|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.57M | 47.85M | 49.48M | 81.84M | 21.50M | 151.06M | 49.37M | 90.37M | 90.45M | 163.43M | 84.77M | 74.20M | 71.20M | 80.86M | 107.93M | 44.47M | 70.20M | 99.23M | 93.56M | 82.13M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81M | 9.83M | 10.26M | 14.40M | 40.65M | 36.07M | 42.52M | 51.14M | 62.54M | 66.56M | 68.47M | 59.77M | 58.42M | 66.57M | 53.00M | 58.23M | 54.76M | 69.91M | 64.88M | 56.25M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.26M | 0.23M | 0.40M | 1.18M | 1.99M | 3.34M | 6.31M | 6.71M | 6.29M | 5.74M | 8.19M | 7.08M | 7.59M | 6.46M | 5.69M | 5.58M | 5.69M | 5.05M | 4.98M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.69M | 58.28M | 55.68M | 51.06M | 90.70M | 109.66M | 132.38M | 153.02M | 162.68M | 158.93M | 165.28M | 143.56M | 151.84M | 176.73M | 163.13M | 176.09M | 196.48M | 230.09M | 248.25M | 276.09M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.17M | 10.45M | 8.64M | 8.32M | 24.41M | 8.35M | 96.71M | 54.95M | 66.15M | 69.95M | 11.19M | 12.68M | 11.40M | 66.31M | 19.88M | 28.71M | 46.45M | 65.41M | 44.99M | 41.26M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.28M | 24.05M | 21.09M | 15.57M | 25.05M | 46.69M | 78.13M | 100.27M | 96.35M | 87.41M | 94.34M | 80.56M | 77.36M | 86.90M | 86.98M | 81.15M | 84.34M | 88.59M | 98.59M | 91.39M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.19M | 0.37M | 0.76M | 0.73M | 0.30M | 0.79M | 0.72M | 0.37M | 0.49M | 0.23M | 0.48M | 0.13M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.20M | 75.49M | 73.74M | 63.51M | 78.15M | 114.08M | 154.68M | 179.14M | 187.39M | 183.92M | 185.52M | 171.53M | 171.84M | 184.17M | 187.12M | 182.14M | 205.15M | 228.39M | 254.71M | 279.75M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.52M | -17.20M | -18.06M | -12.45M | 12.55M | -4.42M | -22.30M | -26.12M | -24.71M | -24.99M | -20.25M | -27.97M | -20.01M | -7.44M | -23.98M | -6.05M | -8.67M | 1.69M | -6.46M | -3.66M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.73M | 16.20M | -9.66M | 104.34M | 7.67M | 4.31M | 17.82M | 6.47M | -18.25M | -54.08M | 15.38M | 14.52M | 12.16M | 20.06M | 1.79M | 28.68M | 17.81M | 14.86M | 67.83M | 22.91M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.73M | 16.20M | -9.66M | 104.34M | 7.67M | 4.31M | 17.82M | 6.47M | -18.25M | -54.08M | 15.38M | 14.52M | 12.16M | 20.06M | 1.79M | 28.68M | 17.81M | 14.86M | 67.83M | 22.91M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | -0.38M | 6.08M | 1.44M | 1.55M | 1.37M | -1.73M | 1.54M | 1.88M | 2.13M | 1.57M | 1.76M | 1.37M | 2.61M | 8.17M | 6.98M | 8.36M | 2.82M | -12.07M | 2.98M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.04M | -3.77M | -3.65M | -3.95M | -4.62M | -4.43M | -5.57M | -5.00M | -4.67M | -4.88M | -4.47M | -3.01M | -2.81M | -4.01M | -10.59M | -3.92M | -5.13M | -4.43M | 0.57M | -3.35M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.77M | 88.51M | 68.99M | 63.78M | 61.37M | 60.69M | 54.85M | 51.56M | 43.60M | 45.01M | 44.45M | 41.82M | 42.59M | 54.33M | 52.80M | 50.76M | 53.20M | 52.23M | 57.45M | 55.24M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.02M | -56.02M | 39.16M | -2.56M | -59.84M | 70.13M | -23.27M | 38.68M | 46.68M | 106.37M | 56.03M | 32.29M | 28.52M | 4.29M | 97.46M | -6.47M | 16.78M | 25.99M | 87.59M | 7.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.02M | -56.02M | 39.16M | -2.56M | -59.84M | 70.13M | -23.27M | 38.68M | 46.68M | 106.37M | 56.03M | 32.29M | 28.52M | 4.29M | 97.46M | -6.47M | 16.78M | 25.99M | 87.59M | 7.17M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.41M | 57.31M | 35.18M | -229.09M | -230.65M | -253.34M | 54.29M | 125.80M | -2.50M | -109.54M | 164.34M | 39.75M | -19.74M | 146.69M | | 62.31M | 33.68M | 64.09M | | -23.06M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.80M | -40.66M | -19.51M | 18.06M | -39.90M | 90.38M | -5.51M | 38.80M | 46.90M | 118.42M | 40.32M | 32.38M | 28.61M | 26.53M | 55.12M | -6.30M | 17.00M | 47.00M | 36.11M | 26.89M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.30M | -4.70M | 9.58M | 37.19M | 30.87M | 78.47M | -10.14M | -21.90M | 22.23M | 57.00M | -12.59M | -15.23M | 3.17M | -14.87M | 27.98M | -15.98M | 9.47M | -11.30M | -16.25M | 2.28M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.09M | -35.95M | -16.89M | -19.13M | -70.73M | 11.91M | 4.66M | 60.70M | 24.62M | 61.42M | 52.91M | 47.61M | 25.43M | 41.41M | 46.53M | 9.68M | 7.53M | 58.30M | 52.36M | 24.62M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.09M | -35.95M | -29.09M | -19.13M | -70.77M | 11.91M | 4.63M | 60.70M | 24.67M | 61.42M | 52.91M | 47.61M | 25.43M | 41.41M | 27.15M | 9.68M | 7.53M | 58.30M | 52.36M | 24.62M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.09M | -35.95M | -29.09M | -19.13M | -70.77M | 11.91M | 4.63M | 60.70M | 24.67M | 61.42M | 52.91M | 47.61M | 25.43M | 41.41M | 27.15M | 9.68M | 7.53M | 58.30M | 52.36M | 24.62M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.09M | -35.95M | -29.09M | -19.13M | -70.77M | 11.91M | 4.63M | 60.70M | 24.67M | 61.42M | 52.91M | 47.61M | 25.43M | 41.41M | 27.15M | 9.68M | 7.53M | 58.30M | 52.36M | 24.62M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.24M | 7.97M | 10.45M | 10.46M | 10.46M | 10.46M | 10.46M | 10.46M | 10.45M | 10.46M | 10.46M | 10.46M | 10.45M | 10.46M | 10.46M | 10.46M | 10.46M | 10.46M | 10.46M | 10.46M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.86M | -43.92M | -27.34M | -29.58M | -81.19M | 1.46M | -5.79M | 50.24M | 14.17M | 50.97M | 42.46M | 37.15M | 14.98M | 30.95M | 36.08M | -0.78M | -3.10M | 47.84M | 41.91M | 14.16M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32 | -0.45 | -0.28 | -0.32 | -0.88 | 0.01 | -0.07 | 0.56 | 0.16 | 0.59 | 0.49 | 0.43 | 0.17 | 0.36 | 0.42 | -0.01 | -0.04 | 0.55 | 0.49 | 0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32 | -0.45 | -0.28 | -0.32 | -0.88 | 0.01 | -0.07 | 0.50 | 0.16 | 0.51 | 0.43 | 0.39 | 0.17 | 0.36 | 0.42 | -0.01 | -0.04 | 0.55 | 0.49 | 0.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.91M | 97.77M | 97.40M | 94.15M | 93.05M | 92.22M | 91.43M | 88.83M | 87.27M | 86.76M | 87.37M | 86.69M | 86.77M | 86.86M | 86.81M | 86.91M | 86.96M | 87.02M | 86.99M | 87.08M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.12M | 97.88M | | 94.15M | 91.96M | 92.22M | | 113.39M | 112.37M | | | 111.02M | 86.77M | 86.86M | | 86.91M | 86.96M | 86.98M | | 87.08M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.02M | -56.02M | 39.16M | -2.56M | -59.84M | 70.13M | -23.27M | 38.68M | 46.68M | 106.37M | 56.03M | 32.29M | 28.52M | 4.29M | 97.46M | -6.47M | 16.78M | 25.99M | 87.59M | 7.17M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -176.05% | 11.56% | -49.12% | 205.93% | -77.36% | 86.82% | 184.02% | -56.43% | 47.40% | 48.13% | -31.22% | -47.02% | 11.10% | -56.05% | 50.75% | 253.63% | 55.72% | -24.04% | -44.99% | 8.47% |