|
Real Estate - Gross
|
| 19.13M | | 27.62M | 27.64M | 70.75M | 81.62M | 129.16M | 211.39M | 291.18M | 444.26M | 611.25M | 798.44M | 1,258.13M | 1,391.30M | 1,689.59M | 1,851.99M | 2,201.24M | 2,291.75M | 2,322.51M | 2,338.28M | 2,350.03M | 2,352.73M | 2,458.31M | 2,502.85M | 2,584.01M | 2,603.32M | 2,704.57M | 2,747.18M | 3,751.93M | 3,768.67M | 3,749.35M | 3,730.77M | 5,380.34M | 5,355.58M | 5,364.66M | 5,218.21M | 5,258.00M | 5,256.53M | 5,258.13M | 5,275.41M | 5,295.14M | 5,260.01M | 5,213.70M | 5,218.88M | 5,463.67M | 5,564.85M | 5,647.38M | 5,738.18M | 5,789.74M | 5,892.05M | 5,906.76M | 5,943.94M | 6,156.64M | 6,224.96M | 6,302.73M | 6,410.56M | 6,552.51M | 6,677.83M | 6,833.86M | 6,864.43M | 6,884.78M |
|
Accumulated Depreciation
|
| 0.07M | -0.26M | 0.47M | 0.74M | 1.26M | 2.07M | 3.23M | 5.08M | 7.32M | 11.26M | 15.96M | 22.05M | 43.87M | 40.09M | 53.10M | 67.61M | 126.97M | 152.71M | 179.11M | 205.77M | 232.10M | 258.38M | 285.00M | 311.95M | 334.35M | 362.31M | 390.66M | 418.54M | 462.02M | 504.91M | 544.03M | 576.98M | 565.51M | 619.87M | 667.04M | 693.64M | 731.56M | 786.33M | 841.15M | 892.09M | 941.41M | 980.98M | 1,021.46M | 1,058.77M | 1,110.43M | 1,161.96M | 1,216.33M | 1,272.65M | 1,316.74M | 1,373.12M | 1,429.07M | 1,484.66M | 1,540.55M | 1,598.74M | 1,655.99M | 1,713.03M | 1,771.05M | 1,814.42M | 1,873.15M | 1,928.01M | 1,957.57M |
|
Real Estate - Net
|
| 19.06M | 19.13M | 27.15M | 26.90M | 69.49M | 79.55M | 125.93M | 206.31M | 283.86M | 433.00M | 595.30M | 776.39M | 1,214.27M | 1,351.21M | 1,636.48M | 1,784.38M | 2,074.27M | 2,139.04M | 2,143.40M | 2,132.50M | 2,117.93M | 2,094.35M | 2,173.32M | 2,190.90M | 2,249.66M | 2,241.01M | 2,313.91M | 2,328.64M | 3,289.90M | 3,263.76M | 3,205.32M | 3,153.80M | 4,860.49M | 4,779.71M | 4,740.04M | 4,567.70M | 4,569.29M | 4,512.11M | 4,458.52M | 4,422.90M | 4,391.09M | 4,312.85M | 4,224.99M | 4,192.43M | 4,384.57M | 4,433.38M | 4,459.15M | 4,493.13M | 4,500.20M | 4,545.51M | 4,503.76M | 4,484.89M | 4,641.31M | 4,650.87M | 4,670.88M | 4,724.83M | 4,813.18M | 4,898.16M | 4,994.45M | 4,973.02M | 4,969.78M |
|
Receivables - Accured
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | | | 1.70M | 1.70M | 1.50M | 0.60M | 0.50M | 0.40M | 0.40M | 0.40M | 0.10M |
|
Cash & Equivalents
|
3.80M | 0.71M | 0.28M | 0.22M | 0.40M | 6.97M | 6.34M | 11.75M | 15.74M | 7.65M | 8.15M | 61.93M | 326.23M | 460.25M | 257.48M | 20.30M | 19.83M | 15.65M | 14.16M | 32.82M | 19.75M | 40.68M | 10.86M | 6.46M | 21.36M | 49.95M | 5.89M | 5.37M | 7.19M | 5.72M | 14.69M | 8.31M | 6.11M | 16.79M | 12.68M | 17.77M | 29.52M | 17.82M | 36.53M | 53.26M | 103.91M | 104.30M | 20.26M | 22.20M | 24.45M | 92.58M | 5.06M | 24.66M | 4.79M | 5.48M | 6.41M | 5.56M | 3.78M | 4.87M | 5.63M | 7.06M | 6.45M | 4.88M | 5.46M | 5.59M | 4.08M | 3.54M |
|
Receivables - Net
|
| 0.19M | -0.02M | 0.34M | 0.38M | 0.79M | 0.72M | 1.14M | 1.82M | 2.71M | 3.71M | 6.22M | 9.50M | 12.98M | 13.72M | 18.47M | 20.84M | | | | | | | | | 31.03M | | | | 41.21M | 39.73M | 36.49M | 37.02M | 56.10M | 43.90M | 50.68M | 42.80M | 46.12M | 52.85M | 53.27M | 50.38M | 46.89M | 47.66M | 37.15M | 35.68M | 36.76M | 39.00M | 34.50M | 33.44M | 37.27M | 43.47M | 43.02M | 42.65M | 44.55M | 49.16M | 42.80M | 40.81M | 46.10M | 51.35M | 50.52M | 52.72M | 52.03M |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10M | 6.93M | 5.60M | 6.37M | 5.12M | 5.96M | 3.41M | 3.53M | 0.73M | 0.97M | 0.94M | 0.62M | 0.54M | 1.07M | 0.52M | 0.42M | 0.71M | 0.64M | 0.63M | 0.48M | 0.51M | 1.47M | | | | | | | | | | | |
|
Receivables
|
| 0.19M | -0.02M | 0.34M | 0.38M | 0.79M | 0.72M | 1.14M | 1.82M | 2.71M | 3.71M | 6.22M | 9.50M | 12.98M | 13.72M | 18.47M | 20.84M | | | | | | | | | 31.03M | | | | 47.31M | 46.67M | 42.08M | 43.39M | 61.23M | 49.86M | 54.09M | 46.32M | 46.85M | 53.83M | 54.20M | 51.01M | 47.44M | 48.73M | 37.67M | 36.10M | 37.47M | 39.64M | 35.13M | 33.92M | 37.79M | 44.94M | 43.02M | 42.65M | 44.55M | 49.16M | 42.80M | 40.81M | 46.10M | 51.35M | 50.52M | 52.72M | 52.03M |
|
Prepaid Assets
|
0.16M | 0.17M | 0.03M | 0.12M | 0.18M | 0.33M | 1.02M | 2.10M | 1.16M | 6.35M | 4.46M | 5.29M | 9.39M | 13.26M | 16.41M | 9.14M | 9.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| 13.13M | 11.44M | 17.54M | 18.87M | 49.41M | 57.40M | 88.29M | 146.33M | 209.05M | 325.30M | 440.89M | 585.16M | 738.37M | 1,025.04M | 1,237.11M | 1,371.15M | 1,305.35M | 1,356.99M | 1,380.19M | 1,390.44M | 1,397.05M | 1,399.39M | 1,453.06M | 1,484.88M | 1,532.89M | 1,543.84M | 1,614.46M | 1,640.05M | 2,263.38M | 2,274.88M | 2,265.55M | 2,253.80M | 3,250.42M | 3,234.80M | 3,241.92M | 3,173.51M | 3,196.76M | 3,201.55M | 3,206.22M | 3,220.95M | 3,237.99M | 3,205.12M | 3,184.60M | 3,191.64M | 3,355.43M | 3,423.55M | 3,487.92M | 3,539.03M | 3,572.15M | 3,639.65M | 3,653.09M | 3,679.55M | 3,818.18M | 3,860.00M | 3,907.88M | 3,977.38M | 4,085.71M | 4,165.58M | 4,266.15M | 4,293.61M | 4,305.17M |
|
Land & Improvements
|
| 6.00M | 7.69M | 10.08M | 8.78M | 21.34M | 24.22M | 40.87M | 65.07M | 82.13M | 118.96M | 170.36M | 213.28M | 397.70M | 366.26M | 452.48M | 480.84M | 675.29M | 705.10M | 710.31M | 714.87M | 719.43M | 719.78M | 761.12M | 769.73M | 796.19M | 802.63M | 824.72M | 838.08M | 1,121.59M | 1,125.82M | 1,118.54M | 1,115.23M | 1,598.06M | 1,592.23M | 1,595.01M | 1,535.22M | 1,552.56M | 1,547.54M | 1,544.97M | 1,547.15M | 1,549.36M | 1,549.67M | 1,529.80M | 1,528.31M | 1,586.99M | 1,611.99M | 1,623.20M | 1,656.67M | 1,674.13M | 1,701.40M | 1,703.35M | 1,714.14M | 1,768.49M | 1,789.54M | 1,813.97M | 1,842.67M | 1,867.23M | 1,904.61M | 1,947.58M | 1,952.66M | 1,963.73M |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.09M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M | 29.07M |
|
Intangibles
|
| 2.34M | | 3.70M | 3.50M | 6.80M | 7.28M | 10.15M | 15.43M | 20.96M | 32.15M | 51.48M | 71.41M | 122.06M | 135.42M | 163.10M | 171.15M | 220.60M | 229.66M | 232.01M | 232.96M | 194.24M | 194.24M | 203.09M | 206.54M | 212.92M | 214.73M | 222.53M | 226.03M | 313.43M | 314.38M | 311.83M | 308.57M | 464.72M | 461.81M | 460.99M | 443.92M | 442.73M | 441.49M | 441.07M | 441.67M | 441.68M | 440.01M | 434.50M | 434.37M | 452.50M | 460.13M | 465.42M | 470.18M | 471.51M | 478.48M | 477.97M | 477.86M | 495.52M | 500.92M | 506.05M | 515.01M | 523.21M | 530.83M | 542.42M | 540.57M | 538.32M |
|
Goodwill & Intangibles
|
| 2.34M | | 3.70M | 3.50M | 6.80M | 7.28M | 10.15M | 15.43M | 20.96M | 32.15M | 51.48M | 71.41M | 122.06M | 135.42M | 163.10M | 171.15M | 220.60M | 229.66M | 232.01M | 232.96M | 194.24M | 194.24M | 203.09M | 206.54M | 212.92M | 214.73M | 222.53M | 226.03M | 342.52M | 343.44M | 340.89M | 337.64M | 493.79M | 490.87M | 490.06M | 472.99M | 471.80M | 470.56M | 470.13M | 470.74M | 470.75M | 469.07M | 463.56M | 463.44M | 481.57M | 489.19M | 494.48M | 499.25M | 500.57M | 507.54M | 507.04M | 506.93M | 524.59M | 529.98M | 535.12M | 544.08M | 552.27M | 559.89M | 571.48M | 569.64M | 567.39M |
|
Other Non-Current Assets
|
| 0.01M | | 0.03M | 0.03M | 0.21M | 0.01M | 0.03M | 0.58M | 1.05M | 1.85M | 2.62M | 3.84M | 27.06M | 11.10M | 6.99M | 8.98M | 40.32M | 43.52M | 46.59M | 47.35M | 60.80M | 60.30M | 60.39M | 65.87M | 41.72M | 5.07M | 5.50M | 6.03M | 21.73M | 17.28M | 16.73M | 27.83M | 67.51M | 74.07M | 34.78M | 56.55M | 77.29M | 48.04M | 26.07M | 32.89M | 27.64M | 41.99M | 89.20M | 89.76M | 22.94M | 12.41M | 19.03M | 19.66M | 11.87M | 5.56M | 4.35M | 4.46M | 4.01M | 4.47M | 3.89M | 2.89M | 195.33M | 226.66M | 236.76M | 246.21M | 244.28M |
|
Assets
|
3.96M | 22.71M | 21.94M | 31.89M | 31.68M | 85.19M | 95.44M | 152.00M | 242.86M | 325.41M | 489.59M | 729.97M | 1,203.86M | 1,721.53M | 1,796.15M | 1,865.07M | 2,024.81M | 2,150.77M | 2,217.01M | 2,242.29M | 2,224.05M | 2,226.25M | 2,172.26M | 2,247.29M | 2,284.57M | 2,380.19M | 2,341.51M | 2,411.25M | 2,449.26M | 3,526.08M | 3,519.03M | 3,452.12M | 3,418.01M | 5,163.48M | 5,057.05M | 4,976.45M | 4,894.99M | 4,828.19M | 4,767.01M | 4,702.19M | 4,721.77M | 4,678.56M | 4,566.60M | 4,505.77M | 4,491.62M | 4,668.77M | 4,640.18M | 4,694.61M | 4,730.41M | 4,735.49M | 4,786.91M | 4,741.01M | 4,718.46M | 4,865.67M | 4,886.51M | 4,906.93M | 4,950.26M | 5,046.22M | 5,161.74M | 5,269.45M | 5,262.35M | 5,286.44M |
|
Accounts Payables
|
| 0.11M | 0.03M | 0.09M | 0.03M | 0.05M | 0.25M | 0.02M | 0.12M | 0.53M | 0.08M | 0.12M | 0.53M | 29.60M | 0.44M | 0.72M | 0.91M | 48.74M | 41.42M | 47.18M | 52.11M | 43.88M | 49.51M | 56.91M | 58.85M | 51.64M | 49.06M | 54.12M | 69.01M | 102.64M | 132.67M | 142.46M | 152.46M | 123.04M | 119.74M | 138.78M | 129.62M | 124.05M | 109.21M | 85.11M | 93.19M | 176.94M | 80.15M | 88.44M | 99.49M | 97.23M | 94.08M | 92.86M | 112.43M | 113.19M | 111.47M | 98.19M | 117.78M | 116.46M | 102.16M | 118.12M | 129.52M | 163.69M | 123.56M | 136.02M | 156.81M | 180.33M |
|
Notes Payables
|
| 0.60M | | | | | | | | | | | | 200.87M | | 354.48M | 518.67M | 650.46M | 729.98M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| 0.04M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| 0.75M | 0.05M | 0.09M | 0.03M | 0.05M | 0.25M | 0.02M | 0.12M | 0.53M | 0.08M | 0.12M | 0.53M | 230.48M | 0.44M | 355.19M | 519.58M | 699.20M | 771.40M | 47.18M | 52.11M | 43.88M | 49.51M | 56.91M | 58.85M | 51.64M | 49.06M | 54.12M | 69.01M | 102.64M | 132.67M | 142.46M | 152.46M | 123.04M | 119.74M | 138.78M | 129.62M | 124.05M | 109.21M | 85.11M | 93.19M | 176.94M | 80.15M | 88.44M | 99.49M | 97.23M | 94.08M | 92.86M | 112.43M | 113.19M | 111.47M | 98.19M | 117.78M | 116.46M | 102.16M | 118.12M | 129.52M | 163.69M | 123.56M | 136.02M | 156.81M | 180.33M |
|
Short term Debt
|
| | | | | | | | | | 23.10M | 21.90M | 16.30M | | | | | | | | | | | | | | | | | 38.00M | | | | 39.50M | 32.00M | 32.00M | 32.00M | 32.00M | 22.00M | 22.00M | 22.00M | 22.00M | 38.00M | 40.00M | 45.00M | 52.44M | | | | | | | | | | | | | | | | |
|
Current Taxes
|
| | -0.14M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.14M | | | | 14.03M | 12.10M | 14.90M | 14.69M | 15.96M | 13.84M | 15.66M | 14.09M | 14.58M | 19.13M | 18.98M | 17.25M | 19.14M | 21.94M | 21.63M | 21.59M | 18.48M | 24.24M | 21.70M | 17.90M | 18.36M | 20.62M | 18.16M | 22.10M | 22.91M | 21.62M | 24.95M | 22.72M | 23.04M |
|
Non-Current Debt
|
| 14.70M | 11.24M | 19.94M | 15.29M | 46.79M | 40.46M | 69.71M | 129.81M | 159.01M | | | | 200.87M | 286.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | | | | | | | 29.88M | 84.39M | 51.99M | 30.31M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | 13.30M | 20.96M | 33.11M | 36.35M | 45.62M | 43.64M | 42.76M | 41.73M | 0.09M | 0.09M | 0.09M | 32.88M | 29.88M | 26.45M | 26.07M | 25.67M | 25.18M | 24.74M | 24.30M | 23.85M | 23.41M | 22.97M | 22.47M | 17.70M | 432.44M | 428.02M | 420.23M | 411.55M | 414.91M | 398.23M | 371.21M | 360.77M | 354.79M | 341.94M | 341.14M | 344.26M | 325.57M | 324.56M | 323.25M | 324.32M | 326.81M | 372.21M | 372.42M | 361.31M | 360.95M | 360.29M | 356.46M | 350.85M | 343.04M | 337.89M | 335.78M | 329.82M | 314.06M | 309.15M | 304.08M | 301.93M | 302.81M |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | | | 0.60M | 0.28M | 0.30M | 4.88M | | | | | | 2.11M | 0.86M | 0.64M | 0.29M | 0.20M | | | | | | | | | | | | | | 0.46M | |
|
Operating Leases
|
| 0.45M | | 0.42M | 0.39M | 1.20M | 1.24M | 2.24M | 4.32M | 4.89M | 6.17M | 10.61M | 14.55M | 20.39M | 22.07M | 33.01M | 36.52M | 42.45M | 44.12M | 42.91M | 41.34M | 39.78M | 38.18M | 42.27M | 41.23M | 43.03M | 42.07M | 42.55M | 42.08M | 90.62M | 88.52M | 84.97M | 82.23M | 131.56M | 127.99M | 125.04M | 116.09M | 112.32M | 109.00M | 105.86M | 105.22M | 101.75M | 97.86M | 93.95M | 96.30M | 107.53M | 107.87M | 108.32M | 108.55M | 109.80M | 111.01M | 108.19M | 105.30M | 108.22M | 110.77M | 112.77M | 114.80M | 116.10M | 118.25M | 121.14M | 117.32M | 118.36M |
|
Other Non-Current Liabilities
|
| 0.15M | | | | 1.57M | 1.47M | 2.54M | 5.01M | 5.07M | 8.73M | 12.35M | 19.48M | 27.95M | 31.02M | 36.55M | 41.49M | | | | | | | | | | | | | 38.00M | | | | 39.50M | 32.00M | 32.00M | 32.00M | 32.00M | 22.00M | 22.00M | 22.00M | 22.00M | 38.00M | 40.00M | 45.00M | 52.44M | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| 21.40M | | | | 56.43M | 49.38M | 78.70M | 138.21M | 168.07M | 261.95M | 222.89M | 233.05M | 224.05M | 309.82M | 390.33M | 558.17M | | | | | | | | | | | | | 2,009.40M | | | | 2,711.08M | 2,675.86M | 2,702.43M | 2,715.12M | 2,627.40M | 2,651.21M | 2,592.72M | 2,592.12M | 2,640.63M | 2,519.20M | 2,470.38M | 1,948.87M | 2,140.01M | 2,102.51M | 2,099.97M | 2,115.51M | 2,138.06M | | | | | | | | | | | | |
|
Total Liabilities
|
2.99M | 21.56M | 18.03M | 27.37M | 23.89M | 58.01M | 50.85M | 81.24M | 143.22M | 173.14M | 270.68M | 235.23M | 252.52M | 252.00M | 340.83M | 426.88M | 599.66M | 742.63M | 817.99M | 855.75M | 876.91M | 934.46M | 903.33M | 997.91M | 1,050.35M | 1,155.40M | 1,171.18M | 1,269.67M | 1,340.67M | 2,047.40M | 2,057.76M | 2,066.85M | 2,078.66M | 2,750.58M | 2,707.86M | 2,734.43M | 2,747.12M | 2,659.40M | 2,673.21M | 2,614.72M | 2,614.12M | 2,662.63M | 2,557.20M | 2,510.38M | 1,993.87M | 2,192.44M | 2,102.51M | 2,099.97M | 2,115.51M | 2,138.06M | 2,213.97M | 2,179.26M | 2,110.97M | 2,212.32M | 2,249.11M | 2,291.53M | 2,371.20M | 2,412.24M | 2,541.16M | 2,675.23M | 2,682.63M | 2,697.06M |
|
Total Debt
|
| 14.70M | 11.24M | 19.94M | 15.29M | 46.79M | 40.46M | 69.71M | 129.81M | 159.01M | 23.10M | 21.90M | 16.30M | 200.87M | 286.10M | | | | | | | | | | | | | | | 38.00M | | | | 39.50M | 32.00M | 32.00M | 32.00M | 32.00M | 22.00M | 22.00M | 22.00M | 22.00M | 38.00M | 40.00M | 45.00M | 52.44M | | | | | | | | | | | | | | | | |
|
Common Equity
|
0.97M | 1.16M | 3.91M | 4.53M | 7.79M | 27.18M | 44.59M | 70.76M | 99.64M | 152.27M | 218.91M | 494.73M | 951.34M | 1,469.53M | 1,455.32M | 1,438.19M | 1,392.27M | 1,378.26M | 1,314.63M | 1,334.55M | 1,316.83M | 1,291.79M | 1,268.93M | 1,249.38M | 1,234.23M | 1,224.79M | 1,170.33M | 1,141.58M | 1,108.59M | 1,478.68M | 1,461.27M | 1,385.27M | 1,339.35M | 2,412.90M | 2,349.18M | 2,242.03M | 2,147.86M | 2,168.79M | 2,093.81M | 2,087.47M | 2,107.65M | 2,015.93M | 2,009.41M | 1,995.39M | 2,497.75M | 2,476.33M | 2,537.67M | 2,594.64M | 2,614.91M | 2,597.43M | 2,572.94M | 2,561.75M | 2,607.49M | 2,653.35M | 2,637.40M | 2,615.40M | 2,579.06M | 2,633.99M | 2,620.57M | 2,594.22M | 2,579.72M | 2,589.38M |
|
Shareholder's Equity
|
0.97M | 1.16M | 3.91M | 4.53M | 7.79M | 27.18M | 44.59M | 70.76M | 99.64M | 152.27M | 218.91M | 494.73M | 951.34M | 1,469.53M | 1,455.32M | 1,438.19M | 1,392.27M | 1,378.26M | 1,314.63M | 1,334.55M | 1,316.83M | 1,291.79M | 1,268.93M | 1,249.38M | 1,234.23M | 1,224.79M | 1,170.33M | 1,141.58M | 1,108.59M | 1,478.68M | 1,461.27M | 1,385.27M | 1,339.35M | 2,412.90M | 2,349.18M | 2,242.03M | 2,147.86M | 2,168.79M | 2,093.81M | 2,087.47M | 2,107.65M | 2,015.93M | 2,009.41M | 1,995.39M | 2,497.75M | 2,476.33M | 2,537.67M | 2,594.64M | 2,614.91M | 2,597.43M | 2,572.94M | 2,561.75M | 2,607.49M | 2,653.35M | 2,637.40M | 2,615.40M | 2,579.06M | 2,633.99M | 2,620.57M | 2,594.22M | 2,579.72M | 2,589.38M |
|
Liabilities and Shareholders Equity
|
3.96M | 22.71M | 21.94M | 31.89M | 31.68M | 85.19M | 95.44M | 152.00M | 242.86M | 325.41M | 489.59M | 729.97M | 1,203.86M | 1,721.53M | 1,796.15M | 1,865.07M | 2,024.81M | 2,150.77M | 2,217.01M | 2,242.29M | 2,224.05M | 2,226.25M | 2,172.26M | 2,247.29M | 2,284.57M | 2,380.19M | 2,341.51M | 2,411.25M | 2,449.26M | 3,526.08M | 3,519.03M | 3,452.12M | 3,418.01M | 5,163.48M | 5,057.05M | 4,976.45M | 4,894.99M | 4,828.19M | 4,767.01M | 4,702.19M | 4,721.77M | 4,678.56M | 4,566.60M | 4,505.77M | 4,491.62M | 4,668.77M | 4,640.18M | 4,694.61M | 4,730.41M | 4,735.49M | 4,786.91M | 4,741.01M | 4,718.46M | 4,865.67M | 4,886.51M | 4,906.93M | 4,950.26M | 5,046.22M | 5,161.74M | 5,269.45M | 5,262.35M | 5,286.44M |
|
Retained Earnings
|
-0.08M | -0.78M | -1.18M | -1.98M | -2.67M | -4.13M | -4.89M | -6.46M | -8.63M | -11.72M | -17.43M | -25.72M | -40.61M | 0.69M | -100.85M | -132.55M | -160.81M | | -239.24M | 2.18M | -4.27M | -323.76M | -351.92M | -381.93M | -410.62M | -438.15M | -467.38M | -499.20M | -539.84M | -601.24M | -634.16M | -676.67M | -721.02M | -692.04M | -745.74M | -830.36M | -904.30M | -947.25M | -986.29M | -991.94M | -980.53M | -999.49M | -1023.15M | -1041.62M | -1054.48M | -1090.84M | -1111.67M | -1129.15M | -1150.34M | -1169.66M | -1186.07M | -1204.71M | -1226.38M | -1248.27M | -1266.54M | -1287.27M | -1312.30M | -1332.43M | -1344.82M | -1370.83M | -1385.71M | -1379.25M |
|
Treasury Shares
|
| | | | | | | | | | | | | 0.09M | | 0.09M | 0.22M | 0.35M | 0.51M | 0.65M | 3.27M | 7.39M | 0.21M | 0.40M | 0.75M | 0.01M | 3.96M | 4.25M | 4.47M | 2.45M | 1.00M | 1.00M | 4.51M | 0.33M | 0.60M | 2.50M | 3.50M | 0.83M | 0.29M | 0.10M | 0.10M | 0.91M | 0.02M | 0.02M | 0.02M | 0.97M | | | | 1.14M | | | | 1.31M | | | | 0.75M | | | | 0.77M |
|
Shares Outstanding
|
0.44M | 0.73M | 1.14M | 1.35M | 1.86M | 2.66M | 3.83M | 5.56M | 8.64M | 13.80M | 22.52M | 55.07M | 107.77M | 175.59M | 177.44M | 179.03M | 180.57M | 182.13M | 183.28M | 184.85M | 183.89M | 181.31M | 182.59M | 183.87M | 184.94M | 185.06M | 182.45M | 183.06M | 184.14M | 185.23M | 186.03M | 183.30M | 183.69M | 93.27M | 281.55M | 283.77M | 283.59M | 96.35M | 96.81M | 96.82M | 96.82M | 93.28M | 93.58M | 93.64M | 93.66M | 93.67M | 113.82M | 115.78M | 117.08M | 117.13M | 117.26M | 117.44M | 119.58M | 122.02M | 122.32M | 122.41M | 122.61M | 13.00M | 125.41M | 125.61M | 12.70M | 12.70M |