|
Gross Margin (Quarter)
|
40.30% | 38.16% | 41.99% | 38.34% | 43.67% | 40.14% | 42.31% | 46.40% | 46.49% | 48.01% | 46.75% | 45.65% | -78.36% | -62.92% | -42.20% | -64.89% | -57.55% | -48.63% | -55.93% | 47.72% | 50.48% | 51.34% | 55.17% | 44.25% | 53.48% | 36.96% | 42.31% | 45.24% | 45.38% | 45.14% | 47.40% | 39.88% | 45.65% | 41.52% | 45.88% | 44.35% | 51.06% | 47.47% | 39.24% | 35.29% | 41.37% | 38.43% | 36.30% | 40.09% | -24.78% | 48.59% | -55.35% | 47.37% | -64.62% | -42.77% | 151.89% | -52.69% | -67.99% | -5.64% | -21.20% | 120.96% | 37.07% | -22.87% | -17.33% | -19.21% | -22.86% | 51.80% | -25.85% | -17.57% | -26.76% | -31.75% | 46.65% | 44.49% |
|
EBT Margin (Quarter)
|
5.94% | 9.17% | 10.94% | 7.59% | 11.32% | 7.06% | 7.14% | 8.77% | 11.77% | 13.51% | 7.22% | 7.29% | 40.89% | 33.69% | 16.54% | 37.27% | 32.85% | 36.03% | 45.56% | 11.60% | 15.19% | 15.63% | 15.85% | 10.91% | 17.24% | 9.04% | 11.39% | 2.62% | 14.48% | 13.22% | 13.15% | 10.85% | 13.58% | 11.50% | 25.02% | 9.72% | 15.85% | 15.93% | 13.09% | 6.44% | 14.05% | 11.34% | 7.75% | 9.17% | 14.33% | 16.01% | 23.23% | 5.88% | 73.51% | 34.07% | -12.54% | -84.91% | 42.64% | 290.63% | 110.35% | 63.77% | -7.54% | 30.39% | 110.08% | -69.18% | 37.23% | 10.30% | -20.79% | 48.46% | 1.65% | 36.03% | 6.75% | 5.70% |
|
EBIT Margin (Quarter)
|
37.86% | 39.86% | 37.59% | 38.47% | 38.12% | 39.26% | 38.47% | 36.90% | 38.70% | 38.04% | 38.94% | 40.15% | 121.33% | 117.57% | 67.67% | 120.74% | 113.62% | 101.70% | 111.59% | 30.49% | 34.08% | 31.80% | 31.01% | 27.98% | 27.24% | 24.24% | 23.25% | 27.96% | 25.08% | 26.41% | 30.38% | 25.03% | 28.77% | 27.26% | 18.11% | 27.10% | 31.29% | 27.48% | 21.14% | 24.36% | 25.67% | 26.11% | 22.35% | 24.80% | 42.93% | 30.33% | 77.51% | 27.74% | 123.11% | 82.34% | -32.04% | 83.83% | 126.83% | 60.01% | 61.33% | -10.85% | 35.00% | 66.20% | 67.85% | 54.44% | 7.82% | 2.16% | 82.64% | 61.51% | 66.56% | 83.27% | 32.61% | -70.61% |
|
EBITDA Margin (Quarter)
|
37.86% | 39.86% | 37.59% | 38.47% | 38.12% | 39.26% | 38.47% | 36.90% | 38.70% | 38.04% | 38.94% | 40.15% | 121.33% | 117.57% | 67.67% | 120.74% | 113.62% | 101.70% | 111.59% | 30.49% | 20.20% | 21.18% | 1.19% | -1.03% | 15.31% | -2.60% | 2.75% | 27.96% | 25.08% | 26.41% | 30.38% | 25.03% | 28.77% | 27.26% | 18.11% | 27.10% | 31.29% | 27.48% | 21.14% | 24.36% | 25.67% | 26.11% | 22.35% | 24.80% | 42.93% | 30.33% | 77.51% | 27.74% | 123.11% | 82.34% | -32.04% | 83.83% | 126.83% | 60.01% | 61.33% | -10.85% | 35.00% | 66.20% | 67.85% | 54.44% | 7.82% | 2.16% | 82.64% | 61.51% | 66.56% | 83.27% | 32.61% | -70.61% |
|
Operating Margin (Quarter)
|
37.86% | 39.86% | 37.59% | 38.47% | 38.12% | 39.26% | 38.47% | 36.90% | 38.70% | 38.04% | 38.94% | 40.15% | 121.33% | 117.57% | 67.67% | 120.74% | 113.62% | 101.70% | 111.59% | 30.49% | 34.08% | 31.80% | 31.01% | 27.98% | 27.24% | 24.24% | 23.25% | 27.96% | 25.08% | 26.41% | 30.38% | 25.03% | 28.77% | 27.26% | 18.11% | 27.10% | 31.29% | 27.48% | 21.14% | 24.36% | 25.67% | 26.11% | 22.35% | 24.80% | 42.93% | 30.33% | 77.51% | 27.74% | 123.11% | 82.34% | -32.04% | 83.83% | 126.83% | 60.01% | 61.33% | -10.85% | 35.00% | 66.20% | 67.85% | 54.44% | 7.82% | 2.16% | 82.64% | 61.51% | 66.56% | 83.27% | 32.61% | -70.61% |
|
Net Margin (Quarter)
|
5.15% | 6.97% | 8.14% | 6.36% | 8.43% | 6.00% | 6.21% | 8.40% | 8.19% | 9.46% | 3.43% | 7.21% | 29.99% | 24.60% | 16.16% | 30.70% | 25.67% | 30.15% | 34.95% | 8.73% | 11.85% | 11.75% | 9.69% | 9.30% | 15.59% | 7.40% | 9.27% | 9.03% | 12.12% | 10.65% | 10.94% | 9.05% | 11.44% | 9.74% | 17.51% | 26.00% | 13.96% | 14.20% | 10.58% | 12.27% | 12.08% | 9.87% | 6.38% | 11.66% | 12.44% | 13.36% | 19.92% | 3.22% | 61.82% | 29.27% | -10.68% | -88.99% | 38.67% | 229.39% | 88.23% | 63.65% | -4.77% | 26.38% | 85.75% | -53.14% | 31.58% | 8.28% | -13.69% | 41.68% | 3.59% | 31.04% | 6.35% | 5.49% |
|
FCF Margin (Quarter)
|
42.80% | 20.21% | 17.66% | 19.84% | 28.67% | 37.01% | 19.33% | 35.92% | 53.62% | 25.07% | 4.10% | 39.03% | 130.10% | 87.02% | 67.48% | 95.71% | 86.74% | 18.19% | 85.66% | 29.81% | 16.51% | 33.56% | 32.05% | 30.50% | 22.51% | 44.55% | 36.30% | 36.12% | 28.02% | 39.66% | 27.90% | 25.93% | 14.17% | 40.91% | 38.10% | 15.20% | 25.38% | 26.89% | 47.34% | 37.35% | 30.64% | 36.90% | 39.33% | 24.56% | 68.58% | 13.76% | 78.83% | 17.72% | 14.12% | 76.39% | -26.67% | 74.78% | 0.69% | 52.42% | 77.26% | -13.11% | 23.20% | 73.12% | 70.57% | 40.09% | 33.68% | 32.80% | 74.42% | 76.80% | 53.93% | 55.85% | 27.30% | 36.53% |
|
Assets Average (Quarter)
|
| | 134.04B | 137.57B | 139.30B | 138.72B | 140.03B | 144.54B | 146.59B | 148.41B | 146.29B | 145.29B | 150.50B | 152.89B | 155.62B | 160.51B | 181.30B | 198.64B | 199.10B | 204.94B | 209.69B | 214.76B | 217.37B | 217.75B | 220.79B | 222.38B | 218.82B | 217.01B | 218.12B | 220.32B | 226.72B | 229.19B | 231.76B | 237.82B | 244.04B | 250.94B | 253.79B | 252.87B | 255.43B | 250.90B | 251.23B | 263.67B | 269.08B | 273.16B | 261.50B | 259.11B | 274.90B | 139.57B | 148.14B | 298.90B | 300.54B | 301.78B | 298.10B | 292.38B | 287.90B | 286.72B | 295.14B | 299.30B | 293.57B | 296.50B | 306.87B | 308.73B | 315.82B | 318.26B | 313.33B | 318.05B | 328.80B | 337.93B |
|
Equity Average (Quarter)
|
2.64B | 4.24B | 6.69B | 7.51B | 8.05B | 8.88B | 9.55B | 9.64B | 9.52B | 9.91B | 9.86B | 9.49B | 9.48B | 9.51B | 9.57B | 9.74B | 9.77B | 9.62B | 9.39B | 9.58B | 9.92B | 10.26B | 10.41B | 10.30B | 10.36B | 10.13B | 9.72B | 9.53B | 9.74B | 10.34B | 10.72B | 10.58B | 10.49B | 10.96B | 11.65B | 12.49B | 12.59B | 11.98B | 11.74B | 11.61B | 12.11B | 13.43B | 14.49B | 14.78B | 13.83B | 14.14B | 15.52B | 16.17B | 16.04B | 15.88B | 16.21B | 14.13B | 11.11B | 10.21B | 10.09B | 9.93B | 10.14B | 10.33B | 10.56B | 10.84B | 11.10B | 11.14B | 11.17B | 11.21B | 11.20B | 11.37B | 11.57B | 11.77B |
|
Invested Capital (Quarter)
|
2.71B | 7.81B | 9.19B | 9.00B | 10.27B | 10.64B | 11.62B | 10.83B | 11.37B | 11.62B | 11.25B | 10.87B | 11.23B | 10.94B | 11.96B | 12.37B | 12.62B | 11.99B | 11.97B | 12.38B | 12.57B | 12.99B | 12.90B | 12.76B | 13.01B | 13.08B | 12.97B | 12.64B | 13.41B | 13.84B | 14.14B | 13.45B | 13.81B | 14.36B | 15.24B | 16.13B | 15.45B | 14.93B | 15.01B | 14.74B | 16.03B | 17.89B | 18.67B | 18.42B | 16.64B | 19.51B | 20.00B | 20.90B | 19.74B | 20.57B | 20.41B | 16.42B | 14.36B | 14.61B | 13.82B | 14.01B | 14.95B | 14.41B | 14.68B | 14.92B | 15.16B | 14.99B | 15.21B | 15.09B | 15.59B | 15.39B | 15.62B | 15.81B |
|
Asset Utilization Ratio (Quarter)
|
| | 0.02 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.07 | 0.06 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | -0.02 | -0.01 | -0.01 | -0.01 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 |
|
Debt to Equity (Quarter)
|
| 0.03 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Debt Ratio (Quarter)
|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Equity Ratio (Quarter)
|
| 0.04 | 0.06 | 0.05 | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 | 25.53 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
|
FCF Payout Ratio (Quarter)
|
0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.10 | 0.01 | 0.06 | 0.09 | 0.08 | 0.01 | 0.11 | | 0.01 | 0.10 | 0.20 | 0.01 | 0.01 | 0.40 | 0.18 | 0.01 | -0.17 | | 0.13 | -0.09 | 0.43 | -0.37 | 0.30 | 0.10 | 0.08 | 0.29 | 0.20 | 0.17 | 0.07 | 0.11 | 0.13 | 0.10 | 0.09 | 0.15 | 0.10 | 0.36 | 0.16 | 0.23 | 0.14 | 0.17 | 0.18 | 0.15 | 1.10 | 0.23 | 0.14 | 0.13 | 0.00 | 0.14 | 0.15 | -0.56 | 0.29 | 0.12 | 0.16 | 0.47 | 0.18 | 0.22 | 0.17 | 0.41 |
|
Enterprise Value (Quarter)
|
-2.70B | -4.25B | -3.14B | -2.12B | -1.50B | -1.69B | -2.13B | -1.72B | -1.80B | -1.90B | -1.13B | -2.81B | -1.63B | -1.59B | -2.22B | -4.12B | -1.60B | -1.06B | -1.47B | -2.12B | -1.11B | -1.46B | -1.21B | -1.81B | -1.39B | -2.19B | -2.44B | -2.48B | -1.88B | -1.92B | -2.03B | -2.62B | -1.44B | -1.91B | -2.67B | -4.24B | -4.14B | -4.07B | -4.66B | -4.43B | -3.59B | -4.91B | -4.74B | -4.13B | -4.91B | -4.66B | -5.14B | -4.61B | -4.27B | -4.59B | -2.80B | -2.00B | -2.43B | -2.90B | -3.98B | -4.59B | -4.37B | -3.81B | -4.30B | -4.46B | -3.80B | -4.54B | -5.86B | -4.17B | -3.55B | -3.27B | -5.08B | -3.96B |
|
Return on Sales (Quarter)
|
0.06% | 0.08% | 0.09% | 0.07% | 0.09% | 0.06% | 0.07% | 0.08% | 0.09% | 0.11% | 0.04% | 0.08% | 0.33% | 0.26% | 0.17% | 0.32% | 0.27% | 0.32% | 0.37% | 0.09% | 0.13% | 0.12% | 0.10% | 0.15% | 0.16% | 0.08% | 0.09% | -0.01% | 0.12% | 0.11% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | 0.14% | 0.14% | 0.11% | 0.12% | 0.12% | 0.10% | 0.06% | 0.12% | 0.12% | 0.13% | 0.20% | 0.03% | 0.62% | 0.29% | -0.11% | -0.89% | 0.39% | 2.29% | 0.88% | 0.64% | -0.05% | 0.26% | 0.86% | -0.53% | 0.32% | 0.08% | -0.14% | 0.42% | 0.04% | 0.31% | 0.06% | 0.05% |
|
Return on Invested Capital (Quarter)
|
0.89% | 0.52% | 0.30% | 0.32% | 0.30% | 0.28% | 0.27% | 0.27% | 0.27% | 0.25% | 0.23% | 0.25% | 0.24% | 0.24% | 0.26% | 0.23% | 0.22% | 0.23% | 0.22% | 0.21% | 0.22% | 0.21% | 0.19% | 0.23% | 0.22% | 0.23% | 0.24% | 0.19% | 0.18% | 0.17% | 0.18% | 0.23% | 0.24% | 0.24% | 0.20% | 0.23% | 0.23% | 0.24% | 0.28% | 0.24% | 0.24% | 0.22% | 0.22% | 0.20% | 0.22% | 0.21% | 0.19% | 0.15% | 0.16% | 0.16% | 0.17% | -0.11% | 1.93% | 0.21% | 0.21% | -1.21% | 1.00% | 0.28% | 0.29% | 0.27% | 0.18% | 0.13% | 0.10% | 0.15% | 0.21% | 0.28% | 0.27% | 0.02% |
|
Return on Assets (Quarter)
|
| | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity (Quarter)
|
0.11% | 0.06% | 0.05% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.13% | 0.14% | 0.14% | 0.15% | 0.10% | 0.09% | 0.09% | 0.07% | 0.07% | 0.04% | 0.01% | 0.01% | 0.00% | 0.03% | 0.07% | 0.11% | 0.15% | 0.15% | 0.13% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.07% | 0.08% | 0.08% | 0.08% | -0.01% | -0.02% | 0.24% | 0.34% | -0.10% | -0.14% | -0.41% | -0.40% | 0.04% | 0.10% | 0.09% | -0.04% | 0.13% | 0.09% | 0.09% | 0.13% | 0.08% |