|
Cash & Equivalents
|
0.01B | 0.03B | 0.03B | 0.08B | 0.06B | 0.03B | 0.08B | 0.06B | 0.10B | 0.06B | 0.06B | 0.11B | 0.28B | 0.34B |
|
Short-term Investments
|
0.00B | 0.04B | 0.09B | 0.14B | 0.04B | 0.12B | 0.11B | 0.17B | 0.15B | 0.16B | 0.17B | 0.25B | 0.18B | 0.35B |
|
Cash & Current Investments
|
0.02B | 0.07B | 0.12B | 0.22B | 0.10B | 0.16B | 0.19B | 0.23B | 0.25B | 0.22B | 0.23B | 0.36B | 0.46B | 0.68B |
|
Long-Term Investments
|
| 1.21B | 1.53B | 1.64B | 1.56B | 1.41B | 1.65B | 1.60B | 2.50B | 2.37B | 2.52B | 2.22B | 2.26B | 0.03B |
|
Intangibles
|
0.01B | 0.13B | 0.29B | 0.36B | 0.46B | 0.66B | 0.09B | 1.16B | 1.54B | 1.76B | 2.89B | 4.01B | 3.92B | 3.87B |
|
Goodwill & Intangibles
|
0.01B | 0.13B | 0.29B | 0.36B | 0.46B | 0.66B | 0.09B | 1.16B | 1.54B | 1.76B | 2.89B | 4.01B | 3.92B | 3.87B |
|
Long-Term Deferred Tax
|
0.00B | | | | | | | | | 0.00B | | | | |
|
Other Non-Current Assets
|
0.01B | 0.05B | 0.07B | 0.06B | 0.15B | | 0.09B | 0.09B | 0.20B | 0.38B | 0.29B | 0.13B | 0.25B | 0.44B |
|
Assets
|
1.39B | 2.56B | 4.30B | 4.90B | 5.83B | 6.36B | 5.60B | 7.81B | 11.77B | 11.49B | 13.77B | 13.92B | 13.11B | 14.41B |
|
Accounts Payables
|
0.01B | 0.05B | 0.07B | 0.07B | 0.06B | 0.11B | 0.06B | 0.07B | 0.09B | 0.12B | 0.10B | 0.16B | 0.35B | 0.14B |
|
Notes Payables
|
| | | | 0.24B | 0.28B | 3.27B | 5.08B | 1.70B | 1.92B | 2.47B | 2.80B | 2.91B | 2.93B |
|
Dividends payables
|
| | 0.04B | | | | | | | | | | | |
|
Payables
|
0.01B | 0.05B | 0.11B | 0.07B | 0.30B | 0.38B | 3.33B | 5.15B | 1.79B | 2.05B | 2.57B | 2.96B | 3.27B | 3.07B |
|
Accumulated Expenses
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Short term Debt
|
| | | | | | 3.27B | 5.08B | 7.01B | | | | | |
|
Current Taxes
|
0.00B | 0.04B | 0.06B | 0.05B | 0.03B | 0.02B | 0.03B | 0.04B | 0.00B | 0.02B | 0.01B | 0.15B | 0.19B | 0.16B |
|
Curent Deferred Tax Liability
|
| 0.04B | 0.07B | 0.05B | 0.04B | | | | | | | | | |
|
Mortgages
|
| | | | | 0.03B | | | | | | | | |
|
Non-Current Debt
|
0.12B | | | | 0.18B | 0.02B | 0.07B | | | | | 0.55B | 0.60B | 0.61B |
|
Convertible Debt
|
| | 0.24B | 0.24B | 0.25B | 0.25B | 0.25B | 0.25B | 0.46B | 0.21B | 0.56B | 0.56B | | |
|
Non-Current Deferred Tax Liability
|
0.00B | | | | 0.04B | 0.02B | 0.03B | 0.04B | 0.00B | 0.03B | 0.02B | 0.15B | 0.20B | 0.18B |
|
Other Non-Current Liabilities
|
0.12B | 0.01B | 0.01B | 0.16B | 0.14B | 0.17B | 0.13B | 0.15B | 0.01B | 0.06B | 0.02B | 0.03B | 0.00B | 0.03B |
|
Total Non-Current Liabilities
|
0.72B | 1.35B | 2.83B | 3.16B | 4.19B | 4.84B | 3.93B | 6.09B | 9.31B | 9.13B | 11.39B | 11.93B | 11.15B | 12.44B |
|
Total Liabilities
|
0.84B | 1.36B | 2.84B | 3.32B | 4.33B | 5.01B | 4.06B | 6.25B | 9.32B | 9.20B | 11.41B | 11.96B | 11.16B | 12.47B |
|
Total Debt
|
0.12B | | | | 0.18B | 0.02B | 3.34B | 5.08B | 7.01B | | | 0.55B | 0.60B | 0.61B |
|
Common Equity
|
0.55B | 1.20B | 1.47B | 1.58B | 1.50B | 1.35B | 1.54B | 1.57B | 2.45B | 2.30B | 2.37B | 1.96B | 1.96B | 1.94B |
|
Shareholder's Equity
|
0.55B | 1.20B | 1.47B | 1.58B | 1.50B | 1.35B | 1.54B | 1.57B | 2.45B | 2.30B | 2.37B | 1.96B | 1.96B | 1.94B |
|
Liabilities and Shareholders Equity
|
1.39B | 2.56B | 4.30B | 4.90B | 5.83B | 6.36B | 5.60B | 7.81B | 11.77B | 11.49B | 13.77B | 13.92B | 13.11B | 14.41B |
|
Retained Earnings
|
0.03B | 0.07B | 0.08B | 0.10B | 0.03B | -0.03B | -0.05B | -0.02B | 0.02B | -0.10B | -0.26B | -0.53B | -0.51B | -0.53B |
|
Preferred Shares
|
| | | | | | 0.30B | 0.30B | 0.30B | 0.30B | 0.54B | 0.54B | 0.54B | 0.54B |
|
Treasury Shares
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | |
|
Shares Outstanding
|
0.03B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B |