|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,423.70M | 4,256.20M | 3,095.50M | 6,664.50M | 4,625.30M | 3,150.80M | 2,819.00M | 3,557.30M | 4,598.70M | 2,690.80M | 4,053.30M | 4,310.80M | 3,011.60M | 4,752.00M | 3,695.90M | 3,671.30M | 3,681.60M | 4,576.70M | 3,529.10M | 3,905.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,770.90M | 2,299.80M | 1,490.70M | 1,443.20M | 1,801.60M | 1,895.80M | 1,773.90M | 1,834.10M | 1,710.60M | 2,469.60M | 2,069.70M | 2,077.90M | 1,778.10M | 2,146.90M | 2,220.00M | 1,839.90M | 1,964.10M | 2,540.50M | 1,611.10M | 1,992.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,652.80M | 1,956.40M | 1,604.80M | 5,221.30M | 2,823.70M | 1,255.00M | 1,045.10M | 1,723.20M | 2,888.10M | 221.20M | 1,983.60M | 2,232.90M | 1,233.50M | 2,605.10M | 1,475.90M | 1,831.40M | 1,717.50M | 2,036.20M | 1,918.00M | 1,913.70M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,995.60M | 3,819.90M | 2,717.10M | 2,693.90M | 2,984.90M | 3,153.20M | 3,031.50M | 3,103.70M | 2,993.80M | 3,798.00M | 3,426.20M | 3,866.90M | 3,305.40M | 3,639.60M | 3,667.00M | 3,168.20M | 3,433.20M | 3,941.10M | 3,047.30M | 3,409.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,995.60M | 3,819.90M | 2,717.10M | 2,693.90M | 2,984.90M | 3,153.20M | 3,031.50M | 3,103.70M | 2,993.80M | 3,798.00M | 3,426.20M | 3,866.90M | 3,305.40M | 3,639.60M | 3,667.00M | 3,168.20M | 3,433.20M | 3,941.10M | 3,047.30M | 3,409.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,093.40M | 1,262.60M | 1,125.50M | 819.90M | 911.70M | 981.40M | 986.70M | 988.10M | 989.20M | 1,127.90M | 1,072.20M | 1,086.10M | 1,167.60M | 1,123.30M | 1,165.70M | 1,162.80M | 1,200.50M | 1,201.50M | 1,199.00M | 1,301.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,093.40M | 1,262.60M | 1,125.50M | 819.90M | 911.70M | 981.40M | 986.70M | 988.10M | 989.20M | 1,127.90M | 1,072.20M | 1,086.10M | 1,167.60M | 1,123.30M | 1,165.70M | 1,162.80M | 1,200.50M | 1,201.50M | 1,199.00M | 1,301.80M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -152.00M | 29.90M | -136.60M | -189.40M | -37.10M | 171.30M | -66.00M | -72.80M | 179.30M | -112.70M | 63.20M | -15.20M | 77.40M | 14.50M | -117.10M | 75.40M | 85.70M | 21.00M | -122.10M | 120.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.20M | 18.70M | 19.90M | | 29.60M | 22.60M | 19.10M | -65.70M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 428.10M | 436.30M | 378.40M | 3,970.60M | 1,640.40M | -2.40M | -212.50M | 453.60M | 1,604.90M | -1107.20M | 627.10M | 443.90M | -293.80M | 1,112.40M | 28.90M | 503.10M | 248.40M | 635.60M | 481.80M | 496.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.80M | 61.50M | 35.20M | 836.70M | 328.80M | -11.20M | -78.00M | 59.90M | 354.80M | -210.80M | 131.70M | 93.20M | -100.40M | 128.50M | -34.00M | 69.60M | 52.20M | 133.50M | 68.90M | 66.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 364.30M | 374.80M | 353.50M | 3,157.00M | 1,316.20M | -3.40M | -140.10M | 393.70M | 1,252.90M | -839.20M | 534.00M | 356.80M | -220.00M | 902.50M | 62.90M | 433.50M | 233.90M | 525.20M | 425.00M | 430.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 33.40M | -10.30M | -23.10M | -4.60M | 78.60M | 5.60M | 4.90M | 3.90M | 32.50M | -2.00M | 3.70M | 26.60M | -2.90M | 14.80M | 27.30M | 20.10M | 8.20M | -12.10M | 26.90M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 364.30M | 374.80M | 343.20M | 3,133.90M | 1,311.60M | 8.80M | -134.50M | 393.70M | 1,250.10M | -896.40M | 495.40M | 350.70M | -193.40M | 983.90M | 62.90M | 433.50M | 196.20M | 502.10M | 412.90M | 430.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 364.30M | 374.80M | 343.20M | 3,133.90M | 1,311.60M | 8.80M | -134.50M | 393.70M | 1,250.10M | -896.40M | 495.40M | 350.70M | -193.40M | 983.90M | 62.90M | 433.50M | 196.20M | 502.10M | 412.90M | 430.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 364.30M | 374.80M | 343.20M | 3,133.90M | 1,311.60M | 8.80M | -134.50M | 393.70M | 1,250.10M | -896.40M | 495.40M | 350.70M | -193.40M | 983.90M | 62.90M | 433.50M | 196.20M | 502.10M | 412.90M | 430.30M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 6.10M | 5.90M | | 5.20M | 5.70M | 6.20M | -42.10M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 364.30M | 374.80M | 343.20M | 3,133.90M | 1,311.60M | 8.80M | -134.50M | 393.70M | 1,250.10M | -896.40M | 489.60M | 344.60M | -199.30M | 983.90M | 57.70M | 427.80M | 190.00M | 544.20M | 412.90M | 430.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36 | 1.39 | 1.32 | 12.41 | 5.29 | 0.04 | -0.55 | 1.62 | 5.18 | -3.71 | 2.07 | 1.47 | -0.86 | 4.24 | 0.26 | 1.91 | 0.85 | 2.44 | 1.90 | 1.99 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34 | 1.37 | 1.30 | 12.23 | 5.21 | 0.03 | -0.55 | 1.60 | 5.12 | -3.66 | 2.05 | 1.46 | -0.86 | 4.18 | 0.25 | 1.89 | 0.84 | 2.41 | 1.87 | 1.97 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.00M | 269.00M | 259.40M | 252.60M | 248.00M | 251.10M | 243.40M | 242.70M | 241.10M | 241.30M | 236.00M | 233.80M | 230.70M | 232.00M | 225.70M | 224.10M | 222.40M | 222.80M | 217.20M | 215.90M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.90M | 272.90M | 263.80M | 256.30M | 251.90M | 255.30M | 243.40M | 245.50M | 244.30M | 244.60M | 239.40M | 236.60M | 230.70M | 235.30M | 228.80M | 226.50M | 225.20M | 225.70M | 220.30M | 218.70M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.00M | 269.00M | 259.40M | 252.60M | 248.00M | 251.10M | 243.40M | 242.70M | 241.10M | 241.30M | 236.00M | 233.80M | 230.70M | 232.00M | 225.70M | 224.10M | 222.40M | 222.80M | 217.20M | 215.90M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,093.40M | 1,262.60M | 1,125.50M | 819.90M | 911.70M | 981.40M | 986.70M | 988.10M | 989.20M | 1,127.90M | 1,072.20M | 1,086.10M | 1,167.60M | 1,123.30M | 1,165.70M | 1,162.80M | 1,200.50M | 1,201.50M | 1,199.00M | 1,301.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.20M | 29.10M | 2,251.40M | 5,757.70M | 8,858.70M | 25.70M | 6,639.30M | 7,182.00M | 9,237.70M | -32.00M | 41.70M | 41.70M | 41.70M | 45.20M | 42.20M | 45.20M | 5,153.30M | 144.90M | 5,684.80M | 5,428.70M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.90% | 14.10% | 9.30% | 21.07% | 20.04% | 466.67% | 36.71% | 13.21% | 22.11% | 19.04% | 21.00% | 21.00% | 34.17% | 11.55% | -117.65% | 13.83% | 21.01% | 21.00% | 14.30% | 13.30% |