|
Net Income
|
0.02B | 0.06B | 0.14B | 0.20B | 0.19B | 0.09B | 0.08B | 0.12B | 0.15B | 0.23B | 0.05B | 0.06B | -0.07B | 0.20B | 0.16B |
|
Share-based Compensation
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B |
|
Gains from Sales and Divestitures
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 299.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Gains from Investment Securities
|
| 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 330.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Interest Receivables
|
0.00B | 0.00B | 0.00B | | | | | | | | | | | | |
|
Change in Loans
|
0.04B | 0.51B | 12.83B | 15.82B | 11.70B | 14.21B | 23.53B | 24.31B | 29.37B | 61.13B | 106.31B | 110.92B | 39.08B | 15.94B | 12.41B |
|
Cash from Operations
|
-0.02B | -0.28B | -0.82B | -0.24B | -0.37B | -0.86B | -0.62B | 0.22B | -0.57B | -2.99B | 0.67B | -2.82B | 1.78B | 1.34B | -2.70B |
|
Amortizatization of Intangibles
|
0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.04B | 0.07B | 0.08B | -0.01B | -0.01B | -0.02B | -0.01B | 0.01B | 0.00B | 0.02B |
|
Amortization of Deferred Charges
|
| | | | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Change in Account Payables
|
0.00B | 0.01B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.04B | -0.05B | -0.00B | -0.01B | 0.00B |
|
Change in Accured Expenses
|
0.00B | -0.00B | 0.03B | -0.01B | -0.01B | 0.01B | 0.05B | -0.04B | 0.01B | 0.00B | 0.03B | -0.03B | 0.07B | 0.19B | -0.22B |
|
Change in Taxes
|
| 0.00B | 0.04B | 0.02B | -0.01B | -0.02B | -0.02B | 0.01B | 0.00B | -0.03B | 0.02B | -0.01B | 0.14B | 0.04B | -0.03B |
|
Capital Expenditures
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | | | | | | | | |
|
Sales of Property, Plant and Equipment
|
0.02B | 0.06B | 0.13B | 0.12B | 0.18B | 0.24B | 0.23B | 0.17B | 0.10B | 0.07B | 0.04B | 0.02B | 0.01B | 0.00B | 0.00B |
|
Change in Intangibles
|
| | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | |
|
Change in Acquisitions & Divestments
|
| 0.03B | 0.01B | 0.05B | 0.05B | -0.10B | 0.08B | -0.10B | -0.00B | 0.02B | 0.04B | 0.04B | 0.08B | -0.12B | -0.03B |
|
Cash from Investing Activities
|
-0.17B | -0.27B | -0.11B | -1.03B | 0.03B | 0.01B | 0.19B | 0.68B | -1.42B | -0.70B | -0.02B | 1.09B | -1.87B | -0.02B | 1.36B |
|
Other financing activities
|
0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.03B |
|
Long-Term Debt Issuances
|
| 0.03B | | 0.25B | | 0.76B | 0.13B | 0.40B | 0.45B | 1.31B | 0.85B | 2.02B | 0.94B | 0.78B | 1.47B |
|
Long-Term Debt Repayments
|
| 0.00B | 0.03B | | | 0.58B | 0.21B | 0.67B | | 0.06B | 0.62B | 1.47B | 0.61B | 0.68B | 1.45B |
|
Shares Issued
|
| 0.21B | 0.61B | 0.26B | 0.09B | 0.00B | | | | 0.84B | 0.01B | | | | |
|
Shares Repurchased
|
0.00B | 0.00B | 0.01B | 0.01B | | 0.02B | 0.10B | 0.09B | 0.01B | | 0.04B | 0.06B | 0.09B | 0.03B | |
|
Preferred Shares Issued
|
| | | | | | | 0.31B | | | | 0.25B | | | |
|
Dividends Paid - Common
|
0.01B | 0.04B | 0.09B | 0.15B | 0.17B | 0.17B | 0.13B | 0.13B | 0.12B | 0.16B | 0.15B | 0.18B | 0.17B | 0.14B | 0.14B |
|
Cash from Financing Activities
|
0.24B | 0.52B | 0.95B | 1.27B | 0.39B | 0.83B | 0.40B | -0.86B | 1.98B | 3.73B | -0.70B | 1.73B | 0.14B | -1.15B | 1.40B |
|
Change in Cash
|
0.05B | -0.03B | 0.02B | -0.01B | 0.05B | -0.02B | -0.02B | 0.04B | -0.02B | 0.04B | -0.05B | 0.00B | 0.05B | 0.17B | 0.06B |
|
Beginning Cash Balance
|
-0.05B | 0.05B | 0.01B | 0.03B | 0.03B | 0.08B | 0.06B | 0.03B | 0.08B | 0.06B | 0.10B | 0.06B | 0.06B | 0.11B | 0.28B |
|
Free Cash Flow
|
-0.02B | -0.29B | -0.82B | -0.24B | -0.37B | -0.86B | -0.62B | 0.22B | -0.57B | -2.99B | 0.67B | -2.82B | 1.78B | 1.34B | -2.70B |
|
Net Cash Flow
|
0.05B | -0.03B | 0.02B | -0.01B | 0.05B | -0.02B | -0.02B | 0.04B | -0.02B | 0.04B | -0.05B | 0.00B | 0.05B | 0.17B | 0.06B |