|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 759.05M | 617.54M | 879.88M | 770.51M | 706.53M | 1,271.60M | 730.67M | 359.18M | 609.55M | 579.93M | 668.08M | 513.67M | 533.64M | 972.99M | 663.55M | 638.76M | 733.82M | 1,355.59M | 839.00M | 646.29M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.97M | 339.78M | 184.78M | 459.29M | 604.43M | 615.39M | 687.60M | 928.16M | 722.35M | 435.84M | 389.70M | 379.46M | 356.60M | 507.38M | 489.44M | 324.69M | 220.00M | 334.38M | 259.91M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 898.02M | 957.32M | 1,064.67M | 1,229.80M | 1,310.96M | 1,886.98M | 1,418.27M | 1,287.34M | 1,331.90M | 1,015.78M | 1,057.78M | 893.13M | 890.24M | 1,480.36M | 1,152.99M | 963.45M | 953.82M | 1,689.97M | 1,098.92M | 646.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.15M | 359.52M | 362.13M | 372.38M | 334.57M | 310.98M | 5.14M | 317.24M | 312.60M | 326.69M | 2.89M | 343.89M | 355.30M | 345.58M | 1.85M | 340.71M | 385.76M | 375.56M | 402.61M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.20M | | | | 9.77M | | | | 15.04M | | | | 31.33M | | | | 10.15M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.15M | 359.52M | 381.33M | 372.38M | 334.57M | 310.98M | 14.90M | 317.24M | 312.60M | 326.69M | 17.93M | 343.89M | 355.30M | 345.58M | 33.17M | 340.71M | 385.76M | 375.56M | 412.76M | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 341.04M | 335.69M | 327.52M | 321.62M | 322.83M | 323.47M | 357.96M | 380.82M | 391.99M | 399.21M | 398.38M | 401.75M | 321.75M | 321.70M | 279.26M | 281.36M | 292.55M | 290.23M | 301.89M | 6.06M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.99M | -29.39M | | 0.61M | -3.95M | -40.20M | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.98M | 375.87M | 354.64M | 173.45M | 274.94M | 234.08M | 293.98M | 265.91M | 274.94M | 220.72M | 309.52M | 251.99M | 262.49M | 306.43M | 178.33M | 157.36M | 186.87M | 175.18M | 191.66M | 2.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,802.19M | 2,028.40M | 2,109.60M | 2,097.25M | 2,145.10M | 2,755.51M | 2,393.95M | 2,251.32M | 2,311.43M | 1,962.39M | 2,147.56M | 1,890.76M | 1,829.78M | 2,454.07M | 1,959.85M | 1,742.87M | 1,818.99M | 2,530.94M | 1,995.07M | 5,765.94M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 599.99M | 612.11M | 638.18M | 638.23M | 619.19M | 590.98M | 662.17M | 691.05M | 706.84M | 706.02M | 765.04M | 762.53M | 717.76M | 759.93M | 753.61M | 803.66M | 874.95M | 897.64M | 923.95M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.43M | | | | 131.35M | | 144.54M | 101.60M | 3.08M | 55.68M | 8.85M | | 3.17M | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,332.70M | 2,353.91M | 2,350.76M | 2,346.74M | 2,341.12M | 2,299.26M | 2,352.57M | 2,454.08M | 2,456.54M | 2,434.47M | 2,475.73M | 2,448.92M | 2,449.41M | 2,486.24M | 2,425.42M | 2,448.65M | 2,551.99M | 2,554.47M | 2,700.66M | 141.69M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 667.27M | 638.79M | 627.44M | 607.74M | 594.44M | 551.59M | 544.80M | 585.02M | 570.19M | 542.60M | 526.82M | 502.01M | 345.46M | 330.83M | 303.81M | 290.50M | 314.24M | 297.18M | 386.43M | 2.20M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,999.97M | 2,992.70M | 2,978.20M | 2,954.48M | 2,935.56M | 2,850.85M | 2,897.36M | 3,039.10M | 3,026.73M | 2,977.07M | 3,002.55M | 2,950.92M | 2,794.87M | 2,817.07M | 2,729.23M | 2,739.15M | 2,866.23M | 2,851.65M | 3,087.09M | 143.89M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.46M | 83.05M | 72.90M | 72.33M | 70.24M | 80.45M | 56.31M | | | | | | | | | | | | | 14.38M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.55M | 157.12M | 230.54M | 150.95M | 148.28M | 130.06M | 202.89M | 205.59M | 204.65M | 198.06M | 196.96M | 194.53M | 233.38M | 239.12M | 246.93M | 259.69M | 263.59M | 273.26M | 275.12M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,105.28M | 4,015.03M | 4,037.35M | 4,087.03M | 4,008.59M | 3,761.10M | 3,893.78M | 4,027.64M | 4,035.84M | 3,944.31M | 3,967.63M | 3,915.17M | 3,754.86M | 3,816.12M | 3,729.77M | 3,802.50M | 4,004.77M | 4,022.56M | 4,286.16M | 16.12M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,907.48M | 6,043.43M | 6,208.79M | 6,184.28M | 6,153.69M | 6,516.62M | 6,287.73M | 6,278.95M | 6,347.27M | 5,906.70M | 6,115.19M | 5,805.93M | 5,584.64M | 6,270.20M | 5,689.62M | 5,545.37M | 5,823.76M | 6,553.50M | 6,281.23M | 5,782.06M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.00M | 94.27M | 101.22M | 87.01M | 85.19M | 82.84M | 98.73M | 84.39M | 83.94M | 76.89M | 84.16M | 75.33M | 76.06M | 79.02M | 83.27M | 69.67M | 82.34M | 74.77M | 72.66M | -0.95M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.00M | 94.27M | 101.22M | 87.01M | 85.19M | 82.84M | 98.73M | 84.39M | 83.94M | 76.89M | 84.16M | 75.33M | 76.06M | 79.02M | 83.27M | 69.67M | 82.34M | 74.77M | 72.66M | -0.95M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 568.62M | | | | 486.24M | | | | 407.17M | | | | 406.88M | | | | 439.48M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.59M | | | | 59.19M | | | | 62.82M | | | | 82.67M | | | | 73.36M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 371.64M | 847.63M | 468.79M | 460.27M | 866.04M | 389.55M | 393.24M | 500.15M | 100.61M | 587.97M | 590.52M | 492.70M | 555.26M | 551.88M | 554.23M | 559.19M | 499.60M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 503.12M | 1,070.03M | 1,517.47M | 957.28M | 962.90M | 1,497.54M | 974.52M | 890.24M | 978.45M | 524.37M | 1,079.29M | 1,025.17M | 1,034.91M | 1,128.57M | 1,042.03M | 1,015.48M | 1,128.31M | 973.40M | 512.14M | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,939.71M | 1,568.66M | 1,094.14M | 1,474.90M | 1,475.26M | 1,423.21M | 1,471.90M | 1,486.71M | 1,387.94M | 1,382.36M | 921.82M | 912.81M | 908.92M | 1,364.58M | 839.66M | 1,352.65M | 884.85M | 1,627.59M | 1,654.43M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 445.90M | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.82M | 22.10M | 37.59M | 36.92M | 34.59M | 9.39M | 17.51M | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.29M | 196.72M | 246.91M | 200.81M | 175.35M | 169.20M | 156.72M | 221.81M | 212.74M | 204.66M | 207.40M | 212.64M | 235.54M | 247.05M | 240.59M | 267.90M | 305.11M | 303.08M | 336.51M | -11.30M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,426.49M | 1,959.66M | 1,532.93M | 1,986.86M | 1,908.37M | 1,691.32M | 1,846.60M | 1,827.53M | 1,745.21M | 1,688.63M | 1,228.13M | 1,181.13M | 1,144.46M | 1,611.63M | 1,080.25M | 1,620.55M | 1,189.95M | 1,930.68M | 1,990.94M | 11.30M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,929.61M | 3,029.69M | 3,112.24M | 2,944.14M | 2,871.27M | 3,188.86M | 2,821.12M | 2,717.78M | 2,723.66M | 2,213.00M | 2,307.43M | 2,206.30M | 2,179.38M | 2,740.20M | 2,122.28M | 2,137.49M | 2,318.27M | 2,904.08M | 2,503.08M | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,939.71M | 1,940.29M | 1,941.77M | 1,943.69M | 1,935.52M | 2,289.25M | 1,861.45M | 1,879.95M | 1,888.09M | 1,482.97M | 1,509.79M | 1,503.34M | 1,401.62M | 1,919.84M | 1,391.55M | 1,906.87M | 1,444.04M | 2,127.19M | 1,654.43M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,977.87M | 3,013.74M | 3,096.55M | 3,240.14M | 3,282.41M | 3,327.76M | 3,466.61M | 3,561.18M | 3,623.61M | 3,693.70M | 3,807.76M | 3,599.63M | 3,405.26M | 3,529.99M | 3,567.34M | 3,407.88M | 3,505.49M | 3,649.41M | 3,778.15M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,096.55M | | | | 3,466.61M | | | | 3,807.76M | | | | 3,567.34M | | | | 3,778.15M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,907.48M | 6,043.43M | 6,208.79M | 6,184.28M | 6,153.69M | 6,516.62M | 6,287.73M | 6,278.95M | 6,347.27M | 5,906.70M | 6,115.19M | 5,805.93M | 5,584.64M | 6,270.20M | 5,689.62M | 5,545.37M | 5,823.76M | 6,553.50M | 6,281.23M | 5,782.06M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | | | | 3.11M | | | | 2.63M | | | | 1.61M | | | | 3.09M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,537.48M | 1,665.67M | 1,791.74M | 1,913.66M | 1,990.60M | 2,072.57M | -404.09M | 2,215.43M | 2,283.06M | 2,360.88M | -433.83M | 2,486.14M | 2,265.46M | 2,362.54M | -474.54M | 2,498.97M | 2,517.97M | 2,647.57M | -377.31M | |