|
Gross Margin
|
| 99.35% | 85.71% | 163.06% | 14.00% | | | | 87.65% | 92.31% | 94.94% | 91.66% | 91.26% | 92.40% | 85.60% | 90.37% | 80.95% | 88.24% | 88.43% | 78.47% | 70.95% | 82.60% | 87.07% | 76.51% | 78.07% | 65.50% | 85.49% | 83.86% | 83.74% | 81.79% | 84.96% | 87.62% | 85.44% | 86.76% | 87.07% | 86.86% | 89.35% | 86.47% | 88.98% | 91.32% | 97.55% | 97.56% | 92.44% | 88.31% | 89.08% | 82.05% | 67.89% | 56.59% | 74.23% | 5.42% | 86.60% | 187.31% | 77.37% | 77.54% | 92.63% | 118.53% | 72.69% | 71.54% | 72.50% | 139.23% | 51.13% | 69.17% | 78.83% |
|
EBT Margin
|
0.42% | 77.18% | 130.63% | -288.26% | 323.04% | 360.04% | 539.19% | 376.64% | 61.48% | 65.81% | 64.86% | 56.82% | 51.88% | 58.77% | 41.90% | 56.96% | 47.38% | 60.80% | 54.38% | 22.50% | -10.14% | 35.96% | 49.69% | 13.70% | 21.15% | -17.13% | 43.57% | 20.11% | 35.07% | 37.91% | 31.88% | 49.03% | 50.00% | 50.97% | 47.65% | 31.23% | 46.80% | 34.65% | 36.81% | 38.21% | -115.38% | 83.84% | 55.29% | 37.60% | 45.20% | 11.35% | -85.05% | -39.49% | 22.12% | -185.58% | 59.84% | -11.17% | 42.94% | 51.85% | 72.46% | 47.57% | 43.66% | 40.18% | 32.81% | 51.08% | -14.17% | 24.22% | 47.36% |
|
EBIT Margin
|
0.42% | 80.38% | 11.98% | 399.19% | -336.76% | 419.44% | 652.43% | 490.94% | 32.43% | 14.91% | 22.70% | 19.89% | 43.14% | 16.94% | 14.67% | 19.94% | 28.33% | 49.04% | 42.81% | 0.97% | -39.19% | 18.57% | 36.76% | -9.79% | -0.78% | -51.63% | 29.05% | 3.98% | 18.80% | 19.70% | 16.84% | 36.65% | 35.44% | 37.71% | 34.68% | 18.09% | 36.12% | 21.09% | 25.79% | 29.55% | 82.17% | 81.39% | 47.73% | 25.91% | 34.28% | -6.60% | -117.07% | -82.84% | -3.70% | -280.01% | 46.43% | 76.20% | 20.31% | 29.34% | 65.09% | 66.10% | 16.33% | 11.72% | 5.31% | 90.30% | -63.03% | -6.61% | 26.19% |
|
EBITDA Margin
|
0.42% | 80.38% | 11.98% | 399.19% | -336.76% | 419.44% | 652.43% | 490.94% | 32.43% | 14.91% | 22.70% | 19.89% | 43.14% | 16.94% | 14.67% | 19.94% | 28.33% | 49.04% | 42.81% | 0.97% | -39.19% | 18.57% | 36.76% | -9.79% | -0.78% | -51.63% | 29.05% | 3.98% | 18.80% | 19.70% | 16.84% | 36.65% | 35.44% | 37.71% | 34.68% | 18.09% | 36.12% | 21.09% | 25.79% | 29.55% | 82.17% | 81.39% | 47.73% | 25.91% | 34.28% | -6.60% | -117.07% | -82.84% | -3.70% | -280.01% | 46.43% | 76.20% | 20.31% | 29.34% | 65.09% | 66.10% | 16.33% | 11.72% | 5.31% | 90.30% | -63.03% | -6.61% | 26.19% |
|
Operating Margin
|
| 80.38% | 11.98% | 399.19% | -336.76% | | | | 32.43% | 14.91% | 22.70% | 19.89% | 43.14% | 16.94% | 14.67% | 19.94% | 28.33% | 49.04% | 42.81% | 0.97% | -39.19% | 18.57% | 36.76% | -9.79% | -0.78% | -51.63% | 29.05% | 3.98% | 18.80% | 19.70% | 16.84% | 36.65% | 35.44% | 37.71% | 34.68% | 18.09% | 36.12% | 21.09% | 25.79% | 29.55% | 82.17% | 81.39% | 47.73% | 25.91% | 34.28% | -6.60% | -117.07% | -82.84% | -3.70% | -280.01% | 46.43% | 76.20% | 20.31% | 29.34% | 65.09% | 66.10% | 16.33% | 11.72% | 5.31% | 90.30% | -63.03% | -6.61% | 26.19% |
|
Net Margin
|
0.38% | 62.51% | 124.80% | -282.76% | 298.05% | 332.34% | 444.91% | 293.43% | 47.67% | 51.24% | 44.42% | 42.84% | 49.43% | 47.16% | 46.13% | 54.84% | 49.45% | 62.39% | 51.58% | 49.97% | 19.94% | 40.24% | 42.76% | 31.06% | 27.76% | -11.06% | 34.27% | 45.23% | 43.69% | 31.50% | 17.51% | 36.93% | 29.01% | 36.38% | 37.17% | 42.18% | 44.36% | 39.42% | 48.77% | 33.77% | -118.64% | 82.10% | 42.22% | 39.00% | 32.46% | 26.21% | -91.79% | -55.25% | -36.15% | -377.62% | 0.97% | -11.73% | 55.60% | 15.67% | 31.19% | 50.08% | 50.07% | 21.04% | 38.28% | 33.43% | -1.74% | -4.42% | 48.21% |
|
FCF Margin
|
-0.45% | -90.84% | -232.17% | -188.38% | -1,098.52% | -293.00% | -849.72% | -3,587.48% | 119.87% | -546.74% | -434.05% | -137.66% | -208.82% | -186.44% | 9.68% | 197.21% | 143.94% | -563.30% | 891.00% | -1,412.45% | -1,999.97% | -1,300.49% | 1,249.49% | -666.39% | -75.78% | -291.46% | -593.60% | 246.87% | 613.24% | -128.87% | -5.42% | -63.98% | 161.86% | -860.05% | -193.70% | 271.37% | 135.91% | -1,099.52% | -1,083.33% | -421.50% | 336.66% | 161.68% | -884.70% | 9.68% | -928.14% | -821.91% | 320.87% | -211.88% | 2,134.71% | -323.13% | -266.14% | 1,030.99% | -1,412.27% | 2,232.94% | 38.94% | 628.75% | -461.39% | 342.43% | -1,216.62% | -1,501.48% | -1,336.48% | -2,871.18% | -1,307.67% |
|
Assets Average
|
| | | | 0.71B | 0.86B | 1.02B | 1.27B | 1.38B | 1.63B | 2.11B | 2.44B | 2.74B | 3.19B | 3.85B | 4.28B | 4.26B | 4.54B | 4.73B | 4.75B | 5.31B | 6.20B | 6.13B | 5.71B | 5.82B | 5.79B | 6.19B | 6.49B | 6.18B | 6.01B | 5.90B | 5.69B | 5.70B | 6.23B | 6.97B | 7.54B | 7.68B | 8.51B | 10.11B | 11.26B | 11.84B | 10.50B | 9.77B | 10.97B | 12.01B | 13.06B | 13.73B | 13.82B | 13.08B | 12.80B | 13.58B | 13.93B | 14.64B | 14.37B | 13.30B | 13.17B | 12.70B | 12.19B | 12.57B | 13.73B | 14.64B | 15.84B | 17.66B |
|
Equity Average
|
| 8.53B | 0.33B | 0.32B | 0.42B | 0.52B | 0.53B | 0.54B | 0.57B | 0.70B | 0.99B | 1.19B | 1.21B | 1.23B | 1.37B | 1.48B | 1.51B | 1.56B | 1.58B | 1.58B | 1.56B | 1.53B | 1.52B | 1.51B | 1.46B | 1.39B | 1.36B | 1.35B | 1.40B | 1.46B | 1.53B | 1.58B | 1.54B | 1.54B | 1.55B | 1.56B | 1.65B | 1.84B | 2.08B | 2.34B | 2.14B | 2.03B | 2.26B | 2.29B | 2.33B | 2.35B | 2.41B | 2.42B | 2.29B | 2.15B | 2.04B | 1.99B | 1.97B | 1.95B | 1.94B | 1.95B | 1.96B | 1.95B | 1.94B | 1.94B | 1.92B | 1.88B | 1.87B |
|
Invested Capital
|
16.74B | 0.32B | 0.33B | 0.32B | 0.52B | 0.52B | 0.53B | 0.55B | 0.60B | 0.81B | 1.18B | 1.20B | 1.22B | 1.24B | 1.49B | 1.47B | 1.54B | 1.58B | 1.59B | 1.58B | 1.54B | 1.82B | 1.86B | 1.88B | 1.77B | 1.67B | 1.70B | 1.78B | 2.24B | 2.04B | 2.18B | 2.21B | 2.28B | 2.91B | 2.65B | 2.58B | 3.02B | 3.86B | 3.87B | 4.61B | 1.82B | 2.24B | 2.28B | 2.30B | 2.36B | 2.34B | 2.48B | 2.37B | 2.22B | 2.07B | 2.02B | 1.96B | 1.97B | 1.93B | 1.95B | 1.96B | 1.96B | 1.94B | 1.94B | 1.94B | 1.90B | 1.87B | 1.88B |
|
Asset Utilization Ratio
|
| | | | 0.03 | 0.01 | 0.01 | 0.01 | 0.04 | 0.07 | 0.09 | 0.12 | 0.14 | 0.13 | 0.11 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.06 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.08 | 0.13 | 0.15 | 0.14 | 0.10 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
|
Interest Coverage Ratio
|
| | 2.96 | -18.04 | -3.79 | 7.06 | 5.76 | 4.30 | 1.94 | 1.28 | 2.49 | 2.29 | 4.14 | 1.38 | 0.65 | 0.94 | 1.10 | 2.70 | 2.07 | 0.02 | -0.57 | 0.44 | 0.88 | -0.16 | -0.01 | -0.67 | 0.74 | 0.07 | 0.33 | 0.43 | 0.32 | 0.97 | 0.77 | 0.78 | 0.81 | 0.28 | 0.70 | 0.31 | 0.40 | 0.49 | 5.13 | 7.44 | 1.79 | 0.73 | 0.90 | -0.10 | -0.74 | -0.56 | -0.05 | -0.77 | 0.61 | 0.24 | 0.10 | 0.14 | 0.58 | 0.30 | 0.07 | 0.05 | 0.02 | 0.52 | -0.15 | -0.02 | 0.11 |
|
Debt to Equity
|
| | | 0.32 | | 0.14 | 0.12 | 0.21 | 0.09 | 0.20 | | | | | 0.13 | | | | | | | 0.09 | 0.12 | 0.12 | | | | 0.01 | 2.49 | 2.64 | 2.16 | 2.16 | 2.18 | 2.35 | 2.86 | 3.24 | 2.53 | 2.82 | 3.02 | 2.86 | | | | | | | | | | | | 0.28 | | | 0.31 | 0.31 | 0.31 | 0.42 | 0.42 | 0.31 | 0.41 | 0.47 | 0.47 |
|
Debt Ratio
|
| | | 0.17 | | 0.08 | 0.05 | 0.08 | 0.04 | 0.08 | | | | | 0.05 | | | | | | | 0.02 | 0.03 | 0.03 | | | | 0.00 | 0.61 | 0.64 | 0.60 | 0.60 | 0.58 | 0.54 | 0.61 | 0.65 | 0.58 | 0.58 | 0.62 | 0.60 | | | | | | | | | | | | 0.04 | | | 0.05 | 0.05 | 0.05 | 0.07 | 0.06 | 0.04 | 0.05 | 0.05 | 0.05 |
|
Equity Ratio
|
| | | 0.54 | 0.61 | 0.59 | 0.46 | 0.39 | 0.43 | 0.43 | 0.51 | 0.47 | 0.42 | 0.36 | 0.35 | 0.34 | 0.37 | 0.32 | 0.35 | 0.32 | 0.27 | 0.23 | 0.27 | 0.26 | 0.24 | 0.24 | 0.20 | 0.21 | 0.24 | 0.24 | 0.28 | 0.28 | 0.27 | 0.23 | 0.21 | 0.20 | 0.23 | 0.21 | 0.21 | 0.21 | 0.15 | 0.25 | 0.22 | 0.20 | 0.19 | 0.17 | 0.18 | 0.17 | 0.18 | 0.16 | 0.14 | 0.14 | 0.13 | 0.14 | 0.15 | 0.15 | 0.16 | 0.16 | 0.15 | 0.13 | 0.13 | 0.11 | 0.10 |
|
Times Interest Earned
|
| | 2.96 | -18.04 | -3.79 | 7.06 | 5.76 | 4.30 | 1.94 | 1.28 | 2.49 | 2.29 | 4.14 | 1.38 | 0.65 | 0.94 | 1.10 | 2.70 | 2.07 | 0.02 | -0.57 | 0.44 | 0.88 | -0.16 | -0.01 | -0.67 | 0.74 | 0.07 | 0.33 | 0.43 | 0.32 | 0.97 | 0.77 | 0.78 | 0.81 | 0.28 | 0.70 | 0.31 | 0.40 | 0.49 | 5.13 | 7.44 | 1.79 | 0.73 | 0.90 | -0.10 | -0.74 | -0.56 | -0.05 | -0.77 | 0.61 | 0.24 | 0.10 | 0.14 | 0.58 | 0.30 | 0.07 | 0.05 | 0.02 | 0.52 | -0.15 | -0.02 | 0.11 |
|
FCF Payout Ratio
|
| | | 1.44 | -0.25 | -0.31 | -0.36 | -0.07 | 0.33 | -0.07 | -0.06 | -0.21 | -0.15 | -0.16 | 4.82 | 0.21 | 0.38 | 0.00 | 0.09 | -0.06 | -0.06 | -0.05 | 0.04 | -0.10 | -0.88 | -0.24 | -0.05 | 0.19 | 0.08 | -0.29 | -7.58 | -0.52 | 0.24 | -0.04 | -0.14 | 0.13 | 0.22 | -0.03 | -0.03 | -0.07 | 0.03 | 0.04 | -0.02 | 2.08 | -0.02 | -0.05 | 0.30 | -0.44 | 0.03 | -0.62 | -0.11 | 0.08 | -0.03 | 0.02 | 0.55 | 0.07 | -0.10 | 0.14 | -0.04 | -0.02 | -0.06 | -0.02 | -0.03 |
|
Enterprise Value
|
0.27B | 0.24B | 0.28B | 0.26B | 0.50B | 0.46B | 0.43B | 0.45B | 0.54B | 0.57B | 0.88B | 1.42B | 1.49B | 1.14B | 1.16B | 1.50B | 1.60B | 1.48B | 1.50B | 1.35B | 1.48B | 1.15B | 1.04B | 1.03B | 0.87B | 1.00B | 0.88B | 0.94B | 1.02B | 1.08B | 1.00B | 0.86B | 0.87B | 0.96B | 1.00B | 0.91B | 1.15B | 1.34B | 1.56B | 1.78B | -0.21B | 1.13B | 1.21B | 1.52B | 1.64B | 1.91B | 1.68B | 1.30B | 1.22B | 0.85B | 0.66B | 0.74B | 0.69B | 0.70B | 0.69B | 0.84B | 0.80B | 0.73B | 0.78B | 0.41B | 0.82B | 0.62B | 0.62B |
|
Market Capitalization
|
0.27B | 0.27B | 0.30B | 0.31B | 0.51B | 0.46B | 0.44B | 0.46B | 0.56B | 0.62B | 0.97B | 1.49B | 1.53B | 1.24B | 1.34B | 1.62B | 1.70B | 1.62B | 1.59B | 1.56B | 1.59B | 1.30B | 1.16B | 1.13B | 0.99B | 1.11B | 1.05B | 1.09B | 1.18B | 1.22B | 1.16B | 1.05B | 1.09B | 1.16B | 1.23B | 1.13B | 1.41B | 1.49B | 1.75B | 2.03B | 1.07B | 1.75B | 1.60B | 1.74B | 1.92B | 2.06B | 1.93B | 1.52B | 1.64B | 1.27B | 1.07B | 1.10B | 1.10B | 1.18B | 1.08B | 1.30B | 1.27B | 1.19B | 1.24B | 1.09B | 1.27B | 1.12B | 1.07B |
|
Return on Sales
|
| | | 0.07% | 1.60% | 3.51% | 5.34% | 3.65% | 1.39% | 0.83% | 0.57% | 0.46% | 0.46% | 0.46% | 0.46% | 0.49% | 0.49% | 0.54% | 0.55% | 0.55% | 0.52% | 0.44% | 0.40% | 0.36% | 0.37% | 0.26% | 0.24% | 0.28% | 0.32% | 0.39% | 0.37% | 0.37% | 0.36% | 0.38% | 0.42% | 0.44% | 0.47% | 0.47% | 0.50% | 0.46% | -0.47% | 0.00% | 0.02% | 0.04% | 0.61% | 0.39% | 0.28% | 0.14% | -0.11% | -0.71% | -0.31% | -0.24% | 0.02% | 0.27% | 0.38% | 0.47% | 0.45% | 0.48% | 0.54% | 0.48% | 0.40% | 0.35% | 0.38% |
|
Return on Invested Capital
|
| | | 0.01% | -0.02% | 0.00% | 0.05% | 0.12% | 0.14% | 0.09% | 0.05% | 0.04% | 0.06% | 0.07% | 0.06% | 0.06% | 0.05% | | 0.09% | | | | | | | | | | | | | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | | | | | 0.15% | 0.08% | 0.20% | 0.29% | 0.28% | 0.09% | | | | | | | 0.00% | 0.05% | 0.07% | 0.09% | 0.08% | 0.08% | | | | | |
|
Return on Assets
|
| | | | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | -0.04% | 0.00% | 0.00% | 0.00% | 0.06% | 0.02% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.08% | 0.07% | 0.08% | 0.10% | 0.12% | 0.13% | 0.13% | 0.11% | 0.12% | 0.14% | 0.16% | 0.14% | 0.14% | 0.12% | 0.13% | 0.14% | 0.12% | 0.11% | 0.08% | 0.07% | 0.06% | 0.07% | 0.05% | 0.04% | 0.06% | 0.06% | 0.09% | 0.07% | 0.07% | 0.08% | 0.08% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | -0.20% | 0.00% | 0.01% | 0.02% | 0.31% | 0.12% | 0.06% | 0.02% | -0.01% | -0.07% | -0.05% | -0.04% | 0.00% | 0.05% | 0.08% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.06% | 0.06% | 0.07% |