|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,213.70M | 5,218.88M | 5,463.67M | 5,564.85M | 5,647.38M | 5,738.18M | 5,246.28M | 5,892.05M | 5,906.76M | 5,943.94M | 6,156.64M | 6,224.96M | 6,302.73M | 6,410.56M | 6,552.51M | 6,677.83M | 6,833.86M | 6,864.43M | 6,884.78M | 7,018.80M |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,021.46M | 1,058.77M | 1,110.43M | 1,161.96M | 1,216.33M | 1,272.65M | 1,001.86M | 1,373.12M | 1,429.07M | 1,484.66M | 1,540.55M | 1,598.74M | 1,655.99M | 1,713.03M | 1,771.05M | 1,814.42M | 1,873.15M | 1,928.01M | 1,957.57M | 2,009.94M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,192.24M | 4,160.11M | 4,384.57M | 4,402.89M | 4,459.15M | 4,465.53M | 4,500.20M | 4,518.93M | 4,503.76M | 4,484.89M | 4,641.31M | 4,626.22M | 4,646.75M | 4,697.53M | 4,813.18M | 4,898.16M | 4,994.45M | 4,973.02M | 4,969.78M | 5,008.86M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | | | 1.70M | 1.70M | 1.50M | 0.60M | 0.50M | 0.40M | 0.40M | 0.40M | 0.10M | 0.10M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.20M | 24.45M | 92.58M | 5.06M | 24.66M | 4.79M | 5.48M | 6.41M | 5.56M | 3.78M | 4.87M | 5.63M | 7.06M | 6.45M | 4.88M | 5.46M | 5.59M | 4.08M | 3.54M | 3.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.15M | 35.68M | 36.76M | 39.00M | 34.50M | 33.44M | 0.51M | 43.47M | 43.02M | 0.72M | 0.80M | 0.99M | 42.80M | 40.81M | 1.31M | 51.35M | 50.52M | 52.72M | 52.03M | 1.57M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 2.60M | 2.60M | 0.64M | 0.63M | 0.48M | 0.51M | 1.47M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.67M | 38.28M | 39.36M | 39.64M | 35.13M | 33.92M | 1.03M | 44.94M | 43.02M | 0.72M | 0.80M | 0.99M | 42.80M | 40.81M | 1.31M | 51.35M | 50.52M | 52.72M | 52.03M | 1.57M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,184.60M | 3,191.64M | 3,355.43M | 3,423.55M | 3,487.92M | 3,539.03M | 3,572.15M | 3,639.65M | 3,653.09M | 3,679.55M | 3,818.18M | 3,860.00M | 3,907.88M | 3,977.38M | 4,085.71M | 4,165.58M | 4,266.15M | 4,293.61M | 4,305.17M | 4,401.48M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,529.80M | 1,528.31M | 1,586.99M | 1,611.99M | 1,623.20M | 1,656.67M | 1,674.13M | 1,701.40M | 1,703.35M | 1,714.14M | 1,768.49M | 1,789.54M | 1,813.97M | 1,842.67M | 1,867.23M | 1,904.61M | 1,947.58M | 1,952.66M | 1,963.73M | 1,992.08M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | | | 6.80M | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 434.50M | 434.37M | 452.50M | 460.13M | 465.42M | 470.18M | 471.51M | 478.48M | 477.97M | 477.86M | 495.52M | 500.92M | 506.05M | 515.01M | 523.21M | 530.83M | 542.42M | 540.57M | 538.32M | 546.45M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 463.56M | 463.44M | 481.57M | 489.19M | 494.48M | 499.25M | 500.57M | 507.54M | 507.04M | 506.93M | 524.59M | 529.98M | 535.12M | 544.08M | 552.27M | 559.89M | 571.48M | 569.64M | 567.39M | 575.52M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.20M | 89.76M | 22.94M | 12.41M | 19.03M | 19.66M | 11.87M | 5.56M | 4.35M | 4.46M | 4.01M | 4.47M | 3.89M | 2.89M | 195.33M | 2.40M | 236.76M | 246.21M | 244.28M | 247.69M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,505.77M | 4,491.62M | 4,668.77M | 4,640.18M | 4,694.61M | 4,730.41M | 4,735.49M | 4,786.91M | 4,741.01M | 4,718.46M | 4,865.67M | 4,886.51M | 4,906.93M | 4,950.26M | 5,046.22M | 5,161.74M | 5,269.45M | 5,262.35M | 5,286.44M | 5,350.98M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.44M | 99.49M | 97.23M | 94.08M | 92.86M | 112.43M | 113.19M | 111.47M | 98.19M | 117.78M | 116.46M | 102.16M | 118.12M | 129.52M | 163.69M | 123.56M | 136.02M | 156.81M | 180.33M | 135.29M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.44M | 99.49M | 97.23M | 94.08M | 92.86M | 112.43M | 113.19M | 111.47M | 98.19M | 117.78M | 116.46M | 102.16M | 118.12M | 129.52M | 163.69M | 123.56M | 136.02M | 156.81M | 180.33M | 135.29M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | 45.00M | 52.44M | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.98M | 17.25M | 19.14M | 21.94M | 21.63M | 21.59M | 18.48M | 24.24M | 21.70M | 17.90M | 18.36M | 20.62M | 18.16M | 22.10M | 22.91M | 21.62M | 24.95M | 22.72M | 23.04M | 23.25M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.25M | 324.32M | 326.81M | 372.21M | 372.42M | 361.31M | 360.95M | 360.29M | 356.46M | 350.85M | 343.04M | 337.89M | 335.78M | 329.82M | 314.06M | 309.15M | 304.08M | 301.93M | 302.81M | 301.19M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.64M | 0.29M | 0.20M | | | | | | | | | | | | | | 0.46M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.95M | 96.30M | 107.53M | 107.87M | 108.32M | 108.55M | 109.80M | 111.01M | 108.19M | 105.30M | 108.22M | 110.77M | 112.77M | 114.80M | 116.10M | 118.25M | 121.14M | 117.32M | 118.36M | 123.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | 45.00M | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,470.38M | 1,993.87M | 2,192.44M | 2,102.51M | 2,099.97M | 2,115.51M | 2,138.06M | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,510.38M | 1,993.87M | 2,192.44M | 2,102.51M | 2,099.97M | 2,115.51M | 2,138.06M | 2,213.97M | 2,179.26M | 2,110.97M | 2,212.32M | 2,249.11M | 2,291.53M | 2,371.20M | 2,412.24M | 2,541.16M | 2,675.23M | 2,682.63M | 2,697.06M | 2,771.02M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | 45.00M | 52.44M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,995.39M | 2,497.75M | 2,476.33M | 2,537.67M | 2,594.64M | 2,614.91M | 2,597.43M | 2,572.94M | 2,561.75M | 2,607.49M | 2,653.35M | 2,637.40M | 2,615.40M | 2,579.06M | 2,633.99M | 2,620.57M | 2,594.22M | 2,277.79M | 2,589.38M | 2,278.78M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,995.39M | 2,497.75M | 2,476.33M | 2,537.67M | 2,594.64M | 2,614.91M | 2,597.43M | 2,572.94M | 2,561.75M | 2,607.49M | 2,653.35M | 2,637.40M | 2,615.40M | 2,579.06M | 2,633.99M | 2,620.57M | 2,594.22M | 2,579.72M | 2,589.38M | 2,278.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,505.77M | 4,491.62M | 4,668.77M | 4,640.18M | 4,694.61M | 4,730.41M | 4,735.49M | 4,786.91M | 4,741.01M | 4,718.46M | 4,865.67M | 4,886.51M | 4,906.93M | 4,950.26M | 5,046.22M | 5,161.74M | 5,269.45M | 5,262.35M | 5,286.44M | 5,350.98M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.73M | -1054.48M | -1090.84M | -0.16M | 8.57M | 21.12M | -1169.66M | 15.18M | 21.06M | 19.85M | 10.52M | 13.14M | 11.36M | 1.91M | 4.30M | -1344.82M | -1370.83M | -1385.71M | -1379.25M | -1389.92M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.84M | | | | 0.77M | | | | 1.31M | | | | 0.02M | | | | 0.77M | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.64M | 93.66M | 93.67M | 113.82M | 115.78M | 117.08M | 117.13M | 117.26M | 117.44M | 119.58M | 122.02M | 122.32M | 122.41M | 122.61M | 125.12M | 125.41M | 125.61M | 125.71M | 125.79M | 125.97M |