PennyMac Mortgage Investment Trust Cash Flow Statement

Cash Flow Statement Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.02B0.06B0.14B0.20B0.19B0.09B0.08B0.12B0.15B0.23B0.05B0.06B-0.07B0.20B0.16B
Share-based Compensation 0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.00B0.00B0.01B0.00B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B0.00B299.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.00B0.00B0.01B0.00B0.00B330.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Interest Receivables 0.00B0.00B0.00B
Change in Loans 0.04B0.51B12.83B15.82B11.70B14.21B23.53B24.31B29.37B61.13B106.31B110.92B39.08B15.94B12.41B
Cash from Operations -0.02B-0.28B-0.82B-0.24B-0.37B-0.86B-0.62B0.22B-0.57B-2.99B0.67B-2.82B1.78B1.34B-2.70B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.00B0.00B0.00B0.03B0.03B0.04B0.07B0.08B-0.01B-0.01B-0.02B-0.01B0.01B0.00B0.02B
Amortization of Deferred Charges 0.01B0.01B0.01B0.01B-0.01B0.00B0.02B0.03B0.02B0.02B0.02B
Change in Working Capital
Change in Account Payables 0.00B0.01B0.00B0.01B0.00B-0.00B-0.00B0.01B0.01B0.01B0.04B-0.05B-0.00B-0.01B0.00B
Change in Accured Expenses 0.00B-0.00B0.03B-0.01B-0.01B0.01B0.05B-0.04B0.01B0.00B0.03B-0.03B0.07B0.19B-0.22B
Change in Taxes 0.00B0.04B0.02B-0.01B-0.02B-0.02B0.01B0.00B-0.03B0.02B-0.01B0.14B0.04B-0.03B
Investing Activities
Capital Expenditures 0.00B0.00B0.00B-0.00B0.00B
Sales of Property, Plant and Equipment 0.02B0.06B0.13B0.12B0.18B0.24B0.23B0.17B0.10B0.07B0.04B0.02B0.01B0.00B0.00B
Change in Intangibles 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Acquisitions & Divestments 0.03B0.01B0.05B0.05B-0.10B0.08B-0.10B-0.00B0.02B0.04B0.04B0.08B-0.12B-0.03B
Cash from Investing Activities -0.17B-0.27B-0.11B-1.03B0.03B0.01B0.19B0.68B-1.42B-0.70B-0.02B1.09B-1.87B-0.02B1.36B
Financing Activities
Other financing activities 0.00B0.01B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.01B0.01B0.03B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.03B0.25B0.76B0.13B0.40B0.45B1.31B0.85B2.02B0.94B0.78B1.47B
Long-Term Debt Repayments 0.00B0.03B0.58B0.21B0.67B0.06B0.62B1.47B0.61B0.68B1.45B
Change in Capital Stock
Shares Issued 0.21B0.61B0.26B0.09B0.00B0.84B0.01B
Shares Repurchased 0.00B0.00B0.01B0.01B0.02B0.10B0.09B0.01B0.04B0.06B0.09B0.03B
Preferred Shares Issued 0.31B0.25B
Dividend Payments
Dividends Paid - Common 0.01B0.04B0.09B0.15B0.17B0.17B0.13B0.13B0.12B0.16B0.15B0.18B0.17B0.14B0.14B
Misc.
Cash from Financing Activities 0.24B0.52B0.95B1.27B0.39B0.83B0.40B-0.86B1.98B3.73B-0.70B1.73B0.14B-1.15B1.40B
Change in Cash 0.05B-0.03B0.02B-0.01B0.05B-0.02B-0.02B0.04B-0.02B0.04B-0.05B0.00B0.05B0.17B0.06B
Beginning Cash Balance -0.05B0.05B0.01B0.03B0.03B0.08B0.06B0.03B0.08B0.06B0.10B0.06B0.06B0.11B0.28B
Free Cash Flow -0.02B-0.29B-0.82B-0.24B-0.37B-0.86B-0.62B0.22B-0.57B-2.99B0.67B-2.82B1.78B1.34B-2.70B
Net Cash Flow 0.05B-0.03B0.02B-0.01B0.05B-0.02B-0.02B0.04B-0.02B0.04B-0.05B0.00B0.05B0.17B0.06B