Principal Financial Growth Metrics (2009-2025) | PFG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 4.51%4.42%5.71%4.77%9.28%-0.11%1.19%4.19%1.86%11.09%9.82%30.59%29.24%26.69%28.65%5.20%11.10%7.31%5.23%5.35%1.81%-0.49%-0.19%-2.21%0.36%6.97%4.28%8.24%7.66%7.63%11.37%7.70%4.98%4.37%-4.29%2.28%6.27%4.44%13.60%-4.82%1.27%3.05%-99.76%19.74%11.37%7.33%46,712.72%-1.39%-2.96%-5.46%-4.53%2.70%2.03%1.90%4.87%3.10%3.21%12.12%2.82%1.40%4.64%3.60%
Assets Growth (3y) 5.17%5.04%5.51%12.54%12.89%12.03%12.65%12.70%13.51%14.73%14.13%13.11%13.49%10.60%10.55%2.72%4.32%4.53%3.08%3.70%3.23%4.64%5.04%4.46%4.29%6.31%3.59%6.04%6.30%5.47%6.58%1.59%4.15%3.95%-86.32%5.24%6.22%4.93%7.82%3.97%3.05%1.50%1.75%6.64%3.31%1.12%676.79%1.45%0.72%2.60%0.98%2.40%3.29%5.78%
Assets Growth (5y) 10.81%9.52%9.72%9.58%10.23%8.47%8.47%8.08%8.37%9.96%9.12%8.90%9.57%9.27%9.43%4.79%5.11%5.11%3.14%4.20%4.18%4.54%4.73%2.10%4.07%5.27%-68.76%6.32%6.26%5.35%5.97%4.36%4.07%2.65%2.75%3.37%3.48%2.16%4.65%3.54%2.88%3.62%2.58%4.86%3.56%3.73%
Assets (QoQ) 5.11%0.28%2.23%-3.01%5.02%1.52%1.32%1.17%-4.00%2.83%4.33%-1.10%4.70%1.66%24.06%-2.12%2.63%3.22%1.44%3.38%-0.87%1.23%1.56%-0.10%-3.11%1.53%-0.50%2.53%3.27%-1.02%3.28%1.98%3.24%2.42%-0.12%-0.60%2.64%-6.08%6.74%3.28%0.87%2.16%-10.57%9.88%2.64%-99.77%45,326.34%2.21%-1.08%1.92%-4.31%0.58%-3.63%2.93%2.94%-0.07%-3.76%5.94%1.19%0.03%4.56%-2.85%-0.21%3.23%3.52%
Capital Expenditures Growth (1y) -26.52%-69.20%-35.80%150.00%-27.84%29.21%386.54%187.00%204.29%60.87%196.44%-57.03%9.86%27.03%-83.87%-28.11%678.63%-50.21%337.19%31.20%-51.76%893.16%-2.27%89.68%-49.37%-74.01%-33.46%-30.82%104.04%-55.96%-15.12%46.72%-71.37%32.33%2.05%-71.88%13.08%104.55%9.73%81.48%34.69%62.78%141.28%55.98%7.07%69.28%-41.44%74.95%104.72%-70.16%-51.30%13.57%-52.53%82.43%88.44%-53.06%-27.43%-24.07%-4.95%13.43%9.70%-22.20%-41.44%
Capital Expenditures Growth (3y) 17.29%-13.82%109.99%45.55%34.12%38.22%32.51%-3.93%196.36%0.58%27.87%-25.99%60.40%84.51%-11.66%21.40%23.89%8.72%41.66%19.86%-20.72%4.37%-17.97%24.41%-33.37%-46.69%-16.78%-34.15%-12.90%6.03%-1.68%-9.19%-24.16%63.94%39.28%-7.32%17.71%77.96%15.74%70.45%43.46%-6.32%-11.72%45.80%1.33%-2.69%-18.70%-2.30%-10.99%-25.51%-4.45%-15.44%-27.70%2.53%1.60%
Capital Expenditures Growth (5y) 69.04%-16.54%45.54%23.80%55.40%67.17%58.31%17.15%44.76%21.30%6.34%-11.86%33.64%-6.39%-17.19%12.68%2.13%-5.62%19.75%-6.61%-30.57%25.21%-9.17%-0.35%-14.74%-12.80%8.82%-4.17%-0.96%26.85%6.08%15.37%-0.90%17.35%-5.08%9.61%9.64%25.13%7.31%21.43%0.34%2.64%4.27%10.54%-3.70%-11.45%-21.45%
Capital Expenditures (QoQ) 118.94%-71.97%48.15%-19.17%-8.25%-41.57%476.92%-76.67%64.29%120.00%240.32%-75.26%-13.15%305.41%-50.67%-36.76%0.43%-48.51%119.83%584.96%-93.58%352.14%-34.03%151.86%32.20%-55.51%28.05%-32.78%-32.13%13.91%33.14%98.25%-85.35%119.55%130.14%-61.31%-32.31%69.32%-36.58%55.56%22.45%-9.17%4.89%15.45%47.98%34.64%-32.19%-20.75%133.96%-53.43%102.60%-7.26%-65.90%-23.99%372.44%-61.24%31.07%-21.48%17.69%-40.08%37.12%-1.71%40.45%-42.05%-2.74%-26.02%
Cash & Equivalents Growth (1y) -39.63%-57.78%-30.00%-16.20%21.75%18.73%-36.79%50.95%-16.75%-24.11%58.90%47.40%0.56%-32.56%-25.09%-43.22%-16.14%56.89%-25.56%-21.41%4.23%29.97%97.84%37.60%47.58%-0.40%-11.77%6.04%-28.38%-11.04%26.00%-9.15%52.19%16.73%4.71%20.51%-3.25%41.58%9.27%-15.50%54.12%-4.99%11.22%13.27%-42.47%-23.27%-11.56%-18.17%36.82%31.26%34.79%107.89%69.30%28.39%7.66%-2.89%-10.18%18.23%35.28%-10.53%-7.02%-24.03%-16.80%
Cash & Equivalents Growth (3y) -15.10%-27.54%-11.08%23.08%0.64%-15.30%-9.05%8.10%-11.12%-7.05%-3.95%-13.03%-4.21%11.20%3.33%-15.01%8.86%26.64%9.12%4.67%3.28%4.82%30.05%9.85%17.17%1.13%5.19%5.10%1.78%13.71%12.97%-2.56%31.41%16.23%8.36%4.87%-4.99%1.06%2.43%-7.82%6.65%-1.46%9.85%24.44%10.04%8.95%8.67%18.21%27.66%25.83%25.21%21.78%12.24%4.86%6.61%
Cash & Equivalents Growth (5y) -12.39%-16.64%-17.08%-3.61%-2.28%4.38%2.08%6.44%1.55%0.78%9.11%-0.82%-1.46%4.03%4.17%-9.97%7.05%16.10%11.38%4.65%10.16%13.74%20.27%6.18%19.12%6.83%7.18%2.13%-1.34%1.40%7.23%-3.03%12.30%9.60%8.69%14.43%14.72%11.71%9.29%9.60%13.03%7.75%14.06%10.86%2.16%3.04%7.63%
Cash & Equivalents (QoQ) 60.34%-25.12%-30.88%-27.26%12.12%24.16%-17.25%5.69%9.34%-33.90%97.59%-41.71%-0.32%38.41%83.29%-60.23%-33.15%53.72%38.94%-41.26%25.07%-27.06%46.67%-22.10%55.95%11.03%2.01%-16.45%5.25%-1.65%22.60%-43.57%30.74%39.30%-11.60%-5.47%0.27%24.97%1.74%-24.11%46.74%-3.56%-21.33%38.43%-9.54%12.90%-19.88%-29.70%20.66%30.11%-25.86%17.55%15.76%33.61%14.35%-4.27%-12.22%12.04%3.14%-11.46%15.55%28.19%-31.79%-7.98%-5.59%40.40%
Cash from Investing Activities Growth (1y) -3,547.76%-97.62%1,064.62%-115.15%254.96%168.97%-219.50%59.41%-196.45%-274.74%-1.06%195.49%-120.91%-191.42%154.89%91.38%45.24%185.27%-167.52%-267.26%72.52%-308.92%-150.89%-305.56%-707.54%-157.31%0.74%53.15%1.20%63.02%1.24%-12.01%46.48%-102.23%-154.14%-76.00%-52.17%37.36%-24.91%-113.50%38.79%-53.41%45.05%50.89%-11.67%105.84%-35.64%-108.34%112.44%-394.11%130.55%120.11%-970.74%109.66%-108.42%-137.82%-21.66%-1,426.27%104.85%-1,653.67%29.07%13.24%6,891.67%
Cash from Investing Activities Growth (3y) -276.88%-28.30%-126.70%41.51%-48.91%-150.38%-12.81%39.96%-46.85%63.14%27.92%-45.13%30.73%-73.15%2.40%-146.52%-6.71%-66.12%-54.41%-73.01%-29.90%-58.58%-34.99%-28.63%-62.23%-24.38%-35.57%2.61%6.99%22.34%-46.36%-61.46%20.71%-24.79%-20.38%-22.66%-1.32%27.16%2.36%-29.75%27.75%35.89%30.60%30.17%-6.55%26.34%67.32%45.88%-9.64%-79.33%26.02%-10.08%-111.89%-3.58%-34.16%
Cash from Investing Activities Growth (5y) -129.98%-22.60%-33.98%-21.70%13.06%-92.45%-25.58%-38.15%-35.62%-90.88%1.38%-42.17%-21.54%-37.64%1.84%-54.53%8.47%-27.94%-44.13%-52.56%-12.29%-35.20%-50.84%-51.56%-31.80%-13.08%-11.33%0.64%11.27%15.35%-18.50%-33.91%15.65%19.71%22.18%22.63%-2.42%15.05%52.59%30.16%2.07%19.53%14.88%-6.42%-0.86%28.20%16.20%
Cash from Investing Activities (QoQ) 9,000.00%-106.28%-68.93%-257.03%106.28%2,447.93%-137.68%357.15%-89.10%-1,232.05%87.20%-511.06%80.26%-554.73%112.09%-1,513.72%73.96%223.31%-57.84%-504.50%140.55%-197.64%-4.45%33.56%-208.32%-17.26%-68.83%-32.30%1.76%54.76%20.31%-178.99%63.23%-20.81%9.63%-33.30%-38.95%-51.82%37.41%-15.25%42.80%-202.76%-6.97%66.96%-43.35%-8.44%4.38%24.87%107.50%-2,618.98%-46.86%104.49%-277.21%361.64%-3.30%-294.21%101.97%-328.11%-334.34%-524.74%78.57%100.83%-157,200.00%74.73%73.79%167.20%
Cash from Operations Growth (1y) -31.23%78.73%17.31%92.20%83.02%-29.01%-77.56%-3.98%-24.58%1.75%772.57%-14.59%-33.91%-68.73%-29.53%16.43%-0.77%318.75%33.53%9.96%6.70%89.12%46.97%16.44%41.94%-17.25%-33.50%-11.73%-41.61%6.19%124.47%-39.89%42.76%-31.73%15.34%157.93%57.59%68.44%-13.94%-28.71%35.08%-69.57%-40.42%-41.76%-91.14%117.24%-8.54%91.58%-77.63%-18.69%20.30%1.38%2,107.30%36.58%-10.28%-18.84%-15.98%29.86%7.37%54.56%67.29%-43.29%-11.01%
Cash from Operations Growth (3y) -1.72%8.89%31.94%16.38%-3.01%-39.10%11.33%-1.53%-20.92%10.03%101.74%3.02%-11.22%35.29%11.42%14.24%14.54%87.14%9.28%4.16%-4.01%18.45%29.94%-14.83%5.77%-15.66%19.85%11.03%9.52%6.88%30.61%3.39%44.85%-29.54%-16.06%2.31%-42.65%3.64%-22.31%-7.35%-70.08%-18.70%-13.13%4.19%-24.08%34.12%-0.43%16.38%60.69%12.98%5.04%8.34%214.22%0.19%-5.01%
Cash from Operations Growth (5y) -9.05%11.07%16.67%15.08%-0.69%12.33%22.05%4.10%-5.61%15.83%51.67%2.36%-10.33%16.82%15.60%-4.58%4.61%36.57%27.57%11.87%14.75%13.83%16.84%2.58%20.29%-21.01%-2.46%-10.69%-30.93%-4.20%3.96%4.28%-42.99%-9.18%-8.24%15.77%-1.41%4.34%-12.73%-8.13%-13.06%-0.95%-8.79%7.25%-9.26%12.18%-1.16%
Cash from Operations (QoQ) -51.05%-18.39%18.21%45.61%27.24%-46.43%93.67%38.66%-50.65%-83.07%728.73%8.91%-33.43%45.21%-18.88%-15.73%-68.50%227.28%34.02%-28.18%32.93%4.36%10.36%-30.31%135.62%-18.90%-12.57%-15.05%37.36%-34.83%16.07%-43.80%149.80%37.77%-68.92%33.47%19.45%132.78%-30.50%-18.45%27.68%18.93%-42.43%54.52%-71.24%132.89%-43.73%-76.49%605.11%-1.95%17.88%-97.25%2,462.54%45.07%-0.67%-40.23%58.56%-4.71%-10.15%-38.11%145.07%-21.21%29.34%-33.02%-16.92%23.64%
Dividends Paid - Common Growth (1y) 0.00%0.00%0.00%12.39%0.00%0.00%0.00%24.75%562.20%546.99%651.22%-67.35%24.49%25.88%24.19%24.31%22.34%39.20%30.59%30.25%28.54%19.02%12.01%10.91%3.86%0.71%5.36%11.73%17.75%17.64%15.18%14.30%13.31%11.91%10.97%7.49%1.97%1.28%1.53%0.20%2.26%2.06%0.46%0.85%-0.91%7.62%9.43%9.63%9.72%-2.12%-6.42%-7.30%-6.89%-4.21%-0.83%1.79%4.44%6.65%5.77%4.21%4.06%2.72%4.72%
Dividends Paid - Common Growth (3y) 87.79%86.34%95.85%-22.93%102.01%101.20%110.51%-20.30%116.05%124.65%130.10%-19.15%25.10%27.77%22.02%21.55%17.76%18.61%15.51%17.30%16.27%12.14%10.78%12.30%11.49%9.86%10.43%11.14%10.81%10.06%9.08%7.17%5.72%4.97%4.21%2.80%1.10%3.62%3.73%3.47%3.60%2.44%0.95%0.82%0.41%0.30%0.52%1.14%2.19%0.00%-0.62%-0.56%0.40%1.62%3.18%
Dividends Paid - Common Growth (5y) 58.76%62.52%64.87%-5.82%66.93%68.28%68.66%-6.07%68.20%68.52%70.43%-8.11%19.08%19.83%17.13%18.06%16.86%17.05%14.52%14.67%12.68%9.83%8.90%8.81%7.64%6.51%6.55%6.76%6.63%7.93%7.36%6.36%5.14%4.03%3.00%2.00%1.09%0.85%0.71%0.89%1.57%1.89%1.53%1.69%1.93%2.03%2.38%
Dividends Paid - Common (QoQ) 1.22%-1.20%1,543.90%-93.92%1.22%-1.20%1,747.56%-94.59%1.22%-1.20%2,204.88%-71.27%-1.10%14.71%0.16%9.56%0.00%13.17%0.26%7.82%13.78%6.16%0.00%6.41%5.36%-0.09%-0.98%-0.36%2.17%4.52%5.00%5.01%2.08%2.34%4.20%4.10%0.81%1.48%0.93%-1.25%0.13%1.73%-0.39%0.79%-0.07%0.13%0.00%-0.98%8.54%1.82%0.18%-0.89%-3.17%-2.66%-0.76%-0.45%-0.39%0.77%1.86%2.14%1.72%-0.06%0.36%1.99%0.41%1.89%
EBITDA Margin Growth (1y) 26.00-60.0088.00-157.0058.00-122.0047.00325.0066.00-23.00-996.00-334.00-292.00-389.00605.00-633.00-1623.00-1248.00-3384.00-251.00-489.00-2430.00199.00-3.00977.002,929.002,720.00-293.00369.0085.00-1227.00207.00251.0022.00304.00-274.00-562.00-138.00121.0044.00-406.00422.00537.00294.001,043.00-79.00421.00192.00432.00-1724.00-1223.00148.00-136.001,547.00180.001,077.00-855.00-258.001,726.00-1828.00509.00648.00-616.00
EBITDA Margin Growth (3y) 150.00-205.00-861.00-166.00-169.00-535.00-344.00-641.00-1850.00-1661.00-3775.00-1217.00-2404.00-4068.00-2580.00-886.00-1134.00-750.00-465.00-546.00857.00583.001,692.00-88.001,597.003,036.001,797.00-360.0058.00-31.00-803.00-23.00-716.00307.00962.0064.0076.00205.001,079.00531.001,069.00-1380.00-264.00635.001,339.00-255.00-621.001,418.00-559.00-434.00683.00-603.00-482.001,937.001,290.00
EBITDA Margin Growth (5y) -1765.00-1843.00-3639.00-1049.00-2281.00-4214.00-3529.00-894.00-1361.00-1163.00-856.00-1512.00-1058.00-1055.00-1087.00-972.00-514.00-643.00-1388.00-613.00547.00468.002,116.00-319.00630.003,320.002,455.00-22.00696.00313.00156.00464.00759.00-1496.00160.00405.00371.0029.0037.001,756.0078.00-91.001,642.00-116.00993.00134.00488.00
EBITDA Margin (QoQ) 200.00-227.0089.00-36.00115.00-80.00-156.00179.00-65.0090.00122.00-80.00-155.00-883.00784.00-39.00-251.00111.00-454.00-1029.00123.00-2024.002,679.00-1267.00-1818.00605.002,478.00-287.00133.00397.00-535.00374.00-151.00-915.00899.00418.00-380.00-634.00321.00131.0044.00-375.00245.00-319.00872.00-260.002.00430.00-250.00240.00-227.00669.00-2406.00741.001,144.00385.00-723.00-627.002,041.00-1546.00-126.001,358.00-1513.00790.0013.0094.00
EBIT Growth (1y) 4.16%1.96%3.16%1.93%-0.37%-0.39%-7.40%-5.57%-4.07%-8.31%-3.85%2.25%-4.30%-6.40%0.09%-3.60%7.02%10.58%-1.80%-0.13%-14.30%-4.72%-2.19%-3.56%5.22%1.18%13.62%12.07%15.19%8.41%-2.11%-0.23%2.83%2.62%9.71%4.67%6.52%16.65%8.40%9.28%2.35%-8.92%-7.90%4.06%4.52%10.68%19.12%20.88%9.47%-21.58%-16.62%-22.27%-12.33%20.51%8.50%14.93%8.67%9.92%18.03%-0.41%8.72%7.06%2.82%
EBIT Growth (3y) -0.15%-2.34%-2.79%-0.53%-2.93%-5.09%-3.77%-2.36%-0.59%-1.73%-1.87%-0.52%-4.26%-0.46%-1.31%-2.45%-1.18%2.15%2.95%2.58%1.27%1.48%2.84%2.54%7.62%4.02%6.86%5.38%8.06%9.07%5.20%4.50%3.88%2.92%3.08%5.98%4.45%5.55%5.95%11.19%5.41%-7.53%-2.92%-0.75%0.10%1.51%2.52%2.59%1.41%1.28%2.21%-3.82%1.18%12.35%9.61%
EBIT Growth (5y) 0.39%-0.73%-2.02%-1.07%-3.45%-2.07%-3.06%-2.16%-2.39%-1.76%0.98%1.25%1.24%1.58%1.35%0.75%2.71%3.47%3.22%2.42%2.61%4.58%5.28%4.28%6.32%3.64%4.03%5.88%6.18%5.52%5.01%7.50%5.11%-1.10%1.70%2.26%1.81%2.13%1.47%4.19%2.21%0.93%3.22%2.28%3.46%4.24%5.51%
EBIT Margin Growth (1y) 26.00-60.0088.00-157.0058.00-122.0047.00325.0066.00-23.00-996.00-334.00-292.00-389.00605.00-633.00-235.00-211.00-402.00-251.00-684.00-757.00-776.00-3.00-216.00218.00713.00-293.00369.0085.00-1227.00207.00251.0022.00304.00-274.00-562.00-138.00121.0044.00-406.00422.00537.00294.001,043.00-79.00421.00192.00432.00-1724.00-1223.00148.00-136.001,547.00180.001,077.00-855.00-258.001,726.00-1828.00509.00648.00-616.00
EBIT Margin Growth (3y) 150.00-205.00-861.00-166.00-169.00-535.00-344.00-641.00-462.00-624.00-793.00-1217.00-1211.00-1357.00-573.00-886.00-1134.00-750.00-465.00-546.00-531.00-454.00-1290.00-88.00405.00325.00-210.00-360.0058.00-31.00-803.00-23.00-716.00307.00962.0064.0076.00205.001,079.00531.001,069.00-1380.00-264.00635.001,339.00-255.00-621.001,418.00-559.00-434.00683.00-603.00-482.001,937.001,290.00
EBIT Margin Growth (5y) -378.00-806.00-657.00-1049.00-1088.00-1503.00-1522.00-894.00-1361.00-1163.00-856.00-1512.00-1058.00-1055.00-1087.00-972.00-514.00-643.00-1388.00-613.00-841.00-570.00-866.00-319.00-563.00609.00448.00-22.00696.00313.00156.00464.00759.00-1496.00160.00405.00371.0029.0037.001,756.0078.00-91.001,642.00-116.00993.00134.00488.00
EBIT Margin (QoQ) 200.00-227.0089.00-36.00115.00-80.00-156.00179.00-65.0090.00122.00-80.00-155.00-883.00784.00-39.00-251.00111.00-454.00359.00-228.00-79.00-303.00-74.00-301.00-99.00471.00-287.00133.00397.00-535.00374.00-151.00-915.00899.00418.00-380.00-634.00321.00131.0044.00-375.00245.00-319.00872.00-260.002.00430.00-250.00240.00-227.00669.00-2406.00741.001,144.00385.00-723.00-627.002,041.00-1546.00-126.001,358.00-1513.00790.0013.0094.00
EBIT (QoQ) 3.81%-0.79%0.66%0.48%1.62%0.38%-0.55%-1.79%1.61%-6.68%1.41%-0.23%-2.89%-2.15%7.85%-6.62%-5.02%4.64%3.88%3.66%-1.86%-7.07%5.63%-11.05%9.12%-4.61%4.15%-2.94%4.92%7.12%2.73%-0.24%-1.25%-3.28%4.71%2.81%-1.45%3.41%-0.10%4.63%7.92%-3.91%0.71%-2.00%-3.97%-2.83%13.79%-1.57%1.69%4.58%15.47%-10.86%-27.15%11.20%7.65%0.54%0.14%0.11%14.02%-4.94%1.30%7.50%-3.79%3.77%-0.25%3.24%
EBT Growth (1y) 97.00%-20.26%-34.15%22.77%2.03%96.58%-7.58%-27.92%6.31%-26.02%26.80%73.93%-17.91%15.73%67.17%18.78%64.94%53.43%22.95%2.36%21.71%-27.73%-6.25%-2.59%-3.99%35.79%0.41%23.40%-5.87%-8.58%212.33%-17.44%10.39%40.97%-50.85%-22.84%15.10%-12.63%-39.25%52.86%-37.60%10.73%-20.42%59.33%87.05%-13.24%55.62%-26.25%-38.36%817.85%283.18%-100.55%-156.16%-88.58%-2.16%-46,033.33%395.11%-2.14%-118.31%200.47%-95.39%13.34%184.55%
EBT Growth (3y) 28.80%5.06%-8.28%15.46%-3.80%18.95%25.13%14.20%12.91%9.52%37.62%28.36%18.12%8.67%24.44%5.80%24.45%14.61%4.99%7.16%3.22%-3.55%43.26%-0.25%-0.08%20.51%15.52%-7.71%6.15%4.04%-2.30%-0.88%-7.45%10.90%-38.06%23.40%10.34%-5.67%-9.05%21.56%-10.40%106.59%68.04%-26.13%-38.34%-3.10%80.02%-57.02%0.71%0.86%-39.01%36.61%-57.57%-49.77%-46.70%
EBT Growth (5y) 23.67%15.54%9.66%13.35%12.32%13.29%17.69%8.23%10.96%5.21%19.66%20.51%8.29%9.76%43.30%3.83%14.90%14.18%12.18%-4.76%6.92%2.02%-2.57%3.20%-6.45%11.10%-5.71%13.87%6.90%1.58%2.92%2.73%-1.78%61.13%7.22%-14.96%-19.77%-2.52%23.04%-45.67%3.58%-0.29%-23.30%24.54%-38.49%0.18%-2.02%
EBT Margin Growth (1y) 538.00-211.00-379.00118.0045.00644.007.00-149.00149.00-268.00-13.00408.00-273.00118.00722.0023.00465.00362.00155.00-69.00205.00-660.00-446.0010.00-276.00418.00176.00-16.00-91.00-171.001,186.00-113.00227.00443.00-1193.00-328.00-180.00-460.00-533.00273.00-684.00467.0056.00654.001,192.00-379.00419.00-546.00-691.004,736.002,296.00-1033.00-1976.00-4683.00-57.00-4107.002,301.00-245.00-4465.006,456.00-1469.00341.001,650.00
EBT Margin Growth (3y) 732.00166.00-385.00377.00-79.00495.00716.00282.00342.00212.00863.00362.00398.00-180.00431.00-36.00395.00120.00-115.00-74.00-161.00-413.00917.00-118.00-139.00690.00170.00-457.00-43.00-188.00-540.00-168.00-637.00451.00-1671.00599.00329.00-371.00-58.00381.00-183.004,824.002,771.00-925.00-1475.00-326.002,659.00-5686.00-366.00-193.00-2226.001,316.00-1144.00-4587.00-2872.00
EBT Margin Growth (5y) 924.00646.00491.00332.00592.00197.00425.00224.00271.00-29.00594.00357.0031.0067.001,793.00-164.00532.00392.00-121.00-515.00-114.00-430.00-810.00-173.00-1003.00697.00-308.00470.00465.00-99.00-65.00-60.00-135.004,808.001,045.00-980.00-2339.00-318.002,181.00-4759.00142.00-104.00-1751.001,423.00-643.00-230.00-156.00
EBT Margin (QoQ) 323.00177.00-334.00373.00-426.008.00163.00300.00174.00-629.007.00598.00-243.00-375.00428.00-83.00148.00229.00-271.00359.0045.0022.00-494.00633.00-820.00236.00-38.00348.00-127.00-6.00-230.00272.00-207.001,352.00-1530.00613.008.00-284.00-665.00761.00-271.00-358.00142.00-196.00880.00-770.00740.00342.00-691.0028.00-225.00197.004,735.00-2411.00-3554.00-746.002,029.002,215.00-7605.005,662.00-517.00-2005.003,316.00-2263.001,292.00-696.00
EBT (QoQ) 52.11%25.47%-31.74%51.21%-38.43%3.61%27.28%25.66%18.62%-51.29%-0.73%85.33%-17.45%-16.51%36.17%-12.53%16.39%20.59%-3.25%21.46%8.26%-3.36%-19.45%44.42%-35.71%25.37%-16.31%42.33%-9.07%-7.30%2.86%8.58%-11.69%216.68%-72.81%45.17%12.78%10.42%-57.32%116.55%-14.39%-23.23%7.41%-11.61%51.92%-44.83%115.05%3.77%-29.53%-1.04%1.92%-13.27%949.31%-58.69%-100.15%-8,754.17%313.46%253.81%-168.99%156.64%-29.21%-166.19%478.62%-97.40%1,640.83%-50.63%
Enterprise Value Growth (1y) 44.54%60.32%32.23%18.76%-20.17%-13.00%47.18%-63.45%9.46%16.71%-97.14%-46.42%1.63%33.36%33.61%48.39%30.54%-38.13%17.51%15.00%-24.63%-50.20%-100.56%-37.28%-35.69%12.52%16.74%-5.77%23.51%0.36%-31.44%-61.55%-187.26%-113.07%-74.95%-4.58%13.28%-20.48%-1.54%6.76%-36.84%5.10%-8.55%-11.55%13.06%1.35%45.49%56.60%42.94%36.76%-42.20%-129.36%-79.44%-31.07%-8.04%2.77%13.06%-19.23%-36.19%13.11%6.55%28.01%19.37%
Enterprise Value Growth (3y) 15.50%27.99%10.97%-24.81%-2.29%14.40%11.58%-7.29%14.79%8.48%-2.59%13.72%5.22%-11.40%-3.18%15.55%-5.51%-21.98%-11.26%-7.26%-8.96%-9.40%-29.95%-32.87%-43.93%-22.92%-24.17%-21.35%-23.98%-36.76%-32.67%-16.35%-50.50%-34.56%-24.47%-2.84%-1.04%-4.09%15.62%23.29%12.11%16.03%5.60%-3.55%3.80%6.49%5.74%1.09%3.80%0.39%-27.90%-24.67%-13.39%-4.01%-5.86%
Enterprise Value Growth (5y) 16.24%19.23%17.32%3.13%1.52%-5.41%-2.72%-7.58%-0.91%-0.15%-12.51%1.39%2.44%-3.80%-3.75%-0.57%-20.88%-30.97%-25.93%-15.83%-26.37%-27.44%-31.28%-17.99%-28.75%-16.25%-16.11%-13.20%-17.78%-19.08%-6.68%5.28%-11.08%-8.73%-8.37%-1.60%-1.10%1.34%1.59%-0.13%-1.15%1.54%-4.36%1.27%6.27%6.84%1.66%
Enterprise Value (QoQ) -57.33%25.99%32.63%29.30%-12.56%-26.40%19.24%-4.58%-5.85%40.91%-149.91%42.07%2.62%-39.84%-85.61%61.08%34.04%-39.33%-44.28%47.62%-31.18%16.80%-48.67%23.20%-58.10%-11.10%-1.76%24.09%-1.93%-5.73%-29.28%45.10%-32.77%-39.48%-58.90%2.38%1.52%-14.53%5.02%19.05%-36.82%3.48%12.79%-18.80%5.11%-10.41%10.37%7.41%-7.66%39.00%28.64%-21.75%-19.31%-37.18%-15.10%4.75%12.84%-13.07%-3.58%14.83%-19.53%-29.16%33.92%8.39%7.92%-44.65%
EPS (Basic) Growth (1y) 39.53%-19.23%-24.14%40.91%-5.00%61.90%-47.73%-22.58%19.30%-17.65%178.26%50.00%-10.29%35.71%29.69%9.72%57.38%36.84%-6.02%-7.59%55.81%-25.00%-30.69%821.64%296.27%-92.25%-144.27%-87.04%-2.64%-3,690.00%489.66%-5.63%-118.38%209.19%-90.71%19.87%201.05%
EPS (Basic) Growth (3y) 16.51%2.50%3.34%17.84%0.55%21.86%23.56%8.41%18.98%15.21%50.24%3.34%81.83%-59.89%6.14%4.06%-39.40%44.84%-45.68%-47.28%-43.46%
EPS (Basic) Growth (5y) 17.42%14.87%6.10%4.54%2.22%
EPS (Basic) (QoQ) 20.93%11.54%-24.14%36.36%-30.00%4.76%40.91%-8.06%19.30%-66.18%108.70%41.67%-17.65%14.29%12.50%-15.28%24.59%9.21%-4.82%21.52%8.33%-25.00%-40.69%100.00%9.88%-29.10%0.00%-3.73%1.55%842.75%-57.00%-98.12%-680.00%375.86%223.12%-169.44%162.95%-33.19%-162.91%512.63%-94.64%761.90%-46.96%
EPS (Weighted Average and Diluted) Growth (1y) 37.21%-19.23%-22.81%40.91%-5.08%59.52%-47.73%-22.58%21.43%-16.42%173.91%50.00%-10.29%33.93%30.16%8.33%55.74%37.33%-6.10%-8.97%55.29%-25.15%-31.55%821.97%295.45%-93.75%-145.31%-87.02%-2.30%-4,512.50%482.76%-5.70%-118.63%209.63%-90.54%20.13%200.00%
EPS (Weighted Average and Diluted) Growth (3y) 16.51%2.50%3.39%17.84%1.12%21.32%23.06%7.95%19.26%15.41%49.60%2.90%81.71%-59.59%5.89%4.12%-39.59%44.60%-45.26%-47.21%-43.33%
EPS (Weighted Average and Diluted) Growth (5y) 17.18%14.65%6.20%4.30%2.25%
EPS (Weighted Average and Diluted) (QoQ) 20.93%9.62%-22.81%34.09%-28.81%4.76%40.91%-9.68%19.64%-65.67%108.70%41.67%-17.65%12.50%14.29%-15.28%22.95%9.33%-4.88%21.79%8.42%-25.24%-41.38%101.18%9.36%-29.41%0.00%-3.03%0.00%850.78%-57.11%-98.47%-825.00%372.41%222.78%-169.22%162.89%-32.88%-163.76%507.37%-94.57%752.38%-46.93%
FCF Margin Growth (1y) -1438.001,660.00287.001,552.002,507.00-1162.00-1566.0095.00-1148.00227.002,589.00-684.00-1558.00-2003.00-257.0062.00-992.002,228.00400.0012.00393.001,234.00471.00526.00759.00-239.00-838.00-1002.00-1385.00102.001,103.00-998.001,082.00-1366.00880.002,256.00565.00988.00-772.00-1320.00341.00-2411.00-957.00-1008.00-3098.001,246.00-268.001,027.00-485.00-1358.00-225.00878.002,499.001,781.00-291.00-32.00-953.00279.001,419.00-372.001,188.00-1101.00-949.00
FCF Margin Growth (3y) -79.00725.001,310.00963.00-200.00-2938.00766.00-527.00-3698.00451.002,733.00-610.00-2157.001,458.00615.00601.00160.003,223.0034.00-463.00-234.001,097.00737.00-1473.00455.00-1502.001,145.00256.00261.00-275.001,211.00-62.001,988.00-2789.00-849.00-71.00-2192.00-177.00-1997.00-1300.00-3242.00-2523.00-1450.00898.00-1084.001,668.00-784.001,874.001,061.00701.00904.00475.002,734.00958.00179.00
FCF Margin Growth (5y) -2629.00949.001,453.001,037.00-799.00523.001,638.0012.00-2547.001,447.002,367.00-1085.00-2784.001,322.00880.00-1399.00-144.001,959.002,016.00795.001,413.00720.00844.00-537.001,361.00-2925.00-584.00-2071.00-2496.00-1441.00-15.00-42.00-1596.00-2901.00-1342.001,834.00-178.00245.00-2513.00-453.00-1696.00-464.00-322.00495.00-849.00845.00-314.00
FCF Margin (QoQ) -2259.00-385.00320.00887.00839.00-1758.001,585.001,841.00-2830.00-2163.003,247.00598.00-1454.00199.00-27.00-276.00-1899.001,946.00292.00-1330.001,320.00119.00-96.00-950.002,161.00-644.00-41.00-717.001,163.00-1243.00-205.00-1101.002,651.00-242.00-2306.00979.00203.002,003.00-929.00-712.00627.00243.00-1477.00948.00-2125.001,697.00-1528.00-1142.002,218.00183.00-232.00-2655.001,345.001,316.00871.00-1034.00627.00-755.001,130.00-1955.001,859.00386.00-661.00-396.00-431.00538.00
FCF Payout Ratio Growth (1y) 45.56%-46.96%-15.59%-41.04%-45.86%42.13%489.81%39.96%793.93%543.32%-29.66%-63.86%91.45%346.04%64.30%4.56%71.20%-70.48%2.48%19.22%-3.16%-32.75%-25.51%-2.28%-33.73%15.02%58.45%24.77%131.91%9.18%-50.08%105.48%-32.05%65.52%-3.97%-62.85%-35.95%-39.61%18.44%43.50%-24.30%275.56%78.78%83.82%1,460.34%-52.02%16.30%-43.26%-295.24%12.48%-24.45%-7.57%107.87%-28.96%12.98%20.33%23.24%-19.59%-1.96%-33.56%-38.93%83.15%16.21%
FCF Payout Ratio Growth (3y) 91.71%69.27%51.86%-33.19%110.04%244.21%89.61%-19.13%208.29%103.85%5.80%-23.34%46.96%-3.97%7.84%6.80%3.19%-38.88%6.55%13.28%14.17%-5.48%-16.16%35.82%1.46%27.62%-8.76%-1.61%0.31%2.96%-17.19%3.09%-30.93%55.42%26.69%-0.67%96.31%2.86%35.04%14.39%-192.64%26.56%16.25%-1.21%33.85%-27.35%-0.25%-14.23%-42.57%-13.71%-5.77%-9.59%27.22%1.52%8.78%
FCF Payout Ratio Growth (5y) 87.37%44.89%42.60%-17.96%72.70%51.94%39.08%-9.23%79.82%45.64%6.93%-11.29%37.29%2.15%-0.16%25.58%11.60%-16.22%-10.33%2.10%-8.32%-3.33%-7.69%5.96%-12.72%36.36%9.97%20.23%64.16%14.48%3.38%2.70%-64.48%15.17%12.31%-12.46%3.06%-2.76%16.02%10.73%17.48%2.98%11.71%-5.08%12.54%-10.80%2.49%
FCF Payout Ratio (QoQ) 117.41%16.01%1,298.41%-95.87%-20.78%84.61%876.84%-96.21%107.95%666.13%131.79%-75.79%49.65%-16.23%19.09%28.24%248.66%-69.14%-24.22%109.98%-39.88%7.12%-11.83%70.56%-58.25%18.65%15.66%15.67%-27.54%63.45%-8.93%115.00%-65.88%-25.27%274.86%-28.90%-16.90%-56.64%45.04%22.57%-21.66%-14.96%75.72%-35.34%288.68%-59.52%80.67%448.86%-88.05%-1.87%-11.86%-1,988.64%106.89%-34.09%7.84%60.86%-37.86%4.80%14.86%64.75%-59.46%27.78%-22.16%51.44%21.59%-18.92%
Free Cash Flow Growth (1y) -31.30%88.53%18.47%90.61%84.69%-29.64%-83.05%-10.86%-25.92%0.57%967.96%-9.67%-34.97%-71.78%-24.41%18.89%-28.54%371.56%27.43%9.25%32.73%76.97%50.36%13.50%56.72%-12.44%-33.50%-10.45%-49.22%7.75%130.73%-44.38%66.74%-32.39%15.56%189.31%59.20%67.72%-14.28%-30.17%35.09%-72.82%-43.81%-45.14%-93.65%124.30%-5.91%93.22%-156.20%-12.98%23.87%0.29%1,282.82%34.84%-12.22%-15.40%-15.26%32.64%7.89%56.85%70.40%-43.91%-9.88%
Free Cash Flow Growth (3y) -2.05%10.09%28.97%15.35%-3.82%-41.55%11.03%-1.44%-29.92%10.21%117.48%5.47%-14.88%33.05%13.14%13.81%14.13%94.05%8.41%3.55%1.84%18.64%32.13%-17.31%9.89%-13.92%21.03%12.95%10.46%6.90%31.72%3.96%53.06%-32.46%-17.74%3.49%-48.50%0.74%-23.19%-9.54%-27.00%-19.05%-13.16%2.06%-24.98%38.06%0.77%17.91%77.93%15.89%5.47%9.99%167.21%0.10%-5.14%
Free Cash Flow Growth (5y) -15.27%12.17%15.62%14.80%-3.34%10.76%21.27%3.49%-6.46%15.71%59.38%3.59%-13.27%17.32%17.32%-5.99%4.71%39.71%27.71%12.31%22.90%13.62%17.97%2.69%23.33%-21.89%-3.11%-11.20%-35.04%-5.72%3.86%3.56%-16.30%-9.67%-8.29%16.52%-1.92%3.71%-13.20%-8.88%-13.54%-1.05%-9.11%7.12%-9.43%14.38%-0.11%
Free Cash Flow (QoQ) -53.44%-14.84%17.56%47.39%27.77%-46.49%89.14%42.81%-51.33%-87.10%894.37%18.68%-33.92%36.94%-15.89%-14.56%-71.32%266.75%32.30%-48.65%89.27%-0.89%13.42%-37.61%152.36%-15.79%-14.39%-13.86%41.00%-36.05%15.30%-51.16%199.21%36.93%-72.20%46.41%21.32%134.06%-30.41%-19.44%27.81%19.62%-43.31%55.87%-74.29%147.34%-44.65%-81.96%808.13%3.76%13.65%-105.25%1,506.15%47.70%-7.98%-38.11%60.30%-3.84%-11.32%-38.00%150.89%-21.79%28.93%-32.65%-17.42%25.67%
Gross Margin Growth (1y) 337.00198.0032.00806.00282.00787.00444.00-75.00-434.00-40.00-764.00407.00734.00283.001,195.00-200.0099.0091.00411.00-347.00300.00-1438.00-1285.0099.00-809.00818.00509.00-536.0027.00-362.00-152.00447.00541.00596.00-664.00-906.00-970.00-905.00-294.00481.00-418.001,016.00813.00727.001,997.0019.00385.00-140.00-531.002,956.001,277.00-613.00-1477.00-2990.00175.00-3161.001,186.00336.00-2184.004,660.00-900.00-191.00569.00
Gross Margin Growth (3y) 185.00944.00-288.001,138.00581.001,029.00875.00132.00398.00333.00842.00-141.001,133.00-1065.00321.00-448.00-410.00-529.00-365.00-784.00-482.00-982.00-929.0010.00-241.001,051.00-308.00-995.00-401.00-671.00-1110.0022.00-846.00707.00-145.00302.00609.00131.00904.001,068.001,047.003,992.002,475.00-26.00-12.00-15.001,837.00-3915.00-822.00302.00-732.00886.00-1191.00-2846.00-1440.00
Gross Margin Growth (5y) 1,018.001,318.001,318.00591.00980.00-318.001.00-116.00-111.00-287.0066.00-578.00350.00-609.00677.00-537.00158.00-296.00-1182.00-1244.00-911.00-1292.00-1887.00-415.00-1629.001,163.00212.00213.001,177.00364.0087.00609.00619.003,683.001,517.00-452.00-1399.0097.002,357.00-2707.00757.001,337.00466.001,473.00274.00130.00222.00
Gross Margin (QoQ) -214.00382.00-365.00533.00-353.00217.00409.009.00152.00-126.00-109.00-350.00546.00-850.001,061.00-23.0095.0062.00-333.00275.0086.00383.00-1092.00923.00-1652.00535.00292.0015.00-24.00226.00-753.00577.00-414.00436.00-153.00672.00-359.00-824.00-395.00608.00-294.00-213.00380.00-291.001,140.00-416.00294.00979.00-837.00-51.00-231.00588.002,650.00-1730.00-2122.00-276.001,137.001,436.00-5458.004,072.00286.00-1084.001,386.00-1489.00995.00-323.00
Gross Profit Growth (1y) 12.10%8.88%1.57%28.61%4.48%22.96%1.08%-14.62%-14.48%-8.52%8.07%21.45%21.37%10.54%8.10%11.73%16.69%20.04%19.86%0.89%13.58%-9.99%0.06%-1.31%-3.02%13.38%-2.59%10.35%1.02%-3.39%58.95%2.47%5.78%16.38%-19.65%-7.33%5.18%-0.60%-5.14%21.96%9.28%-0.86%-9.11%9.90%8.34%14.10%12.37%9.70%-12.49%202.40%70.84%-35.85%-34.88%-67.00%2.28%-82.37%89.80%29.58%-57.29%1,077.71%-25.59%-17.98%39.24%
Gross Profit Growth (3y) 0.05%6.99%3.53%10.07%2.74%7.53%5.70%5.03%6.59%6.67%11.88%11.04%17.17%6.10%9.04%3.61%8.73%7.00%5.32%3.19%3.62%-0.47%15.71%3.72%1.19%8.43%7.55%1.57%3.97%3.78%6.60%5.01%6.73%4.67%-11.52%7.49%7.59%3.98%-1.05%13.71%1.19%50.67%20.39%-8.21%-14.85%4.42%25.22%-50.13%2.65%8.95%-9.29%10.02%-2.75%-29.48%-15.27%
Gross Profit Growth (5y) 7.24%10.20%7.53%8.50%7.52%6.08%7.21%2.90%5.93%4.38%6.42%8.31%9.52%5.52%14.95%4.69%6.55%6.61%8.33%0.85%4.36%2.67%3.38%4.75%3.56%4.67%1.41%7.03%5.88%4.80%4.35%6.90%2.88%31.67%5.87%-2.66%-6.63%2.33%11.10%-30.15%5.07%7.90%-5.29%9.93%-2.70%3.89%3.15%
Gross Profit (QoQ) -6.63%15.75%-10.21%15.52%-9.32%7.99%13.70%-6.16%6.73%-11.23%-3.96%-6.01%14.17%4.87%7.92%-6.07%3.98%2.56%11.54%-1.91%6.97%2.41%-6.11%10.44%-15.23%13.84%-7.40%8.53%-0.89%-2.20%4.90%-0.65%-5.22%60.91%-32.38%2.56%4.29%11.09%-22.01%16.41%-1.44%6.01%0.27%4.31%-10.59%-2.80%21.25%2.83%-5.85%-4.27%18.37%-17.97%225.36%-45.92%-55.55%-16.73%64.88%67.60%-92.34%796.75%12.57%-44.76%111.20%-43.35%24.09%-6.22%
Net Cash Flow Growth (1y) -766.70%-87.87%140.61%60.89%117.49%-6.17%-266.57%457.61%-1,206.74%-102.86%185.99%35.61%-112.86%-10,290.57%-5.66%-64.98%61.10%163.41%-179.03%-10.77%57.91%132.65%152.98%-91.47%-2.43%-86.15%-114.89%890.91%-180.85%319.29%2,219.89%-164.66%88.60%-98.66%-25.86%115.67%-431.31%16,665.08%-120.16%-1,442.72%234.69%-131.46%444.61%-3.64%-187.54%224.56%79.18%-15.07%148.35%4.35%46.50%174.80%-150.61%-231.28%-54.02%-76.43%-160.41%214.32%176.90%-1,468.62%37.66%-133.43%8.85%
Net Cash Flow Growth (3y) -146.09%-26.06%37.18%57.36%-60.31%-68.53%10.56%54.64%-123.50%23.50%13.77%-24.89%29.63%437.50%-26.63%-70.13%44.86%30.14%-27.29%-8.97%-6.58%10.54%54.28%-36.56%31.04%-80.21%32.77%0.13%-19.38%110.96%-46.89%-49.78%41.21%-39.32%-19.83%-29.67%-84.34%303.51%7.58%-162.13%36.98%-25.78%122.71%42.47%-30.34%-19.50%6.47%30.12%13.95%16.13%23.10%-34.12%-41.31%-35.75%11.49%
Net Cash Flow Growth (5y) -66.21%-26.51%15.39%20.99%7.57%32.68%-10.77%16.32%-42.86%-9.51%44.94%-18.56%-0.05%146.50%4.51%-16.77%44.28%15.00%-0.40%-40.21%6.01%24.78%24.21%-25.80%34.17%-19.23%10.22%-74.05%-14.94%29.76%84.83%-29.36%18.59%-1.75%6.22%31.13%-8.92%-147.03%-3.46%23.07%5.56%-9.30%68.34%-23.54%-18.61%8.20%29.47%
Net Cash Flow (QoQ) 1,678.28%-166.75%7.96%38.98%132.36%123.43%-188.65%127.29%73.60%-496.66%290.33%-184.45%99.55%12,032.08%200.16%-232.55%78.11%208.33%11.41%-247.24%135.68%-235.02%225.79%-169.45%297.23%-69.25%-79.74%-933.79%126.67%-133.07%1,447.85%-336.32%139.81%67.18%-141.11%58.33%104.66%9,180.95%-91.31%-1,512.99%247.14%-111.16%-478.54%241.74%-134.37%222.27%-273.98%-19.72%148.91%75.89%-211.73%150.31%5.55%146.93%-42.95%-134.04%-173.78%186.49%-70.76%-476.08%220.19%109.49%-244.53%82.87%35.54%782.10%
Net Income Growth (1y) 66.07%-12.07%-25.91%29.30%2.55%72.82%-50.76%-20.36%5.99%-28.33%166.85%59.65%-14.14%32.47%30.33%10.45%70.58%34.91%-2.43%11.94%32.40%-17.01%19.03%-22.55%-13.96%23.44%-89.60%-82.27%-93.01%-97.03%1,460.08%4,637.11%12.32%-14.67%-38.13%36.08%-36.96%6.12%-17.11%55.88%81.16%-10.69%54.43%-23.74%-33.53%743.35%260.03%-97.65%-139.19%-87.44%-4.69%-10,286.36%495.54%-9.37%-115.47%200.68%-88.18%21.50%220.94%
Net Income Growth (3y) 21.76%2.88%-0.89%18.02%-2.28%17.95%19.64%11.99%15.78%8.60%50.27%25.44%24.70%14.04%14.82%-1.43%24.79%11.39%-50.57%-46.43%-56.98%-68.79%-2.11%20.15%15.20%2.19%6.99%6.24%108.72%101.57%122.71%250.06%8.65%-6.83%-7.48%17.39%-8.78%99.94%66.41%-69.67%-35.21%-1.83%74.34%-56.37%1.00%-1.35%-36.28%34.03%-43.20%-48.28%-43.71%
Net Income Growth (5y) 21.46%14.25%4.36%15.24%16.08%12.93%14.74%4.02%12.07%5.58%-15.92%-22.97%-34.94%-44.16%16.20%14.20%12.17%-1.54%6.88%4.20%2.40%2.38%-7.86%9.45%-4.75%17.75%6.94%2.59%63.37%57.64%67.80%217.59%-18.47%-3.04%22.13%-42.47%3.31%-1.87%-21.79%23.41%-26.08%0.82%-0.17%
Net Income (QoQ) 33.77%24.51%-32.47%47.64%-29.17%4.92%17.85%17.11%19.35%-70.10%90.60%55.85%-19.30%11.31%14.03%-16.19%24.53%9.51%-3.36%29.43%-1.51%-20.80%10.88%53.09%-38.27%13.59%-27.85%70.06%-11.43%-90.43%23.00%-32.99%-62.40%14.16%0.11%-49.63%95.12%-13.27%-27.42%10.79%-9.61%46.00%-43.31%108.35%5.05%-28.03%-1.96%2.88%-8.43%813.14%-58.15%-99.33%-1,628.41%392.71%217.53%-171.71%159.35%-32.93%-154.20%566.65%-93.03%589.19%-46.04%
Net Income towards Common Stockholders Growth (1y) 69.15%-10.84%-23.01%40.45%-4.61%62.16%-49.44%-25.49%12.03%-22.87%160.36%44.71%-12.56%32.64%31.25%8.61%64.72%37.79%-2.04%15.85%41.03%-21.29%24.80%-6.21%-11.15%33.68%2.60%25.39%-5.19%-3.97%162.88%164.72%15.36%48.47%-43.22%-72.48%12.32%-14.67%-38.13%36.08%-36.96%6.12%-17.11%55.88%81.16%-10.69%54.43%-23.74%-33.53%743.35%260.03%-97.65%-139.19%-87.44%-4.69%-10,286.36%495.54%-9.37%-115.47%200.68%-88.18%21.50%220.94%
Net Income towards Common Stockholders Growth (3y) 21.82%3.70%0.45%14.84%-2.23%18.38%20.00%5.41%17.29%12.12%49.59%22.11%26.65%12.89%17.08%5.67%27.32%13.18%7.85%10.86%5.91%0.35%49.87%46.02%-0.95%23.98%15.26%-2.97%7.10%6.75%-2.62%-0.28%-6.52%10.37%-33.72%-16.42%8.65%-6.83%-7.48%17.39%-8.78%99.94%66.41%-69.67%-35.21%-1.83%74.34%-56.37%1.00%-1.35%-36.28%34.03%-43.20%-48.28%-43.71%
Net Income towards Common Stockholders Growth (5y) 21.09%15.30%5.44%13.76%16.77%12.47%16.13%4.94%15.12%8.20%33.79%16.45%11.34%13.05%34.05%31.40%17.69%15.63%13.36%-0.15%9.01%5.06%3.41%3.12%-7.20%11.53%-4.72%14.15%7.01%2.89%3.40%3.34%-0.33%58.89%10.11%-59.83%-18.47%-3.04%22.13%-42.47%3.31%-1.87%-21.79%23.41%-26.08%0.82%-0.17%
Net Income towards Common Stockholders (QoQ) 33.24%22.89%-23.17%34.46%-29.77%6.12%40.15%-8.68%19.40%-66.91%106.54%37.31%-17.80%11.69%14.80%-17.03%24.68%10.53%-5.01%25.84%4.29%-21.42%12.34%53.18%-41.79%24.60%-15.58%45.11%-12.42%-4.37%3.18%9.72%-11.29%161.78%3.90%-52.19%14.16%0.11%-49.63%95.12%-13.27%-27.42%10.79%-9.61%46.00%-43.31%108.35%5.05%-28.03%-1.96%2.88%-8.43%813.14%-58.15%-99.33%-1,628.41%392.71%217.53%-171.71%159.35%-32.93%-154.20%566.65%-93.03%589.19%-46.04%
Net Margin Growth (1y) 327.00-97.00-192.00204.00-24.00346.00-278.00-119.00154.00-155.00349.00215.00-150.00215.00405.00-63.00362.00169.00-128.0057.00374.00-435.00-42.00-26.00-347.00325.00167.002.00-68.00-91.00657.001,695.00252.00447.00-693.00-1986.00-188.00-433.00-420.00165.00-581.00349.0074.00526.00983.00-286.00352.00-425.00-500.003,652.001,772.00-853.00-1586.00-3596.00-117.00-3359.001,790.00-279.00-3361.005,231.00-1142.00353.001,278.00
Net Margin Growth (3y) 457.0095.00-121.00300.00-20.00406.00476.0033.00366.00229.00625.00209.00586.00-51.00235.00-33.00389.0060.00-3.0032.00-41.00-201.00782.001,670.00-163.00681.00131.00-289.00-4.00-78.00-455.00-126.00-518.00362.00-1038.00-1295.00213.00-371.006.00266.00-99.003,715.002,197.00-751.00-1103.00-229.002,006.00-4637.00-297.00-222.00-1706.001,019.00-939.00-3522.00-2200.00
Net Margin Growth (5y) 670.00479.00155.00294.00716.00140.00306.0063.00393.00119.00750.00184.00171.00183.001,059.001,664.00573.00415.00-39.00-259.0023.00-188.00-331.00-151.00-933.00596.00-214.00402.00397.00-15.00-30.00-24.00-35.003,729.001,085.00-2572.00-1873.00-314.001,660.00-3946.00105.00-159.00-1281.001,120.00-456.00-155.00-77.00
Net Margin (QoQ) 181.00117.00-178.00207.00-243.0021.00219.00-21.00127.00-603.00378.00252.00-182.00-99.00244.00-113.00183.0091.00-224.00312.00-10.00-206.00-39.00629.00-819.00187.00-23.00308.00-147.0028.00-189.00239.00-170.00777.00849.00-1204.0025.00-363.00-443.00593.00-221.00-349.00141.00-153.00710.00-623.00593.00304.00-559.0014.00-183.00228.003,594.00-1867.00-2808.00-505.001,584.001,612.00-6050.004,644.00-485.00-1470.002,541.00-1729.001,011.00-545.00
Operating Income Growth (1y) 4.16%1.96%3.16%1.93%-0.37%-0.39%-7.40%-5.57%-4.07%-8.31%-3.85%2.25%-4.30%-6.40%0.09%-3.60%7.02%10.58%-1.80%-0.13%-14.30%-4.72%-2.19%-3.56%5.22%1.18%13.62%12.07%15.19%8.41%-2.11%-0.23%2.83%2.62%9.71%4.67%6.52%16.65%8.40%9.28%2.35%-8.92%-7.90%4.06%4.52%10.68%19.12%20.88%9.47%-21.58%-16.62%-22.27%-12.33%20.51%8.50%14.93%8.67%9.92%18.03%-0.41%8.72%7.06%2.82%
Operating Income Growth (3y) -0.15%-2.34%-2.79%-0.53%-2.93%-5.09%-3.77%-2.36%-0.59%-1.73%-1.87%-0.52%-4.26%-0.46%-1.31%-2.45%-1.18%2.15%2.95%2.58%1.27%1.48%2.84%2.54%7.62%4.02%6.86%5.38%8.06%9.07%5.20%4.50%3.88%2.92%3.08%5.98%4.45%5.55%5.95%11.19%5.41%-7.53%-2.92%-0.75%0.10%1.51%2.52%2.59%1.41%1.28%2.21%-3.82%1.18%12.35%9.61%
Operating Income Growth (5y) 0.39%-0.73%-2.02%-1.07%-3.45%-2.07%-3.06%-2.16%-2.39%-1.76%0.98%1.25%1.24%1.58%1.35%0.75%2.71%3.47%3.22%2.42%2.61%4.58%5.28%4.28%6.32%3.64%4.03%5.88%6.18%5.52%5.01%7.50%5.11%-1.10%1.70%2.26%1.81%2.13%1.47%4.19%2.21%0.93%3.22%2.28%3.46%4.24%5.51%
Operating Income (QoQ) 3.81%-0.79%0.66%0.48%1.62%0.38%-0.55%-1.79%1.61%-6.68%1.41%-0.23%-2.89%-2.15%7.85%-6.62%-5.02%4.64%3.88%3.66%-1.86%-7.07%5.63%-11.05%9.12%-4.61%4.15%-2.94%4.92%7.12%2.73%-0.24%-1.25%-3.28%4.71%2.81%-1.45%3.41%-0.10%4.63%7.92%-3.91%0.71%-2.00%-3.97%-2.83%13.79%-1.57%1.69%4.58%15.47%-10.86%-27.15%11.20%7.65%0.54%0.14%0.11%14.02%-4.94%1.30%7.50%-3.79%3.77%-0.25%3.24%
Operating Margin Growth (1y) 26.00-60.0088.00-157.0058.00-122.0047.00325.0066.00-23.00-996.00-334.00-292.00-389.00605.00-633.00-235.00-211.00-402.00-251.00-684.00-757.00-776.00-3.00-216.00218.00713.00-293.00369.0085.00-1227.00207.00251.0022.00304.00-274.00-562.00-138.00121.0044.00-406.00422.00537.00294.001,043.00-79.00421.00192.00432.00-1724.00-1223.00148.00-136.001,547.00180.001,077.00-855.00-258.001,726.00-1828.00509.00648.00-616.00
Operating Margin Growth (3y) 150.00-205.00-861.00-166.00-169.00-535.00-344.00-641.00-462.00-624.00-793.00-1217.00-1211.00-1357.00-573.00-886.00-1134.00-750.00-465.00-546.00-531.00-454.00-1290.00-88.00405.00325.00-210.00-360.0058.00-31.00-803.00-23.00-716.00307.00962.0064.0076.00205.001,079.00531.001,069.00-1380.00-264.00635.001,339.00-255.00-621.001,418.00-559.00-434.00683.00-603.00-482.001,937.001,290.00
Operating Margin Growth (5y) -378.00-806.00-657.00-1049.00-1088.00-1503.00-1522.00-894.00-1361.00-1163.00-856.00-1512.00-1058.00-1055.00-1087.00-972.00-514.00-643.00-1388.00-613.00-841.00-570.00-866.00-319.00-563.00609.00448.00-22.00696.00313.00156.00464.00759.00-1496.00160.00405.00371.0029.0037.001,756.0078.00-91.001,642.00-116.00993.00134.00488.00
Operating Margin (QoQ) 200.00-227.0089.00-36.00115.00-80.00-156.00179.00-65.0090.00122.00-80.00-155.00-883.00784.00-39.00-251.00111.00-454.00359.00-228.00-79.00-303.00-74.00-301.00-99.00471.00-287.00133.00397.00-535.00374.00-151.00-915.00899.00418.00-380.00-634.00321.00131.0044.00-375.00245.00-319.00872.00-260.002.00430.00-250.00240.00-227.00669.00-2406.00741.001,144.00385.00-723.00-627.002,041.00-1546.00-126.001,358.00-1513.00790.0013.0094.00
Profit After Tax Growth (1y) 66.07%-12.07%-25.91%40.80%2.55%72.82%-50.76%-28.29%5.99%-28.33%166.85%44.95%-14.14%32.47%30.33%10.45%70.58%34.91%-2.43%11.94%32.40%-17.01%19.03%-7.85%-13.96%23.44%8.81%30.93%-4.23%-3.73%148.38%149.23%13.83%45.97%-43.43%-71.94%12.32%-14.67%-38.13%33.32%-31.72%6.12%-16.58%55.88%67.83%-10.69%53.45%-23.74%-31.77%749.57%261.30%-100.91%-139.63%-87.53%-4.81%-24,582.35%481.16%-9.37%-117.56%207.54%-88.22%21.50%206.32%
Profit After Tax Growth (3y) 21.76%2.88%-0.89%13.54%-2.28%17.95%19.64%4.71%15.78%8.60%50.27%21.47%24.70%14.04%14.82%4.45%24.79%11.39%8.11%10.54%2.95%-0.46%47.62%44.34%-2.11%20.15%15.20%-2.90%6.99%6.24%-4.56%-2.31%-4.43%9.75%-33.66%-16.46%8.78%-6.83%-7.48%16.59%-7.87%100.43%66.61%-26.22%-34.88%-1.83%74.11%-54.77%1.01%-1.35%-37.58%34.03%-43.75%-48.41%-43.78%
Profit After Tax Growth (5y) 21.46%14.25%4.36%12.59%16.08%12.93%14.74%3.44%12.07%5.58%34.46%16.68%9.83%12.00%32.54%30.04%16.20%14.20%12.17%-1.14%6.88%4.20%2.40%2.38%-6.37%9.45%-4.63%13.73%7.01%2.59%2.16%2.08%-0.01%58.58%10.11%-14.92%-18.62%-3.04%22.19%-40.87%3.39%-1.87%-22.63%23.41%-27.25%0.82%-0.30%
Profit After Tax (QoQ) 33.77%24.51%-24.14%31.44%-29.17%4.92%44.15%-4.26%19.35%-70.10%109.93%41.50%-19.30%11.31%14.03%-16.19%24.53%9.51%-3.36%29.43%-1.51%-20.80%10.88%53.09%-38.27%13.59%-14.16%42.93%-11.43%0.12%3.30%4.55%-10.97%158.32%3.65%-52.25%14.16%0.11%-48.59%91.16%-13.27%-27.42%10.79%-2.09%34.79%-42.95%107.03%5.41%-28.28%-1.96%2.88%-5.68%793.07%-58.31%-100.26%-4,020.59%381.01%218.24%-166.98%163.63%-33.18%-161.66%510.23%-93.03%589.19%-46.04%
Property, Plant & Equipment (Net) Growth (1y) -6.80%-7.19%-6.25%-6.62%-4.92%-2.80%-0.33%6.24%4.73%4.51%1.53%-0.86%1.43%2.28%7.86%15.53%20.49%23.17%17.87%11.25%4.86%3.64%7.39%8.22%10.97%10.28%10.29%9.36%12.34%11.88%8.66%7.85%1.68%2.12%1.03%20.38%25.77%24.80%26.12%4.35%3.50%3.86%5.30%7.18%3.79%6.67%1.86%-2.25%-3.63%-5.57%-4.04%-3.33%-3.58%-4.77%-5.79%-7.37%-15.85%-16.69%-18.01%-18.70%-10.08%-10.27%
Property, Plant & Equipment (Net) Growth (3y) -2.46%-1.94%-1.74%-0.55%0.33%1.28%2.96%6.76%8.57%9.60%8.88%8.41%8.62%9.30%10.94%11.62%11.92%12.08%11.76%9.60%9.34%8.54%8.77%8.47%8.22%8.01%6.58%12.39%12.84%12.55%11.45%10.65%9.80%9.80%10.29%10.42%10.55%11.40%10.60%3.02%1.16%1.52%0.97%0.42%-1.20%-1.38%-2.71%-4.34%-7.87%-9.18%-9.50%-10.04%-9.98%-10.71%
Property, Plant & Equipment (Net) Growth (5y) 2.55%3.50%3.82%4.80%5.00%5.81%6.68%7.93%8.29%8.52%8.86%8.56%9.82%10.01%10.35%10.40%9.88%9.97%8.91%11.32%10.82%10.26%10.39%9.90%10.53%10.31%9.96%9.69%9.06%9.57%8.23%7.25%5.77%5.92%5.57%4.93%4.65%4.45%4.11%-0.43%-3.43%-3.66%-4.48%-5.27%-6.11%-6.44%
Property, Plant & Equipment (Net) (QoQ) -1.84%-1.51%-1.80%-1.83%-2.25%-0.52%-2.18%-0.04%-0.07%2.01%4.27%-1.47%-0.28%-0.90%1.81%0.80%0.57%4.51%9.05%5.13%2.80%0.02%2.91%-0.91%1.61%3.63%3.71%1.61%0.99%3.63%2.83%4.38%0.57%0.65%2.07%-1.59%1.01%-0.43%21.62%2.82%0.23%0.62%0.63%1.98%0.57%2.02%2.42%-1.25%3.37%-2.57%-1.71%-2.64%1.29%-0.99%-0.99%-2.89%0.04%-2.06%-2.65%-11.78%-0.96%-3.61%-3.47%-2.42%-1.17%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.001.000.000.000.000.000.000.000.000.001.000.000.000.00-1.001.001.001.001.00-1.00-1.00-1.00-1.000.00-1.000.000.000.001.00
Return on Assets Growth (3y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.001.001.000.000.000.000.001.001.001.001.000.000.00-1.00-1.000.00-1.000.000.00-1.00-1.00
Return on Assets Growth (5y) 0.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.001.002.002.001.000.000.000.000.000.00-1.000.000.000.000.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.00-1.000.000.000.001.000.000.000.00-1.000.000.000.000.000.001.000.000.000.00
Return on Equity Growth (1y) -2.001.001.00-1.00-2.000.001.000.000.00-1.001.001.001.002.002.001.003.002.001.002.002.001.002.001.00-1.000.00-4.00-5.00-8.00-11.00-8.00-7.00-1.006.0011.0013.0010.004.00-2.00-4.00-4.00-2.00-1.00-1.001.001.003.003.002.0026.0039.0038.0031.00-21.00-36.00-44.00-31.00-4.00-16.009.00-1.00-1.0016.00
Return on Equity Growth (3y) -4.000.002.000.00-1.001.003.003.004.003.004.004.005.006.005.004.004.003.00-1.00-3.00-7.00-10.00-10.00-11.00-9.00-5.00-2.001.001.000.001.003.005.008.007.009.007.003.00-1.00-2.00-1.0025.0041.0039.0033.006.006.00-3.001.001.00-13.003.00-2.00-26.00-36.00
Return on Equity Growth (5y) 0.005.006.003.004.004.006.006.005.004.002.000.00-3.00-6.00-7.00-8.00-5.00-2.002.004.002.000.00-2.00-2.00-3.00-3.00-5.00-4.00-1.00-2.002.004.008.0036.0050.0049.0039.008.003.00-8.00-2.000.00-11.004.001.001.006.00
Return on Equity (QoQ) -5.00-1.003.000.00-1.00-1.000.000.001.00-1.000.000.00-1.001.001.000.001.001.000.001.000.000.000.001.000.001.000.00-1.000.00-3.00-2.00-3.00-3.000.000.003.004.004.002.000.00-2.00-2.000.00-1.000.00-1.001.002.000.001.001.001.0025.0014.00-1.00-7.00-27.00-1.00-9.006.000.00-13.0016.00-4.001.003.00
Return on Invested Capital Growth (1y) -60.00-25.00-3.00-5.00-2.00-2.00-4.00-3.00-4.00-3.002.00-1.00-1.001.00-2.00-2.00-1.00-2.00-3.00-1.00-2.00-1.002.000.000.00-2.00-2.000.002.003.000.002.001.002.0010.00-2.00-2.00-4.00-9.00-3.00-1.00-1.00-2.00-2.00-3.00-1.001.004.008.005.006.002.00-4.000.00-1.001.002.000.00-4.002.003.004.008.00
Return on Invested Capital Growth (3y) -66.00-30.00-5.00-9.00-7.00-4.00-4.00-5.00-6.00-4.00-3.00-4.00-4.00-3.00-4.00-3.00-3.00-5.00-4.00-1.000.001.00-1.003.003.004.007.001.001.001.000.00-2.00-2.00-3.00-2.00-7.00-7.00-7.00-11.00-1.003.003.004.004.001.004.006.007.006.006.001.004.002.005.003.00
Return on Invested Capital Growth (5y) -68.00-31.00-10.00-12.00-9.00-7.00-6.00-7.00-8.00-7.00-4.00-3.00-2.00-1.00-6.000.000.001.005.000.00-1.00-1.00-1.00-2.000.00-2.00-4.00-4.00-3.00-1.00-1.000.003.001.005.000.00-2.00-2.00-6.002.002.003.00-1.006.006.008.009.00
Return on Invested Capital (QoQ) -37.00-23.002.00-2.00-2.00-1.000.000.00-2.00-2.001.000.00-1.002.00-2.00-1.001.00-1.00-1.000.00-1.00-1.001.000.000.001.00-1.00-1.00-1.000.002.001.000.00-3.004.000.001.004.00-7.00-1.00-1.00-1.000.001.00-1.00-2.00-1.000.001.000.003.004.00-2.001.00-1.00-2.002.000.001.000.000.00-4.007.001.001.00-1.00
Return on Sales Growth (1y) 3.00-1.00-2.001.000.004.00-3.00-1.001.00-2.004.003.00-2.002.004.00-1.004.002.00-1.000.003.00-4.00-1.00-2.00-4.003.00-8.00-7.00-11.00-11.00-1.00-1.0013.0014.0010.006.00-2.00-4.00-4.002.00-6.003.001.005.0010.00-3.004.00-4.00-5.0037.0018.00-9.00-16.00-36.00-1.00-34.0018.00-3.00-34.0052.00-11.004.0013.00
Return on Sales Growth (3y) 5.001.00-2.004.000.004.005.002.004.001.007.003.006.000.002.00-2.003.000.00-10.00-8.00-12.00-12.00-10.00-9.00-2.006.001.00-2.000.00-1.005.007.005.0013.007.0013.002.00-4.000.003.00-1.0037.0022.00-8.00-11.00-2.0020.00-46.00-3.00-2.00-17.0010.00-9.00-35.00-22.00
Return on Sales Growth (5y) 7.005.001.003.007.002.003.000.003.000.00-2.00-6.00-10.00-8.00-7.00-10.005.004.00-1.00-3.00-1.00-2.00-4.00-2.00-10.005.00-2.005.004.000.0010.008.0010.0047.0028.000.00-19.00-3.0017.00-39.001.00-2.00-13.0011.00-5.00-2.00-1.00
Return on Sales (QoQ) 2.001.00-3.003.00-3.000.001.002.001.00-7.003.004.00-2.00-1.003.00-1.002.001.00-2.004.00-1.00-2.00-1.007.00-8.001.00-2.004.00-1.00-10.000.000.00-1.000.000.0014.000.00-4.00-4.006.00-2.00-3.001.00-2.007.00-6.006.003.00-6.000.00-2.002.0036.00-19.00-28.00-5.0016.0016.00-60.0046.00-5.00-15.0025.00-17.0010.00-5.00
Revenue Growth (1y) 3.45%3.51%0.80%6.28%-1.86%2.81%-8.52%-13.22%-5.67%-7.74%29.19%11.52%3.38%4.34%-17.20%16.41%14.40%17.92%10.93%8.81%7.21%25.03%30.46%-3.47%14.27%-7.16%-13.05%25.18%0.42%5.04%64.22%-7.86%-5.44%1.78%-6.04%16.46%29.83%22.80%2.54%7.34%21.57%-21.60%-25.74%-6.97%-29.50%13.64%3.41%13.04%-3.52%88.29%35.10%-25.97%-8.93%-46.62%-0.58%-14.60%43.79%21.18%-34.51%76.60%-8.82%-14.83%22.25%
Revenue Growth (3y) -1.43%-0.61%6.01%0.94%-1.45%-0.34%-0.72%4.05%3.71%4.32%5.87%12.20%8.23%15.44%6.21%6.93%11.91%11.03%7.96%9.55%7.15%6.83%23.04%3.64%2.76%-0.25%10.29%10.34%7.23%9.50%16.52%4.82%14.28%-0.67%-10.56%5.16%3.62%3.04%-7.66%4.12%-6.14%18.82%1.23%-8.01%-14.76%4.53%11.58%-10.59%8.10%6.79%-4.18%3.74%6.09%-18.02%-7.32%
Revenue Growth (5y) 2.52%3.85%1.82%5.43%3.26%7.85%7.21%3.42%6.45%5.67%6.12%11.28%7.79%8.45%11.34%7.12%5.88%7.91%14.19%7.13%8.60%8.79%12.41%6.83%11.36%-0.90%0.43%6.05%1.11%3.19%3.97%3.91%0.30%15.96%-0.01%-0.54%-0.45%1.92%1.13%-6.53%1.60%1.65%-7.55%3.26%-4.08%3.34%2.15%
Revenue (QoQ) -1.41%5.21%-1.67%1.42%-1.34%2.46%3.67%-6.35%3.35%-8.83%-1.66%1.80%1.08%27.66%-15.11%-5.63%2.03%1.31%19.33%-7.26%5.17%-4.70%17.06%-8.62%22.65%-0.56%-13.39%8.18%-0.36%-6.86%24.69%-13.22%4.23%45.61%-30.04%-10.94%12.18%34.41%-13.28%-0.71%6.11%12.23%-9.22%12.46%-31.57%6.30%13.73%-14.78%10.31%-3.27%24.32%-27.27%115.30%-30.60%-31.88%-10.53%26.19%29.28%-41.49%50.64%6.35%-30.14%57.79%-22.22%-0.67%0.28%
Share-based Compensation Growth (1y) 101.89%12.50%3.85%31.07%-14.02%-6.35%6.48%-19.26%172.83%5.08%10.43%24.77%-22.71%35.48%22.05%23.53%11.34%5.36%23.23%0.60%47.22%4.52%-14.14%5.33%-29.87%-3.78%13.41%44.38%-0.90%23.03%-2.15%-20.23%-2.26%-12.33%7.14%-16.59%15.28%8.85%7.18%-7.02%
Share-based Compensation Growth (3y) 67.93%3.45%6.89%9.71%21.94%10.06%12.80%7.56%32.91%14.47%18.43%15.74%8.21%14.27%8.90%9.39%4.75%1.95%6.27%15.22%0.77%7.36%-1.60%6.65%-12.10%1.25%5.94%-1.33%3.74%5.50%3.96%-14.79%
Share-based Compensation Growth (5y) 32.45%9.58%12.93%10.41%24.34%7.98%8.71%5.69%19.37%8.57%10.09%18.71%-2.51%12.05%7.46%8.55%2.17%2.71%4.70%0.35%2.88%3.38%1.82%-1.21%
Share-based Compensation (QoQ) 111.32%-7.14%-0.96%3.88%17.76%-14.29%25.00%-31.85%28.26%-2.54%-5.22%130.28%-50.60%2.42%7.09%42.65%-13.40%-7.74%8.39%28.57%-18.06%7.91%-11.52%88.17%-41.82%-11.35%8.54%25.28%-20.18%4.49%38.17%-14.01%-0.90%-16.89%12.64%5.37%-11.11%1.56%-12.31%45.61%-16.06%0.00%-23.92%
Shareholder's Equity Growth (1y) 220.73%57.04%31.91%24.62%12.64%10.70%-3.50%0.64%-1.29%-6.76%1.00%4.27%1.72%0.48%-4.15%0.76%2.35%11.16%10.62%4.65%4.32%-6.66%-6.59%-8.35%-3.65%8.25%12.16%9.77%5.69%6.34%11.08%25.53%14.70%4.17%-2.47%-11.34%4.13%20.46%26.38%28.19%1.65%8.57%5.70%13.15%19.19%6.40%2.60%-26.94%-22.70%-32.00%-41.17%-17.48%-14.15%-6.22%13.01%9.42%9.45%6.44%5.21%1.55%0.34%3.69%3.87%
Shareholder's Equity Growth (3y) 52.78%17.47%8.73%9.36%4.19%1.22%-2.25%1.88%0.92%1.37%2.31%3.21%2.79%1.40%-0.32%-1.13%0.95%3.95%5.04%1.73%2.04%2.42%5.19%8.09%5.32%6.24%6.71%6.90%8.08%10.09%11.04%12.57%6.68%10.86%9.22%8.75%8.05%11.65%11.08%1.95%-2.16%-7.73%-13.91%-11.97%-7.52%-12.13%-11.97%-12.95%-10.11%-12.11%-11.23%-2.85%-1.95%1.16%7.29%
Shareholder's Equity Growth (5y) 30.00%12.61%6.39%6.64%3.85%1.48%-0.70%0.28%0.65%1.03%2.33%2.04%2.04%3.72%4.29%5.90%4.52%4.47%4.66%3.22%4.88%6.16%7.48%7.49%4.34%9.42%10.17%12.12%8.87%9.04%8.22%3.36%2.27%-0.29%-4.70%-4.96%-3.49%-2.36%-1.84%-0.88%-2.52%-4.75%-5.38%-5.39%-2.78%-5.62%-5.71%
Shareholder's Equity (QoQ) 113.24%31.68%-2.45%17.09%4.41%10.61%-7.85%5.83%2.62%-3.58%-3.89%3.80%-3.07%4.44%-0.77%1.27%-4.25%-0.38%4.31%2.87%3.99%-0.86%-1.32%2.54%-6.95%-0.79%-3.18%7.81%4.53%2.80%-5.25%3.80%5.18%7.38%7.08%-5.15%-4.48%0.53%-2.66%11.40%10.50%5.47%-1.26%-11.67%18.03%2.68%5.70%-6.95%5.36%-1.00%-24.73%-1.55%-7.31%-14.35%5.58%2.43%1.25%3.21%2.23%2.45%-1.53%2.01%-1.33%1.23%1.77%2.19%
Tax Rate Growth (1y) 1,480.00-851.00-1030.00-432.00-41.001,105.004,323.00-899.0024.00251.00-5445.00778.00-366.00-1126.002,286.00609.00-284.001,075.001,670.00-757.00-756.00-1162.00-1731.001,811.00972.00818.00-682.00-1844.00-146.00-433.001,808.00-17906.00-266.00-305.00-1059.0017,237.00212.00208.00-150.001,047.00-89.00362.00-342.00184.00274.00-245.0065.00-282.00-660.00697.00514.0045,257.002,740.00-787.00206.00-44763.00-2154.00642.001,207.00-17.00-13281.00-579.00-2834.00
Tax Rate Growth (3y) 1,463.00505.00-2152.00-553.00-382.00230.001,165.00488.00-626.00200.00-1489.00630.00-1407.00-1213.002,226.001,663.00-69.00731.00-743.00-790.0069.00-777.00-604.00-17939.00560.0080.0067.00-2513.00-200.00-530.00599.00378.00-143.00265.00-1551.0018,468.00397.00325.00-427.00948.00-475.00815.00237.0045,158.002,354.00-334.00786.00212.00-73.00552.001,927.00477.00-12695.00-724.00-1421.00
Tax Rate Growth (5y) 813.00454.001,804.00-701.00-1423.00143.001,104.001,542.00-410.00-144.00-3901.00597.00-581.00-828.003,352.00-18087.00-481.00-7.006.00-1459.0015.00-874.00-1813.00345.00683.00650.00-425.00-1282.00-15.00-413.00322.00279.00-529.00718.00-972.0063,442.002,478.00236.00294.001,443.00112.00670.001,650.00379.00-13081.00-271.00-841.00
Tax Rate (QoQ) 1,137.0063.0088.00192.00-1194.00-116.00686.00583.00-49.003,103.00-4536.001,506.00178.00-2594.001,687.00363.00-582.00819.009.00-530.00777.001,414.00-2417.00-530.00372.00845.001,124.00-1369.00218.00-655.00-38.00329.00-69.001,587.00-19752.0017,968.00-108.00832.00-1456.00944.00-112.00475.00-259.00-192.00338.00-230.00267.00-102.00-180.0080.00-81.00-479.001,177.00-103.0044,662.00-42996.00-2350.00890.00-307.00-387.00446.001,455.00-1530.00-13652.0013,148.00-800.00
Total Debt Growth (1y) -20.69%23.34%6.20%-18.84%-14.70%-44.13%-2.50%-5.24%143.65%-61.38%-61.22%-54.05%-33.32%515.79%269.12%220.00%-15.23%-28.03%-81.41%-81.72%-82.10%75.46%546.79%350.74%-2.63%-81.99%-71.62%-51.47%62.16%47.37%-23.15%31.26%53.57%-38.61%8.61%-43.79%19.07%166.20%117.72%140.55%-0.65%-20.29%893.68%-729.26%8.39%-3.00%-91.40%142.05%-19.11%-10.50%1.13%-91.34%-60.69%-64.21%-24.29%109.50%89.73%56.72%149.92%-43.00%-51.70%-65.15%
Total Debt Growth (3y) 18.13%-35.68%-26.22%-29.30%11.49%9.93%11.76%11.69%11.26%19.61%-35.67%-35.46%-53.40%98.11%64.34%38.15%-47.13%-38.97%-30.12%-26.33%-34.37%-22.50%12.15%42.13%34.35%-45.38%-38.13%-28.99%43.67%34.04%22.03%21.07%22.02%9.22%186.42%-119.03%8.64%27.20%22.98%85.32%-4.50%-11.55%-4.75%-38.80%-29.89%-32.27%-59.62%27.57%-15.50%-20.52%24.15%-53.06%-28.85%-41.96%
Total Debt Growth (5y) -1.41%3.35%-22.72%-27.04%-26.79%10.90%10.91%2.80%-24.83%-11.57%-13.35%-10.08%-30.71%15.59%-0.65%10.93%-18.12%-27.11%-22.21%-21.66%-12.37%-5.32%27.24%31.17%23.46%-19.14%38.65%-49.31%26.14%13.24%9.20%36.25%9.76%2.49%15.36%-20.89%-16.42%-7.99%7.33%2.92%-8.26%-17.24%10.33%-22.83%-20.59%-29.86%
Total Debt (QoQ) -32.85%-5.14%29.53%-3.88%4.43%-18.32%-1.02%1.03%-31.60%42.55%-3.80%159.78%-89.16%43.16%13.97%276.99%0.11%-14.19%-1.20%-0.13%-15.01%-77.83%-2.86%-2.21%733.08%-18.28%-32.30%-78.87%54.05%28.82%15.76%-29.41%40.00%-32.82%97.72%-17.41%-44.03%18.84%2.33%74.94%25.13%-2.81%13.06%-27.75%0.39%1,111.62%-171.60%112.45%-10.16%7.40%250.13%-76.06%-0.60%21.35%-70.01%8.68%-9.51%156.72%-17.02%-1.58%-25.25%309.38%-81.07%-16.61%-46.06%