|
EBITDA Margin Growth (1y)
|
| | | | | -358.00 | 5,884.00 | 2,671.00 | 6,498.00 | -664.00 | 3,255.00 | 1,698.00 | -445.00 | 2,352.00 | 191.00 | 1,305.00 | -1552.00 | 1,167.00 | 1,719.00 | -634.00 | 4,175.00 | -1670.00 | -1569.00 | 1,022.00 | 2,857.00 | 1,247.00 | -271.00 | -1995.00 | -5915.00 | 697.00 | -336.00 | -98.00 | 7,272.00 | -2647.00 | -4079.00 | -1624.00 | -3495.00 | -928.00 | 4,279.00 | 4,364.00 | -1602.00 | 3,384.00 | 1,419.00 | 128.00 | 994.00 | 1,803.00 | 1,027.00 | 207.00 | 623.00 | -1938.00 | -264.00 | -990.00 | -767.00 | 593.00 | -569.00 | -662.00 | 1,012.00 | 124.00 | -171.00 | 1,285.00 | 1,445.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | 1,330.00 | 9,330.00 | 5,673.00 | 4,501.00 | 2,855.00 | 5,166.00 | 2,368.00 | 2,178.00 | 1,849.00 | 341.00 | 1,692.00 | 5,480.00 | 744.00 | -121.00 | -1607.00 | 1,118.00 | 274.00 | -2177.00 | -1071.00 | 4,214.00 | -702.00 | -4686.00 | -3717.00 | -2138.00 | -2877.00 | -136.00 | 2,641.00 | 2,175.00 | -190.00 | 1,619.00 | 2,868.00 | -4102.00 | 4,259.00 | 6,725.00 | 4,699.00 | 15.00 | 3,249.00 | 2,182.00 | -655.00 | 850.00 | 458.00 | 194.00 | -1446.00 | 867.00 | -1220.00 | -1003.00 | -368.00 | 1,690.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 827.00 | 9,480.00 | 6,061.00 | 11,533.00 | 2,432.00 | 3,325.00 | 1,395.00 | -880.00 | 3,793.00 | -266.00 | -401.00 | 6,837.00 | -1206.00 | -4536.00 | -3329.00 | 4,894.00 | -3300.00 | -1977.00 | 1,668.00 | -883.00 | 1,754.00 | 1,012.00 | 774.00 | -2745.00 | 2,309.00 | 2,310.00 | 2,977.00 | 3,792.00 | -326.00 | 2,382.00 | 2,084.00 | -4247.00 | 2,914.00 | 5,892.00 | 3,046.00 | 260.00 | 3,967.00 | 1,443.00 | -33.00 | 3,307.00 |
|
EBITDA Margin (QoQ)
|
| | -8116.00 | 4,514.00 | -3092.00 | 6,337.00 | -1874.00 | 1,301.00 | 735.00 | -826.00 | 2,045.00 | -257.00 | -1407.00 | 1,972.00 | -116.00 | 856.00 | -4264.00 | 4,691.00 | 437.00 | -1497.00 | 545.00 | -1155.00 | 537.00 | 1,094.00 | 2,380.00 | -2764.00 | -981.00 | -630.00 | -1539.00 | 3,847.00 | -2014.00 | -392.00 | 5,831.00 | -6071.00 | -3447.00 | 2,063.00 | 3,959.00 | -3504.00 | 1,760.00 | 2,148.00 | -2006.00 | 1,482.00 | -205.00 | 857.00 | -1140.00 | 2,290.00 | -981.00 | 37.00 | -724.00 | -270.00 | 693.00 | -690.00 | -501.00 | 1,090.00 | -469.00 | -783.00 | 1,174.00 | 203.00 | -764.00 | 673.00 | 1,334.00 |
|
EBIT Margin Growth (1y)
|
| | | | | 1,407.00 | 5,197.00 | 2,049.00 | 6,046.00 | -487.00 | 2,761.00 | 1,275.00 | -963.00 | 1,481.00 | 222.00 | 1,035.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | 2,401.00 | 8,180.00 | 4,359.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin (QoQ)
|
| | -5890.00 | 4,660.00 | -3249.00 | 5,887.00 | -2100.00 | 1,511.00 | 749.00 | -647.00 | 1,148.00 | 26.00 | -1490.00 | 1,798.00 | -112.00 | 838.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin Growth (1y)
|
| | | | | 2,113.00 | 5,884.00 | 2,669.00 | 6,498.00 | -591.00 | 2,792.00 | 1,932.00 | -671.00 | 2,319.00 | 616.00 | 1,046.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | 3,841.00 | 9,292.00 | 5,647.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin (QoQ)
|
| | -5645.00 | 4,514.00 | -3092.00 | 6,337.00 | -1874.00 | 1,299.00 | 737.00 | -752.00 | 1,508.00 | 438.00 | -1866.00 | 2,238.00 | -194.00 | 868.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value Growth (1y)
|
| | | 89.36% | 982.31% | 4,879.08% | 9,986.11% | 5,201.73% | 499.23% | 142.66% | -194.39% | -1,483.58% | -1,314.34% | -825.31% | -0.27% | 104.58% | 103.09% | 104.77% | 66.62% | -54.62% | -208.95% | 12.98% | 364.46% | -57.98% | -71.19% | 22.97% | -4.13% | 322.26% | 1,707.86% | 2,320.67% | 2,308.04% | 3,757.67% | -13.67% | -6.72% | -14.20% | -18.72% | -9.28% | -20.79% | -18.55% | -27.07% | -33.80% | -0.36% | 4.57% | 24.76% | 5.85% | 20.65% | 15.52% | 18.89% | 51.76% | -3.61% | 0.90% | -2.65% | -4.87% | -6.11% | -6.32% | -6.83% | -8.57% | -8.60% | -9.20% | -7.89% | -3.21% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -321.91% | -762.68% | -843.97% | -353.98% | 224.94% | 30.96% | -5.63% | -32.31% | -34.01% | -34.04% | -26.86% | 42.36% | 26.18% | 61.39% | 27.37% | 41.72% | -6.97% | 210.69% | 222.79% | 298.02% | 309.07% | 195.35% | 202.81% | 170.57% | 409.68% | 144.37% | 161.52% | 156.26% | 183.84% | -19.66% | -9.70% | -9.92% | -9.57% | -14.01% | -1.62% | -0.54% | 2.66% | 2.07% | 5.04% | 6.82% | 13.03% | 15.19% | 2.97% | 2.98% | 2.55% | 9.70% | -6.13% | -4.97% | -5.82% | -5.58% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.91% | -84.87% | 116.33% | 142.93% | 52.18% | -43.99% | 3.15% | -4.34% | -12.60% | 62.24% | 63.40% | 86.29% | 27.89% | 22.86% | 28.46% | 81.12% | 90.74% | 88.01% | 90.13% | 113.80% | 109.73% | 74.70% | 85.42% | 75.97% | 160.72% | 61.02% | 84.71% | 82.65% | 102.35% | -3.59% | -3.06% | -3.16% | -3.06% | -1.70% | -2.93% | -1.44% | -0.38% | -1.55% | -0.11% | 0.73% | 4.38% | 6.22% |
|
Enterprise Value (QoQ)
|
81.09% | 57.38% | 29.41% | -87.04% | 1,668.07% | 130.84% | 46.02% | -3.48% | 84.18% | -6.52% | -156.80% | -1,314.88% | -61.65% | 44.16% | 92.15% | 164.59% | 9.01% | -13.63% | -154.90% | 187.79% | -361.74% | 189.56% | 28.51% | -86.05% | -1,166.29% | 164.34% | 0.18% | -38.56% | 3,960.19% | -3.14% | -0.34% | -1.57% | -9.13% | 4.65% | -8.33% | -6.76% | 1.43% | -8.63% | -5.73% | -16.51% | -7.94% | 37.52% | -1.07% | -0.39% | -21.89% | 56.75% | -5.28% | 2.52% | -0.30% | -0.44% | -0.84% | -1.09% | -2.56% | -1.75% | -1.07% | -1.63% | -4.39% | -1.78% | -1.71% | -0.21% | 0.47% |
|
FCF Margin Growth (1y)
|
| | | | | -5270.00 | 8,751.00 | -2821.00 | 169.00 | 6,443.00 | -2162.00 | -1368.00 | -926.00 | 1,005.00 | 1,423.00 | 1,086.00 | 1,816.00 | 321.00 | 1,129.00 | -343.00 | -366.00 | -1077.00 | -688.00 | -203.00 | -33.00 | -1083.00 | -897.00 | -2243.00 | 797.00 | -750.00 | 1,155.00 | 2,004.00 | -5358.00 | 1,015.00 | -1342.00 | 968.00 | 4,988.00 | -967.00 | 474.00 | 309.00 | 754.00 | 1,207.00 | 1,339.00 | -622.00 | 340.00 | 226.00 | -778.00 | 39.00 | -631.00 | -3369.00 | 377.00 | 1,152.00 | 1,666.00 | 3,554.00 | -697.00 | 178.00 | -1296.00 | -1196.00 | -195.00 | -1863.00 | 386.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 2,177.00 | 8,012.00 | -3103.00 | 1,059.00 | 7,769.00 | 390.00 | -625.00 | 524.00 | 249.00 | 1,864.00 | 540.00 | 1,417.00 | -1839.00 | -456.00 | -2790.00 | 398.00 | -2910.00 | -430.00 | -442.00 | -4594.00 | -818.00 | -1084.00 | 729.00 | 428.00 | -702.00 | 287.00 | 3,282.00 | 384.00 | 1,255.00 | 471.00 | 655.00 | 6,082.00 | 466.00 | 1,035.00 | -274.00 | 463.00 | -1935.00 | 938.00 | 569.00 | 1,376.00 | 412.00 | -1097.00 | 1,368.00 | -261.00 | -1011.00 | -514.00 | -533.00 | 756.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1,422.00 | 8,454.00 | -3649.00 | 660.00 | 5,609.00 | -1195.00 | -3071.00 | 1,288.00 | -1585.00 | 2,122.00 | 301.00 | -3143.00 | -1574.00 | -643.00 | 183.00 | 29.00 | -2862.00 | -1298.00 | 835.00 | 1,148.00 | -578.00 | 729.00 | 416.00 | 1,522.00 | 731.00 | 848.00 | 2,699.00 | 94.00 | -1887.00 | 71.00 | 1,846.00 | 7,117.00 | 652.00 | 716.00 | 1,056.00 | 833.00 | 423.00 | 47.00 | -1116.00 | 466.00 |
|
FCF Margin (QoQ)
|
| | -6196.00 | 11,299.00 | -6306.00 | -4067.00 | 7,825.00 | -273.00 | -3316.00 | 2,207.00 | -779.00 | 521.00 | -2874.00 | 4,138.00 | -361.00 | 184.00 | -2145.00 | 2,643.00 | 447.00 | -1288.00 | -2167.00 | 1,932.00 | 836.00 | -803.00 | -1997.00 | 882.00 | 1,022.00 | -2150.00 | 1,043.00 | -666.00 | 2,927.00 | -1300.00 | -6319.00 | 5,707.00 | 570.00 | 1,010.00 | -2298.00 | -248.00 | 2,011.00 | 845.00 | -1854.00 | 205.00 | 2,143.00 | -1116.00 | -892.00 | 91.00 | 1,138.00 | -299.00 | -1562.00 | -2646.00 | 4,884.00 | 475.00 | -1047.00 | -759.00 | 634.00 | 1,350.00 | -2521.00 | -658.00 | 1,635.00 | -318.00 | -272.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | -147.15% | 169.32% | -27.11% | -36.22% | 228.05% | 40.11% | 307.44% | -2,241.42% | 69.74% | 49.16% | -24.58% | 103.96% | -41.21% | -40.68% | -7.04% | 26.56% | 30.16% | 17.02% | 10.78% | 6.48% | 52.48% | 58.65% | 206.32% | -56.86% | 12.95% | -56.87% | -69.19% | -161.72% | -26.47% | 81.87% | -20.24% | 354.27% | 80.96% | -48.82% | | -99.37% | -58.66% | -4.60% | | 9,601.55% | 7.71% | 43.86% | 5.62% | 29.12% | -771.49% | -8.78% | -22.56% | -42.55% | 114.36% | -18.73% | -63.59% | -3.62% | 110.51% | 54.55% | 305.39% | -13.66% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | 0.82% | 51.09% | 30.84% | -18.54% | 48.55% | 7.43% | 41.89% | 2.37% | 9.11% | 1.17% | -8.08% | 27.10% | 5.28% | 3.27% | 46.66% | -16.54% | 30.88% | -7.14% | 1.49% | -31.68% | 8.19% | 7.56% | -9.04% | -12.19% | 14.55% | -26.23% | | -78.50% | -18.06% | -3.88% | -8.46% | 52.71% | -6.95% | -11.11% | 0.52% | -7.44% | -70.88% | 7.78% | | 315.95% | 1.27% | 2.17% | -33.22% | -10.58% | 26.61% | 4.64% | 4.55% | -21.81% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -4.74% | 24.62% | 18.20% | -6.14% | 35.31% | 18.14% | 57.51% | -13.20% | 17.47% | -6.66% | -6.02% | 57.30% | -0.62% | -2.89% | -4.97% | -1.82% | 24.43% | -5.71% | | -65.97% | -1.07% | -9.49% | -6.26% | -16.10% | -7.72% | -11.24% | -24.24% | 4.47% | -43.00% | 3.11% | -8.90% | 25.86% | -4.92% | -12.24% | -22.13% | -15.18% | -2.00% | 9.47% | | 126.71% |
|
FCF Payout Ratio (QoQ)
|
| | -165.66% | 154.49% | 693.34% | -116.61% | 196.53% | -42.71% | 594.21% | -66.65% | 5.62% | 66.61% | -3,748.65% | 102.64% | -7.18% | -15.76% | 91.48% | -60.73% | -6.35% | 32.01% | 160.68% | -59.61% | -15.80% | 24.97% | 150.54% | -42.16% | -12.40% | 141.29% | -64.71% | 51.43% | -66.55% | 72.37% | -170.70% | 280.41% | -17.28% | -24.40% | 125.37% | 28.40% | -76.60% | | | 8,284.60% | -46.00% | 48.88% | 43.93% | -6.91% | -27.88% | 9.30% | 75.96% | -584.13% | 109.80% | -7.20% | 30.54% | 21.00% | -44.55% | -58.43% | 245.58% | 164.27% | -59.29% | 9.04% | -26.40% |
|
Gross Margin (QoQ)
|
| | | -94.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | 79.98% | 55.18% | 61.19% | 98.46% | -190.39% | 118.62% | 187.72% | -1,562.92% | 290.69% | 105.97% | 232.61% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | 45.94% | 29.50% | 46.32% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | -409.32% | 64.21% | -128.15% | 95.19% | -1,040.47% | 69.01% | 90.97% | -810.10% | 173.14% | 45.97% | -271.14% | 204.36% | -21.00% | 135.73% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin Growth (1y)
|
| | | | | 2,113.00 | 5,884.00 | 2,669.00 | 6,498.00 | -591.00 | 2,792.00 | 1,932.00 | -671.00 | 2,319.00 | 616.00 | 1,046.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | 3,841.00 | 9,292.00 | 5,647.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin (QoQ)
|
| | -5645.00 | 4,514.00 | -3092.00 | 6,337.00 | -1874.00 | 1,299.00 | 737.00 | -752.00 | 1,508.00 | 438.00 | -1866.00 | 2,238.00 | -194.00 | 868.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (1y)
|
| | | | | 1,407.00 | 5,197.00 | 2,049.00 | 6,046.00 | -487.00 | 2,761.00 | 1,275.00 | -963.00 | 1,481.00 | 222.00 | 1,035.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | 2,401.00 | 8,180.00 | 4,359.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
| | -5890.00 | 4,660.00 | -3249.00 | 5,887.00 | -2100.00 | 1,511.00 | 749.00 | -647.00 | 1,148.00 | 26.00 | -1490.00 | 1,798.00 | -112.00 | 838.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 2.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets (QoQ)
|
| | | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (1y)
|
| | | | | | 14.00 | 16.00 | 11.00 | 4.00 | 4.00 | 4.00 | 2.00 | 3.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 19.00 | 20.00 | 14.00 | 8.00 | 6.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity (QoQ)
|
| | | -1.00 | 7.00 | 7.00 | 2.00 | 1.00 | 2.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | | | 21.00 | 59.00 | 27.00 | 65.00 | -6.00 | 28.00 | 19.00 | -7.00 | 23.00 | 6.00 | 10.00 | 25.00 | 3.00 | 6.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | 38.00 | 93.00 | 56.00 | 83.00 | 20.00 | 40.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales (QoQ)
|
| | -56.00 | 45.00 | -31.00 | 63.00 | -19.00 | 13.00 | 7.00 | -8.00 | 15.00 | 4.00 | -19.00 | 22.00 | -2.00 | 9.00 | -5.00 | 1.00 | 1.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |