PBYI Income Statement (2017-2025) | PBYI

Income Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 6.08M21.61M66.52M50.77M62.63M71.08M99.07M53.92M56.35M62.92M51.22M70.58M50.75M52.56M98.17M53.38M46.24M55.36M45.74M59.52M57.10M87.64M52.77M54.57M56.12M72.18M43.77M47.08M80.54M59.08M46.01M52.44M54.48M75.45M
Cost of Revenue (Quarter) 1.53M4.05M6.38M8.83M9.05M10.36M7.99M9.32M9.37M10.14M9.08M9.41M9.94M10.94M29.56M11.97M10.28M11.89M10.84M14.92M12.49M16.84M13.22M11.86M13.28M24.32M10.73M10.66M29.10M13.92M10.56M12.30M12.17M23.13M
Gross Profit (Quarter) 4.55M17.56M60.13M41.94M53.58M60.72M91.08M44.60M46.98M52.78M42.14M61.17M40.81M41.62M68.61M41.41M35.97M43.46M34.89M44.60M44.61M70.81M39.56M42.71M42.83M47.85M33.04M36.42M51.45M45.16M35.45M40.13M42.30M52.33M
Operating items
Research & Development (Quarter) 54.80M53.25M49.50M50.25M46.92M43.24M36.36M38.33M35.73M36.85M30.03M30.24M25.45M24.69M23.34M24.16M20.23M18.64M18.84M14.17M15.24M11.97M7.00M13.78M12.71M13.36M11.45M12.87M13.59M13.63M12.55M15.17M13.86M15.45M15.91M16.84M
Selling, General & Administrative (Quarter) 18.40M24.93M32.49M30.87M36.60M40.13M28.50M40.93M45.51M33.53M31.40M31.20M30.94M29.35M29.60M28.61M28.24M39.41M26.08M22.46M20.40M20.58M23.96M25.04M22.49M24.46M22.80M20.18M21.75M24.97M16.82M16.62M17.60M18.05M16.82M18.38M
Other Operating Expenses (Quarter) 1.53M4.05M6.38M8.83M9.05M10.36M7.99M9.32M9.37M10.14M9.08M9.41M9.94M10.94M29.56M11.97M10.28M11.89M10.84M14.92M23.75M16.84M13.22M11.86M13.28M24.32M10.73M10.66M29.10M13.92M10.56M12.30M12.17M23.13M
Operating Expenses (Quarter) 73.20M78.18M83.52M85.17M89.91M92.21M73.91M89.62M89.22M79.70M70.80M71.59M65.47M63.45M62.88M63.71M78.02M70.02M55.20M48.52M46.48M47.46M54.71M55.66M48.41M49.68M47.53M57.38M46.06M49.26M58.46M45.71M42.02M45.80M44.90M58.35M
Operating Income (Quarter) -73.20M-78.18M-77.44M-63.57M-23.39M-41.44M-11.28M-18.54M9.85M-25.78M-14.45M-8.66M-14.25M7.13M-12.13M6.71M20.15M-16.63M-8.95M-0.50M-0.75M12.06M2.39M10.02M4.37M4.89M8.59M14.80M-2.30M-2.18M22.08M13.37M3.98M6.64M9.57M17.11M
EBIT (Quarter) -73.20M-78.18M-77.44M-63.57M-23.39M-41.44M-11.28M-18.54M9.85M-25.78M-14.45M-8.66M-14.25M7.13M-12.13M6.71M20.15M-16.63M-8.95M-0.50M-0.75M12.06M2.39M10.02M4.37M4.89M8.59M14.80M-2.30M-2.18M22.08M13.37M3.98M6.64M9.57M17.11M
Non-operating items
Interest & Investment Income (Quarter) 0.35M0.38M0.30M0.22M0.17M0.33M0.59M0.70M0.87M0.91M0.57M0.50M0.39M0.07M0.02M0.01M0.01M0.12M0.01M0.01M0.01M0.07M0.22M0.52M0.54M0.66M0.69M0.72M0.97M1.24M1.28M1.23M1.10M0.96M1.04M0.98M
Other Non Operating Income (Quarter) -0.01M-0.03M-0.04M-0.01M-0.05M-0.63M-0.01M-0.02M-0.01M-0.00M0.05M0.10M0.09M0.08M0.13M13.36M0.04M0.06M0.07M22.52M0.05M0.06M0.06M-0.20M-0.04M0.09M0.07M0.64M0.09M0.16M0.35M0.27M0.36M0.41M0.12M0.14M
Non Operating Income (Quarter) -0.01M-0.03M-0.04M-1.05M-0.05M-0.63M-0.01M-0.02M-19.93M-11.64M-2.44M0.10M0.09M0.08M-19.33M-0.21M-3.58M0.06M0.07M0.07M-2.62M0.06M0.06M-23.44M-0.04M0.09M0.07M8.73M0.09M-1.97M0.35M-1.13M-0.72M0.41M-0.33M0.14M
Net income details
EBT (Quarter) -72.85M-77.80M-77.14M-63.34M-24.30M-43.70M-14.19M-21.65M6.28M-29.32M-16.93M-11.24M-16.93M3.40M-31.46M-14.79M16.57M-5.07M-44.63M4.44M-3.37M9.43M-0.29M-5.77M1.55M2.31M6.01M12.80M-4.59M-4.15M20.61M12.24M3.27M6.17M9.24M-18.68M
Tax Provisions (Quarter) 0.21M0.04M0.04M0.04M0.21M0.04M0.06M0.07M-0.16M0.15M0.19M0.21M0.54M0.22M0.38M0.29M-0.71M0.29M0.31M0.40M-1.00M
Profit After Tax (Quarter) -72.86M-77.83M-77.18M-64.08M-24.34M-44.34M-14.20M-30.69M-10.09M-37.42M-16.89M-11.20M-16.93M3.40M-31.46M-14.99M16.53M-5.11M-44.67M4.22M-3.40M9.37M-0.36M-5.61M1.40M2.13M5.80M12.27M-4.82M-4.53M20.32M19.30M2.97M5.86M8.84M13.43M
Income from Continuing Operations (Quarter) -72.85M-77.80M-77.14M-63.34M-24.30M-43.70M-14.19M-21.65M6.28M-29.32M-16.93M-11.24M-16.93M3.40M-31.46M-14.99M16.53M-5.11M-44.67M4.22M-3.40M9.37M-0.36M-5.61M1.40M2.13M5.80M12.27M-4.82M-4.53M20.32M12.95M2.97M5.86M8.84M-17.67M
Consolidated Net Income (Quarter) -72.85M-77.80M-77.14M-63.34M-24.30M-43.70M-14.19M-21.65M6.28M-29.32M-16.93M-11.24M-16.93M3.40M-31.46M-14.99M16.53M-5.11M-44.67M4.22M-3.40M9.37M-0.36M-5.61M1.40M2.13M5.80M12.27M-4.82M-4.53M20.32M12.95M2.97M5.86M8.84M-17.67M
Income towards Parent Company (Quarter) -72.85M-77.80M-77.14M-63.34M-24.30M-43.70M-14.19M-21.65M6.28M-29.32M-16.93M-11.24M-16.93M3.40M-31.46M-14.99M16.53M-5.11M-44.67M4.22M-3.40M9.37M-0.36M-5.61M1.40M2.13M5.80M12.27M-4.82M-4.53M20.32M12.95M2.97M5.86M8.84M-17.67M
Net Income towards Common Stockholders (Quarter) -72.86M-77.83M-77.18M-64.08M-24.34M-44.34M-14.20M-30.69M-10.09M-37.42M-16.89M-11.20M-16.93M3.40M-31.46M-14.99M16.53M-5.11M-44.67M4.22M-3.40M9.37M-0.36M-5.61M1.40M2.13M5.80M12.27M-4.82M-4.53M20.32M12.95M2.97M5.86M8.84M-17.67M
Additional items
EPS (Basic) (Quarter) -1.97-2.10-2.07-1.71-0.65-1.17-0.37-0.80-0.26-0.97-0.44-0.29-0.430.09-0.79-0.380.41-0.13-1.090.10-0.080.21-0.01-0.130.030.050.120.26-0.10-0.090.410.390.060.120.180.27
EPS (Weighted Average and Diluted) (Quarter) -0.97-0.430.08-0.79-0.380.40-0.13-1.090.10-0.080.21-0.01-0.130.030.050.120.25-0.10-0.090.410.400.060.120.170.26
Shares Outstanding (Weighted Average) (Quarter) 36.93M36.99M37.21M37.53M37.70M37.82M38.04M38.20M38.48M38.65M38.89M38.77M39.29M39.36M39.70M39.58M40.26M40.48M40.81M40.64M42.21M43.64M45.57M44.67M46.64M46.70M47.52M47.13M48.19M48.29M49.01M48.65M49.60M49.65M50.34M50.01M
Shares Outstanding (Diluted Average) (Quarter) 39.47M39.58M40.89M40.64M42.21M0.25M44.93M47.16M47.20M0.42M47.55M48.29M0.16M49.10M0.31M0.36M0.45M50.65M
EBITDA (Quarter) -73.20M-78.18M-77.44M-63.57M-23.39M-41.44M-11.28M-18.54M9.85M-25.78M-14.45M-8.66M-14.25M7.13M-12.13M6.71M20.15M-16.63M-8.95M-0.50M-0.75M12.06M2.39M10.02M4.37M4.89M8.59M14.80M-2.30M-2.18M22.08M13.37M3.98M6.64M9.57M17.11M
Interest Expenses (Quarter) 1.08M2.59M3.50M3.82M4.44M4.45M3.05M3.08M3.07M3.78M3.63M3.57M3.45M3.52M3.12M2.72M2.66M2.70M2.95M3.28M3.31M3.33M3.34M3.35M3.36M3.37M3.10M2.62M2.18M1.84M1.49M1.12M
Tax Rate (Quarter) -1.40%0.23%-0.75%-0.08%4.78%-1.10%0.60%-22.87%2.79%9.50%8.08%3.54%4.19%-4.79%-9.11%1.41%-5.83%8.97%5.03%4.32%5.37%