Qiagen N.V Balance Sheet (2009-2025) | QGEN

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 337.04M390.31M861.27M825.56M794.77M844.21M825.56M828.41M828.41M787.87M828.41M221.13M221.13M214.01M258.23M394.04M372.76M299.82M279.99M330.30M564.27M418.93M484.21M392.67M392.67M234.33M392.67M328.16M245.45M599.84M787.79M759.05M617.54M880.52M880.52M880.52M1,271.60M730.67M730.67M730.67M730.67M668.08M513.67M533.64M972.99M663.55M638.76M733.82M1,355.59M
Short-term Investments 40.00M94.00M74.00M-83.55M106.08M-65.23M165.62M-161.05M54.58M55.50M52.32M53.08M90.45M87.78M73.38M75.76M49.92M113.70M235.83M-296.15M184.04M-45.00M133.22M-190.51M130.82M91.47M78.28M109.69M93.00M27.94M66.01M303.19M359.20M199.27M225.77M320.89M234.61M227.53M161.34M98.33M129.60M87.86M55.98M36.60M117.25M-1.80M-136.68M-362.68M184.80M-396.31M-653.11M-1003.95M687.60M-534.49M-714.15M-905.62M389.70M-184.03M-257.15M-561.38M489.44M324.69M-134.72M334.38M
Cash & Current Investments 337.04M390.31M861.27M865.56M888.77M918.21M742.00M934.48M763.18M953.49M667.35M275.71M276.64M266.33M311.31M484.49M460.54M373.20M355.75M380.23M677.97M654.77M188.06M576.70M347.67M367.55M202.16M130.82M91.47M406.44M109.69M93.00M273.39M66.01M303.19M359.20M199.27M225.77M920.73M234.61M227.53M161.34M98.33M129.60M87.86M55.98M36.60M117.25M785.98M622.36M254.86M1,065.32M484.20M227.40M267.65M1,418.27M196.18M16.52M-174.95M1,057.78M329.64M276.50M411.61M1,152.99M963.45M599.10M1,689.97M
Receivables - Net 159.51M167.08M193.74M190.22M189.96M-4.89M197.42M-0.48M208.29M-8.15M230.77M2.35M217.57M220.98M250.73M244.36M247.97M236.43M259.71M244.83M248.25M-7.08M265.23M20.67M245.74M5.22M273.85M257.09M254.78M260.04M278.24M250.87M278.39M294.97M329.14M331.85M314.67M314.35M351.61M341.44M364.89M358.84M385.12M362.05M372.47M373.06M380.52M371.69M366.15M359.52M362.13M372.38M334.57M310.98M323.75M317.24M312.60M326.69M381.88M343.89M355.30M345.58M349.28M340.71M385.76M375.56M
Receivables - Other 22.82M6.30M14.71M7.27M14.65M10.78M9.66M9.70M17.45M11.13M0.70M29.49M32.90M19.20M19.03M38.18M31.33M
Receivables 159.51M167.08M216.56M190.22M189.96M-4.89M203.71M-0.48M208.29M-8.15M245.48M2.35M217.57M220.98M258.00M244.36M247.97M236.43M274.36M244.83M248.25M-7.08M276.01M20.67M245.74M5.22M283.51M257.09M254.78M260.04M287.94M250.87M278.39M294.97M346.59M331.85M314.67M314.35M362.74M342.14M364.89M358.84M414.60M362.05M372.47M373.06M413.42M371.69M366.15M359.52M381.33M372.38M334.57M310.98M342.78M317.24M312.60M326.69M420.05M343.89M355.30M345.58M380.60M340.71M385.76M375.56M
Raw Materials 26.64M29.75M
Work In Process 33.76M34.23M
Finished Goods 71.83M71.31M
Inventory 110.09M120.11M130.85M125.12M117.81M-2.34M126.63M-4.04M139.37M-25.50M132.24M-3.46M139.59M143.17M135.29M130.65M132.65M143.16M128.10M133.41M135.78M-26.90M132.28M-17.19M138.44M-24.99M136.59M140.09M136.55M144.03M155.67M161.95M155.93M160.19M158.24M159.97M162.91M167.09M169.52M168.27M170.70M169.34M202.80M254.64M291.18M316.28M341.04M335.69M327.52M321.62M322.83M323.47M357.96M380.82M391.99M399.21M398.38M401.75M321.75M321.70M279.26M281.36M292.55M290.23M
Current Deferred Tax Assets 188.46M211.41M-0.02M209.12M201.88M-18.54M30.73M-1.44M181.59M-6.84M28.61M207.31M220.43M200.24M27.60M180.63M189.36M188.69M39.69M133.97M129.64M-16.99M31.46M-4.52M107.94M-7.90M33.07M-5.54M50.98M40.36M63.54M66.08M70.14M76.73M76.55M93.55M83.59M63.41M49.80M44.08M43.32M56.54M-28.40M-30.99M-29.39M0.61M-3.95M-40.20M
Prepaid Assets 67.19M63.17M96.89M86.82M80.46M74.86M64.40M76.62M70.63M90.01M59.05M64.71M60.80M55.72M55.36M81.81M76.67M67.86M66.29M73.06M79.67M-1.20M113.77M8.31M92.99M35.11M70.12M82.18M71.90M66.80M69.51M84.86M104.04M99.01M192.63M271.31M426.43M109.16M106.44M96.35M112.19M105.46M112.60M129.01M137.21M237.47M185.84M196.98M375.87M354.64M173.45M176.73M234.08M293.98M265.91M274.94M220.72M309.52M251.99M262.49M306.43M178.33M157.36M186.87M175.18M
Current Assets 705.26M785.25M1,333.47M1,331.61M1,352.75M1,351.56M1,364.59M1,388.26M1,407.94M973.71M745.39M759.19M743.93M803.39M992.62M983.62M901.82M873.73M920.89M1,216.11M1,200.86M1,267.26M1,148.75M957.58M928.06M976.69M961.40M963.01M900.57M963.06M1,037.57M763.20M1,159.25M1,570.70M1,647.97M1,744.77M1,687.63M1,869.57M2,155.06M1,598.66M1,614.23M1,542.30M1,570.25M1,579.92M1,635.60M1,587.70M1,624.40M1,665.55M1,802.19M2,028.40M2,109.60M2,097.25M2,145.10M2,755.51M2,393.95M2,251.32M2,311.43M1,962.39M2,147.56M1,890.76M1,829.78M2,454.07M1,959.85M1,742.87M1,818.99M2,530.94M
Non-Current Assets
Buildings 237.55M232.95M
Construction in Progress 16.79M59.42M
Land & Improvements 16.05M16.05M
Property, Plant & Equipment (Net) 281.44M296.00M-0.04M312.42M303.38M-57.32M345.66M-21.07M385.27M-56.48M371.79M-18.85M383.81M407.53M418.93M416.00M412.42M428.54M445.04M450.61M460.86M-60.27M428.09M-23.10M444.87M-67.68M442.94M460.34M436.65M441.85M465.55M484.40M494.32M503.94M492.03M494.02M511.66M511.44M526.02M430.41M455.24M450.70M475.10M506.31M559.37M-46.34M-90.00M-138.17M638.18M-29.33M-61.37M-86.28M662.17M-33.22M-62.32M-98.26M765.04M-36.54M-74.77M-118.48M753.61M803.66M874.95M-130.14M
Long-Term Investments 29.63M-42.57M16.89M8.99M-19.92M-25.31M25.42M22.99M3.90M-5.21M-14.52M-107.82M148.06M194.51M209.57M146.79M159.38M-96.12M-79.44M-208.78M-193.63M-229.20M-346.47M224.40M-443.85M295.36M248.54M202.90M191.21M192.27M203.64M203.53M345.47M379.08M295.02M274.67M172.18M190.43M274.23M235.31M108.76M131.35M119.02M144.54M101.60M3.08M55.68M8.85M24.27M3.17M
Goodwill 1,148.92M1,169.62M1,273.75M1,328.16M1,316.95M1,348.44M1,352.28M1,364.18M1,370.75M1,658.60M1,733.72M1,743.02M1,752.23M1,758.63M1,759.90M1,756.23M1,791.79M1,865.82M1,855.69M1,864.02M1,882.47M1,833.47M1,887.96M1,862.37M1,872.07M1,846.47M1,875.70M1,898.93M1,971.88M1,962.51M1,925.52M1,969.46M1,995.81M2,009.86M2,012.90M2,020.17M2,101.46M2,116.89M2,108.54M2,114.25M2,117.51M2,115.28M2,140.50M2,102.84M2,134.81M149.88M2,364.03M2,335.27M2,332.70M2,353.91M2,350.76M2,346.74M2,341.12M2,299.26M2,352.57M2,454.08M2,456.54M2,434.47M2,475.73M2,448.92M2,449.41M2,486.24M2,425.42M2,448.65M2,551.99M2,554.47M
Intangibles 769.31M790.81M890.34M752.30M985.12M970.03M1,066.08M753.33M1,096.41M1,114.27M1,246.64M819.49M1,384.93M1,393.29M853.87M1,369.09M1,390.97M790.40M1,415.56M726.91M1,396.45M1,426.03M1,428.00M636.42M1,486.22M1,555.37M557.16M1,544.58M1,587.54M1,607.54M499.32M1,657.88M1,723.67M1,664.67M475.04M1,909.08M1,601.10M632.43M726.19M627.44M1,344.35M1,250.41M1,197.57M544.80M1,268.56M1,276.44M1,259.24M526.82M1,202.74M1,084.23M1,093.02M303.81M1,013.40M1,079.88M1,078.88M
Goodwill & Intangibles 620.00M619.38M2,164.09M752.30M745.80M713.66M777.43M753.33M752.54M741.39M854.20M819.49M824.06M906.76M886.90M853.87M810.36M798.23M809.76M790.40M761.41M768.05M704.71M726.91M670.88M661.44M635.36M636.42M614.11M593.67M623.27M557.16M559.16M546.84M524.67M499.32M499.92M565.38M504.86M475.04M709.36M680.70M645.08M632.43M603.69M600.71M769.90M726.19M695.94M667.27M638.79M627.44M607.74M594.44M551.59M544.80M585.02M570.19M542.60M526.82M502.01M345.46M330.83M303.81M290.50M314.24M297.18M
Long-Term Deferred Tax 67.91M61.67M71.76M122.70M132.79M145.19M189.70M84.78M42.90M56.54M61.41M62.50M49.18M54.88M54.42M77.46M83.05M72.90M72.33M70.24M80.45M56.31M
Other Non-Current Assets 2,127.12M2,185.28M29.78M2,448.59M2,415.03M2,538.96M60.95M2,569.80M2,590.41M2,974.73M56.15M3,038.91M3,132.86M3,153.07M59.98M3,049.96M3,074.46M3,181.36M71.28M3,270.41M3,362.74M-4.19M258.35M-3.02M3,203.11M4.22M260.62M3,217.95M282.91M3,304.54M3,396.87M3,525.84M120.25M3,360.59M3,621.43M3,429.46M159.78M3,821.70M3,768.32M3,600.44M188.38M3,601.03M3,658.91M4,183.78M161.66M4,097.06M4,105.28M4,015.03M230.54M4,087.03M4,008.59M3,761.10M202.89M4,027.64M4,035.84M3,944.31M196.96M3,915.17M3,754.86M3,816.12M243.75M3,802.50M4,004.77M4,022.56M
Non-Current Assets 2,127.12M2,185.28M2,462.99M2,448.59M2,415.03M2,538.96M2,549.41M2,569.80M2,590.41M2,974.73M2,984.30M3,038.91M3,132.86M3,153.07M3,095.01M3,049.96M3,074.46M3,181.36M3,167.50M3,270.41M3,362.74M3,193.98M3,305.62M3,212.62M3,203.11M3,182.74M3,217.72M3,156.55M3,217.95M3,365.08M3,270.62M3,304.54M3,396.87M3,525.84M3,390.54M3,360.59M3,621.43M3,429.46M3,593.27M3,821.70M3,768.32M3,600.44M3,665.37M3,601.03M3,658.91M4,183.78M4,245.21M4,097.06M4,105.28M4,015.03M4,037.35M4,087.03M4,008.59M3,761.10M3,893.78M4,027.64M4,035.84M3,944.31M3,967.63M3,915.17M3,754.86M3,816.12M3,729.77M3,802.50M4,004.77M4,022.56M
Assets 2,832.37M2,970.53M3,754.65M3,796.46M3,780.20M3,767.78M3,890.52M3,913.99M3,958.05M3,998.34M3,948.44M3,729.68M3,798.11M3,876.79M3,956.45M4,087.63M4,033.57M3,976.28M4,055.09M4,088.39M4,486.51M4,563.60M4,461.24M4,454.37M4,170.20M4,131.17M4,159.43M4,179.12M4,119.56M4,118.52M4,328.14M4,308.19M4,067.74M4,556.12M5,096.54M5,038.52M5,105.36M5,309.06M5,299.03M5,748.33M5,420.36M5,382.55M5,142.74M5,235.62M5,180.95M5,294.51M5,771.48M5,869.62M5,762.61M5,907.48M6,043.43M6,146.95M6,184.28M6,153.69M6,516.62M6,287.73M6,278.95M6,347.27M5,906.70M6,115.19M5,805.93M5,584.64M6,270.20M5,689.62M5,545.37M5,823.76M6,553.50M
Liabilities
Current Liabilities
Accounts Payables 38.98M38.65M42.08M43.77M45.57M49.01M4.79M47.80M3.06M49.57M-8.03M59.85M-18.79M60.69M56.09M51.31M40.76M43.47M40.10M50.87M40.93M44.18M-7.92M46.12M1.13M42.21M-3.41M52.31M45.56M51.22M44.58M48.50M50.55M59.20M46.50M60.94M59.91M69.42M63.24M56.53M64.82M84.77M71.14M94.85M90.86M118.15M103.47M103.00M94.27M101.22M87.01M85.19M82.84M98.73M84.39M83.94M76.89M84.16M75.33M76.06M79.02M83.27M69.67M82.34M74.77M
Notes Payables 0.47M142.33M146.92M214.03M219.81M58.54M
Payables 38.98M38.65M42.08M44.25M45.57M49.01M4.79M47.80M3.06M49.57M-8.03M202.18M128.13M274.72M275.90M51.31M40.76M43.47M40.10M50.87M40.93M44.18M-7.92M46.12M1.13M42.21M-3.41M52.31M45.56M51.22M44.58M48.50M50.55M59.20M46.50M60.94M59.91M69.42M63.24M56.53M64.82M84.77M71.14M94.85M149.40M118.15M103.47M103.00M94.27M101.22M87.01M85.19M82.84M98.73M84.39M83.94M76.89M84.16M75.33M76.06M79.02M83.27M69.67M82.34M74.77M
Accumulated Expenses 252.12M209.05M213.77M196.45M245.24M224.20M192.07M230.31M241.69M263.02M444.30M411.48M568.62M486.24M407.17M406.88M
Other Accumulated Expenses 10.40M11.62M19.52M25.06M24.31M-2.50M-9.65M-18.75M0.64M0.06M0.05M0.04M54.24M18.90M67.24M19.00M66.59M17.00M35.40M15.00M59.19M17.40M32.30M46.40M62.82M11.30M24.90M38.50M82.67M17.70M39.60M57.30M
Short term Debt 25.00M25.00M50.00M50.00M50.00M50.98M75.43M75.83M76.33M76.81M351.66M142.33M2.09M1.65M1.29M0.91M0.33M0.21M0.41M0.41M130.83M131.12M0.65M0.61M0.49M2.42M417.91M420.99M701.37M503.12M351.20M353.62M72.98M285.24M325.29M305.78M311.20M42.54M371.64M847.63M468.79M460.27M866.04M389.55M393.24M500.15M100.61M587.97M590.52M492.70M555.26M53.48M55.69M559.19M499.60M
Current Leases 38.26M41.13M2.69M-22.37M-37.81M-56.12M-5.78M-6.29M35.27M-42.36M-58.87M-70.37M-77.74M-92.13M-19.65M30.70M1.58M22.44M-15.23M1.20M-30.75M
Current Taxes 2.52M23.41M10.73M12.21M13.67M22.96M25.21M17.82M16.82M21.18M31.21M22.76M28.07M38.20M14.86M2.71M30.00M16.98M38.13M51.77M50.30M15.85M28.93M-2.58M30.70M-19.30M21.52M22.95M18.96M26.91M17.35M10.68M11.20M21.47M22.98M14.78M22.99M30.05M27.96M33.55M20.39M33.86M41.06M63.36M49.47M57.27M114.00M91.00M
Current Deferred Revenue 15.94M20.97M
Curent Deferred Tax Liability 30.50M2.86M3.30M2.60M1.25M2.46M
Total Current Liabilities 222.52M264.45M375.53M338.14M322.01M395.15M388.41M374.89M365.30M648.18M451.64M452.00M512.12M539.28M266.87M268.88M296.93M303.49M337.04M313.60M295.75M435.62M431.63M332.72M264.66M277.33M268.35M246.23M248.44M250.12M308.43M273.53M300.78M294.70M324.79M815.35M941.19M1,368.59M972.19M943.84M909.75M630.70M951.35M997.20M956.68M1,090.62M572.17M499.38M503.12M1,070.03M1,517.47M957.28M962.90M1,497.54M974.52M890.24M978.45M524.37M1,079.29M1,025.17M1,034.91M1,128.57M543.63M516.94M1,128.31M973.40M
Non-Current Liabilities
Capital Leases 28.56M28.44M3.42M26.82M24.35M24.44M3.59M3.60M4.01M5,396.00M19.91M25.35M16.01M25.35M23.75M16.28M16.28M
Non-Current Debt 920.00M920.00M870.00M870.00M870.00M871.78M797.64M797.17M796.87M796.45M446.50M446.00M445.59M445.44M445.42M846.04M845.80M846.34M845.28M1,170.88M1,174.95M1,033.55M1,040.96M1,048.32M1,048.97M1,058.42M1,049.03M1,059.79M1,072.41M1,069.44M1,067.10M1,071.56M1,383.83M1,746.99M1,758.26M1,354.07M1,341.50M1,066.85M1,671.09M1,397.55M1,410.56M1,688.76M1,421.11M1,387.32M1,400.18M1,418.32M1,880.21M1,928.95M1,939.71M1,568.66M1,094.14M1,474.90M1,475.26M1,423.21M1,471.90M1,486.71M1,387.94M1,382.36M921.82M912.81M908.92M1,364.58M1,338.07M1,352.65M884.85M1,627.59M
Convertible Debt 1,008.51M1,286.98M1,381.67M1,422.65M1,439.93M1,440.27M1,450.60M1,298.86M1,046.51M1,382.49M25.64M-0.04M-2.65M-1.00M853.88M507.25M495.35M519.66M530.38M547.98M538.51M526.09M647.10M
Total Long Term Debt 1.11M
Pension 2.10M2.40M
Minority Interest 41.77M9.49M9.69M0.35M9.66M9.66M9.77M9.53M9.88M9.54M8.90M9.01M8.36M8.26M7.56M3.73M2.30M2.03M5.43M
Non-Current Deferred Tax Liability 231.17M243.15M236.74M-8.00M117.26M69.61M40.62M76.73M99.63M59.21M21.98M21.87M43.25M126.98M10.15M22.82M22.10M101.84M36.92M34.59M9.39M17.51M
Operating Leases 14.34M20.67M13.06M6.04M7.62M6.47M4.79M6.66M2.22M1.80M23.56M14.35M10.61M7.35M6.33M3.86M98.58M93.63M69.75M41.86M33.29M23.30M17.03M10.69M
Other Non-Current Liabilities 47.08M13.22M36.21M51.40M58.85M60.78M50.71M63.88M58.16M57.15M59.73M58.75M47.47M49.07M40.33M38.45M135.47M208.48M2.26M206.52M-4.73M172.15M-8.90M224.06M143.23M120.17M284.95M252.35M324.52M446.66M253.39M278.84M408.96M252.69M317.39M174.57M182.86M123.07M196.93M95.58M103.86M162.68M393.45M179.33M189.29M196.72M246.91M200.81M175.35M169.20M217.99M221.81M212.74M204.66M207.40M212.64M235.54M247.05M240.59M267.90M305.11M303.08M
Total Non-Current Liabilities 1,147.41M1,171.46M1,129.77M1,130.99M1,111.23M1,064.90M1,049.23M1,046.87M1,038.82M715.74M720.25M711.06M723.02M705.39M1,096.40M1,073.90M1,084.06M1,075.35M1,027.48M1,440.33M1,513.07M1,311.96M1,364.75M1,358.73M1,329.07M1,361.82M1,342.69M1,248.73M1,243.56M1,412.32M1,392.67M1,364.40M1,749.97M2,235.24M2,172.73M1,709.46M1,844.01M1,403.13M2,141.17M1,870.47M1,840.40M2,044.60M1,747.68M1,692.14M1,716.98M1,969.72M2,499.61M2,413.45M2,426.49M1,959.66M1,532.93M1,986.86M1,908.37M1,691.32M1,846.60M1,827.53M1,745.21M1,688.63M1,228.13M1,181.13M1,144.46M1,611.63M1,578.65M1,620.55M1,189.95M1,930.68M
Total Liabilities 0.04M0.04M0.04M
Shareholder's Equity
Total Debt 945.00M945.00M920.00M920.00M920.00M922.76M873.07M873.01M873.20M873.25M798.17M588.33M447.67M447.09M446.71M846.04M846.71M846.66M845.48M1,171.30M1,175.36M1,164.38M1,172.08M1,048.97M1,049.59M1,058.91M1,049.03M1,059.79M1,072.41M1,069.44M1,067.10M1,071.56M1,383.83M1,746.99M1,760.68M1,771.98M1,762.49M1,768.22M2,174.21M1,748.75M1,764.17M1,761.74M1,706.35M1,712.61M1,705.95M1,729.52M1,922.75M1,928.95M1,939.71M1,940.29M1,941.77M1,943.69M1,935.52M2,289.25M1,861.45M1,879.95M1,888.09M1,482.97M1,509.79M1,503.34M1,401.62M1,919.84M1,391.55M1,408.34M1,444.04M2,127.19M
Common Equity 3.76M3.95M2,291.17M2,476.35M2,542.76M2,557.80M2,625.35M2,724.36M6.09M2,731.89M2,664.88M2,568.07M2,607.10M1,969.46M1,995.81M2,009.86M2,541.00M2,634.97M2,536.59M2,797.84M3,096.55M3,466.61M3,807.76M3,567.34M
Shareholder's Equity 1,462.44M1,534.61M2,291.17M2,311.07M2,334.54M2,430.47M2,476.35M2,536.30M2,594.23M2,584.52M2,557.80M2,635.05M2,641.66M2,711.79M2,724.36M2,690.79M2,595.30M2,676.24M2,731.89M2,732.59M2,754.78M2,713.66M2,664.88M2,478.74M2,537.44M2,520.28M2,568.07M2,624.60M2,626.51M2,665.70M2,607.10M2,429.80M2,505.37M2,566.60M2,541.00M2,580.54M2,523.86M2,527.30M2,634.97M2,606.06M2,632.39M2,467.44M2,536.59M2,491.61M2,620.85M2,711.13M2,797.84M2,849.78M2,977.87M3,013.74M3,096.55M3,240.14M3,282.41M3,327.76M3,466.61M3,561.18M3,623.61M3,693.70M3,807.76M3,599.63M3,405.26M3,529.99M3,567.34M3,407.88M3,505.49M3,649.41M
Liabilities and Shareholders Equity 2,832.37M2,970.53M3,754.65M3,796.46M3,780.20M3,767.78M3,890.52M3,913.99M3,958.05M3,998.34M3,948.44M3,729.68M3,798.11M3,876.79M3,956.45M4,087.63M4,033.57M3,976.28M4,055.09M4,088.39M4,486.51M4,563.60M4,461.24M4,454.37M4,170.20M4,131.17M4,159.43M4,179.12M4,119.56M4,118.52M4,328.14M4,308.19M4,067.74M4,556.12M5,096.54M5,038.52M5,105.36M5,309.06M5,299.03M5,748.33M5,420.36M5,382.55M5,142.74M5,235.62M5,180.95M5,294.51M5,771.48M5,869.62M5,762.61M5,907.48M6,043.43M6,146.95M6,184.28M6,153.69M6,516.62M6,287.73M6,278.95M6,347.27M5,906.70M6,115.19M5,805.93M5,584.64M6,270.20M5,689.62M5,545.37M5,823.76M6,553.50M
Treasury Shares 4.42M4.40M2.63M6.92M
Retained Earnings 502.50M533.42M615.58M648.59M687.11M723.60M759.89M787.87M821.16M856.30M855.93M884.52M917.85M947.01M985.43M1,005.42M953.66M994.36M-21.10M1,063.19M1,079.25M1,101.40M1,125.69M1,136.97M1,148.55M1,181.14M1,209.20M1,235.67M1,243.89M1,273.61M1,263.46M1,240.48M1,241.76M1,289.60M1,247.94M1,243.50M1,268.14M1,321.09M1,379.62M1,342.41M1,371.44M1,210.36M1,178.46M1,187.64M1,262.08M1,271.96M1,323.09M1,430.53M1,537.48M1,665.67M1,791.74M1,913.66M1,990.60M2,072.57M2,160.17M2,215.43M2,283.06M2,360.88M2,456.80M2,486.14M2,265.46M2,362.54M2,448.12M2,498.97M2,517.97M2,647.57M