.55%		6.23%	4.72%	6.26%		8.08%	6.26%		5.21%	2.53%	0.23%			0.19%	-0.57%			0.50%	-0.99%		2.66%	3.26%	4.81%		6.31%	4.97%	5.33%			4.10%	6.54%		9.95%	12.91%	18.19%	14.57%	12.27%	13.04%	21.70%	10.54%	9.30%	6.40%	9.26%		-0.55%	-3.76%	-6.83%	-4.36%	-2.09%	-3.63%	-8.37%	1.15%	2.15%	2.76%
Revenue Growth (5y)																				7.49%		5.32%	4.51%	2.45%		2.78%	4.03%	2.46%			1.85%	0.75%	2.58%		2.75%	2.51%	3.66%		2.23%	1.92%		2.61%	2.79%	4.51%		8.99%	10.39%	13.71%			9.70%	15.35%	8.11%	6.54%	4.64%	7.16%	5.58%	4.72%	4.78%	5.64%	5.40%	5.57%	4.74%	5.38%		1.94%	-1.10%
Revenue (QoQ)	8.70%	8.12%	11.33%	-8.55%	-0.62%	4.42%	4.27%	-7.61%	6.78%	2.38%	15.76%	-11.36%	3.64%			-12.40%	3.83%			-12.19%			7.12%	-17.20%			10.80%	-14.39%				-16.05%	13.42%	4.29%	9.04%	-13.43%	9.79%	0.19%	6.68%	-13.52%	9.45%	0.28%	8.04%	-10.01%			18.08%	-0.71%	0.02%	-5.74%	8.91%	7.90%	-17.96%	-3.08%	-0.33%	-2.53%	1.95%	-3.83%	6.99%	-9.89%	8.18%	1.11%	3.85%	-7.24%	10.36%	-0.18%	1.47%
Share-based Compensation Growth (1y)					35.42%						43.59%	31.81%																-39.27%	-22.59%	259.84%																						24.72%	16.20%	3.94%	95.93%	17.09%	-29.61%	3.63%	-11.88%	-2.24%	28.65%	-32.23%	-9.96%	-10.79%	6.38%	21.01%	53.18%
Share-based Compensation Growth (3y)																							30.92%	23.23%																																				12.60%	1.72%	-9.96%	15.84%	0.70%	-1.24%	-5.28%	6.71%
Share-based Compensation Growth (5y)																									31.28%	-14.22%		8.42%																				10.36%	3.83%	5.77%
Share-based Compensation (QoQ)						107.77%	-33.70%	8.72%				-0.19%												-16.78%	5.54%	-75.26%			34.54%	15.02%																			-0.82%	26.17%	-42.51%	73.36%	-7.59%	12.86%	8.36%	3.60%	-44.44%	66.15%	-7.86%	14.94%	-26.89%	-12.48%	22.42%	13.89%	-12.82%	-0.45%	54.96%
Shareholder's Equity Growth (1y)							8.08%				3.29%				6.51%	-46.83%			0.28%				-2.45%				-3.63%				1.52%				-2.54%				3.70%				-3.73%				10.30%				10.68%				11.95%				9.84%				-6.31%				5.91%
Shareholder's Equity Growth (3y)												-71.80%			5.94%				3.33%				1.38%				-1.95%				-1.55%				-1.57%				0.86%				-0.91%				3.26%				5.53%				10.97%				10.82%				4.83%				2.91%
Shareholder's Equity Growth (5y)																							3.07%				0.73%				0.38%				-1.38%				-0.72%				-0.98%				1.73%				3.50%				6.41%				7.64%				7.06%				6.19%
Shareholder's Equity (QoQ)												-98.72%	-22.65%			-99.36%
Tax Rate Growth (1y)				-404.00	-2205.00	-145.00	1,001.00	54.00	1,414.00	-227.00	7,640.00	-668.00	-215.00		-9574.00	-214.00	-2547.00		-9497.00	448.00			843.00	-1802.00		235.00	8,313.00	-5484.00			16,436.00	4,941.00			5,564.00	2,458.00	3,248.00	1,032.00	-20633.00	-2123.00	-620.00	1,278.00	2,389.00	1,776.00		1,016.00	-1775.00	475.00			481.00	179.00	-292.00		-583.00	127.00	471.00		179.00	-70.00	-315.00	-625.00	1,198.00	295.00	621.00	-1232.00	-2859.00
Tax Rate Growth (3y)												-1017.00	-1006.00		-933.00	-827.00	-1347.00		-11430.00	-434.00		-1276.00	-18227.00	-1568.00			-341.00	-6839.00			25,592.00	-2345.00		-97.00	30,312.00	1,915.00		701.00	1,366.00	5,277.00			-12681.00	2,112.00		3,327.00	-20019.00	128.00	-65.00		1,095.00	2,430.00	264.00		-1877.00	780.00		-1735.00	77.00	235.00	-135.00		794.00	352.00	778.00		-1483.00
Tax Rate Growth (5y)																				-783.00		-1648.00	-9586.00	-2182.00		-1268.00	-2275.00	-7720.00			6,521.00	-2111.00	-2716.00		21,659.00	561.00	3,079.00		10,522.00	-2010.00		2,214.00	12,068.00	1,569.00		2,995.00	1,980.00	7,528.00			-13975.00	2,765.00	2,892.00		-20121.00	434.00	115.00	559.00	691.00	2,486.00	420.00	-1343.00	-500.00	1,005.00		-3592.00	-1585.00
Tax Rate (QoQ)	43.00	-105.00	-1357.00	1,015.00	-1758.00	1,955.00	-211.00	68.00	-399.00	314.00	7,656.00	-8239.00	55.00			1,120.00	-2278.00			11,065.00			-9295.00	8,419.00			-1218.00	-5377.00				-16872.00	-550.00	1,872.00	21,114.00	-19977.00	240.00	-344.00	-552.00	-1467.00	1,742.00	1,554.00	559.00	-2079.00			-2232.00	170.00	47.00			-132.00	-424.00			578.00	-79.00	101.00	-421.00	329.00	-324.00	-210.00	1,402.00	-574.00	2.00	-2063.00	-225.00
Total Debt Growth (1y)				-2.65%	-2.35%	0.35%	-5.11%	-5.09%	-5.37%	-8.58%	-32.61%	-48.73%	-48.80%	-44.03%	43.96%	89.14%	89.30%	89.53%	-0.18%	38.36%	38.87%	22.13%	38.63%	-10.46%	-10.70%	2.40%	-10.50%	1.03%	2.17%	0.99%	1.72%	1.11%	29.04%	63.36%	65.00%	65.36%	27.36%	1.21%	23.49%	-1.31%	0.10%	-0.37%	-21.52%	-2.07%	-3.30%	-1.83%	12.68%	12.63%	13.70%	12.19%	0.99%	0.76%	-0.22%	17.98%	-4.14%	-3.28%	-2.45%	-35.22%	-18.89%	-20.03%	-25.77%	29.46%	821.68%	26.84%	3.03%	10.80%	-88.11%
Total Debt Growth (3y)												-22.05%	-22.08%	-19.92%	-2.72%	-2.73%	-2.84%	-1.02%	-1.06%	10.29%	10.41%	9.01%	25.83%	32.82%	32.90%	33.33%	7.39%	7.77%	8.21%	8.10%	8.07%	-2.93%	5.59%	19.10%	14.53%	19.10%	18.86%	18.64%	27.50%	18.17%	18.05%	18.10%	16.94%	16.92%	7.22%	-0.33%	2.98%	2.87%	3.25%	3.14%	-3.70%	3.59%	3.14%	9.12%	2.94%	3.16%	3.44%	-5.00%	-7.74%	-7.97%	-10.26%	-0.35%	92.80%	-0.64%	-9.30%	-2.42%	-3.85%
Total Debt Growth (5y)																				4.39%	4.46%	3.52%	4.96%	2.66%	2.61%	3.93%	3.74%	3.95%	4.19%	6.03%	12.65%	19.07%	25.35%	31.36%	15.76%	15.92%	15.80%	15.87%	20.79%	8.34%	8.46%	11.25%	7.80%	10.30%	10.20%	10.31%	12.88%	12.73%	12.58%	12.65%	12.72%	12.65%	6.94%	5.56%	1.12%	1.19%	1.39%	-3.46%	-7.03%	-2.98%	-4.50%	1.73%	52.15%	2.17%	-3.28%	4.23%	-2.96%
Total Debt (QoQ)	0.00%	-7.94%	5.75%	0.00%	0.30%	-5.38%	-0.01%	0.02%	0.01%	-8.60%	-26.29%	-23.91%	-0.13%	-0.08%	89.60%	-0.03%	-0.04%	0.04%	-0.14%	38.56%	0.33%	-12.02%	13.35%	-10.50%	0.06%	0.89%	-0.93%	1.03%	1.19%	-0.28%	-0.22%	0.42%	29.14%	26.24%	0.78%	0.64%	-0.54%	0.33%	22.96%	-19.57%	0.88%	-0.14%	-3.14%	0.37%	-0.39%	1.38%	11.17%	0.32%	0.56%	0.03%	0.08%	0.10%	-0.42%	18.28%	-18.69%	0.99%	0.43%	-21.46%	1.81%	-0.43%	-6.77%	36.97%	624.82%	-86.30%	-24.27%	47.31%	-22.22%