|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 95.70M | 89.85M | 63.95M | 63.13M | 63.91M | 52.76M | 77.96M | 76.20M | 61.39M | 60.01M | 81.80M | 84.58M | 76.75M | 67.15M | 67.26M | 69.22M | 63.03M | 54.66M | 53.52M | 29.64M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 8.85M | 19.13M | 23.60M | 8.85M | 9.99M | 8.00M | | 4.87M | 9.82M | 14.43M | 3.23M | 11.35M | 30.41M | 29.68M | 29.46M | 31.75M | 30.14M | 2.09M | 2.09M | 67.89M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 104.55M | 108.97M | 87.55M | 71.98M | 73.91M | 60.75M | 77.96M | 81.07M | 71.22M | 74.44M | 85.03M | 95.94M | 107.16M | 96.83M | 96.72M | 100.97M | 93.17M | 56.75M | 55.62M | 97.53M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 27.16M | 30.55M | 23.80M | 32.53M | 27.04M | 33.99M | 28.03M | 40.35M | 31.16M | 31.29M | 28.97M | 47.84M | 24.58M | 28.11M | 54.64M | 32.01M | 25.75M | 25.91M | 33.56M | 53.65M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 27.16M | 30.55M | 23.80M | 32.53M | 27.04M | 33.99M | 28.03M | 40.35M | 31.16M | 31.29M | 28.97M | 47.84M | 24.58M | 28.11M | 54.64M | 32.01M | 25.75M | 25.91M | 33.56M | 53.65M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.57M | 4.04M | 2.90M | 2.02M | 1.68M | 1.68M | 3.81M | 1.27M | 5.69M | 4.50M | 0.62M | 0.21M | 7.18M | 7.12M | 6.50M | 3.64M | 3.21M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.39M | 1.61M | 3.12M | 2.94M | 2.66M | 1.36M | 3.21M | 3.43M | 0.82M | 2.11M | 7.77M | 2.00M | 0.76M | 1.07M | 1.33M | 5.39M | 1.34M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.16M | 1.63M | 0.64M | 0.48M | 0.19M | 0.85M | 0.62M | 0.98M | 0.57M | 0.49M | 0.66M | 0.46M | 0.78M | 0.56M | 0.76M | 0.44M | 0.96M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 7.75M | 7.62M | 7.21M | 7.11M | 7.28M | 6.67M | 5.45M | 4.53M | 3.89M | 7.63M | 5.68M | 7.08M | 7.10M | 9.05M | 2.67M | 8.72M | 8.75M | 8.59M | 9.48M | 5.51M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.37M | 11.28M | 0.66M | 8.98M | 2.42M | 1.56M | 6.80M | 5.90M | 1.50M | 1.44M | 1.99M | 4.42M | 0.26M | 0.71M | 2.54M | 3.61M | 5.32M | 0.07M | 0.23M | 0.12M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 163.76M | 167.75M | 136.92M | 140.02M | 117.57M | 114.28M | 122.35M | 134.28M | 111.75M | 118.55M | 125.35M | 156.19M | 143.03M | 137.72M | 156.82M | 147.66M | 132.51M | 136.58M | 143.58M | 162.69M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 2.28M | 2.10M | 1.92M | 1.76M | 1.59M | 1.44M | 1.28M | 1.15M | 1.02M | 0.98M | 0.91M | 0.85M | 0.76M | 0.68M | 0.60M | 0.52M | 0.47M | 0.39M | 0.30M | 0.19M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 72.14M | 70.13M | 68.13M | 66.12M | 64.12M | 62.12M | 60.11M | 70.61M | 68.17M | 65.74M | 63.30M | 60.87M | 58.44M | 56.00M | 53.57M | 51.13M | 48.70M | 46.26M | 43.83M | 41.39M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08M | 7.08M | 7.08M | 7.08M | 3.83M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 12.20M | 1.46M | 12.20M | 3.31M | 0.72M | 2.60M | 0.38M | 2.60M | 2.59M | 2.60M | 2.60M | 2.73M | 2.10M | 2.09M | 2.09M | 0.12M | 1.62M | 2.10M | 1.83M | 2.67M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 94.89M | 92.25M | 89.36M | 86.56M | 83.11M | 79.37M | 76.42M | 87.78M | 84.50M | 81.94M | 78.25M | 74.34M | 71.12M | 67.28M | 63.90M | 65.67M | 63.67M | 58.34M | 59.28M | 53.62M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 258.66M | 260.00M | 226.29M | 226.59M | 200.69M | 193.65M | 198.77M | 222.06M | 196.26M | 200.49M | 203.60M | 230.53M | 214.15M | 205.00M | 220.72M | 213.33M | 196.18M | 194.92M | 202.86M | 216.30M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 10.65M | 11.17M | 20.05M | 11.17M | 7.41M | 9.84M | 14.93M | 6.44M | 8.59M | 7.79M | 5.06M | 6.89M | 8.96M | 13.50M | 7.51M | 5.51M | 6.03M | 5.42M | 6.39M | 5.06M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 10.65M | 11.17M | 20.05M | 11.17M | 7.41M | 9.84M | 14.93M | 6.44M | 8.59M | 7.79M | 5.06M | 6.89M | 8.96M | 13.50M | 7.51M | 5.51M | 6.03M | 5.42M | 6.39M | 5.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 7.93M | 3.55M | 1.28M | 5.08M | 61.84M | 3.20M | 39.69M | 53.03M | 1.71M | 4.61M | 5.16M | 5.90M | 2.10M | 7.74M | 0.84M | 7.98M | 1.73M | 31.80M | 8.90M | 0.57M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.59M | 0.73M | 0.58M | 0.63M | 0.44M | 0.25M | 0.19M | 0.21M | 0.40M | 0.33M | 0.26M | 0.51M | 0.62M | 0.32M | 0.08M | 0.11M | 0.26M | 0.14M | 0.18M | 0.21M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 22.86M | 31.43M | | | | | | | | 11.33M | 22.66M | 34.00M | 45.33M | 45.33M | 45.33M | 45.33M | 45.33M | 34.00M | 33.72M | 22.52M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 3.22M | 3.34M | 3.45M | 3.57M | 3.70M | 3.84M | 3.99M | 4.14M | 4.30M | 4.46M | 4.63M | 4.80M | 4.98M | 5.16M | 5.35M | 5.54M | 5.74M | 4.36M | 2.47M | 1.31M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 140.41M | 137.90M | 116.26M | 109.59M | 74.79M | 56.83M | 59.99M | 77.48M | 48.19M | 60.29M | 67.36M | 99.38M | 98.19M | 104.30M | 110.40M | 96.11M | 86.66M | 79.10M | 82.73M | 81.25M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 76.35M | 68.71M | 96.80M | 97.09M | 97.38M | 97.68M | 97.99M | 98.31M | 98.62M | 87.62M | 76.63M | 65.66M | 54.69M | 43.73M | 32.75M | 21.72M | 10.65M | 10.87M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 18.71M | 17.82M | 20.36M | 15.97M | 15.01M | 17.82M | 12.92M | 11.83M | 15.01M | 13.98M | 8.30M | 7.03M | 10.71M | 9.52M | 8.29M | 1.49M | 5.74M | 4.36M | 7.34M | 6.02M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 1.14M | 0.21M | 1.21M | 0.04M | 0.76M | 0.04M | 0.04M | 7.39M | 7.48M | 0.04M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 241.08M | 230.32M | 236.00M | 228.99M | 192.78M | 173.88M | 176.58M | 193.06M | 162.93M | 170.06M | 164.74M | 176.97M | 163.05M | 156.37M | 149.51M | 121.09M | 99.07M | 90.20M | 87.59M | 85.96M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 242.22M | 230.53M | 237.21M | 229.03M | 193.54M | 173.91M | 176.62M | 200.45M | 170.41M | 170.09M | 164.86M | 177.09M | 163.17M | 156.49M | 149.63M | 121.21M | 99.07M | 90.20M | 87.59M | 85.96M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 99.20M | 100.14M | 96.80M | 97.09M | 97.38M | 97.68M | 97.99M | 98.31M | 98.62M | 98.95M | 99.30M | 99.66M | 100.02M | 89.06M | 78.08M | 67.05M | 55.98M | 44.87M | 33.72M | 22.52M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 16.34M | 29.47M | -10.92M | -2.45M | 7.14M | 19.74M | 22.16M | 21.61M | 25.85M | 30.40M | 38.74M | 53.44M | 50.98M | 48.51M | 71.09M | 92.12M | 97.11M | 104.72M | 115.27M | 130.34M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 16.34M | 29.47M | -10.92M | -2.45M | 7.14M | 19.74M | 22.16M | 21.61M | 25.85M | 30.40M | 38.74M | 53.44M | 50.98M | 48.51M | 71.09M | 92.12M | 97.11M | 104.72M | 115.27M | 130.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 258.66M | 260.00M | 226.29M | 226.59M | 200.69M | 193.65M | 198.77M | 222.06M | 196.26M | 200.49M | 203.60M | 230.53M | 214.15M | 205.00M | 220.72M | 213.33M | 196.18M | 194.92M | 202.86M | 216.30M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | -1321.10M | -1326.31M | -0.00M | -1366.76M | -0.00M | -1360.79M | -1361.15M | -1366.76M | -1365.35M | -1363.23M | -0.00M | -1345.16M | -0.03M | -1354.51M | 0.03M | 0.01M | -0.01M | -0.01M | 0.02M | -1283.78M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 2.53M | 2.08M | 1.89M | 1.40M | 2.08M | 1.91M | 1.64M | 1.50M | 2.41M | 2.37M | 1.77M | 1.62M | 2.09M | 1.94M | 1.37M | 1.29M | 1.86M | 1.81M | 1.36M | 1.33M |