|
Gross Margin
|
| | | | | | | | | | 99.12% | 83.33% | 86.02% | 88.15% | 83.94% | 84.33% | 80.39% | 88.11% | 59.90% | 68.39% | 72.82% | 78.20% | 76.81% | 78.94% | 94.61% | 75.82% | 77.03% | 77.31% | 78.72% | 79.16% | 80.25% | 80.66% | 81.74% | 83.87% | 87.67% | 83.32% | 83.38% | 85.13% | 82.98% | 85.76% | 85.23% | 87.49% | 86.09% |
|
EBT Margin
|
-740.54% | -408.77% | -1,014.42% | -582.64% | -3,243.28% | -6,104.07% | | | | | 51.87% | -519.23% | -333.48% | -305.06% | -267.45% | -469.16% | -215.27% | -55.88% | -622.00% | -668.52% | -698.03% | -514.65% | -477.65% | -481.49% | 10.21% | -320.40% | -209.78% | -283.22% | -137.38% | -163.24% | -142.21% | -113.38% | -75.24% | -61.73% | 29.35% | -55.29% | -32.39% | -11.40% | -9.81% | -7.57% | 1.87% | 7.57% | 10.42% |
|
EBIT Margin
|
-711.53% | -475.72% | -1,013.91% | -563.95% | -3,003.55% | -6,266.67% | | | | | 52.18% | -571.13% | -340.49% | -308.78% | -278.78% | -478.62% | -223.24% | -57.22% | -622.78% | -682.06% | -717.95% | -546.78% | -483.24% | -484.43% | 11.58% | -316.58% | -223.95% | 89.06% | -144.57% | -128.64% | -113.09% | -123.29% | -82.91% | -53.54% | -17.15% | -60.50% | -34.77% | -11.53% | -12.01% | -7.04% | 0.99% | 6.68% | 11.55% |
|
EBITDA Margin
|
-711.53% | -475.72% | -1,013.91% | -563.95% | -3,003.55% | -6,266.67% | | | | | 52.18% | -571.13% | -340.49% | -308.78% | -278.78% | -478.62% | -223.24% | -57.22% | -622.78% | -682.06% | -717.95% | -546.78% | -483.24% | -484.43% | 11.58% | -316.58% | -223.95% | 89.06% | -144.57% | -128.64% | -113.09% | -123.29% | -82.91% | -53.54% | -17.15% | -60.50% | -34.77% | -11.53% | -12.01% | -7.04% | 0.99% | 6.68% | 11.55% |
|
Operating Margin
|
-711.53% | -475.72% | -1,013.91% | -563.95% | -3,003.55% | -6,266.67% | | | | | 52.18% | -571.13% | -340.49% | -308.78% | -278.78% | -478.62% | -223.24% | -57.22% | -622.78% | -682.06% | -717.95% | -546.78% | -483.24% | -484.43% | 11.58% | -316.58% | -223.95% | 89.06% | -144.57% | -128.64% | -113.09% | -123.29% | -82.91% | -53.54% | -17.15% | -60.50% | -34.77% | -11.53% | -12.01% | -7.04% | 0.99% | 6.68% | 11.55% |
|
Net Margin
|
-740.54% | -408.77% | -1,014.42% | -582.64% | -3,249.78% | -6,138.42% | | | | | 53.26% | -625.63% | -321.40% | -297.11% | -290.54% | -479.21% | -233.81% | -68.89% | -647.01% | -710.20% | -729.52% | -527.94% | -489.92% | -500.22% | 10.98% | -320.24% | -212.22% | -276.04% | -141.93% | -165.62% | -143.84% | -117.16% | -77.81% | -64.03% | 27.57% | -57.94% | -33.41% | -12.96% | -12.12% | -13.47% | 0.11% | 7.17% | 8.84% |
|
FCF Margin
|
-503.48% | -528.04% | -778.48% | -431.56% | -3,418.61% | -6,287.79% | | | | | -5.43% | 411.67% | -350.90% | -241.93% | -293.17% | -370.12% | -262.66% | -37.94% | -590.11% | -496.81% | -707.57% | -442.86% | -411.64% | -366.66% | 13.65% | -305.88% | -272.60% | 5.66% | -97.61% | -120.81% | -172.99% | -115.64% | -153.94% | -69.78% | -30.21% | -59.68% | -61.88% | -22.12% | 5.46% | -1.54% | -1.43% | 16.98% | 25.10% |
|
Inventory Average
|
| | | | | | | | | | | 8.32M | 9.21M | 6.91M | 13.01M | 17.97M | 14.69M | 31.09M | 43.28M | 33.03M | 28.66M | 31.00M | 34.38M | 62.41M | 81.13M | 95.28M | 134.28M | 196.80M | 244.13M | 253.92M | 276.56M | 286.63M | 289.67M | 309.16M | 319.13M | 366.53M | 431.73M | 445.30M | 437.47M | 463.33M | 494.82M | 498.76M | 517.28M |
|
Assets Average
|
| | | | 191.00M | 258.23M | 243.33M | 320.62M | 391.27M | 425.35M | 761.52M | 1,047.77M | 1,377.70M | 1,681.39M | 2,031.24M | 2,329.16M | 2,210.96M | 2,161.28M | 2,015.69M | 1,746.68M | 2,839.75M | 3,985.25M | 4,734.84M | 5,583.57M | 5,710.88M | 5,672.56M | 5,405.23M | 6,910.93M | 8,278.46M | 7,699.80M | 7,052.11M | 6,103.60M | 5,718.98M | 5,842.76M | 5,626.81M | 5,665.08M | 5,736.48M | 5,689.93M | 5,771.52M | 5,875.89M | 5,881.22M | 6,069.96M | 6,965.49M |
|
Equity Average
|
| | | | 70.67M | 231.57M | 203.94M | 270.37M | 330.66M | 289.29M | 517.33M | 724.36M | 1,021.48M | 1,292.69M | 1,605.05M | 1,868.54M | 1,688.16M | 1,596.97M | 1,432.75M | 1,136.30M | 1,902.71M | 2,686.77M | 3,421.50M | 4,082.88M | 3,936.41M | 3,805.18M | 3,481.92M | 4,744.82M | 5,953.36M | 5,485.54M | 4,926.05M | 4,519.26M | 4,270.33M | 3,977.93M | 3,780.90M | 3,650.28M | 3,448.84M | 3,363.31M | 3,401.16M | 3,384.15M | 3,415.87M | 3,634.99M | 3,949.90M |
|
Invested Capital
|
| | | -87.17M | 243.10M | 220.05M | 187.83M | 352.91M | 310.89M | 270.17M | 773.51M | 693.45M | 1,368.29M | 1,235.73M | 2,024.20M | 1,794.37M | 1,631.62M | 1,580.00M | 1,294.94M | 978.36M | 2,838.35M | 2,572.55M | 4,312.21M | 4,204.26M | 4,408.63M | 4,041.58M | 3,799.45M | 6,560.13M | 6,181.54M | 5,577.65M | 5,096.45M | 4,681.22M | 4,439.11M | 4,219.61M | 4,091.79M | 4,225.69M | 4,187.33M | 4,217.91M | 4,299.88M | 3,498.71M | 4,262.98M | 4,578.87M | 4,268.90M |
|
Asset Utilization Ratio
|
| | | | 0.04 | 0.03 | 0.02 | 0.00 | 0.00 | | 0.29 | 0.23 | 0.20 | 0.19 | 0.08 | 0.09 | 0.11 | 0.16 | 0.17 | 0.19 | 0.11 | 0.06 | 0.06 | 0.06 | 0.15 | 0.17 | 0.20 | 0.17 | 0.11 | 0.14 | 0.18 | 0.23 | 0.27 | 0.31 | 0.39 | 0.43 | 0.48 | 0.54 | 0.57 | 0.65 | 0.71 | 0.75 | 0.71 |
|
Interest Coverage Ratio
|
-36.75 | -24.05 | -46.64 | | -99.68 | -174.67 | -122.63 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | -0.20 | 0.03 | 0.05 | 0.10 | 0.05 | 0.06 | 0.50 | 0.20 | 0.23 | 0.12 | 0.13 | 0.08 | 0.09 | 0.10 | 0.10 | 0.12 | 0.16 | 0.06 | 0.07 | 0.04 | 0.13 | 0.15 | 0.17 | 0.19 | 0.10 | 0.11 | 0.11 | 0.14 | 0.12 | 0.12 | 0.17 | 0.14 | 0.25 | 0.31 | 0.31 | 0.31 | 0.31 | 0.26 | 0.25 | 0.40 |
|
Debt Ratio
|
| | | 0.18 | 0.02 | 0.04 | 0.08 | 0.04 | 0.05 | 0.28 | 0.14 | 0.15 | 0.10 | 0.10 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.10 | 0.04 | 0.05 | 0.03 | 0.09 | 0.10 | 0.11 | 0.12 | 0.07 | 0.08 | 0.08 | 0.10 | 0.09 | 0.08 | 0.11 | 0.10 | 0.15 | 0.18 | 0.18 | 0.18 | 0.17 | 0.16 | 0.15 | 0.22 |
|
Equity Ratio
|
| | | -0.87 | 0.92 | 0.88 | 0.80 | 0.87 | 0.82 | 0.57 | 0.73 | 0.65 | 0.80 | 0.74 | 0.82 | 0.78 | 0.75 | 0.73 | 0.69 | 0.61 | 0.70 | 0.65 | 0.77 | 0.69 | 0.69 | 0.65 | 0.64 | 0.72 | 0.72 | 0.70 | 0.69 | 0.80 | 0.70 | 0.66 | 0.68 | 0.61 | 0.59 | 0.59 | 0.59 | 0.56 | 0.60 | 0.60 | 0.54 |
|
Times Interest Earned
|
-36.75 | -24.05 | -46.64 | | -99.68 | -174.67 | -122.63 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-13.37M | -25.16M | -27.45M | -100.49M | -247.23M | -226.62M | -203.62M | -368.17M | -327.48M | -393.01M | -743.09M | -823.09M | -1449.67M | -1356.16M | -2020.78M | -1767.00M | -1599.75M | -1520.36M | -1216.86M | -966.59M | -3359.36M | -3142.56M | -4709.75M | -4650.68M | -4812.29M | -4381.90M | -3916.93M | -6617.64M | -6244.94M | -5703.69M | -5069.13M | -4534.81M | -3832.70M | -3516.06M | -3174.32M | -3174.40M | -2793.37M | -2592.66M | -2701.93M | -2627.41M | -2516.41M | -2756.06M | -4036.87M |
|
Return on Sales
|
-7.41% | -4.09% | -10.14% | -5.83% | -32.50% | -61.38% | -18.94% | -111.42% | -376.18% | | 0.53% | -5.46% | -3.23% | -2.99% | -2.67% | -4.55% | -2.16% | -0.57% | -6.16% | -6.82% | -7.01% | -5.12% | -4.68% | -5.00% | 0.11% | -3.20% | -2.12% | -2.76% | -1.42% | -1.66% | -1.44% | -1.17% | -0.78% | -0.64% | 0.28% | -0.58% | -0.33% | -0.13% | -0.12% | -0.13% | 0.00% | 0.07% | 0.09% |
|
Return on Capital Employed
|
| | | | -0.38% | -0.36% | -0.50% | -0.41% | -0.43% | -0.48% | -0.05% | -0.11% | -0.13% | -0.18% | -0.29% | -0.34% | -0.39% | -0.37% | -0.49% | -0.67% | -0.49% | -0.42% | -0.38% | -0.37% | -0.26% | -0.30% | -0.33% | -0.13% | -0.17% | -0.18% | -0.20% | -0.35% | -0.38% | -0.36% | -0.30% | -0.31% | -0.28% | -0.24% | -0.23% | -0.16% | -0.08% | -0.03% | 0.04% |
|
Return on Invested Capital
|
| | | | -0.86% | -0.37% | -0.52% | -0.43% | -0.45% | -0.63% | -0.06% | -0.14% | -0.15% | -0.20% | -0.32% | -0.36% | -0.44% | -0.43% | -0.59% | -0.85% | -0.61% | -0.53% | -0.45% | -0.39% | -0.28% | -0.32% | -0.35% | -0.13% | -0.19% | -0.20% | -0.21% | -0.37% | -0.38% | -0.38% | -0.33% | -0.31% | -0.28% | -0.23% | -0.22% | -0.18% | -0.11% | -0.06% | 0.02% |
|
Return on Assets
|
| | | | -0.36% | -0.34% | -0.45% | -0.37% | -0.38% | -0.43% | -0.04% | -0.09% | -0.11% | -0.15% | -0.25% | -0.29% | -0.33% | -0.31% | -0.41% | -0.54% | -0.40% | -0.35% | -0.32% | -0.29% | -0.21% | -0.24% | -0.25% | -0.21% | -0.23% | -0.26% | -0.30% | -0.33% | -0.34% | -0.30% | -0.17% | -0.16% | -0.14% | -0.09% | -0.15% | -0.11% | -0.07% | -0.03% | 0.01% |
|
Return on Equity
|
| | | | -0.97% | -0.38% | -0.53% | -0.44% | -0.45% | -0.64% | -0.06% | -0.13% | -0.14% | -0.19% | -0.32% | -0.36% | -0.44% | -0.42% | -0.58% | -0.84% | -0.60% | -0.52% | -0.44% | -0.40% | -0.30% | -0.35% | -0.39% | -0.30% | -0.33% | -0.37% | -0.44% | -0.44% | -0.45% | -0.44% | -0.25% | -0.24% | -0.23% | -0.16% | -0.25% | -0.19% | -0.11% | -0.05% | 0.02% |