|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.57M | 47.85M | 49.48M | 81.84M | 21.50M | 151.06M | 49.37M | 90.37M | 90.45M | 163.43M | 84.77M | 74.20M | 71.20M | 80.86M | 107.93M | 44.47M | 70.20M | 99.23M | 93.56M | 82.13M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81M | 9.83M | 10.26M | 14.40M | 40.65M | 36.07M | 42.52M | 51.14M | 62.54M | 66.56M | 68.47M | 59.77M | 58.42M | 66.57M | 53.00M | 58.23M | 54.76M | 69.91M | 64.88M | 56.25M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.26M | 0.23M | 0.40M | 1.18M | 1.99M | 3.34M | 6.31M | 6.71M | 6.29M | 5.74M | 8.19M | 7.08M | 7.59M | 6.46M | 5.69M | 5.58M | 5.69M | 5.05M | 4.98M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.69M | 58.28M | 55.68M | 51.06M | 90.70M | 109.66M | 132.38M | 153.02M | 162.68M | 158.93M | 165.28M | 143.56M | 151.84M | 176.73M | 163.13M | 176.09M | 196.48M | 230.09M | 248.25M | 276.09M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.31M | 10.45M | 10.45M | 8.32M | 15.02M | 14.27M | 112.02M | 54.95M | 12.79M | 13.65M | 232.28M | 64.99M | 11.63M | 66.31M | 226.09M | 28.71M | 53.80M | 65.41M | -94.45M | 120.54M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.28M | 24.05M | 21.09M | 15.57M | 25.05M | 46.69M | 78.13M | 100.27M | 96.35M | 87.41M | 94.34M | 80.56M | 77.36M | 86.90M | 86.98M | 81.15M | 84.34M | 88.59M | 98.59M | 91.39M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.19M | 0.37M | 0.76M | 0.73M | 0.30M | 0.79M | 0.72M | 0.37M | 0.49M | 0.23M | 0.48M | 0.13M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.20M | 75.49M | 73.74M | 63.51M | 78.15M | 114.08M | 154.68M | 189.35M | 187.39M | 183.92M | 156.25M | 187.62M | 171.84M | 184.17M | 184.16M | 220.33M | 205.15M | 228.39M | 729.82M | 288.61M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.52M | -17.20M | -18.06M | -12.45M | 12.55M | -4.42M | -22.30M | -26.12M | -24.71M | -24.99M | -20.25M | -27.97M | -20.01M | -7.44M | -23.98M | -6.05M | -8.67M | 1.69M | -6.46M | -3.66M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.25M | -18.59M | -13.90M | -186.53M | -182.50M | -251.48M | 43.74M | 78.22M | -61.62M | -144.03M | 202.42M | -38.20M | -34.92M | 123.43M | -131.15M | 64.86M | 14.56M | 37.57M | 31.35M | -33.41M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 540.59M | 370.10M | -1004.20M | 104.34M | 180.63M | -99.27M | -316.42M | 11.02M | -18.25M | -54.08M | 15.38M | 14.52M | 12.16M | 75.35M | 26.39M | 28.68M | 17.81M | 48.48M | 67.83M | -65.80M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 569.85M | 351.50M | -1018.10M | -82.18M | -1.86M | -350.74M | -272.67M | 89.23M | -79.87M | -198.11M | 217.80M | -23.68M | -22.77M | 198.78M | -104.76M | 93.54M | 32.37M | 86.05M | 99.18M | -99.21M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 0.95M | 8.02M | 4.03M | 1.25M | 2.39M | 5.21M | 1.54M | 1.28M | 2.13M | 2.08M | 1.92M | 1.37M | 2.61M | 8.17M | 2.97M | 2.84M | 8.61M | -12.07M | 2.98M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.54M | -3.65M | -3.95M | -0.00M | -4.43M | -0.70M | -5.00M | -4.67M | -4.88M | -18.78M | -3.01M | -0.22M | -4.01M | -0.28M | -3.02M | | -0.03M | 0.57M | -0.05M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.77M | 88.51M | 68.99M | 63.78M | 61.37M | 60.69M | 54.85M | 51.56M | 43.60M | 45.01M | 44.45M | 41.82M | 42.59M | 54.33M | 52.80M | 50.76M | 53.20M | 52.23M | 57.45M | 55.24M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.02M | -56.02M | 37.31M | 17.79M | -60.20M | 70.50M | 36.41M | 38.68M | 46.82M | 106.37M | 56.03M | 12.12M | 28.55M | 4.29M | 97.46M | -28.03M | -4.13M | 25.99M | 87.59M | 7.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.02M | -56.02M | 37.31M | 17.79M | -60.20M | 70.50M | 36.41M | 38.68M | 46.82M | 106.37M | 56.03M | 12.12M | 28.55M | 4.29M | 97.46M | -28.03M | -4.13M | 25.99M | 87.59M | 7.17M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.41M | 57.31M | 35.18M | -229.09M | -230.65M | -253.34M | 54.29M | 125.80M | -2.50M | -109.54M | -21.98M | 39.75M | -19.74M | 146.69M | -227.44M | 62.31M | 33.68M | 64.09M | -11.74M | -23.06M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.80M | -40.70M | -19.51M | 18.10M | -39.87M | 90.40M | -5.51M | 38.80M | 46.85M | 118.40M | 40.32M | 32.38M | 28.61M | 26.53M | 55.12M | -6.30M | 17.00M | 47.00M | 36.09M | 26.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.30M | -4.70M | 9.58M | 37.19M | 30.87M | 78.47M | -118.95M | -21.90M | 22.23M | 57.00M | -47.99M | -15.23M | 3.17M | -14.87M | 8.59M | -15.98M | 9.47M | -11.30M | 24.97M | 2.28M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.09M | -35.95M | -16.89M | -19.13M | -70.73M | 11.91M | 4.66M | 60.70M | 24.62M | 61.42M | 52.91M | 47.61M | 25.43M | 41.41M | 46.53M | 9.68M | 7.53M | 58.30M | 52.36M | 24.62M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.09M | -36.00M | -29.09M | -19.09M | -70.73M | 11.93M | 113.43M | 60.70M | 24.62M | 61.40M | 88.31M | 47.61M | 25.43M | 41.41M | 46.53M | 9.68M | 7.53M | 58.30M | 11.13M | 24.62M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.09M | -36.00M | -29.09M | -19.09M | -70.73M | 11.93M | 113.43M | 60.70M | 24.62M | 61.40M | 88.31M | 47.61M | 25.43M | 41.41M | 46.53M | 9.68M | 7.53M | 58.30M | 11.13M | 24.62M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.09M | -36.00M | -29.09M | -19.09M | -70.73M | 11.93M | 113.43M | 60.70M | 24.62M | 61.40M | 88.31M | 47.61M | 25.43M | 41.41M | 46.53M | 9.68M | 7.53M | 58.30M | 11.13M | 24.62M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.24M | 7.97M | 10.45M | 10.46M | 10.46M | 10.46M | -167.83M | 10.46M | 10.45M | 10.46M | -12.59M | 10.46M | 10.45M | 10.46M | 10.46M | 10.46M | 10.46M | 10.46M | 29.73M | 10.46M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.86M | -43.92M | -27.34M | -29.58M | -81.19M | 1.46M | -5.79M | 50.24M | 14.17M | 50.97M | 42.46M | 37.15M | 14.98M | 30.85M | 36.08M | -0.78M | -3.10M | 47.84M | 42.31M | 14.16M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33 | -0.45 | -0.28 | -0.31 | -0.88 | 0.02 | -0.06 | 0.57 | 0.16 | 0.59 | 0.49 | 0.43 | 0.17 | 0.36 | 0.42 | -0.01 | -0.04 | 0.55 | 0.49 | 0.16 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32 | -0.45 | -0.28 | -0.31 | -0.88 | 0.02 | -0.06 | 0.44 | 0.16 | 0.46 | 0.38 | 0.33 | 0.17 | 0.36 | 0.42 | -0.01 | -0.04 | 0.55 | 0.49 | 0.16 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.93M | 97.50M | 97.40M | 94.15M | 91.96M | 90.59M | 91.43M | 88.83M | 87.27M | 86.76M | 87.37M | 86.69M | 86.85M | 86.86M | 86.81M | 86.91M | 87.01M | 87.02M | 86.99M | 87.08M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.03M | 97.50M | 97.40M | 94.15M | 91.96M | 90.59M | 91.43M | 113.39M | 87.27M | 111.09M | 111.70M | 111.02M | 86.85M | 86.86M | 86.81M | 86.91M | 87.01M | 87.02M | 86.99M | 87.08M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.02M | -56.02M | 37.31M | 17.79M | -60.20M | 70.50M | 36.41M | 38.68M | 46.82M | 106.37M | 56.03M | 12.12M | 28.55M | 4.29M | 97.46M | -28.03M | -4.13M | 25.99M | 87.59M | 7.17M |