|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.13B | 0.06B | 0.19B | 0.33B | 0.06B | 0.11B | 0.12B | 0.24B | 0.24B | 0.28B | 0.13B | 0.13B | 0.34B | 0.34B | 0.25B | 0.36B | 0.26B | 0.27B | 0.21B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.10B | 0.03B | 0.08B | 0.09B | 0.35B | 0.25B | 0.09B | 0.03B | 0.03B | 0.18B | 0.34B | 0.07B | 0.12B | 0.10B | 0.06B | 0.05B | 0.09B | 0.22B | 0.23B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.23B | 0.09B | 0.27B | 0.42B | 0.41B | 0.36B | 0.21B | 0.27B | 0.27B | 0.46B | 0.47B | 0.20B | 0.46B | 0.44B | 0.31B | 0.41B | 0.35B | 0.49B | 0.45B |
|
Securities Borrowed (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.02B | 0.00B | 0.00B | 0.00B | 2.22B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 2.25B | 0.03B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55B | 2.83B | 2.89B | 3.39B | 3.70B | 3.94B | 4.01B | 3.98B | 3.98B | 4.11B | 3.92B | 3.95B | 3.94B | 3.81B | 3.87B | 3.77B | 3.74B | 3.67B | 3.64B | 3.62B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55B | 2.83B | 2.89B | 3.39B | 3.70B | 3.94B | 4.01B | 3.98B | 3.98B | 4.11B | 3.92B | 3.95B | 3.94B | 3.81B | 3.87B | 3.77B | 3.74B | 3.67B | 3.64B | 3.62B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | 0.06B | | | | 0.02B | 0.15B | 0.01B | 0.03B | 0.37B | 0.37B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.60B | 13.87B | 13.77B | 12.39B | 13.22B | 13.95B | 13.92B | 15.36B | 13.38B | 13.22B | 13.11B | 12.29B | 12.08B | 13.06B | 14.41B | 14.88B | 16.80B | 18.53B | 21.35B | 22.50B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.16B | 0.10B | 0.12B | 0.12B | 0.10B | 0.16B | 0.15B | 0.10B | 0.09B | 0.35B | 0.13B | 0.13B | 0.11B | 0.14B | 0.11B | 0.14B | 0.14B | 0.17B | 0.14B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83B | 2.63B | 2.47B | 2.37B | 2.74B | 2.83B | 2.80B | 2.79B | 3.16B | 2.83B | 2.91B | 2.88B | 2.93B | 2.83B | 2.93B | 2.68B | 2.67B | 2.25B | 2.26B | 2.40B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00B | 2.79B | 2.57B | 2.49B | 2.87B | 2.93B | 2.96B | 2.94B | 3.26B | 2.92B | 3.27B | 3.01B | 3.06B | 2.94B | 3.07B | 2.79B | 2.81B | 2.38B | 2.43B | 2.53B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.05B | 0.08B | 0.16B | 0.15B | 0.13B | 0.15B | 0.20B | 0.19B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.16B | 0.14B | 0.13B | 0.13B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgages (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | | | 0.60B | 0.60B | 0.60B | 0.81B | 0.81B | 0.61B | 0.77B | 0.88B | 0.88B | 1.03B | 0.68B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.50B | 0.56B | 0.54B | 0.54B | 0.55B | 0.56B | 0.55B | 0.56B | | | | | | 0.21B | 0.21B | 0.21B | | | 0.34B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.15B | | | | 0.20B | | | | 0.18B | | | | 0.14B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.02B | 0.11B | 0.16B | 0.22B | 0.03B | 0.03B | 0.02B | 0.07B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.24B | 11.36B | 11.39B | 10.06B | 10.99B | 11.71B | 11.93B | 13.36B | 11.43B | 11.20B | 11.15B | 10.33B | 10.14B | 11.12B | 12.47B | 12.97B | 14.93B | 16.64B | 19.44B | 20.63B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.25B | 11.39B | 11.41B | 10.17B | 11.15B | 11.93B | 11.96B | 13.39B | 11.45B | 11.27B | 11.16B | 10.33B | 10.14B | 11.12B | 12.47B | 12.97B | 14.94B | 16.65B | 19.46B | 20.64B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | | | 0.60B | 0.60B | 0.60B | 0.81B | 0.81B | 0.61B | 0.77B | 0.88B | 0.88B | 1.03B | 0.68B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34B | 2.48B | 2.37B | 2.22B | 2.07B | 2.02B | 1.96B | 1.97B | 1.93B | 1.95B | 1.96B | 1.96B | 1.94B | 1.94B | 1.94B | 1.90B | 1.87B | 1.88B | 1.89B | 1.87B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34B | 2.48B | 2.37B | 2.22B | 2.07B | 2.02B | 1.96B | 1.97B | 1.93B | 1.95B | 1.96B | 1.96B | 1.94B | 1.94B | 1.94B | 1.90B | 1.87B | 1.88B | 1.89B | 1.87B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.60B | 13.87B | 13.77B | 12.39B | 13.22B | 13.95B | 13.92B | 15.36B | 13.38B | 13.22B | 13.11B | 12.29B | 12.08B | 13.06B | 14.41B | 14.88B | 16.80B | 18.53B | 21.35B | 22.50B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | -0.18B | -0.26B | -0.32B | -0.44B | -0.49B | -0.53B | -0.51B | -0.53B | -0.52B | -0.51B | -0.51B | -0.53B | -0.53B | -0.53B | -0.56B | -0.60B | -0.59B | -0.58B | -0.60B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.56B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B | 0.54B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.09B | 0.02B | 0.09B | 0.09B | 0.09B | 0.02B | 0.02B | 0.02B | 0.09B | 0.02B | 0.02B | 0.02B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |