|
Cash & Equivalents (Quarter)
|
825.56M | 828.41M | 221.13M | 394.04M | 330.30M | 392.67M | 290.01M | 439.18M | 657.71M | 1,159.08M | 623.65M | 597.98M | 880.52M | 730.67M | 668.08M | 663.55M | 839.00M |
|
Short-term Investments (Quarter)
|
40.00M | 106.08M | 54.58M | 90.45M | 49.92M | 184.04M | 130.82M | 93.00M | 359.20M | 234.61M | 129.59M | 117.20M | 184.78M | 687.60M | 389.70M | 489.44M | 259.91M |
|
Cash & Current Investments (Quarter)
|
865.56M | 934.48M | 275.71M | 484.49M | 380.23M | 576.70M | 420.83M | 532.18M | 1,016.91M | 1,393.68M | 753.23M | 715.18M | 1,065.30M | 1,418.27M | 1,057.78M | 1,152.99M | 1,098.92M |
|
Receivables - Net (Quarter)
|
193.74M | 197.42M | 230.77M | 250.73M | 259.71M | 265.23M | 273.85M | 278.24M | 329.14M | 351.61M | 385.12M | 380.52M | 362.13M | 323.75M | 2.89M | 1.85M | 1.98M |
|
Receivables - Other (Quarter)
|
22.82M | 1.56M | 14.71M | 7.27M | 14.65M | 10.78M | 9.66M | 9.70M | 17.45M | 11.13M | 5.48M | 32.90M | 19.20M | 9.77M | 15.04M | 31.33M | 10.15M |
|
Receivables (Quarter)
|
216.56M | 198.98M | 245.48M | 258.00M | 274.36M | 276.01M | 283.51M | 287.94M | 346.59M | 362.74M | 390.60M | 413.42M | 381.33M | 333.52M | 17.93M | 33.17M | 12.13M |
|
Raw Materials (Quarter)
|
| | 26.64M | 29.75M | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | 33.76M | 34.23M | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | 71.83M | 71.31M | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| 126.63M | 132.24M | 135.29M | 128.10M | 132.28M | 136.59M | 136.55M | 155.93M | 162.91M | 170.70M | 291.18M | 327.52M | 357.96M | 398.38M | 279.26M | 301.89M |
|
Current Deferred Tax Assets (Quarter)
|
| 30.73M | 28.61M | 27.60M | 39.69M | 31.46M | 33.07M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
96.89M | 64.40M | 59.05M | 55.36M | 66.29M | 113.77M | 70.12M | 66.80M | 99.01M | 109.16M | 105.46M | 237.47M | 354.64M | 293.98M | 309.52M | 178.33M | 191.66M |
|
Current Assets (Quarter)
|
1,333.47M | 1,364.59M | 745.39M | 992.62M | 920.89M | 1,148.75M | 961.40M | 1,037.57M | 1,647.97M | 2,155.06M | 1,570.25M | 1,624.40M | 2,109.60M | 2,393.95M | 2,147.56M | 1,959.85M | 1,995.07M |
|
Buildings (Quarter)
|
237.55M | 232.95M | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
16.79M | 59.42M | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
16.05M | 16.05M | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 345.66M | 371.79M | 418.93M | 445.04M | 428.09M | 442.94M | 436.65M | 494.32M | 511.66M | 455.24M | 559.37M | 638.18M | 662.17M | 765.04M | 753.61M | 923.95M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 224.40M | 295.36M | 192.27M | 379.08M | 190.43M | 131.35M | 3.08M | 3.17M | |
|
Goodwill (Quarter)
|
1,337.06M | 1,352.28M | 1,733.72M | 1,759.90M | 1,855.69M | 1,887.96M | 1,875.70M | 1,925.52M | 2,012.90M | 2,108.54M | 2,140.50M | 2,364.03M | 2,350.76M | 2,352.57M | 2,475.73M | 2,425.42M | 2,700.66M |
|
Intangibles (Quarter)
|
752.30M | 753.33M | 819.49M | 853.87M | 790.40M | 726.91M | 636.42M | 557.16M | 499.32M | 475.04M | 632.43M | 726.19M | 627.44M | 544.80M | 526.82M | 303.81M | 386.43M |
|
Goodwill & Intangibles (Quarter)
|
2,089.36M | 2,105.61M | 2,553.21M | 2,613.77M | 2,646.10M | 2,614.88M | 2,512.12M | 2,482.68M | 2,512.22M | 2,583.58M | 2,772.94M | 3,090.22M | 2,978.20M | 2,897.36M | 3,002.55M | 2,729.23M | 3,087.09M |
|
Long-Term Deferred Tax (Quarter)
|
| 37.18M | 3.14M | 2.32M | 5.08M | 4.30M | 145.19M | 68.38M | 39.35M | 42.90M | 56.54M | 54.88M | 72.90M | | | | |
|
Other Non-Current Assets (Quarter)
|
29.78M | 60.95M | 56.15M | 59.98M | 71.28M | 258.35M | 260.62M | 282.91M | 120.25M | | 188.38M | 161.66M | 230.54M | 202.89M | 196.96M | 246.93M | 275.12M |
|
Non-Current Assets (Quarter)
|
2,462.99M | 2,549.41M | 2,984.30M | 3,095.01M | 3,167.50M | 3,305.62M | 3,217.72M | 3,270.62M | 3,390.54M | 3,593.27M | 3,665.37M | 4,245.21M | 4,037.35M | 3,893.78M | 3,967.63M | 3,729.77M | 4,286.16M |
|
Assets (Quarter)
|
3,796.46M | 3,913.99M | 3,729.68M | 4,087.63M | 4,088.39M | 4,454.37M | 4,179.12M | 4,308.19M | 5,038.52M | 5,748.33M | 5,235.62M | 5,869.62M | 6,146.95M | 6,287.73M | 6,115.19M | 5,689.62M | 6,281.23M |
|
Accounts Payables (Quarter)
|
43.77M | 47.80M | 59.85M | 51.31M | 50.87M | 46.12M | 52.31M | 51.22M | 59.20M | 69.42M | 84.77M | 118.15M | 101.22M | 98.73M | 84.16M | 83.27M | 72.66M |
|
Notes Payables (Quarter)
|
| | 142.33M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
43.77M | 47.80M | 202.18M | 51.31M | 50.87M | 46.12M | 52.31M | 51.22M | 59.20M | 69.42M | 84.77M | 118.15M | 101.22M | 98.73M | 84.16M | 83.27M | 72.66M |
|
Accumulated Expenses (Quarter)
|
49.39M | 209.05M | 213.77M | 196.45M | 245.24M | 224.20M | 192.07M | 230.31M | 241.69M | 263.02M | 444.30M | 411.48M | 568.62M | 486.24M | 407.17M | 406.88M | 439.48M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 54.24M | 67.24M | 66.59M | 59.19M | 62.82M | 82.67M | 73.36M |
|
Short term Debt (Quarter)
|
50.00M | | 1.62M | 0.95M | 0.21M | 131.12M | | | | 503.12M | 103.17M | 42.54M | 847.63M | 389.55M | 587.97M | 551.88M | |
|
Current Taxes (Quarter)
|
10.73M | 25.21M | 31.21M | 14.86M | 38.13M | 28.93M | 21.52M | 26.91M | 21.47M | 30.05M | 33.86M | 57.27M | | | | | |
|
Current Deferred Revenue (Quarter)
|
15.94M | 20.97M | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| 30.50M | 2.86M | 3.30M | 2.60M | 1.25M | 2.46M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
375.53M | 388.41M | 451.64M | 266.87M | 337.04M | 431.63M | 268.35M | 308.43M | 324.79M | 972.19M | 951.35M | 572.17M | 1,517.47M | 974.52M | 1,079.29M | 1,042.03M | 512.14M |
|
Capital Leases (Quarter)
|
3.42M | 3.59M | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
870.00M | 797.17M | 446.00M | 846.04M | 845.28M | 1,040.96M | 1,049.03M | 1,067.10M | 1,758.26M | 1,671.09M | 1,421.11M | 1,880.21M | 1,094.14M | 1,471.90M | 921.82M | 839.66M | 1,654.43M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | 445.90M | 445.90M | | | | |
|
Pension (Quarter)
|
2.10M | 2.40M | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | 9.49M | 9.66M | 9.54M | 8.26M | 2.03M | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 231.17M | 210.37M | 191.61M | -8.00M | 117.26M | 69.61M | 40.62M | 37.38M | 63.41M | 23.44M | 126.98M | 37.59M | | | | |
|
Other Non-Current Liabilities (Quarter)
|
47.08M | 51.40M | 63.88M | 58.75M | 38.45M | 206.52M | 224.06M | | 253.39M | 317.39M | 106.20M | 186.72M | 246.91M | 156.72M | 207.40M | 240.59M | 336.51M |
|
Total Non-Current Liabilities (Quarter)
|
1,129.77M | 1,049.23M | 720.25M | 1,096.40M | 1,027.48M | 1,364.75M | 1,342.69M | 1,392.67M | 2,172.73M | 2,141.17M | 1,747.68M | 2,499.61M | 1,532.93M | 1,846.60M | 1,228.13M | 1,080.25M | 1,990.94M |
|
Total Liabilities (Quarter)
|
1,505.30M | 1,437.64M | 1,171.89M | 1,363.27M | 1,356.50M | 1,789.50M | 1,611.05M | 1,701.10M | 2,497.52M | 3,113.36M | 2,699.03M | 3,071.78M | 3,050.40M | 2,821.12M | 2,307.43M | 2,122.28M | 2,503.08M |
|
Total Debt (Quarter)
|
920.00M | 797.17M | 447.62M | 846.99M | 845.48M | 1,172.08M | 1,049.03M | 1,067.10M | 1,758.26M | 2,174.21M | 1,524.28M | 1,922.75M | 1,941.77M | 1,861.45M | 1,509.79M | 1,391.55M | 1,654.43M |
|
Common Equity (Quarter)
|
2,291.17M | 2,476.35M | 2,557.80M | 2,724.36M | 2,731.89M | 2,664.88M | 2,568.07M | 2,607.10M | 2,541.00M | 2,634.97M | 2,536.59M | 2,797.84M | 3,096.55M | 3,466.61M | 3,807.76M | 3,567.34M | 3,778.15M |
|
Shareholder's Equity (Quarter)
|
2,291.17M | 2,476.35M | 2,557.80M | 2,724.36M | 2,731.89M | 2,664.88M | 2,568.07M | 2,607.10M | 2,541.00M | 2,634.97M | 2,536.59M | 2,797.84M | 3,096.55M | 3,466.61M | 3,807.76M | 3,567.34M | 3,778.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
3,796.46M | 3,913.99M | 3,729.68M | 4,087.63M | 4,088.39M | 4,454.37M | 4,179.12M | 4,308.19M | 5,038.52M | 5,748.33M | 5,235.62M | 5,869.62M | 6,146.95M | 6,287.73M | 6,115.19M | 5,689.62M | 6,281.23M |
|
Treasury Shares (Quarter)
|
3.04M | | | | | | 0.84M | 5.15M | 1.91M | 2.90M | 3.08M | | 3.75M | 3.11M | 2.63M | 3.61M | 0.76M |
|
Retained Earnings (Quarter)
|
50.15M | 64.75M | 855.93M | 43.99M | -21.10M | -134.74M | -259.16M | 1,263.46M | -220.76M | 1,379.62M | -309.62M | 1,323.09M | 1,791.74M | -404.09M | -433.83M | -474.54M | -377.31M |