|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.36B | 0.37B | 0.34B | 3.13B | 1.31B | 0.01B | -0.13B | 0.39B | 1.25B | -1.31B | 0.53B | 0.36B | -0.19B | 0.90B | 0.06B | 0.43B | 0.23B | 0.15B | 0.41B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.05B | 0.15B | 0.04B | -0.08B | 0.02B | 0.06B | 0.31B | 0.05B | 0.21B | -0.52B | 0.25B | 0.23B | 0.04B | -0.52B | 0.20B | 0.13B | 0.25B | -0.52B | 0.10B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.10B | | | | 0.00B | | | | 0.05B | | | | 0.00B | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.97B | 1.15B | 0.03B | 0.81B | 1.17B | 1.16B | 0.70B | 1.10B | 1.05B | 0.94B | 0.58B | 1.43B | 1.13B | 1.46B | 0.98B | 0.81B | 1.00B | 1.74B | 0.19B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.14B | -0.06B | 0.09B | 0.03B | -0.03B | 0.03B | 0.04B | 0.05B | 0.04B | -0.04B | 0.02B | 0.02B | 0.02B | 0.12B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.07B | 0.22B | | 0.09B | | | 0.13B | 0.03B | 0.04B | 0.07B | 0.01B | 0.01B | 0.01B | | 0.14B | 0.05B | 0.01B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | -1.92B | -2.83B | 0.13B | -0.22B | 0.59B | 0.57B | -1.10B | 0.02B | -0.05B | -0.21B | -1.34B | -0.29B | 0.00B | -3.77B | -0.95B | -0.25B | 0.17B | -3.10B | -0.96B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 1.14B | -1.35B | 0.47B | 0.21B | 0.42B | -0.02B | -0.31B | 0.31B | -0.55B | 0.55B | 0.13B | -0.13B | -0.00B | 0.57B | -0.00B | 0.03B | 0.09B | 0.32B | 0.26B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.30B | 0.00B | 0.00B | 0.70B | 0.06B | | | | | | | | 0.00B | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50B | 2.49B | -7.33B | 2.44B | -2.45B | 5.93B | 1.43B | -0.06B | 4.87B | -4.87B | 8.68B | -0.00B | -0.00B | 9.14B | 3.11B | 3.21B | 2.51B | -5.74B | 12.04B | 3.17B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.03B | 0.02B | 0.03B | 0.05B | 0.08B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.20B | 0.35B | 0.75B | 0.20B | 0.46B | 0.25B | 0.19B | 0.10B | 0.20B | 0.25B | 0.23B | 0.25B | 0.25B | 0.31B | 0.24B | 0.16B | 0.23B | 0.28B | 0.23B |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.17B | 0.01B | 0.16B | 0.16B | -0.48B | 0.16B | 0.15B | 0.16B | | 0.16B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | -0.50B | 0.00B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66B | 1.68B | 0.87B | 0.25B | -0.15B | -0.69B | -1.12B | 0.20B | -1.69B | -0.51B | -0.59B | 0.22B | -0.50B | 0.23B | 0.35B | -0.36B | -0.78B | 0.31B | 0.65B | 0.40B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.73B | -0.81B | 0.41B | 0.43B | 1.07B | 0.61B | -0.21B | -0.57B | 0.49B | 0.14B | -0.54B | 0.65B | 1.36B | -1.96B | -0.34B | -0.22B | 1.48B | -0.71B | -0.38B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.83B | 1.21B | -0.06B | 0.78B | 1.20B | 1.13B | 0.65B | 1.05B | 1.01B | 0.98B | 0.57B | 1.41B | 1.11B | 1.34B | 0.96B | 0.79B | 0.98B | 1.71B | 0.15B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.73B | -0.81B | 0.41B | 0.43B | 1.07B | 0.61B | -0.21B | -0.57B | 0.49B | 0.14B | -0.54B | 0.65B | 1.36B | -1.96B | -0.34B | -0.22B | 1.48B | -0.71B | -0.38B |