|
Cash & Equivalents
|
2.70B | 4.33B | 3.24B | 2.24B | 1.63B | 1.83B | 2.27B | 1.88B | 1.98B | 2.17B | 1.43B | 2.83B | 1.65B | 1.65B | 2.28B | 4.18B | 1.66B | 1.11B | 1.71B | 2.37B | 1.39B | 1.74B | 1.27B | 1.86B | 1.45B | 2.26B | 2.51B | 2.56B | 2.14B | 2.26B | 2.22B | 2.72B | 1.53B | 2.01B | 2.79B | 2.47B | 2.34B | 2.34B | 2.93B | 2.98B | 2.26B | 3.32B | 3.20B | 2.52B | 3.48B | 3.15B | 3.56B | 2.85B | 2.00B | 2.42B | 3.15B | 2.33B | 2.74B | 3.17B | 4.24B | 4.85B | 4.64B | 4.07B | 4.56B | 4.71B | 4.17B | 4.82B | 6.17B | 4.21B | 3.88B | 3.66B | 5.14B |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87B | 1.93B | 1.87B | 1.89B | 1.84B | 1.86B | 1.90B | 1.91B | 1.88B | 1.66B | 1.78B | 1.86B | 2.01B | 2.53B | 2.51B | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
2.70B | 4.33B | 3.24B | 2.24B | 1.63B | 1.83B | 2.27B | 1.88B | 1.98B | 2.17B | 1.43B | 2.83B | 1.65B | 1.65B | 2.28B | 4.18B | 1.66B | 1.11B | 1.71B | 2.37B | 1.39B | 1.74B | 1.27B | 1.86B | 1.45B | 2.26B | 2.51B | 2.56B | 2.14B | 2.26B | 2.22B | 2.72B | 1.53B | 2.01B | 2.79B | 4.34B | 4.26B | 4.21B | 4.81B | 4.82B | 4.12B | 5.21B | 5.11B | 4.40B | 5.15B | 4.93B | 5.42B | 4.86B | 4.53B | 4.92B | 3.15B | 2.33B | 2.74B | 3.17B | 4.24B | 4.85B | 4.64B | 4.07B | 4.56B | 4.71B | 4.17B | 4.82B | 6.17B | 4.21B | 3.88B | 3.66B | 5.14B |
|
Receivables - Net
|
| 1.05B | 1.14B | 1.07B | 1.19B | 1.23B | 1.29B | 1.06B | 1.31B | 1.36B | 1.24B | 1.20B | 1.12B | 1.10B | 1.19B | 1.08B | 1.18B | 1.22B | 1.16B | 1.24B | 1.20B | 1.23B | 1.19B | 1.21B | 1.23B | 1.28B | 1.40B | 1.43B | 1.31B | 1.50B | 1.38B | 1.36B | 1.45B | 1.38B | 1.52B | 1.47B | 1.64B | 1.46B | 1.51B | 1.41B | 1.64B | 1.55B | 1.64B | 1.74B | 1.69B | 1.76B | 1.53B | -0.02B | 1.71B | 1.68B | 1.71B | 0.66B | 2.37B | 4.68B | 4.34B | 3.93B | 3.84B | 3.86B | 3.90B | 4.00B | 3.92B | 3.99B | 3.73B | 3.77B | 3.73B | 3.79B | 3.77B |
|
Receivables - Other
|
| | | 0.00B | | | | 0.16B | | | | 0.20B | | | | 0.24B | | | | 0.26B | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84B | -0.75B | | | | | | | 13.54B | 13.46B | 13.34B | 13.70B | 14.53B | 14.38B | 14.35B | 14.93B | 14.59B | 14.69B | 14.86B | 14.96B |
|
Receivables
|
| 1.05B | 1.14B | 1.07B | 1.19B | 1.23B | 1.29B | 1.22B | 1.31B | 1.36B | 1.24B | 1.40B | 1.12B | 1.10B | 1.19B | 1.32B | 1.18B | 1.22B | 1.16B | 1.50B | 1.20B | 1.23B | 1.19B | 1.21B | 1.23B | 1.28B | 1.40B | 1.43B | 1.31B | 1.50B | 1.38B | 1.36B | 1.45B | 1.38B | 1.52B | 1.47B | 1.64B | 1.46B | 1.51B | 1.41B | 1.64B | 1.55B | 1.64B | 1.74B | 1.69B | 1.76B | 1.53B | -0.87B | 0.96B | 1.68B | 1.71B | 0.66B | 2.37B | 4.68B | 4.34B | 17.47B | 17.30B | 17.19B | 17.60B | 18.53B | 18.30B | 18.34B | 18.66B | 18.36B | 18.42B | 18.65B | 18.73B |
|
Property, Plant & Equipment (Net)
|
| 0.51B | 0.50B | 0.49B | 0.48B | 0.47B | 0.46B | 0.46B | 0.45B | 0.45B | 0.45B | 0.46B | 0.48B | 0.47B | 0.47B | 0.46B | 0.47B | 0.48B | 0.48B | 0.50B | 0.55B | 0.57B | 0.59B | 0.59B | 0.61B | 0.60B | 0.61B | 0.63B | 0.66B | 0.67B | 0.67B | 0.70B | 0.72B | 0.75B | 0.75B | 0.76B | 0.78B | 0.76B | 0.77B | 0.77B | 0.93B | 0.96B | 0.96B | 0.97B | 0.97B | 0.99B | 1.00B | 1.02B | 1.04B | 1.03B | 1.07B | 1.04B | 1.02B | 0.99B | 1.01B | 1.00B | 0.99B | 0.96B | 0.96B | 0.94B | 0.91B | 0.81B | 0.80B | 0.77B | 0.74B | 0.72B | 0.72B |
|
Long-Term Investments
|
| 60.25B | 63.61B | 63.94B | 65.52B | | | 0.74B | | | 0.90B | 66.15B | 0.86B | 0.82B | 0.84B | 68.81B | 69.43B | 67.78B | 67.27B | 66.76B | 68.11B | 68.61B | 68.09B | 68.43B | 68.86B | 68.18B | 69.57B | 69.82B | 73.81B | 76.69B | 77.76B | 75.84B | 77.81B | 79.05B | 81.20B | 82.10B | 81.95B | 82.40B | 84.01B | 84.77B | 88.54B | 91.20B | 94.41B | 96.35B | 94.78B | 100.56B | 103.03B | -0.00B | 104.76B | 105.97B | 106.89B | 108.91B | 103.18B | 97.84B | 93.84B | 95.14B | 98.03B | 96.79B | 93.98B | 98.32B | 98.91B | 99.16B | 102.65B | 103.38B | 105.29B | 106.13B | 107.61B |
|
Goodwill
|
| 0.38B | 0.38B | 0.39B | 0.38B | 0.38B | 0.34B | 0.35B | 0.34B | 0.35B | 0.41B | 0.48B | 0.49B | 0.54B | 0.55B | 0.54B | 1.20B | 1.14B | 1.13B | 1.10B | 1.08B | 1.09B | 1.03B | 1.01B | 0.98B | 0.97B | 1.01B | 1.01B | 1.04B | 1.04B | 1.03B | 1.02B | 1.03B | 1.03B | 1.06B | 1.07B | 1.10B | 1.10B | 1.13B | 1.10B | 1.11B | 1.11B | 1.69B | 1.69B | 1.62B | 1.63B | 1.65B | 1.71B | 1.70B | 1.70B | 1.65B | 1.63B | 1.66B | 1.59B | 1.55B | 1.60B | 1.64B | 1.64B | 1.59B | 1.61B | 1.57B | 1.57B | 1.60B | 1.55B | 1.57B | 1.58B | 1.58B |
|
Intangibles
|
| 0.88B | 0.86B | 0.85B | 0.85B | 0.84B | 0.84B | 0.83B | 0.83B | 0.83B | 0.87B | 0.89B | 0.89B | 0.93B | 0.93B | 0.91B | 1.59B | 1.52B | 1.50B | 1.46B | 1.42B | 1.42B | 1.36B | 1.32B | 1.29B | 1.27B | 1.40B | 1.36B | 1.37B | 1.36B | 1.35B | 1.33B | 1.32B | 1.31B | 1.31B | 1.31B | 1.39B | 1.36B | 1.35B | 1.32B | 1.31B | 1.30B | 1.80B | 1.79B | 1.72B | 1.71B | 1.71B | 1.72B | 1.70B | 1.68B | 1.63B | 1.60B | 1.60B | 1.55B | 1.52B | 1.53B | 1.54B | 1.52B | 1.48B | 1.47B | 1.44B | 1.42B | 1.42B | 1.39B | 1.29B | 1.28B | 1.27B |
|
Goodwill & Intangibles
|
| 1.26B | 1.25B | 1.24B | 1.24B | 1.22B | 1.19B | 1.18B | 1.17B | 1.17B | 1.29B | 1.37B | 1.38B | 1.48B | 1.48B | 1.46B | 2.79B | 2.66B | 2.62B | 2.56B | 2.50B | 2.50B | 2.40B | 2.33B | 2.27B | 2.24B | 2.40B | 2.37B | 2.41B | 2.40B | 2.38B | 2.35B | 2.36B | 2.34B | 2.37B | 2.38B | 2.49B | 2.46B | 2.48B | 2.42B | 2.42B | 2.41B | 3.49B | 3.48B | 3.33B | 3.34B | 3.36B | 3.43B | 3.40B | 3.38B | 3.28B | 3.23B | 3.26B | 3.13B | 3.07B | 3.13B | 3.17B | 3.16B | 3.07B | 3.08B | 3.00B | 2.99B | 3.02B | 2.94B | 2.86B | 2.87B | 2.85B |
|
Long-Term Deferred Tax
|
| | | | | | | 0.01B | | | | 0.02B | | | | 0.02B | | | | 0.05B | | | | 0.09B | | | | 0.10B | | | | 0.10B | | | | 0.05B | | | | 0.14B | | | | 0.12B | | | | 0.11B | | | | 0.09B | | | | 0.31B | | | | 0.24B | | | | 0.21B | | | |
|
Other Non-Current Assets
|
| 2.56B | 1.80B | 1.68B | 1.25B | 1.11B | 1.34B | 1.32B | 1.33B | 1.13B | 1.05B | 0.94B | 0.96B | 0.93B | 1.18B | 1.01B | 1.03B | 1.04B | 1.07B | 1.13B | 1.06B | 1.04B | 1.05B | 1.08B | 1.01B | 1.05B | 1.11B | 1.04B | 1.12B | 1.09B | 1.04B | 1.26B | 1.20B | 1.22B | 1.09B | 1.33B | 1.52B | 1.49B | 1.42B | 1.38B | 1.38B | 1.45B | 1.38B | 1.36B | 1.41B | 1.38B | 1.15B | 0.02B | 0.54B | 0.58B | 0.54B | 0.51B | 0.60B | 0.92B | 1.02B | 1.21B | 1.01B | 0.96B | 0.83B | 0.90B | 0.87B | 0.88B | 0.78B | 0.74B | 0.77B | 0.77B | 0.76B |
|
Assets
|
| 130.71B | 137.38B | 137.76B | 140.84B | 136.60B | 143.46B | 145.63B | 147.55B | 149.28B | 143.30B | 147.36B | 153.74B | 152.05B | 159.19B | 161.83B | 200.76B | 196.51B | 201.69B | 208.19B | 211.19B | 218.32B | 216.42B | 219.09B | 222.49B | 222.27B | 215.37B | 218.66B | 217.57B | 223.07B | 230.37B | 228.01B | 235.50B | 240.15B | 247.93B | 253.94B | 253.64B | 252.10B | 258.76B | 243.04B | 259.42B | 267.92B | 270.24B | 276.09B | 246.90B | 271.31B | 278.48B | 0.65B | 295.63B | 302.17B | 298.91B | 304.66B | 291.54B | 293.22B | 282.58B | 290.87B | 299.41B | 299.19B | 287.95B | 305.05B | 308.68B | 308.78B | 322.86B | 313.66B | 313.00B | 323.10B | 334.49B |
|
Accounts Payables
|
| | | | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables
|
| 0.16B | 0.11B | 0.10B | 0.13B | 0.13B | 0.13B | 0.11B | 0.11B | 0.11B | 0.07B | 0.11B | 0.10B | 0.26B | 0.03B | 0.04B | 0.05B | 0.18B | 0.18B | 0.15B | 0.15B | 0.15B | 0.13B | 0.03B | 0.03B | 0.03B | 0.22B | 0.18B | 0.12B | 0.03B | 0.04B | 0.05B | 0.06B | 0.04B | 0.06B | 0.04B | 0.08B | 0.06B | 0.04B | 0.04B | 0.04B | 0.08B | 0.10B | 0.09B | 0.11B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.28B | 0.07B | 0.07B | 0.08B | 0.02B | 0.03B | 0.02B | 0.06B | 0.05B | 0.05B | 0.04B | 0.15B | 0.03B | 0.02B | 0.01B |
|
Payables
|
| 0.16B | 0.11B | 0.10B | 0.13B | 0.13B | 0.13B | 0.11B | 0.11B | 0.11B | 0.07B | 0.11B | 0.10B | 0.26B | 0.03B | 0.04B | 0.05B | 0.18B | 0.18B | 0.15B | 0.15B | 0.15B | 0.13B | 0.03B | 0.03B | 0.03B | 0.22B | 0.18B | 0.12B | 0.03B | 0.04B | 0.05B | 0.06B | 0.04B | 0.06B | 0.04B | 0.08B | 0.06B | 0.04B | 0.04B | 0.04B | 0.08B | 0.10B | 0.09B | 0.11B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.28B | 0.07B | 0.07B | 0.08B | 0.02B | 0.03B | 0.02B | 0.06B | 0.05B | 0.05B | 0.04B | 0.15B | 0.03B | 0.02B | 0.01B |
|
Accumulated Expenses
|
| | | | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | |
|
Short term Debt
|
| 0.16B | 0.11B | 0.10B | 0.13B | 0.13B | 0.13B | 0.11B | 0.11B | 0.11B | 0.07B | 0.11B | 0.10B | 0.26B | 0.03B | 0.04B | 0.05B | 0.18B | 0.18B | 0.15B | 0.15B | 0.15B | 0.13B | 0.03B | 0.03B | 0.03B | 0.22B | 0.18B | 0.12B | 0.03B | 0.04B | 0.05B | 0.06B | 0.04B | 0.06B | 0.04B | 0.08B | 0.06B | 0.04B | 0.04B | 0.04B | 0.08B | 0.10B | 0.09B | 0.11B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.28B | 0.07B | 0.07B | 0.08B | 0.02B | 0.03B | 0.02B | 0.06B | 0.05B | 0.05B | 0.04B | 0.15B | 0.03B | 0.02B | 0.01B |
|
Current Taxes
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.05B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | -0.75B | | | | | | | | | | | | | | | | | | |
|
Pension
|
| | | | | | | | | | | | | | | | | | | | | | | 0.66B | | | | 0.71B | | | | 0.69B | | | | 0.66B | | | | 0.56B | | | | 0.59B | | | | 43.49B | | | | 2.50B | | | | 34.06B | 35.62B | 35.23B | 32.95B | 36.51B | 35.75B | 36.09B | 38.59B | 36.83B | 37.92B | 38.28B | |
|
Minority Interest
|
| 0.08B | 0.10B | 0.12B | 0.13B | 0.14B | 0.14B | 0.16B | 0.19B | 0.27B | 0.31B | 0.02B | 0.02B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.23B | 0.25B | 0.28B | 0.28B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.09B | 0.26B | 0.34B | 0.19B | 0.10B | 0.10B | 0.10B | 0.13B | 0.10B | 0.13B | 0.14B | 0.15B | 0.39B | 0.54B | 0.30B | 0.37B | 0.26B | 0.24B | 0.27B | 0.28B | 0.26B | 0.26B | 0.33B | 0.34B | 0.33B | 0.31B | 0.27B | 0.26B | 0.26B | 0.27B | 0.27B | 0.26B | 0.25B | 0.37B | 0.28B | 0.31B | 0.34B | 0.33B | 0.39B | 0.41B |
|
Non-Current Deferred Tax Liability
|
| 0.12B | 0.12B | 0.12B | 0.13B | 0.20B | 0.56B | 0.41B | 0.54B | 0.78B | 0.71B | 0.21B | 0.49B | 0.57B | 0.95B | 0.60B | 0.79B | 0.58B | 0.63B | 0.82B | 0.89B | 1.08B | 1.15B | 1.04B | 0.97B | 0.82B | 0.88B | 0.70B | 1.04B | 1.23B | 1.23B | 0.97B | 1.05B | 1.28B | 1.52B | 1.09B | 0.91B | 0.89B | 0.91B | 0.96B | 1.32B | 1.69B | 1.93B | 1.80B | 1.45B | 2.06B | 2.11B | -1.52B | 2.07B | 2.32B | 2.35B | 2.32B | 1.37B | 1.42B | 1.08B | 1.32B | 1.42B | 1.41B | 1.48B | 1.61B | 1.73B | 1.74B | 1.77B | 1.71B | 1.79B | 1.77B | 1.79B |
|
Other Non-Current Liabilities
|
| 5.68B | 5.99B | 5.59B | 5.90B | 6.20B | 6.60B | 6.14B | 6.03B | 5.74B | 6.27B | 6.29B | 6.09B | 6.01B | 5.97B | 6.15B | 6.13B | 5.83B | 5.39B | 5.22B | 4.94B | 5.07B | 4.98B | 5.54B | 5.51B | 5.46B | 5.70B | 5.68B | 5.97B | 6.23B | 6.44B | 5.78B | 5.41B | 5.36B | 5.58B | 5.29B | 5.79B | 5.71B | 5.83B | 5.66B | 6.05B | 5.98B | 6.83B | 6.86B | 7.38B | 7.28B | 7.32B | 7.58B | 7.78B | 7.80B | 9.20B | 10.54B | 11.05B | 11.60B | 12.25B | 12.10B | 11.41B | 11.18B | 11.44B | 11.61B | 11.43B | 12.13B | 12.45B | 12.63B | 12.15B | 12.43B | 13.07B |
|
Total Non-Current Liabilities
|
| 119.25B | 123.78B | 124.16B | 126.25B | 121.32B | 126.82B | 129.60B | 131.15B | 132.87B | 126.75B | 131.68B | 137.90B | 136.54B | 143.31B | 145.92B | 184.75B | 181.22B | 186.69B | 192.94B | 195.92B | 202.51B | 201.01B | 203.25B | 206.43B | 206.97B | 199.91B | 203.52B | 201.23B | 205.94B | 212.87B | 211.84B | 219.31B | 223.46B | 230.15B | 235.62B | 235.46B | 234.55B | 241.01B | 225.53B | 240.07B | 247.53B | 248.16B | 254.27B | 226.31B | 248.45B | 255.17B | -1.64B | 272.12B | 277.74B | 273.24B | 277.66B | 268.23B | 270.27B | 260.59B | 268.49B | 277.46B | 277.35B | 265.53B | 282.23B | 285.65B | 285.31B | 298.82B | 289.56B | 289.26B | 298.82B | 309.29B |
|
Total Liabilities
|
-2.71B | 124.93B | 129.77B | 129.74B | 132.15B | 127.52B | 133.42B | 135.75B | 137.18B | 138.61B | 133.01B | 137.97B | 143.99B | 142.56B | 149.29B | 152.07B | 190.88B | 187.05B | 192.08B | 198.17B | 200.86B | 207.58B | 206.00B | 208.80B | 211.94B | 212.44B | 205.60B | 209.20B | 207.20B | 212.17B | 219.31B | 217.62B | 224.72B | 228.82B | 235.74B | 240.92B | 241.25B | 240.26B | 246.84B | 231.19B | 246.12B | 253.51B | 255.00B | 261.14B | 233.69B | 255.73B | 262.49B | 5.94B | 279.91B | 285.54B | 282.44B | 288.20B | 279.28B | 281.87B | 272.84B | 280.59B | 288.87B | 288.53B | 276.97B | 293.84B | 297.08B | 297.44B | 311.26B | 302.19B | 301.41B | 311.25B | 322.36B |
|
Total Debt
|
| 0.16B | 0.11B | 0.10B | 0.13B | 0.13B | 0.13B | 0.11B | 0.11B | 0.11B | 0.07B | 0.11B | 0.10B | 0.26B | 0.03B | 0.04B | 0.05B | 0.18B | 0.18B | 0.15B | 0.15B | 0.15B | 0.13B | 0.03B | 0.03B | 0.03B | 0.22B | 0.18B | 0.12B | 0.03B | 0.04B | 0.05B | 0.06B | 0.04B | 0.06B | 0.04B | 0.08B | 0.06B | 0.04B | 0.04B | 0.04B | 0.08B | 0.10B | 0.09B | 0.11B | 0.08B | 0.08B | 0.93B | -0.66B | 0.08B | 0.07B | 0.08B | 0.28B | 0.07B | 0.07B | 0.08B | 0.02B | 0.03B | 0.02B | 0.06B | 0.05B | 0.05B | 0.04B | 0.15B | 0.03B | 0.02B | 0.01B |
|
Common Equity
|
2.71B | 5.78B | 7.61B | 7.42B | 8.69B | 9.07B | 10.03B | 9.25B | 9.79B | 10.04B | 9.68B | 9.31B | 9.66B | 9.36B | 9.78B | 9.70B | 9.83B | 9.41B | 9.37B | 9.78B | 10.06B | 10.46B | 10.37B | 10.23B | 10.49B | 9.76B | 9.69B | 9.38B | 10.11B | 10.57B | 10.86B | 10.29B | 10.68B | 11.24B | 12.07B | 12.92B | 12.26B | 11.71B | 11.77B | 11.46B | 12.76B | 14.10B | 14.87B | 14.69B | 12.97B | 15.31B | 15.72B | 16.62B | 15.46B | 16.29B | 16.13B | 12.14B | 11.95B | 11.08B | 9.49B | 10.02B | 10.26B | 10.39B | 10.72B | 10.96B | 11.23B | 11.06B | 11.28B | 11.13B | 11.27B | 11.47B | 11.72B |
|
Shareholder's Equity
|
2.71B | 5.78B | 7.61B | 7.42B | 8.69B | 9.07B | 10.03B | 9.25B | 9.79B | 10.04B | 9.68B | 9.31B | 9.66B | 9.36B | 9.78B | 9.70B | 9.83B | 9.41B | 9.37B | 9.78B | 10.06B | 10.46B | 10.37B | 10.23B | 10.49B | 9.76B | 9.69B | 9.38B | 10.11B | 10.57B | 10.86B | 10.29B | 10.68B | 11.24B | 12.07B | 12.92B | 12.26B | 11.71B | 11.77B | 11.46B | 12.76B | 14.10B | 14.87B | 14.69B | 12.97B | 15.31B | 15.72B | 16.62B | 15.46B | 16.29B | 16.13B | 12.14B | 11.95B | 11.08B | 9.49B | 10.02B | 10.26B | 10.39B | 10.72B | 10.96B | 11.23B | 11.06B | 11.28B | 11.13B | 11.27B | 11.47B | 11.72B |
|
Liabilities and Shareholders Equity
|
| 130.71B | 137.38B | 137.76B | 140.84B | 136.60B | 143.46B | 145.63B | 147.55B | 149.28B | 143.30B | 147.36B | 153.74B | 152.05B | 159.19B | 161.83B | 200.76B | 196.51B | 201.69B | 208.19B | 211.19B | 218.32B | 216.42B | 219.09B | 222.49B | 222.27B | 215.37B | 218.66B | 217.57B | 223.07B | 230.37B | 228.01B | 235.50B | 240.15B | 247.93B | 253.94B | 253.64B | 252.10B | 258.76B | 243.04B | 259.42B | 267.92B | 270.24B | 276.09B | 246.90B | 271.31B | 278.48B | 0.65B | 295.63B | 302.17B | 298.91B | 304.66B | 291.54B | 293.22B | 282.58B | 290.87B | 299.41B | 299.19B | 287.95B | 305.05B | 308.68B | 308.78B | 322.86B | 313.66B | 313.00B | 323.10B | 334.49B |
|
Treasury Shares
|
| 0.13B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.14B | 0.02B | 0.02B | 0.15B | 0.16B | 0.01B | 0.01B | 0.16B | 0.00B | 0.16B | 0.00B | 0.17B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.18B | 0.18B | 0.00B | 0.00B | 0.01B | 0.19B | 0.01B | 0.20B | 0.00B | 0.20B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.23B | 0.24B | 20,133.30B | 0.02B | 0.25B | 0.00B | 0.25B | 0.26B | 0.26B | 0.26B | 0.01B | 0.27B | 0.27B | 0.27B | 0.28B |
|
Retained Earnings
|
| 4.00B | 4.18B | -1.06B | 4.34B | 4.47B | 4.59B | 0.65B | 0.83B | 0.97B | 0.98B | 0.86B | 1.02B | 1.12B | 1.42B | 1.42B | 1.32B | 0.87B | 0.89B | 0.88B | 1.07B | 5.82B | 5.95B | 6.11B | 6.42B | 6.55B | 6.73B | 6.88B | 7.13B | 7.34B | 7.53B | 7.72B | 7.94B | 8.11B | 8.78B | 9.48B | 9.60B | 9.90B | 10.21B | 10.29B | 10.57B | 10.81B | 10.93B | 11.07B | 11.20B | 11.44B | 11.52B | -7.02B | 12.20B | 12.39B | 12.58B | 12.88B | 13.09B | 15.99B | 17.21B | 16.70B | 16.40B | 16.63B | 17.72B | 16.68B | 17.05B | 17.24B | 16.85B | 17.58B | 17.46B | 17.69B | 17.73B |
|
Preferred Shares
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |