|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.07M | 132.33M | 137.06M | 142.16M | 142.52M | 2.08M | 566.05M | 2.48M | 152.14M | 152.47M | -446.03M | 2.56M | 161.51M | 165.53M | 2.79M | 178.31M | 3.32M | 182.67M | 187.86M | 3.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | | | -0.30M | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.94M | 11.63M | 15.91M | 11.53M | 11.38M | 10.84M | 11.48M | 11.53M | 11.69M | 10.38M | 10.76M | 11.81M | 11.13M | 11.11M | 11.55M | 12.09M | 12.92M | 12.75M | 13.88M | 11.94M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.04M | 9.98M | 98.35M | 9.09M | 100.09M | 12.25M | 100.80M | 13.53M | 102.74M | 102.01M | 17.53M | 14.72M | 16.27M | 115.42M | 19.62M | 17.85M | 16.40M | 17.45M | -284.11M | 21.05M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.97M | 21.61M | 114.27M | 23.32M | 111.47M | 23.09M | 111.98M | 25.06M | 114.42M | 112.39M | 28.29M | 26.53M | 27.40M | 126.54M | 31.17M | 29.94M | 29.32M | 30.20M | -270.23M | 32.99M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.00M | -25.04M | -25.67M | | -28.54M | -28.40M | -29.77M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.92M | -7.09M | -8.77M | -4.37M | -1.46M | -3.92M | -2.42M | -0.76M | -0.90M | -4.88M | -0.77M | -0.93M | -1.72M | -1.07M | -2.02M | -0.98M | -0.99M | -0.37M | -1.99M | -2.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.92M | -7.09M | -8.77M | -4.37M | -1.46M | -3.92M | -2.42M | -0.76M | -0.90M | -4.88M | -0.77M | -0.93M | -1.72M | -1.07M | -2.02M | -0.98M | -0.99M | -0.37M | -1.99M | -2.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.40M | 16.56M | -5.84M | 10.08M | 15.26M | 11.04M | 9.50M | 18.64M | 16.21M | 13.73M | 13.53M | 17.67M | 16.99M | 11.60M | 18.14M | 26.31M | 14.25M | 24.68M | 40.93M | 33.24M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 1.93M | -0.63M | 1.32M | 1.73M | 1.14M | 2.02M | 2.02M | 1.76M | 1.48M | 1.66M | 1.96M | 1.72M | 1.30M | 2.04M | 2.58M | 1.47M | 2.54M | 5.07M | 2.86M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.13 | -0.06 | 0.09 | 0.12 | 0.09 | 0.12 | 0.14 | 0.12 | 0.10 | 0.11 | 0.14 | 0.12 | 0.09 | 0.15 | 0.21 | 0.10 | 0.20 | 0.38 | 0.24 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.13 | -0.06 | 0.09 | 0.12 | 0.09 | 0.12 | 0.14 | 0.12 | 0.10 | 0.11 | 0.14 | 0.12 | 0.09 | 0.15 | 0.21 | 0.10 | 0.20 | 0.38 | 0.24 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.62M | 98.76M | 102.40M | 113.57M | 113.85M | 114.83M | 115.40M | 117.22M | 117.26M | 117.61M | 118.28M | 122.22M | 122.39M | 122.53M | 122.72M | 125.25M | 125.38M | 125.65M | 125.54M | 125.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.76M | 18.56M | 11.40M | 34.74M | 22.26M | 26.18M | 3.90M | 10.80M | 22.77M | 12.30M | 4.73M | 22.53M | 13.48M | 2.40M | 22.82M | 27.13M | 13.46M | 23.68M | 51.91M | 30.44M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.13M | 18.57M | 18.61M | 18.20M | 17.13M | 17.57M | 18.30M | 19.47M | 20.68M | 21.52M | 22.57M | 23.34M | 23.62M | 25.00M | 25.04M | 25.67M | 27.72M | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.64M | 93.66M | 93.67M | 113.82M | 115.78M | 117.08M | 117.13M | 117.26M | 117.44M | 119.58M | 122.02M | 122.32M | 122.41M | 122.61M | 125.12M | 125.41M | 125.61M | 125.71M | 125.79M | 125.97M |