Qiagen N.V. (NYSE: QGEN)

Sector: Healthcare Industry: Diagnostics & Research CIK: 0001015820
Market Cap 11.16 Bn
P/B 2.95
P/E 26.26
P/S 5.34
ROIC (Qtr) 8.21
Div Yield % 0.00
Rev 1y % (Qtr) 3.69
Total Debt (Qtr) 1.65 Bn
Debt/Equity (Qtr) 0.44

About

QIAGEN N.V., a life science company with the stock symbol QGEN, operates primarily in the molecular diagnostics, applied testing, pharmaceutical research, and academic research industries. It is a leading provider of sample and assay technologies, generating revenue through the sale of its products and services to a diverse customer base that includes pharmaceutical and biotechnology companies, academic institutions, government laboratories, and private foundations. QIAGEN's business activities encompass the development, manufacturing, and marketing...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 654.33M provides exceptional 19.68x coverage of interest expenses 33.26M, showing strong debt service capability.
  • Operating cash flow of 654.33M provides strong 12.98x coverage of stock compensation 50.40M, indicating sustainable incentive practices.
  • Robust free cash flow of 453.28M exceeds capital expenditure of 201.05M by 2.25x, indicating strong organic growth funding capability.
  • Operating cash flow of 654.33M provides solid 1.28x coverage of current liabilities 512.14M, showing strong operational health.
  • Free cash flow of 453.28M provides exceptional 13.63x coverage of interest expense 33.26M, showing strong debt service ability.

Bear case

  • Operating cash flow of 654.33M barely covers its investment activities of (305.28M), with a coverage ratio of -2.14, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (305.28M) provide weak support for R&D spending of 187.52M, which is -1.63x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 654.33M provides thin coverage of dividend payments of (54.24M) with a -12.06 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 839M provide limited coverage of acquisition spending of (291.23M), which is -2.88x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 523.52M show weak coverage of depreciation charges of 193.75M, with a 2.70 ratio indicating high capital intensity and potential reinvestment needs.

Product and Service Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Diagnostics & Research
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TMO Thermo Fisher Scientific Inc. 217.82 Bn 68.63 8.84 35.68 Bn
2 DHR Danaher Corp /De/ 152.30 Bn 63.15 9.19 16.86 Bn
3 IDXX Idexx Laboratories Inc /De 52.07 Bn 50.68 12.49 1.09 Bn
4 A Agilent Technologies, Inc. 43.58 Bn 58.11 13.53 3.35 Bn
5 IQV Iqvia Holdings Inc. 32.77 Bn 25.54 2.06 15.19 Bn
6 DGX Quest Diagnostics Inc 30.26 Bn 44.25 4.05 6.38 Bn
7 LH Labcorp Holdings Inc. 28.36 Bn 23.29 2.64 6.53 Bn
8 MTD Mettler Toledo International Inc/ 28.31 Bn 32.57 7.03 2.15 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.89 2.61
EV to Cash from Ops. EV/CFO 18.23 17.76
EV to Debt EV to Debt 7.21 46.77
EV to EBIT EV/EBIT 22.79 15.40
EV to EBITDA EV/EBITDA 18.09 5.16
EV to Free Cash Flow [EV/FCF] EV/FCF 26.32 15.58
EV to Market Cap EV to Market Cap 1.07 1.76
EV to Revenue EV/Rev 5.71 5.14
Price to Book Value [P/B] P/B 2.95 -21.17
Price to Earnings [P/E] P/E 26.26 12.08
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 7.83 -1.84
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.86
Dividend per Basic Share Div per Share (Qtr) 0.00 0.19
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.94
Interest Coverage Int. cover (Qtr) 15.74 -139.68
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -20.26 -36.38
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 26.44 23.63
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.25
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 298.54 10.94
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 119.15 -444.99
EBIT Growth (1y) % EBIT 1y % (Qtr) 217.31 7.67
EBT Growth (1y) % EBT 1y % (Qtr) 304.69 -7.01
EPS Growth (1y) % EPS 1y % (Qtr) 424.32 16.69
FCF Growth (1y) % FCF 1y % (Qtr) -10.49 55.89
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 34.34 185.51
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.33 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.06 0.01
Cash Ratio Cash Ratio (Qtr) 1.64 1.24
Current Ratio Curr Ratio (Qtr) 3.90 2.73
Debt to Equity Ratio Debt/Equity (Qtr) 0.44 -2.52
Interest Cover Ratio Int Coverage (Qtr) 15.74 -139.68
Times Interest Earned Times Interest Earned (Qtr) 15.74 -139.68
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 34.30 -97.23
EBIT Margin % EBIT Margin % (Qtr) 25.05 -115.64
EBT Margin % EBT Margin % (Qtr) 23.46 -114.24
Gross Margin % Gross Margin % (Qtr) 62.20 44.75
Net Profit Margin % Net Margin % (Qtr) 20.30 -113.07