|
Revenue
|
| | | | | | 27.68M | 250.99M | 272.26M | 225.11M | 253.16M | 250.00M | 235.64M | 230.47M |
|
Cost of Revenue
|
| | | | | | 5.57M | 34.62M | 36.81M | 39.37M | 63.70M | 55.09M | 62.68M | 64.40M |
|
Gross Profit
|
| | | | | | 22.11M | 216.37M | 235.44M | 185.74M | 189.45M | 194.91M | 172.96M | 166.06M |
|
Research & Development
|
| | | | | | 207.81M | 164.85M | 132.85M | 97.65M | 71.87M | 52.24M | 50.38M | 54.94M |
|
Selling, General & Administrative
|
| | | | | | 106.69M | 146.17M | 141.64M | 118.49M | 116.29M | 89.98M | 89.93M | 80.16M |
|
Restructuring Costs
|
| | | | | | | | | | | 12.46M | | |
|
Other Operating Expenses
|
| | | | | | 5.57M | 34.62M | 36.81M | 39.37M | 63.70M | 49.64M | 62.68M | 64.40M |
|
Operating Expenses
|
| | | | | | 320.07M | 345.65M | 311.31M | 255.51M | 251.87M | 204.31M | 203.00M | 199.50M |
|
Operating Income
|
| | | | | | -292.39M | -94.66M | -39.05M | -30.40M | -6.04M | 23.72M | 32.64M | 30.97M |
|
EBIT
|
| | | | | | -292.39M | -94.66M | -39.05M | -30.40M | -6.04M | 23.72M | 32.64M | 30.97M |
|
Interest & Investment Income
|
| | | | | | 1.26M | 1.80M | 2.85M | 0.49M | 0.16M | 0.81M | 2.60M | 4.72M |
|
Other Non Operating Income
|
| | | | | | -0.10M | -0.71M | 21.83M | 13.66M | 22.69M | -0.03M | 0.76M | 0.86M |
|
Non Operating Income
|
| | | | | | 0.43M | -18.90M | -36.50M | -29.39M | -30.09M | -23.26M | -9.97M | -6.87M |
|
EBT
|
| | | | | | -291.85M | -113.56M | -75.54M | -59.79M | -28.80M | 0.46M | 22.67M | 24.10M |
|
Tax Provisions
|
| | | | | | | 0.02M | 0.05M | 0.21M | 0.32M | 0.46M | 1.08M | 0.90M |
|
Profit After Tax
|
| | | | | | -291.95M | -113.58M | -75.59M | -59.99M | -29.13M | 0.00M | 21.59M | 30.30M |
|
Income from Continuing Operations
|
| | | | | | -291.85M | -113.58M | -75.59M | -59.99M | -29.13M | 0.00M | 21.59M | 23.20M |
|
Consolidated Net Income
|
| | | | | | -291.85M | -113.58M | -75.59M | -59.99M | -29.13M | 0.00M | 21.59M | 23.20M |
|
Income towards Parent Company
|
| | | | | | -291.85M | -113.58M | -75.59M | -59.99M | -29.13M | 0.00M | 21.59M | 23.20M |
|
Net Income towards Common Stockholders
|
| | | | | | -291.95M | -113.58M | -75.59M | -59.99M | -29.13M | 0.00M | 21.59M | 23.20M |
|
EPS (Basic)
|
| | | | | | -0.00M | -0.00M | -0.08M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
18.71M | 28.66M | 28.69M | 31.92M | 32.49M | 36.82M | 37.53M | 38.13M | 38.96M | 39.76M | 40.89M | 45.64M | 48.21M | 49.09M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 39.58M | 40.64M | 44.93M | 47.55M | 49.10M |
|
EBITDA
|
| | | | | | -292.39M | -94.66M | -39.05M | -30.40M | -6.04M | 23.72M | 32.64M | 30.97M |
|
Tax Rate
|
| | | | | | | | | | | 99.56% | 4.78% | 3.72% |