|
Revenue
|
3.95M | 5.00M | 4.61M | 5.66M | 39.98M | 57.70M | 90.91M | 114.93M | 107.82M | 115.55M | 86.06M | 96.09M | 76.59M | 120.56M | 106.53M | 53.06M | 37.66M | 69.77M | 90.77M | 50.57M | 52.22M | 47.62M | 103.33M | 68.93M | 64.47M | 83.96M | 75.80M | 93.70M | 75.67M | 82.99M | 108.50M | 83.90M | 106.62M | 96.40M | 130.76M | 155.04M | 506.52M | 558.32M | 221.01M | 196.53M | 201.40M | 121.57M | 47.85M | 49.48M | 81.84M | 21.50M | 151.06M | 49.37M | 90.37M | 90.45M | 163.43M | 84.77M | 74.20M | 71.20M | 80.86M | 107.93M | 44.47M | 70.20M | 99.23M |
|
Interest Income - Debt Securities
|
1.09M | 0.98M | 0.65M | 0.51M | 0.57M | 1.01M | 0.50M | -0.00M | | | 0.34M | 1.79M | 1.76M | 1.96M | 1.94M | 2.57M | 2.63M | 2.50M | 2.61M | 2.52M | 2.71M | 2.76M | 3.39M | 5.80M | 6.77M | 7.73M | 7.45M | 7.48M | 8.79M | 12.43M | 15.90M | 18.36M | 19.45M | 17.46M | 18.99M | 22.55M | 15.57M | 9.88M | 24.41M | 9.60M | 8.29M | 7.81M | 9.83M | 10.26M | 14.40M | 40.65M | 36.07M | 42.52M | 51.14M | 62.54M | 66.56M | 68.47M | 59.77M | 58.42M | 66.57M | 53.00M | 58.23M | 54.76M | 69.91M |
|
Interest Income - Deposits
|
| | | | | | | | 0.03M | 0.06M | 0.25M | 0.20M | 0.15M | 0.17M | 0.14M | 0.14M | 0.22M | 0.08M | 0.12M | 0.40M | 0.38M | | 0.17M | 0.18M | 0.28M | 0.10M | 0.13M | 0.06M | 0.07M | 0.20M | 0.39M | 0.20M | 0.67M | 1.24M | 1.30M | 1.34M | 1.63M | 0.89M | 0.58M | 0.70M | 0.23M | 0.21M | 0.26M | 0.23M | 0.40M | 1.18M | 1.99M | 3.34M | 6.31M | 6.71M | 6.29M | 5.74M | 8.19M | 7.08M | 7.59M | 6.46M | 5.69M | 5.58M | 5.69M |
|
Interest Income - Total
|
6.20M | 7.97M | 9.84M | 12.14M | 16.43M | 16.00M | 19.73M | 20.28M | 16.88M | 26.80M | 35.28M | 43.91M | 39.35M | 48.52M | 41.24M | 43.25M | 40.69M | 45.33M | 61.44M | 53.89M | 54.37M | 51.77M | 58.13M | 57.86M | 48.10M | 52.39M | 51.58M | 43.11M | 40.98M | 52.34M | 62.32M | -145.36M | 63.08M | 71.79M | 87.80M | 95.21M | 72.12M | 40.81M | 60.62M | 48.58M | 37.59M | 43.69M | 58.28M | 55.68M | 51.06M | 90.70M | 109.66M | 132.38M | 153.02M | 162.68M | 158.93M | 165.28M | 143.56M | 151.84M | 176.73M | 163.13M | 176.09M | 196.48M | 230.09M |
|
Interest Expense - Debt
|
| | | | | | | | | 2.38M | 3.58M | 3.62M | 3.58M | 3.59M | | 14.36M | 3.60M | 3.60M | 0.12M | 0.16M | 0.12M | | | 14.35M | 3.63M | 3.63M | 3.64M | 3.64M | 3.64M | 3.68M | 5.35M | 3.68M | 5.82M | 11.19M | 17.05M | 19.62M | 19.62M | 15.45M | 12.41M | 11.79M | 18.60M | 24.17M | 22.89M | 21.09M | 20.37M | 24.41M | 39.82M | 52.42M | 54.95M | 66.15M | 69.95M | 66.55M | 64.99M | 67.47M | 66.31M | 62.25M | 55.26M | 53.80M | 65.41M |
|
Interest Expense - Fed Funds
|
| 0.22M | 0.16M | 12.88M | | 0.23M | 0.10M | 27.54M | 10.71M | 10.81M | 13.46M | 12.80M | 12.54M | 15.14M | 15.81M | 14.81M | 18.91M | 20.21M | 21.35M | 19.40M | 20.41M | 22.06M | 23.75M | 26.62M | 22.18M | 23.94M | 26.16M | 21.30M | 24.51M | 25.47M | 29.73M | 35.68M | 36.85M | 41.03M | 48.59M | 52.02M | 37.75M | 17.07M | 19.26M | 28.05M | 28.66M | 23.28M | 24.05M | 21.09M | 15.57M | 25.05M | 46.69M | 78.13M | 100.27M | 96.35M | 87.41M | 94.34M | 80.56M | 77.36M | 86.90M | 86.98M | 81.15M | 84.34M | 88.59M |
|
Interest Expense - Others
|
| | | | | | | | 0.52M | 0.69M | 0.69M | 0.62M | 0.46M | 0.79M | 1.03M | 0.89M | 1.45M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.19M | 0.37M | 0.76M | 0.73M | 0.30M | 0.79M | 0.72M | 0.37M | 0.49M | 0.23M |
|
Interest Expenses
|
2.28M | 2.97M | 5.22M | 6.47M | 6.67M | 6.70M | 8.28M | 9.98M | 11.24M | 14.14M | 19.50M | 20.34M | 19.77M | 21.86M | 22.02M | 21.93M | 25.75M | 29.74M | 37.76M | 31.46M | 32.00M | 36.59M | 40.33M | 40.84M | 37.18M | 38.43M | 40.28M | 35.49M | 34.82M | 40.06M | 46.61M | 53.68M | 54.74M | 65.90M | 84.23M | 92.58M | 81.07M | 61.05M | 59.02M | 69.64M | 76.31M | 79.20M | 75.49M | 73.74M | 63.51M | 78.15M | 114.08M | 154.68M | 179.14M | 187.39M | 183.92M | 185.52M | 171.53M | 171.84M | 184.17M | 187.12M | 182.14M | 205.15M | 228.39M |
|
Interest Income - Net
|
3.92M | 5.00M | 4.61M | 5.66M | 9.76M | 9.30M | 11.45M | 10.30M | 5.64M | 12.65M | 15.78M | 23.57M | 19.57M | 26.65M | 19.22M | 21.32M | 14.94M | 15.59M | 23.68M | 22.43M | 22.36M | 15.17M | 17.80M | 17.02M | 10.92M | 13.96M | 11.30M | 7.62M | 6.16M | 12.28M | 15.71M | 13.44M | 8.34M | 5.90M | 3.57M | 2.63M | -8.95M | -20.24M | 1.61M | -21.06M | -38.72M | -35.52M | -17.20M | -18.06M | -12.45M | 12.55M | -4.42M | -22.30M | -26.12M | -24.71M | -24.99M | -20.25M | -27.97M | -20.01M | -7.44M | -23.98M | -6.05M | -8.67M | 1.69M |
|
Financial Services Fees
|
2.21M | 0.01M | 0.01M | 0.00M | 0.20M | -0.85M | -0.51M | 0.41M | 6.01M | 7.89M | 6.66M | 12.23M | 7.42M | 8.76M | 10.53M | 11.18M | 8.00M | 13.02M | 20.79M | 7.51M | 15.55M | 15.69M | 15.76M | 7.78M | 11.75M | 15.70M | 21.88M | 19.91M | 56.16M | 27.59M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income
|
| | | | | 18.05M | 49.79M | 66.47M | 63.98M | 46.83M | 47.99M | 13.92M | 39.92M | 10.22M | 9.51M | 5.95M | 10.16M | 11.18M | 13.88M | 15.80M | 15.05M | 24.23M | 43.86M | 23.31M | 19.02M | 17.29M | 17.97M | 20.23M | 67.01M | 9.14M | 24.81M | 17.61M | 135.37M | 34.24M | 49.26M | 65.34M | 48.77M | 162.21M | 98.42M | 70.51M | 53.01M | 540.59M | 16.20M | -9.66M | 104.34M | 7.67M | 4.31M | -316.42M | 6.47M | 4.45M | 13.56M | 15.38M | 14.52M | 12.16M | 75.35M | 1.79M | 28.68M | 17.81M | 14.86M |
|
Principal Transactions
|
17.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking
|
| | | | | | | | 0.03M | | | | | | | | | | | | | | | | 0.00M | | 21.88M | 19.91M | 0.00M | | 44.39M | -7.55M | | | | | 1.50M | | | | 1.50M | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income
|
0.02M | 0.04M | 0.18M | 0.00M | 0.00M | 0.65M | -0.00M | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income
|
19.51M | 0.05M | 0.19M | 0.01M | 0.20M | 17.84M | 49.28M | 66.88M | 70.02M | 54.73M | 54.65M | 26.15M | 47.34M | 18.98M | 20.04M | 17.13M | 18.16M | 24.19M | 34.67M | 23.31M | 30.60M | 39.92M | 59.62M | 31.09M | 30.78M | 32.99M | 61.72M | 60.06M | 123.16M | 36.73M | 69.20M | 10.06M | 135.37M | 34.24M | 49.26M | 65.34M | 50.27M | 162.21M | 98.42M | 70.51M | 54.51M | 540.59M | 16.20M | -9.66M | 104.34M | 7.67M | 4.31M | -316.42M | 6.47M | 4.45M | 13.56M | 15.38M | 14.52M | 12.16M | 75.35M | 1.79M | 28.68M | 17.81M | 14.86M |
|
Wages, Salaries and Other
|
1.55M | 1.91M | 2.29M | -0.59M | 1.80M | 1.74M | 2.00M | 2.10M | 2.38M | 1.44M | 2.29M | 2.50M | 2.94M | 2.69M | 1.93M | 1.71M | 2.81M | 1.66M | 1.76M | 1.62M | 2.29M | 2.22M | 1.51M | 1.56M | 1.89M | 2.75M | 1.33M | 1.37M | 1.32M | 2.22M | 2.62M | 1.09M | 1.97M | 1.77M | 1.64M | 1.51M | 1.50M | 1.49M | 1.55M | 1.86M | 2.22M | 1.90M | 0.95M | 6.08M | 4.03M | 1.55M | 2.39M | 1.90M | 1.54M | 1.88M | 2.13M | 2.08M | 1.92M | 2.37M | 2.61M | 6.04M | 6.98M | 8.36M | 8.61M |
|
Other Operating Expenses
|
9.00M | 12.22M | 17.11M | 0.85M | 22.07M | 26.43M | 3.61M | 0.06M | 51.88M | 47.64M | 10.16M | 41.36M | 40.31M | 47.25M | 48.60M | 41.12M | 41.48M | 44.68M | 45.67M | 43.64M | 41.17M | 55.78M | 58.31M | 55.06M | 41.87M | 52.13M | 51.64M | 47.76M | -2.65M | -2.21M | -4.61M | -3.63M | -3.47M | -4.17M | -3.83M | -3.55M | -3.72M | -3.69M | -4.73M | 0.63M | -2.48M | -4.04M | -3.77M | -3.65M | -3.95M | -4.62M | -4.43M | -5.57M | -5.00M | -4.67M | -4.88M | -4.47M | -3.01M | -2.81M | -4.01M | -10.59M | -3.92M | -5.13M | -4.43M |
|
Operating Expenses
|
9.00M | 12.22M | 17.11M | 0.85M | 22.07M | 26.43M | 31.95M | 49.63M | 51.88M | 47.64M | 50.00M | 41.36M | 40.31M | 47.25M | 48.60M | 41.12M | 41.48M | 44.68M | 45.67M | 43.64M | 41.17M | 55.78M | 58.31M | 55.06M | 41.87M | 52.13M | 51.64M | 47.76M | 37.84M | 40.70M | 56.84M | 57.70M | 56.75M | 63.03M | 82.63M | 95.77M | 77.91M | 90.26M | 98.82M | 122.64M | 110.37M | 107.77M | 88.51M | 68.99M | 63.78M | 61.37M | 60.69M | 54.85M | 51.56M | 43.60M | 45.01M | 44.45M | 41.82M | 42.59M | 54.33M | 52.80M | 50.76M | 53.20M | 52.23M |
|
Operating Income
|
| | | | 12.96M | 13.29M | 20.64M | 22.86M | 46.52M | 23.77M | 12.62M | 19.16M | 21.70M | 59.12M | 45.61M | 0.51M | -14.76M | 12.95M | 33.37M | -4.95M | -0.41M | -24.59M | 30.02M | 2.74M | 12.12M | 16.54M | 12.76M | 34.34M | 26.82M | 31.30M | 37.63M | 15.18M | 38.51M | 20.33M | 33.72M | 45.81M | 416.22M | 454.44M | 105.48M | 50.92M | 69.04M | -8.02M | -56.02M | -40.99M | -3.03M | -60.20M | 70.13M | 37.62M | 18.35M | 26.54M | 106.37M | 56.03M | 12.12M | 8.35M | 4.29M | 97.46M | -28.03M | -4.64M | 25.99M |
|
EBIT
|
10.56M | 20.97M | 30.10M | 27.80M | 12.96M | 13.29M | 20.64M | 22.86M | 46.52M | 23.77M | 12.62M | 19.16M | 21.70M | 59.12M | 45.61M | 0.51M | -14.76M | 12.95M | 33.37M | -4.95M | -0.41M | -24.59M | 30.02M | 2.74M | 12.12M | 16.54M | 12.76M | 34.34M | 26.82M | 31.30M | 37.63M | 15.18M | 38.51M | 20.33M | 33.72M | 45.81M | 416.22M | 454.44M | 105.48M | 50.92M | 69.04M | -8.02M | -56.02M | -40.99M | -3.03M | -60.20M | 70.13M | 37.62M | 18.35M | 26.54M | 106.37M | 56.03M | 12.12M | 8.35M | 4.29M | 97.46M | -28.03M | -4.64M | 25.99M |
|
Non Operating Investment Income
|
| | | | | | | | 63.98M | 46.83M | 49.09M | 47.86M | 42.59M | 73.13M | 70.39M | 15.70M | 3.45M | 22.61M | 24.96M | 2.97M | -3.90M | -15.49M | 14.28M | 12.28M | 16.72M | 27.59M | 13.83M | 38.24M | 0.02M | 25.51M | 9.68M | 46.72M | 95.09M | 87.75M | 45.79M | 34.68M | -815.13M | 488.93M | 19.60M | 135.72M | 83.19M | 128.41M | 57.31M | 35.18M | -229.09M | -230.65M | -253.34M | 54.29M | 125.80M | -2.50M | -109.54M | 164.34M | 39.75M | -19.74M | 146.69M | | 62.31M | 33.68M | 64.09M |
|
Interest & Investment Income
|
0.03M | 0.03M | 0.02M | -2.89M | 0.02M | 0.05M | 0.01M | 0.03M | 0.02M | 0.14M | 0.04M | 0.17M | 0.71M | 4.26M | -0.82M | 4.32M | 1.52M | -6.70M | 3.56M | 1.80M | 0.14M | 0.13M | 0.02M | 0.03M | 0.04M | 0.05M | 0.05M | 0.06M | 0.10M | 0.15M | 0.23M | 0.22M | 0.24M | 0.18M | 0.20M | 0.18M | 0.23M | 0.02M | 0.02M | 0.05M | 0.04M | 0.02M | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | 5.37M | | -0.00M | | 8.92M | | 1.24M | -4.95M | -3.67M | -8.19M | -0.81M | -7.96M | -10.04M | -1.25M | -6.78M | -1.28M | -0.16M | 0.86M | | | | | | | | | 30.55M | 19.65M | 41.13M | | -133.92M | 139.51M | 767.19M | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
1.06M | 1.66M | 1.27M | 4.22M | 0.79M | 2.16M | 2.73M | 3.07M | 4.95M | 5.57M | 7.96M | 2.73M | 4.07M | 7.15M | 7.38M | -3.84M | 4.86M | 5.20M | 5.47M | 0.34M | 4.51M | 4.96M | 3.94M | 1.59M | 3.50M | 3.90M | 3.30M | 3.50M | 2.65M | 2.21M | 2.89M | 3.63M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT
|
8.29M | 18.00M | 24.88M | 21.33M | 24.57M | 37.98M | 58.97M | 65.30M | 55.94M | 67.91M | 36.06M | 54.73M | 36.29M | 73.30M | 57.93M | 11.94M | -3.82M | 25.09M | 45.11M | 6.93M | 11.04M | -8.16M | 45.01M | 13.86M | 22.61M | 31.83M | 24.17M | 45.95M | 37.84M | 42.30M | 51.70M | 26.20M | 49.90M | 33.40M | 48.13M | 59.24M | -584.42M | 468.10M | 122.20M | 73.89M | 91.03M | 13.80M | -40.70M | -19.54M | 18.10M | -39.90M | 90.40M | -5.51M | 38.80M | 46.90M | 118.42M | 40.33M | 32.40M | 28.61M | 26.53M | 55.12M | -6.30M | 17.01M | 47.00M |
|
Tax Provisions
|
0.64M | 1.39M | 5.17M | 0.18M | 5.52M | 8.41M | 18.59M | 16.07M | 2.64M | 13.41M | -3.64M | 2.03M | -1.58M | -1.91M | 2.98M | -14.57M | -11.33M | -2.98M | 6.29M | -8.78M | -3.45M | -2.89M | 9.61M | -17.31M | -6.13M | 3.05M | 4.77M | 5.11M | 9.65M | 5.86M | 5.10M | -15.42M | -3.66M | -10.86M | -21.87M | 0.67M | 10.25M | 3.44M | 22.65M | -8.98M | 19.43M | -24.30M | -4.70M | -2.62M | 37.19M | 30.87M | 78.47M | -10.14M | -21.90M | 22.23M | 57.00M | -12.59M | -15.23M | 3.17M | -14.87M | 8.59M | -15.98M | 9.47M | -11.30M |
|
Profit After Tax
|
7.64M | 16.62M | 20.53M | 19.65M | 19.06M | 29.57M | 40.38M | 49.24M | 53.30M | 54.50M | 39.70M | 52.70M | 37.87M | 75.21M | 54.95M | 26.51M | 7.51M | 28.07M | 38.81M | 15.71M | 14.50M | -5.27M | 35.41M | 31.17M | 28.74M | 28.78M | 19.39M | 40.84M | 28.19M | 36.42M | 46.56M | 41.62M | 53.53M | 44.23M | 70.00M | 58.60M | -594.67M | 464.62M | 99.55M | 82.88M | 71.60M | 38.09M | -35.95M | -16.89M | -19.13M | -70.73M | 11.91M | 4.66M | 60.70M | 24.62M | 61.42M | 52.91M | 47.61M | 25.43M | 41.41M | 46.53M | 9.68M | 7.53M | 58.30M |
|
Income from Continuing Operations
|
7.64M | 16.62M | 19.71M | 21.15M | 19.06M | 29.57M | 40.38M | 49.24M | 53.30M | 54.50M | 39.70M | 52.70M | 37.87M | 75.21M | 54.95M | 26.51M | 7.51M | 28.07M | 38.81M | 15.71M | 14.50M | -5.27M | 35.41M | 31.17M | 28.74M | 28.78M | 19.39M | 40.84M | 28.19M | 36.44M | 46.60M | 41.62M | 53.56M | 44.26M | 70.00M | 58.57M | -594.67M | 464.66M | 99.55M | 82.88M | 71.60M | 38.09M | -36.00M | -16.92M | -19.09M | -70.77M | 11.93M | 4.63M | 60.70M | 24.67M | 61.42M | 52.92M | 47.63M | 25.43M | 41.41M | 46.53M | 9.68M | 7.53M | 58.30M |
|
Consolidated Net Income
|
7.64M | 16.62M | 19.71M | 21.15M | 19.06M | 29.57M | 40.38M | 49.24M | 53.30M | 54.50M | 39.70M | 52.70M | 37.87M | 75.21M | 54.95M | 26.51M | 7.51M | 28.07M | 38.81M | 15.71M | 14.50M | -5.27M | 35.41M | 31.17M | 28.74M | 28.78M | 19.39M | 40.84M | 28.19M | 36.44M | 46.60M | 41.62M | 53.56M | 44.26M | 70.00M | 58.57M | -594.67M | 464.66M | 99.55M | 82.88M | 71.60M | 38.09M | -36.00M | -16.92M | -19.09M | -70.77M | 11.93M | 4.63M | 60.70M | 24.67M | 61.42M | 52.92M | 47.63M | 25.43M | 41.41M | 46.53M | 9.68M | 7.53M | 58.30M |
|
Income towards Parent Company
|
7.64M | 16.62M | 19.71M | 21.15M | 19.06M | 29.57M | 40.38M | 49.24M | 53.30M | 54.50M | 39.70M | 52.70M | 37.87M | 75.21M | 54.95M | 26.51M | 7.51M | 28.07M | 38.81M | 15.71M | 14.50M | -5.27M | 35.41M | 31.17M | 28.74M | 28.78M | 19.39M | 40.84M | 28.19M | 36.44M | 46.60M | 41.62M | 53.56M | 44.26M | 70.00M | 58.57M | -594.67M | 464.66M | 99.55M | 82.88M | 71.60M | 38.09M | -36.00M | -16.92M | -19.09M | -70.77M | 11.93M | 4.63M | 60.70M | 24.67M | 61.42M | 52.92M | 47.63M | 25.43M | 41.41M | 46.53M | 9.68M | 7.53M | 58.30M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 2.34M | 6.12M | 6.24M | 6.23M | 6.23M | 6.24M | 6.24M | 6.23M | 6.23M | 6.23M | 6.24M | 6.23M | 6.24M | 6.23M | 6.24M | 6.23M | 6.24M | 7.97M | 10.45M | 10.46M | 10.46M | 10.46M | 10.46M | 10.46M | 10.45M | 10.46M | 10.46M | 10.46M | 10.45M | 10.46M | 10.46M | 10.46M | 10.46M | 10.46M |
|
Net Income towards Common Stockholders
|
7.64M | 16.62M | 20.53M | 19.65M | 19.06M | 29.57M | 40.38M | 49.24M | 53.30M | 54.50M | 39.70M | 52.70M | 37.87M | 75.21M | 54.95M | 26.51M | 7.51M | 28.07M | 38.81M | 15.71M | 14.50M | -5.27M | 35.41M | 31.17M | 28.17M | 26.44M | 13.27M | 34.60M | 21.95M | 30.19M | 40.33M | 35.39M | 47.29M | 38.00M | 63.77M | 52.36M | -600.91M | 458.38M | 93.31M | 76.64M | 65.37M | 31.86M | -43.92M | -27.34M | -29.58M | -81.19M | 1.46M | -5.79M | 50.24M | 14.17M | 50.97M | 42.46M | 37.15M | 14.98M | 30.95M | 36.08M | -0.78M | -3.10M | 47.84M |
|
EPS (Basic)
|
0.02M | 0.60 | 0.74 | 0.74 | 0.65 | 0.80 | 0.81 | 0.83 | 0.90 | 0.92 | 0.61 | 0.74 | 0.52 | 1.01 | 0.74 | 0.35 | 0.09 | 0.37 | 0.51 | 0.21 | 0.20 | -0.08 | 0.52 | 0.46 | 0.42 | 0.39 | 0.20 | 0.53 | 0.36 | 0.49 | 0.66 | 0.58 | 0.73 | 0.52 | 0.75 | 0.56 | -5.99 | 4.59 | 0.94 | 0.77 | 0.67 | 0.32 | -0.45 | -0.28 | -0.32 | -0.88 | 0.01 | -0.07 | 0.56 | 0.16 | 0.59 | 0.49 | 0.43 | 0.17 | 0.36 | 0.42 | -0.01 | -0.04 | 0.55 |
|
EPS (Weighted Average and Diluted)
|
0.35 | 0.59 | 0.73 | 0.74 | 0.65 | 0.79 | 0.81 | 0.83 | 0.90 | 0.86 | 0.57 | 0.69 | 0.50 | 0.93 | 0.69 | 0.34 | 0.09 | 0.36 | 0.49 | 0.21 | 0.20 | -0.08 | 0.49 | 0.44 | 0.40 | 0.38 | 0.20 | 0.50 | 0.35 | 0.47 | 0.62 | 0.55 | 0.68 | 0.50 | 0.71 | 0.55 | -5.99 | 4.51 | 0.94 | 0.77 | 0.67 | 0.32 | -0.45 | -0.28 | -0.32 | -0.88 | 0.01 | -0.07 | 0.50 | 0.16 | 0.51 | 0.43 | 0.39 | 0.17 | 0.36 | 0.42 | -0.01 | -0.04 | 0.55 |
|
Shares Outstanding (Weighted Average)
|
350.00 | 27.78M | 27.85M | 26.40M | 29.08M | 36.92M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.89M | 97.93M | 97.77M | | 94.15M | 93.05M | 92.22M | | 88.83M | 88.05M | | | 86.69M | 86.85M | 86.86M | | 86.91M | 87.01M | 87.02M |
|
Shares Outstanding (Diluted Average)
|
22.15M | 28.10M | 28.14M | 26.68M | 29.36M | 37.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.10M | 98.12M | 97.88M | | 94.15M | 93.05M | 92.22M | | 113.39M | 112.37M | | | 111.02M | 86.85M | 86.86M | | 86.91M | 87.01M | 87.02M |
|
EBITDA
|
10.56M | 20.97M | 30.10M | 27.80M | 12.96M | 13.29M | 20.64M | 22.86M | 46.52M | 23.77M | 12.62M | 19.16M | 21.70M | 59.12M | 45.61M | 0.51M | -14.76M | 12.95M | 33.37M | -4.95M | -0.41M | -24.59M | 30.02M | 2.74M | 12.12M | 16.54M | 12.76M | 34.34M | 26.82M | 31.30M | 37.63M | 15.18M | 38.51M | 20.33M | 33.72M | 45.81M | 416.22M | 454.44M | 105.48M | 50.92M | 69.04M | -8.02M | -56.02M | -40.99M | -3.03M | -60.20M | 70.13M | 37.62M | 18.35M | 26.54M | 106.37M | 56.03M | 12.12M | 8.35M | 4.29M | 97.46M | -28.03M | -4.64M | 25.99M |
|
Tax Rate
|
7.74% | 7.69% | 20.76% | 0.85% | 22.45% | 22.14% | 31.52% | 24.60% | 4.72% | 19.75% | -10.09% | 3.71% | -4.36% | -2.60% | 5.15% | -122.04% | 296.54% | -11.89% | 13.96% | -126.71% | -31.26% | 35.45% | 21.34% | -124.85% | -27.11% | 9.57% | 19.74% | 11.12% | 25.51% | 13.86% | 9.86% | -58.86% | -7.33% | -32.52% | -45.43% | 1.14% | -1.75% | 0.74% | 18.54% | -12.16% | 21.34% | -176.05% | 11.55% | 13.42% | 205.45% | -77.36% | 86.80% | 184.02% | -56.43% | 47.40% | 48.13% | -31.22% | -47.00% | 11.10% | -56.05% | 15.58% | 253.63% | 55.70% | -24.04% |