|
EBITDA Margin Growth (1y)
|
| | | -33719.00 | 33,906.00 | 64,045.00 | 9,175.00 | 36,919.00 | -40453.00 | -62973.00 | -47106.00 | 1,072.00 | 204.00 | -804.00 | 5.00 | -1482.00 | 3,210.00 | 2,814.00 | -1897.00 | -6752.00 | -3048.00 | -605.00 | -1076.00 | 3,841.00 | -7020.00 | -771.00 | 1,377.00 | 1,958.00 | 7,133.00 | -1222.00 | 3,267.00 | 1,664.00 | 1,802.00 | 1,785.00 | -1856.00 | 68.00 | -1663.00 | -890.00 | 1,146.00 | 4,605.00 | 6,031.00 | 2,194.00 | -364.00 | -4789.00 | -8799.00 | -16479.00 | -10875.00 | -3798.00 | -27341.00 | 16,349.00 | 15,904.00 | 2,401.00 | 30,935.00 | 1,866.00 | -1010.00 | -398.00 | -1762.00 | -5978.00 | 2,421.00 | -7937.00 | -1833.00 | 2,088.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 4,272.00 | -6344.00 | 268.00 | -37926.00 | 36,509.00 | -37040.00 | -60962.00 | -48997.00 | -7162.00 | 366.00 | 1,406.00 | -2968.00 | -4393.00 | -6857.00 | 1,439.00 | -1596.00 | -953.00 | -2935.00 | -2597.00 | 3,568.00 | 7,463.00 | 1,915.00 | -208.00 | 2,788.00 | 3,690.00 | 7,272.00 | -327.00 | 2,557.00 | 6,337.00 | 6,170.00 | 3,089.00 | -1074.00 | -116.00 | -4431.00 | -15175.00 | -10093.00 | -3982.00 | -30110.00 | 2,064.00 | 4,665.00 | -6186.00 | -5206.00 | 1,736.00 | 4,019.00 | -1795.00 | 1,832.00 | 12,238.00 | 17,314.00 | -5933.00 | 27,341.00 | -2024.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3961.00 | -6182.00 | 2,478.00 | -40898.00 | 33,598.00 | -47107.00 | -62337.00 | -48696.00 | -1363.00 | 479.00 | -586.00 | 1,677.00 | -770.00 | 2,077.00 | 2,002.00 | -185.00 | 779.00 | -2795.00 | -1703.00 | 2,858.00 | 12,136.00 | 6,283.00 | 1,096.00 | 3,570.00 | 3,506.00 | 4,503.00 | -14612.00 | -8681.00 | -2250.00 | -29971.00 | 2,959.00 | 3,955.00 | -1513.00 | -838.00 | 3,041.00 | 4,801.00 | -1979.00 | -937.00 | -2048.00 | 6,075.00 | -14521.00 | -8800.00 | -2154.00 |
|
EBITDA Margin (QoQ)
|
7,996.00 | -6840.00 | 38,721.00 | -73596.00 | 75,620.00 | 23,299.00 | -16149.00 | -45851.00 | -1752.00 | 780.00 | -282.00 | 2,326.00 | -2620.00 | -228.00 | 527.00 | 839.00 | 2,071.00 | -623.00 | -4184.00 | -4016.00 | 5,776.00 | 1,820.00 | -4656.00 | 901.00 | -5085.00 | 8,069.00 | -2508.00 | 1,482.00 | 90.00 | -286.00 | 1,981.00 | -121.00 | 227.00 | -303.00 | -1660.00 | 1,803.00 | -1503.00 | 470.00 | 376.00 | 5,262.00 | -78.00 | -3367.00 | -2181.00 | 837.00 | -4088.00 | -11047.00 | 3,423.00 | 7,914.00 | -27631.00 | 32,644.00 | 2,978.00 | -5589.00 | 903.00 | 3,575.00 | 101.00 | -4977.00 | -461.00 | -641.00 | 8,499.00 | -15334.00 | 5,643.00 | 3,280.00 |
|
EBIT Margin Growth (1y)
|
| | | -33719.00 | 33,906.00 | 64,045.00 | 9,175.00 | 36,919.00 | -40453.00 | -62973.00 | -47106.00 | 1,072.00 | 204.00 | -804.00 | 5.00 | -1482.00 | 3,210.00 | 2,814.00 | -1897.00 | -6752.00 | -3048.00 | -605.00 | -1076.00 | 3,841.00 | -7020.00 | -771.00 | 1,377.00 | 1,958.00 | 7,133.00 | -1222.00 | 3,267.00 | 1,664.00 | 1,802.00 | 1,785.00 | -1856.00 | 68.00 | -1663.00 | -890.00 | 1,146.00 | 4,605.00 | 6,031.00 | 2,194.00 | -364.00 | -4789.00 | -8799.00 | -16479.00 | -10875.00 | -3798.00 | -27341.00 | 16,349.00 | 15,904.00 | 2,401.00 | 30,935.00 | 1,866.00 | -1010.00 | -398.00 | -1762.00 | -5978.00 | 2,421.00 | -7937.00 | -1833.00 | 2,088.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 4,272.00 | -6344.00 | 268.00 | -37926.00 | 36,509.00 | -37040.00 | -60962.00 | -48997.00 | -7162.00 | 366.00 | 1,406.00 | -2968.00 | -4393.00 | -6857.00 | 1,439.00 | -1596.00 | -953.00 | -2935.00 | -2597.00 | 3,568.00 | 7,463.00 | 1,915.00 | -208.00 | 2,788.00 | 3,690.00 | 7,272.00 | -327.00 | 2,557.00 | 6,337.00 | 6,170.00 | 3,089.00 | -1074.00 | -116.00 | -4431.00 | -15175.00 | -10093.00 | -3982.00 | -30110.00 | 2,064.00 | 4,665.00 | -6186.00 | -5206.00 | 1,736.00 | 4,019.00 | -1795.00 | 1,832.00 | 12,238.00 | 17,314.00 | -5933.00 | 27,341.00 | -2024.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3961.00 | -6182.00 | 2,478.00 | -40898.00 | 33,598.00 | -47107.00 | -62337.00 | -48696.00 | -1363.00 | 479.00 | -586.00 | 1,677.00 | -770.00 | 2,077.00 | 2,002.00 | -185.00 | 779.00 | -2795.00 | -1703.00 | 2,858.00 | 12,136.00 | 6,283.00 | 1,096.00 | 3,570.00 | 3,506.00 | 4,503.00 | -14612.00 | -8681.00 | -2250.00 | -29971.00 | 2,959.00 | 3,955.00 | -1513.00 | -838.00 | 3,041.00 | 4,801.00 | -1979.00 | -937.00 | -2048.00 | 6,075.00 | -14521.00 | -8800.00 | -2154.00 |
|
EBIT Margin (QoQ)
|
7,996.00 | -6840.00 | 38,721.00 | -73596.00 | 75,620.00 | 23,299.00 | -16149.00 | -45851.00 | -1752.00 | 780.00 | -282.00 | 2,326.00 | -2620.00 | -228.00 | 527.00 | 839.00 | 2,071.00 | -623.00 | -4184.00 | -4016.00 | 5,776.00 | 1,820.00 | -4656.00 | 901.00 | -5085.00 | 8,069.00 | -2508.00 | 1,482.00 | 90.00 | -286.00 | 1,981.00 | -121.00 | 227.00 | -303.00 | -1660.00 | 1,803.00 | -1503.00 | 470.00 | 376.00 | 5,262.00 | -78.00 | -3367.00 | -2181.00 | 837.00 | -4088.00 | -11047.00 | 3,423.00 | 7,914.00 | -27631.00 | 32,644.00 | 2,978.00 | -5589.00 | 903.00 | 3,575.00 | 101.00 | -4977.00 | -461.00 | -641.00 | 8,499.00 | -15334.00 | 5,643.00 | 3,280.00 |
|
EBT Margin Growth (1y)
|
| | | 32,262.00 | 28,286.00 | 40,855.00 | 66,490.00 | -26157.00 | -29423.00 | -47432.00 | -31982.00 | -960.00 | -704.00 | -2296.00 | 14.00 | -450.00 | 204.00 | 1,248.00 | -3445.00 | -5752.00 | -2484.00 | -469.00 | -880.00 | 3,129.00 | -5310.00 | -613.00 | 641.00 | 1,391.00 | 5,504.00 | -1169.00 | 2,892.00 | 1,494.00 | 1,306.00 | 1,577.00 | -1781.00 | -320.00 | -1632.00 | -1084.00 | 698.00 | -16218.00 | 4,919.00 | 1,848.00 | -61.00 | 16,058.00 | -7249.00 | -14034.00 | -7709.00 | -2308.00 | -19693.00 | 14,489.00 | 2,832.00 | 2,082.00 | 23,743.00 | 1,262.00 | 5,874.00 | 73.00 | -1167.00 | -3965.00 | 351.00 | -5783.00 | -1596.00 | 1,455.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 5,146.00 | -1841.00 | -8873.00 | 34,522.00 | -27566.00 | -29924.00 | -48481.00 | -35413.00 | -7162.00 | -2985.00 | -1517.00 | -4312.00 | -3073.00 | -7590.00 | 166.00 | -3684.00 | -1231.00 | -2290.00 | -2250.00 | 2,653.00 | 6,015.00 | 1,501.00 | -204.00 | 1,753.00 | 2,565.00 | 5,178.00 | -675.00 | 1,810.00 | -15045.00 | 4,593.00 | 2,341.00 | -1144.00 | -480.00 | -3962.00 | -13270.00 | -7072.00 | -2469.00 | -22023.00 | 2,303.00 | -4938.00 | 15,832.00 | -3199.00 | 1,717.00 | 997.00 | -154.00 | 2,883.00 | 11,786.00 | 9,056.00 | -3629.00 | 20,981.00 | -1248.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1057.00 | -4122.00 | -8094.00 | 30,197.00 | -30189.00 | -37717.00 | -49562.00 | -35652.00 | -2641.00 | -2790.00 | -3298.00 | -778.00 | -188.00 | -780.00 | 575.00 | -2573.00 | -58.00 | -2616.00 | -1757.00 | 1,571.00 | -10524.00 | 4,788.00 | 560.00 | 2,390.00 | 2,405.00 | 2,849.00 | -12862.00 | -5960.00 | -1295.00 | -22349.00 | 2,796.00 | -6020.00 | -706.00 | 88.00 | 2,481.00 | 1,634.00 | -314.00 | 554.00 | -400.00 | 1,286.00 | 10,121.00 | -5962.00 | -793.00 |
|
EBT Margin (QoQ)
|
7,675.00 | 5,346.00 | -41890.00 | 61,131.00 | 3,700.00 | 17,915.00 | -16255.00 | -31516.00 | 434.00 | -95.00 | -804.00 | -494.00 | 689.00 | -1687.00 | 1,506.00 | -958.00 | 1,343.00 | -642.00 | -3188.00 | -3265.00 | 4,610.00 | 1,373.00 | -3599.00 | 745.00 | -3828.00 | 6,070.00 | -2345.00 | 1,495.00 | 284.00 | -603.00 | 1,716.00 | 97.00 | 97.00 | -332.00 | -1642.00 | 1,557.00 | -1216.00 | 216.00 | 140.00 | -15359.00 | 19,922.00 | -2855.00 | -1769.00 | 760.00 | -3385.00 | -9640.00 | 4,556.00 | 6,161.00 | -20770.00 | 24,542.00 | -7101.00 | 5,410.00 | 891.00 | 2,061.00 | -2489.00 | -391.00 | -348.00 | -737.00 | 1,826.00 | -6524.00 | 3,839.00 | 2,314.00 |
|
Enterprise Value Growth (1y)
|
| | | 86.03% | 87.96% | 55.77% | 71.84% | 9.04% | 25.05% | 105.85% | 217.17% | 173.57% | 99.33% | 31.14% | 5.71% | 7.29% | 29.81% | 29.67% | -10.05% | -7.72% | -22.15% | -31.12% | -23.87% | -40.98% | -13.21% | -14.94% | -8.82% | 17.42% | 7.57% | 12.92% | -7.82% | -15.01% | -10.82% | 0.56% | 5.31% | 32.33% | 39.50% | 55.71% | 95.68% | -118.01% | -15.56% | -22.42% | -14.68% | 893.45% | 68.55% | 38.85% | -14.37% | -25.73% | -55.35% | -60.96% | -43.16% | -43.85% | -17.80% | 5.14% | 13.32% | 17.05% | 3.96% | 12.87% | -51.00% | 2.29% | -14.97% | -20.03% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 77.04% | 67.33% | 61.41% | 79.27% | 47.37% | 47.91% | 51.84% | 44.48% | 39.39% | 26.29% | 5.41% | -10.21% | -16.40% | -4.28% | -8.75% | -14.53% | -13.85% | -10.09% | -12.86% | -13.83% | -16.18% | -5.92% | -1.15% | -3.99% | 9.71% | 10.20% | 20.92% | 23.85% | -30.11% | 1.65% | 6.70% | 20.69% | 23.65% | 25.68% | 18.82% | 12.65% | 1.99% | -14.03% | -25.08% | -25.40% | 74.45% | -14.79% | -17.09% | -17.99% | -21.26% | -27.47% | -22.62% | -31.91% | -12.40% | -10.10% | -1.73% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.60% | 36.48% | 30.30% | 31.59% | 11.75% | 16.93% | 15.45% | 15.92% | 13.42% | 13.46% | 2.38% | -9.46% | -10.23% | -3.40% | -2.91% | -9.53% | -6.38% | -1.99% | 0.71% | 5.69% | -16.44% | -0.39% | 3.13% | 8.12% | 13.54% | 13.75% | 13.75% | 6.77% | 3.60% | -4.59% | -8.01% | -3.07% | -4.64% | -6.14% | -7.19% | -1.64% | -6.95% | -11.50% | -12.97% | -25.43% | 42.91% | -11.37% | -12.44% |
|
Enterprise Value (QoQ)
|
-9.34% | 13.34% | -5.80% | 92.21% | -8.40% | -6.07% | 3.91% | 21.96% | 5.05% | 54.61% | 60.11% | 5.20% | -23.46% | 1.72% | 29.06% | 6.77% | -7.39% | 1.61% | -10.47% | 9.53% | -21.87% | -10.10% | -1.04% | -15.09% | 14.88% | -11.89% | 6.08% | 9.35% | 5.25% | -7.51% | -13.40% | 0.81% | 10.44% | 4.30% | -9.31% | 26.68% | 16.43% | 16.42% | 13.96% | -111.66% | 645.98% | 6.97% | 25.32% | 8.41% | 15.98% | -11.88% | -22.71% | -5.98% | -30.27% | -22.95% | 12.51% | -7.11% | 2.07% | -1.44% | 21.26% | -4.06% | -9.35% | 7.02% | -47.35% | 100.27% | -24.65% | 0.66% |
|
FCF Margin Growth (1y)
|
| | | -109807.00 | -20216.00 | -61755.00 | -339910.00 | 121,839.00 | -25374.00 | 41,567.00 | 344,982.00 | -32869.00 | 36,031.00 | 44,373.00 | 33,488.00 | 35,277.00 | -37686.00 | 88,132.00 | -160966.00 | -214391.00 | -73719.00 | 35,849.00 | 74,606.00 | 192,419.00 | 100,902.00 | -184309.00 | 91,326.00 | 68,903.00 | 16,259.00 | 58,818.00 | -31084.00 | -45138.00 | -73118.00 | -18827.00 | 33,535.00 | -2595.00 | -23948.00 | -88963.00 | -69287.00 | 20,075.00 | 126,120.00 | 19,863.00 | 43,117.00 | -126481.00 | -98359.00 | 120,557.00 | -22156.00 | 306,285.00 | 49,878.00 | -58701.00 | 124,287.00 | -354698.00 | 255,607.00 | 30,508.00 | -40224.00 | 95,088.00 | -189051.00 | -125556.00 | -213023.00 | -87510.00 | -321360.00 | -9104.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -20838.00 | -9560.00 | 24,185.00 | 38,559.00 | 124,246.00 | -27030.00 | 174,072.00 | 217,503.00 | -211984.00 | -75374.00 | 168,354.00 | -52873.00 | 13,304.00 | -10502.00 | -60329.00 | 4,965.00 | 46,930.00 | 43,443.00 | -89643.00 | 134,847.00 | 216,183.00 | 44,044.00 | -144319.00 | 93,776.00 | 21,169.00 | -80806.00 | -48972.00 | -66836.00 | -27658.00 | 29,055.00 | -87927.00 | 7,365.00 | -109001.00 | 3,813.00 | 51,457.00 | -48325.00 | 199,880.00 | 77,639.00 | 81,718.00 | 145,248.00 | -174893.00 | 207,126.00 | 92,364.00 | 61,907.00 | 46,676.00 | 116,434.00 | -153749.00 | -128960.00 | -347119.00 | -254804.00 | -104152.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -199952.00 | -120965.00 | 148,165.00 | -47801.00 | 102,274.00 | 154.00 | 25,612.00 | 383,435.00 | 49,337.00 | 41,787.00 | 42,862.00 | 7,369.00 | 37,069.00 | -67361.00 | -20338.00 | 7,416.00 | -803.00 | -53622.00 | -197433.00 | 99,095.00 | 233,663.00 | 146,216.00 | -213419.00 | 67,607.00 | -85236.00 | -53045.00 | 91,447.00 | -45875.00 | 152,147.00 | -19426.00 | -26072.00 | 109,496.00 | -157413.00 | 309,298.00 | 23,264.00 | 35,738.00 | -59729.00 | 144,195.00 | -13330.00 | -107998.00 | -167314.00 | -303286.00 | -42297.00 |
|
FCF Margin (QoQ)
|
-9039.00 | -14133.00 | 4,379.00 | -91014.00 | 80,552.00 | -55672.00 | -273776.00 | 370,735.00 | -66661.00 | 11,270.00 | 29,638.00 | -7116.00 | 2,238.00 | 19,612.00 | 18,753.00 | -5327.00 | -70724.00 | 145,430.00 | -230345.00 | -58752.00 | 69,948.00 | 254,997.00 | -191588.00 | 59,061.00 | -21568.00 | -30214.00 | 84,047.00 | 36,638.00 | -74211.00 | 12,345.00 | -5855.00 | 22,584.00 | -102191.00 | 66,635.00 | 46,507.00 | -13546.00 | -123543.00 | 1,620.00 | 66,183.00 | 75,816.00 | -17498.00 | -104638.00 | 89,437.00 | -93782.00 | 10,623.00 | 114,278.00 | -53275.00 | 234,659.00 | -245784.00 | 5,699.00 | 129,713.00 | -244326.00 | 364,521.00 | -219400.00 | 58,981.00 | -109014.00 | 80,381.00 | -155905.00 | -28486.00 | 16,500.00 | -153470.00 | 156,351.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | -104.75% | 230.51% | 77.16% | 83.67% | -209.31% | -145.54% | -117.75% | 8,399.97% | 199.88% | 352.82% | 98.04% | -98.13% | -128.62% | -116.16% | -1,554.75% | -54.80% | -71.10% | -1,351.20% | -363.56% | -228.81% | 280.05% | 109.05% | -24.27% | -14,391.17% | -378.31% | 197.20% | 86.20% | 98.19% | 124.33% | -6.43% | 13.42% | 77.93% | -157.06% | -87.57% | 226.07% | 33.09% | 2,982.64% | -189.13% | -204.68% | 1,569.03% | -120.93% | 203.95% | -1,236.29% | -135.31% | 119.04% | -208.96% | 102.80% | 620.72% | -21.30% | -264.30% | 729.53% | -106.48% | -132.92% | 42.40% | -112.14% | 23.88% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | -47.25% | 51.87% | 78.62% | 31.09% | 4.02% | -29.78% | 10.89% | 39.24% | 21.21% | -81.00% | -14.63% | -26.22% | -4.11% | -40.34% | -356.81% | -342.02% | -104.67% | 80.74% | 7.36% | -75.17% | 47.66% | 31.07% | 47.04% | 16.68% | -33.63% | -29.82% | 29.08% | 86.13% | 81.74% | -28.13% | -4.55% | 60.95% | -75.90% | -51.35% | -160.30% | -51.40% | 46.57% | -44.38% | -26.88% | 207.27% | -68.46% | -60.40% | 72.11% | -28.44% | 63.32% | -62.44% | 69.58% | 36.44% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -15.68% | -28.65% | 5.61% | 31.83% | 36.42% | -24.55% | -32.45% | -164.97% | -19.64% | 29.17% | 23.72% | -15.19% | -9.80% | -10.00% | -62.67% | -18.50% | -3.55% | 19.67% | 23.46% | -20.10% | 85.65% | 51.12% | 27.81% | 50.36% | -34.07% | -20.36% | -16.08% | 57.51% | 16.65% | -16.19% | 19.40% | 43.04% | -12.40% | -19.70% | 43.52% | -3.20% | 21.52% | -32.72% | -19.08% | -5.90% |
|
FCF Payout Ratio (QoQ)
|
| | | -117.38% | -25.22% | -13.14% | 80.70% | 577.33% | -121.92% | 19.12% | -265.55% | 29.72% | -4.80% | 3,182.81% | -95.60% | 77.90% | -100.81% | 3,028.80% | -167.50% | -0.44% | 16.67% | 179.99% | -355.54% | -751.91% | 73.38% | 77.77% | 457.19% | -57.16% | -465.39% | -2,491.95% | 93.14% | 145.75% | -116.97% | -239.61% | 192.31% | 75.91% | -115.70% | 13.43% | -138.63% | 138.32% | 59.25% | -145.94% | 10,381.56% | -101.18% | -87.04% | 744.72% | -246.46% | 105.89% | -2,504.34% | 82.96% | 178.99% | -133.68% | 161.67% | 3,073.88% | -88.06% | -255.88% | 240.44% | -124.78% | 39.31% | -172.73% | 70.39% | -55.33% |
|
Gross Margin Growth (1y)
|
| | | | | | | 7,365.00 | | | | 362.00 | 9.00 | -934.00 | -128.00 | -1031.00 | -416.00 | 283.00 | -1191.00 | -1000.00 | -563.00 | -136.00 | -196.00 | 711.00 | -1710.00 | -158.00 | 736.00 | 567.00 | 1,629.00 | -53.00 | 375.00 | 170.00 | 497.00 | 211.00 | -76.00 | 391.00 | -29.00 | 191.00 | 446.00 | 821.00 | 1,109.00 | 346.00 | -301.00 | -847.00 | -1551.00 | -2454.00 | -3172.00 | -1485.00 | -7663.00 | 1,871.00 | 13,072.00 | 314.00 | 7,212.00 | 603.00 | -6877.00 | -468.00 | -600.00 | -2013.00 | 2,069.00 | -2156.00 | -237.00 | 633.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -695.00 | -11.00 | -7269.00 | 6,695.00 | | | | -1669.00 | -970.00 | -787.00 | -1515.00 | -1320.00 | -2689.00 | -11.00 | -651.00 | 279.00 | -645.00 | -347.00 | 915.00 | 1,449.00 | 416.00 | 0.00 | 1,035.00 | 1,128.00 | 2,097.00 | 349.00 | 746.00 | 1,382.00 | 1,577.00 | 748.00 | 70.00 | 364.00 | -471.00 | -1918.00 | -3027.00 | -1511.00 | -8105.00 | -238.00 | 9,599.00 | -2018.00 | -2002.00 | 19.00 | 3,022.00 | -1639.00 | -1051.00 | 461.00 | 8,264.00 | -2310.00 | 6,375.00 | -777.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1674.00 | 136.00 | -8656.00 | 6,407.00 | | | | -391.00 | -1052.00 | -998.00 | -404.00 | -583.00 | -563.00 | 147.00 | -351.00 | 840.00 | -177.00 | 54.00 | 1,285.00 | 2,660.00 | 1,496.00 | 537.00 | 1,181.00 | 1,101.00 | 1,655.00 | -1760.00 | -2727.00 | -950.00 | -7637.00 | 164.00 | 9,969.00 | -807.00 | -922.00 | 556.00 | 3,168.00 | -1665.00 | -1493.00 | -1648.00 | 4,791.00 | -4642.00 | -2839.00 | -1361.00 |
|
Gross Margin (QoQ)
|
| -1364.00 | 7,735.00 | -14907.00 | | | | | 466.00 | 263.00 | -329.00 | -39.00 | 113.00 | -680.00 | 478.00 | -942.00 | 729.00 | 19.00 | -997.00 | -751.00 | 1,165.00 | 447.00 | -1057.00 | 156.00 | -1256.00 | 1,999.00 | -163.00 | -13.00 | -195.00 | 317.00 | 266.00 | -218.00 | 132.00 | 31.00 | -21.00 | 249.00 | -287.00 | 250.00 | 234.00 | 623.00 | 1.00 | -512.00 | -412.00 | 77.00 | -703.00 | -1416.00 | -1130.00 | 1,764.00 | -6881.00 | 8,118.00 | 10,071.00 | -10993.00 | 17.00 | 1,509.00 | 2,590.00 | -4584.00 | -116.00 | 96.00 | 6,673.00 | -8810.00 | 1,803.00 | 966.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | 94.89% | 123.80% | 151.22% | -81.83% | -56.75% | -46.70% | 113.14% | 7.87% | -74.02% | -58.88% | -73.50% | 95.36% | 219.92% | -97.52% | -152.24% | -83.89% | -57.33% | -772.79% | 97.77% | -254.27% | -15.77% | 142.64% | 2,651.28% | 164.05% | -57.43% | 1,341.89% | 136.26% | 81.52% | 154.78% | -70.79% | -8.67% | -60.51% | -50.42% | 75.03% | 629.82% | 2,312.95% | 346.48% | 47.78% | -82.38% | -101.36% | -141.52% | -176.01% | -105.27% | -660.39% | 182.84% | 143.75% | 314.75% | 118.38% | -5.92% | 24.19% | -31.03% | -65.71% | -95.97% | 72.45% | -317.80% | -146.56% | 387.99% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | -39.72% | 27.08% | 31.80% | -27.38% | -28.90% | -82.41% | -31.91% | -30.24% | -29.22% | -27.42% | -26.06% | -35.46% | 4.76% | -58.54% | -33.27% | -45.81% | -46.51% | 245.85% | 49.54% | 21.50% | -2.97% | 56.00% | 284.96% | 34.98% | -18.68% | 94.63% | 150.65% | 158.62% | 78.00% | -8.92% | 5.51% | -28.66% | -42.92% | -58.29% | -27.40% | -65.06% | 15.37% | -21.08% | -72.88% | -73.31% | -31.34% | -25.53% | -57.26% | 35.35% | 26.65% | 43.21% | -47.75% | 69.15% | -43.01% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -21.45% | 61.26% | 67.97% | -15.94% | -33.59% | -56.47% | -30.02% | -19.63% | -33.80% | -15.82% | -28.56% | -10.81% | 4.52% | -21.39% | -8.51% | -35.22% | -28.02% | 84.11% | 61.41% | 76.42% | 15.13% | 46.05% | 135.73% | 31.50% | -24.55% | -59.37% | -16.50% | -30.54% | 14.17% | -24.13% | -33.20% | -28.93% | -6.45% | 1.33% | -36.85% | -30.91% | -43.37% | 1.03% | -15.21% | -14.90% | -42.35% |
|
Interest Coverage Ratio (QoQ)
|
| | -710.37% | 78.98% | 286.22% | -18.41% | -25.45% | -54.78% | -33.94% | 94.21% | -8.13% | 80.83% | -66.57% | -53.23% | 45.43% | 16.54% | 146.44% | -23.41% | -98.87% | -2,550.30% | 175.98% | 102.92% | -117.81% | 91.88% | -5,157.40% | 210.79% | -90.98% | 385.81% | 31.99% | -26.36% | 205.36% | -20.40% | 1.41% | 3.35% | -64.99% | 148.84% | -56.15% | 29.76% | 23.61% | 937.57% | 44.99% | -75.99% | -59.08% | 23.72% | -111.20% | -632.51% | 25.10% | 91.42% | -1,514.79% | 179.80% | -60.44% | -57.88% | 38.23% | 308.43% | -47.78% | -76.61% | -31.27% | -51.99% | 2,133.95% | -129.54% | 85.31% | 603.15% |
|
Net Margin Growth (1y)
|
| | | 29,767.00 | 26,983.00 | 32,010.00 | 57,619.00 | -25038.00 | -28110.00 | -40049.00 | -25059.00 | 176.00 | -408.00 | 171.00 | 1,200.00 | 1.00 | 1,522.00 | 545.00 | -488.00 | -2951.00 | -2215.00 | -882.00 | -1890.00 | 782.00 | -5130.00 | -849.00 | 1,416.00 | 1,592.00 | 4,256.00 | -1676.00 | -830.00 | -1468.00 | 488.00 | 1,966.00 | 525.00 | 1,535.00 | 304.00 | 1,160.00 | -841.00 | -16299.00 | 4,268.00 | -655.00 | 522.00 | 15,109.00 | -5590.00 | -13401.00 | -9425.00 | -6861.00 | -40383.00 | 9,275.00 | 4,352.00 | 9,175.00 | 39,329.00 | 3,022.00 | 6,181.00 | -553.00 | 537.00 | 709.00 | -1665.00 | -5181.00 | -2546.00 | 993.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 4,905.00 | -1535.00 | -7867.00 | 33,760.00 | -24860.00 | -26995.00 | -39333.00 | -24347.00 | -2774.00 | -1101.00 | -166.00 | -1178.00 | -2167.00 | -5822.00 | -1186.00 | -962.00 | -576.00 | -3089.00 | -3408.00 | -1304.00 | 907.00 | -386.00 | -559.00 | 1,112.00 | 1,660.00 | 5,048.00 | 1,450.00 | -1145.00 | -16232.00 | 5,060.00 | 2,471.00 | 207.00 | 345.00 | -1017.00 | -12895.00 | -9743.00 | -8051.00 | -41704.00 | -4780.00 | -4551.00 | 17,423.00 | -6643.00 | -1103.00 | 1,108.00 | 1,761.00 | -517.00 | 13,006.00 | 8,868.00 | 3,441.00 | 37,320.00 | 4,725.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,955.00 | -2228.00 | -8205.00 | 31,383.00 | -27029.00 | -34340.00 | -41064.00 | -24821.00 | -399.00 | -1975.00 | -2691.00 | -591.00 | -2042.00 | -1078.00 | -896.00 | -1266.00 | -509.00 | -2297.00 | -282.00 | -1619.00 | -13857.00 | 4,186.00 | -54.00 | 793.00 | 470.00 | 3,727.00 | -12606.00 | -10048.00 | -7983.00 | -40912.00 | -1654.00 | -4866.00 | 2,659.00 | -2071.00 | -598.00 | 790.00 | 571.00 | -1838.00 | -1049.00 | -34.00 | 11,689.00 | -8652.00 | 599.00 |
|
Net Margin (QoQ)
|
6,213.00 | 6,229.00 | -40756.00 | 58,081.00 | 3,429.00 | 11,257.00 | -15148.00 | -24576.00 | 357.00 | -682.00 | -158.00 | 659.00 | -227.00 | -103.00 | 871.00 | -540.00 | 1,294.00 | -1081.00 | -162.00 | -3003.00 | 2,030.00 | 252.00 | -1169.00 | -330.00 | -3882.00 | 4,533.00 | 1,096.00 | -154.00 | -1219.00 | -1399.00 | 1,942.00 | -792.00 | 737.00 | 79.00 | 501.00 | 218.00 | -494.00 | 935.00 | -1499.00 | -15241.00 | 20,074.00 | -3988.00 | -322.00 | -654.00 | -625.00 | -11799.00 | 3,653.00 | 1,910.00 | -34147.00 | 37,859.00 | -1270.00 | 6,733.00 | -3993.00 | 1,552.00 | 1,890.00 | -1.00 | -2903.00 | 1,724.00 | -485.00 | -3517.00 | -268.00 | 5,263.00 |
|
Operating Margin Growth (1y)
|
| | | | | | | 36,919.00 | | | | 1,072.00 | 204.00 | -804.00 | 5.00 | -1482.00 | 3,210.00 | 2,814.00 | -1897.00 | -6752.00 | -3048.00 | -605.00 | -1076.00 | 3,841.00 | -7020.00 | -771.00 | 1,377.00 | 1,958.00 | 7,133.00 | -1222.00 | 3,267.00 | 1,664.00 | 1,802.00 | 1,785.00 | -1856.00 | 68.00 | -1663.00 | -890.00 | 1,146.00 | 4,605.00 | 6,031.00 | 2,194.00 | -364.00 | -4789.00 | -8799.00 | -16479.00 | -10875.00 | -3798.00 | -27341.00 | 16,349.00 | 15,904.00 | 2,401.00 | 30,935.00 | 1,866.00 | -1010.00 | -398.00 | -1762.00 | -5978.00 | 2,421.00 | -7937.00 | -1833.00 | 2,088.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | -6344.00 | 268.00 | -37926.00 | 36,509.00 | | | | -7162.00 | 366.00 | 1,406.00 | -2968.00 | -4393.00 | -6857.00 | 1,439.00 | -1596.00 | -953.00 | -2935.00 | -2597.00 | 3,568.00 | 7,463.00 | 1,915.00 | -208.00 | 2,788.00 | 3,690.00 | 7,272.00 | -327.00 | 2,557.00 | 6,337.00 | 6,170.00 | 3,089.00 | -1074.00 | -116.00 | -4431.00 | -15175.00 | -10093.00 | -3982.00 | -30110.00 | 2,064.00 | 4,665.00 | -6186.00 | -5206.00 | 1,736.00 | 4,019.00 | -1795.00 | 1,832.00 | 12,238.00 | 17,314.00 | -5933.00 | 27,341.00 | -2024.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6182.00 | 2,478.00 | -40898.00 | 33,598.00 | | | | -1363.00 | 479.00 | -586.00 | 1,677.00 | -770.00 | 2,077.00 | 2,002.00 | -185.00 | 779.00 | -2795.00 | -1703.00 | 2,858.00 | 12,136.00 | 6,283.00 | 1,096.00 | 3,570.00 | 3,506.00 | 4,503.00 | -14612.00 | -8681.00 | -2250.00 | -29971.00 | 2,959.00 | 3,955.00 | -1513.00 | -838.00 | 3,041.00 | 4,801.00 | -1979.00 | -937.00 | -2048.00 | 6,075.00 | -14521.00 | -8800.00 | -2154.00 |
|
Operating Margin (QoQ)
|
| -6840.00 | 38,721.00 | -73596.00 | | | | | -1752.00 | 780.00 | -282.00 | 2,326.00 | -2620.00 | -228.00 | 527.00 | 839.00 | 2,071.00 | -623.00 | -4184.00 | -4016.00 | 5,776.00 | 1,820.00 | -4656.00 | 901.00 | -5085.00 | 8,069.00 | -2508.00 | 1,482.00 | 90.00 | -286.00 | 1,981.00 | -121.00 | 227.00 | -303.00 | -1660.00 | 1,803.00 | -1503.00 | 470.00 | 376.00 | 5,262.00 | -78.00 | -3367.00 | -2181.00 | 837.00 | -4088.00 | -11047.00 | 3,423.00 | 7,914.00 | -27631.00 | 32,644.00 | 2,978.00 | -5589.00 | 903.00 | 3,575.00 | 101.00 | -4977.00 | -461.00 | -641.00 | 8,499.00 | -15334.00 | 5,643.00 | 3,280.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | -1.00 | -1.00 | -3.00 | -3.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.00 | -2.00 | -2.00 | -2.00 | 10.00 | 2.00 | 1.00 | 0.00 | -6.00 | -3.00 | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -4.00 | -4.00 | -4.00 | -5.00 | -5.00 | -4.00 | -4.00 | -3.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -5.00 | -2.00 | -2.00 | -2.00 | 4.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | 4.00 | 1.00 | 1.00 | 1.00 | -5.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -3.00 | -3.00 | -4.00 | -4.00 | -4.00 | -3.00 | -3.00 | -4.00 | -4.00 | -4.00 | -3.00 | -3.00 | -2.00 | -2.00 | -3.00 | -2.00 | -7.00 | -2.00 | -1.00 | -1.00 | 4.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 4.00 | 1.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.00 | 4.00 | 0.00 | 0.00 | 6.00 | -4.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 5.00 | 6.00 | 5.00 | 1.00 | -1.00 | 1.00 | 3.00 | 3.00 | 2.00 | -2.00 | -3.00 | 0.00 | -1.00 | -2.00 | -6.00 | -7.00 | -6.00 | -4.00 | -3.00 | -2.00 | 0.00 | 0.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 3.00 | 2.00 | 3.00 | 2.00 | 0.00 | 0.00 | -31.00 | -10.00 | -9.00 | -7.00 | 51.00 | 13.00 | 5.00 | 0.00 | -32.00 | -19.00 | -11.00 | -6.00 | 2.00 | 12.00 | 12.00 | 14.00 | 9.00 | 4.00 | 1.00 | -2.00 | -3.00 | -4.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 6.00 | 5.00 | 6.00 | 4.00 | 0.00 | -3.00 | -5.00 | -4.00 | -6.00 | -8.00 | -11.00 | -10.00 | -8.00 | -6.00 | -5.00 | -7.00 | -5.00 | -3.00 | 0.00 | 3.00 | 4.00 | 4.00 | 6.00 | 6.00 | 4.00 | -26.00 | -9.00 | -6.00 | -5.00 | 23.00 | 4.00 | -3.00 | -7.00 | -12.00 | -17.00 | -15.00 | -13.00 | 20.00 | 5.00 | 7.00 | 8.00 | -21.00 | -3.00 | 2.00 | 6.00 | 8.00 | 12.00 | 11.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.00 | -1.00 | -3.00 | -5.00 | -6.00 | -7.00 | -4.00 | -4.00 | -4.00 | -7.00 | -8.00 | -5.00 | -4.00 | -1.00 | -3.00 | -4.00 | -3.00 | -30.00 | -8.00 | -5.00 | -4.00 | 24.00 | 8.00 | 2.00 | -3.00 | -8.00 | -15.00 | -12.00 | -11.00 | -7.00 | -3.00 | -2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 26.00 | 6.00 | 5.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | 1.00 | 3.00 | 2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | -2.00 | -2.00 | -3.00 | -1.00 | -1.00 | 1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -29.00 | 20.00 | 1.00 | 1.00 | 29.00 | -18.00 | -6.00 | -4.00 | -4.00 | -5.00 | 2.00 | 1.00 | 4.00 | 5.00 | 3.00 | 2.00 | -1.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 11.00 | 16.00 | 9.00 | 0.00 | -8.00 | -7.00 | -2.00 | 1.00 | 2.00 | -2.00 | | 3.00 | | | | | | | | | | | | | | | | | 1.00 | | | | | | | | | 13.00 | 1.00 | | | | | | | | | | | 8.00 | 3.00 | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 6.00 | 6.00 | | 4.00 | | | | | | | | | | | | | | | | | | | | | | | | | 26.00 | 24.00 | 6.00 | | | | | | | -15.00 | -3.00 | -12.00 | -21.00 | -20.00 | -1.00 | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -3.00 | -4.00 | -2.00 | -2.00 | | | | | | | | | | | | | | | | | -3.00 | 1.00 | 3.00 | 5.00 | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | -2.00 | 2.00 | 5.00 | 6.00 | 2.00 | -5.00 | -4.00 | -1.00 | 2.00 | 1.00 | -1.00 | 0.00 | -2.00 | | | | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 0.00 | | | | | | -8.00 | 12.00 | 10.00 | -2.00 | -19.00 | | | | | | | | 4.00 | 3.00 | 1.00 | -1.00 | 0.00 | | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | 358.00 | -22.00 | -268.00 | -477.00 | -319.00 | -92.00 | -37.00 | -10.00 | 4.00 | 3.00 | 8.00 | 9.00 | 5.00 | 2.00 | -10.00 | -15.00 | -18.00 | -15.00 | -17.00 | -16.00 | -8.00 | -5.00 | 12.00 | 13.00 | 9.00 | 4.00 | -1.00 | 5.00 | 7.00 | 11.00 | 9.00 | 8.00 | 3.00 | -94.00 | -47.00 | -48.00 | -43.00 | 109.00 | 40.00 | 26.00 | 10.00 | -72.00 | -111.00 | -59.00 | -38.00 | 13.00 | 98.00 | 70.00 | 71.00 | 43.00 | 21.00 | 15.00 | 2.00 | -5.00 | -13.00 | -16.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 42.00 | -111.00 | -297.00 | -479.00 | -310.00 | -87.00 | -39.00 | -17.00 | -9.00 | -10.00 | -20.00 | -23.00 | -22.00 | -18.00 | -15.00 | -18.00 | -17.00 | -16.00 | -6.00 | 2.00 | 7.00 | 10.00 | 21.00 | 26.00 | 18.00 | -79.00 | -39.00 | -35.00 | -33.00 | 25.00 | 1.00 | -15.00 | -30.00 | -58.00 | -118.00 | -81.00 | -70.00 | 50.00 | 27.00 | 37.00 | 43.00 | -16.00 | 8.00 | 26.00 | 35.00 | 52.00 | 106.00 | 69.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 29.00 | -123.00 | -325.00 | -510.00 | -337.00 | -107.00 | -44.00 | -20.00 | -9.00 | -11.00 | -8.00 | -4.00 | -6.00 | -3.00 | -7.00 | -5.00 | -8.00 | -99.00 | -44.00 | -38.00 | -33.00 | 24.00 | 13.00 | 4.00 | -14.00 | -43.00 | -110.00 | -68.00 | -61.00 | -34.00 | -11.00 | -4.00 | 3.00 | -1.00 | 1.00 | 4.00 | 2.00 | 88.00 | 35.00 | 36.00 |
|
Return on Sales (QoQ)
|
| | | 153.00 | 191.00 | 183.00 | -169.00 | -226.00 | -56.00 | -26.00 | -11.00 | 1.00 | 0.00 | 0.00 | 3.00 | 0.00 | 5.00 | 1.00 | -1.00 | -3.00 | -8.00 | -4.00 | -4.00 | 1.00 | -10.00 | -3.00 | 4.00 | 4.00 | 7.00 | -2.00 | 0.00 | -1.00 | 2.00 | 4.00 | 1.00 | 3.00 | 0.00 | 3.00 | -4.00 | -94.00 | 47.00 | 2.00 | 2.00 | 58.00 | -22.00 | -12.00 | -14.00 | -25.00 | -60.00 | 40.00 | 7.00 | 26.00 | 25.00 | 12.00 | 8.00 | -1.00 | 2.00 | 6.00 | -6.00 | -8.00 | -6.00 | 3.00 |