|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.66M | 93.67M | 113.82M | 115.78M | 117.08M | 117.13M | 117.26M | 117.44M | 119.58M | 122.02M | 122.32M | 122.41M | 122.61M | 125.12M | 125.41M | 125.61M | 125.71M | 125.79M | 125.97M | 128.43M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.33M | 137.06M | 142.16M | 142.52M | 145.65M | 145.04M | 151.06M | 152.14M | 152.47M | 154.45M | 161.30M | 161.51M | 165.53M | 173.05M | 178.31M | 177.75M | 182.67M | 187.86M | 190.74M | 189.62M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.63M | 15.91M | 11.53M | 11.38M | 10.84M | 11.48M | 11.53M | 11.69M | 10.38M | 10.76M | 11.81M | 11.13M | 11.11M | 11.55M | 12.09M | 12.92M | 12.75M | 13.88M | 11.94M | 13.57M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.11M | 0.95M | 0.51M | 0.72M | 1.12M | 0.86M | 0.61M | 0.74M | 0.77M | 0.67M | 0.71M | 0.89M | 0.81M | 1.34M | 0.97M | 1.10M | 1.24M | 1.01M | 1.11M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.21M | 114.27M | 109.57M | 111.47M | 111.99M | 111.98M | 113.15M | 114.42M | 112.39M | 115.96M | 117.41M | 119.18M | 126.54M | 125.82M | 128.38M | 134.73M | 130.78M | 133.87M | 132.53M | 135.01M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.09M | -1.26M | 1.37M | 2.79M | -0.01M | 3.37M | 0.94M | 0.07M | 0.05M | 0.04M | -0.01M | -0.01M | -0.02M | 0.00M | 5.61M | -0.07M | 4.25M | 28.99M | 6.82M | 19.39M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.09M | -8.77M | 27.57M | 9.83M | 14.01M | -0.13M | -6.50M | 6.56M | -4.88M | -5.27M | 2.90M | -2.00M | -10.51M | 2.63M | -1.77M | -0.99M | -1.11M | -0.69M | -2.01M | 0.65M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.00M | -25.04M | -25.67M | -27.72M | -28.54M | -28.40M | -29.77M | -29.39M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.05M | 6.18M | 38.97M | 25.09M | 26.18M | 15.57M | 18.64M | 22.77M | 13.73M | 15.19M | 22.53M | 16.99M | 12.90M | 20.18M | 28.89M | 14.25M | 27.23M | 52.59M | 33.31M | 45.25M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | -0.63M | 1.32M | 1.73M | 1.14M | 2.02M | 2.02M | 1.76M | 1.48M | 1.66M | 1.96M | 1.72M | 1.30M | 2.04M | 2.58M | 1.47M | 2.54M | 5.07M | 2.86M | 4.14M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.00M | 102.40M | 113.57M | 114.12M | 116.76M | 115.40M | 117.22M | 117.30M | 118.29M | 118.28M | 122.22M | 122.39M | 122.53M | 122.72M | 125.25M | 125.52M | 125.65M | 125.54M | 125.90M | 126.28M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.57M | 116.67M | 128.50M | 129.12M | 131.59M | 130.33M | 131.94M | 131.89M | 132.80M | 132.97M | 136.40M | 136.44M | 136.58M | 136.82M | 138.64M | 138.91M | 138.86M | 138.90M | 138.98M | 139.19M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.57M | 18.61M | 18.20M | 17.13M | 17.57M | 18.30M | 19.47M | 20.68M | 21.52M | 22.52M | 23.34M | 23.62M | 25.00M | 17.41M | 31.79M | 27.72M | 30.78M | 16.19M | 42.28M | 12.80M |