|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 1.38B | 0.00B | 0.00B | 4.53B | 0.00B | 3.87B | 3.54B | 3.41B | 3.07B | 3.17B | 2.79B | 2.59B | 2.70B | 2.63B | 2.52B | 2.76B | 4.04B | 4.55B | 4.79B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.61B | 2.53B | 2.24B | 1.90B | 1.17B | 0.87B | 0.67B | 0.29B | 0.11B | 0.11B | 0.00B | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.61B | 3.92B | 2.24B | 1.90B | 5.70B | 0.87B | 4.53B | 3.83B | 3.52B | 3.17B | 3.17B | 2.79B | 2.59B | 2.70B | 2.63B | 2.52B | 2.76B | 4.04B | 4.55B | 4.79B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.13B | 0.48B | 0.19B | 0.17B | 0.19B | 0.17B | 0.31B | 0.30B | 0.31B | 0.36B | 0.44B | 0.53B | 0.57B | 0.68B | 0.72B | 0.77B | 0.86B | 0.87B | 0.94B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.14B | 0.49B | 0.20B | 0.17B | 0.19B | 0.18B | 0.31B | 0.30B | 0.31B | 0.36B | 0.44B | 0.53B | 0.57B | 0.68B | 0.72B | 0.77B | 0.86B | 0.87B | 0.94B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | 0.24B | 0.27B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.12B | 0.11B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | | | | 0.25B | 0.30B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.15B | 0.24B | 0.25B | 0.26B | 0.29B | 0.28B | 0.30B | 0.32B | 0.32B | 0.42B | 0.45B | 0.44B | 0.43B | 0.49B | 0.49B | 0.50B | 0.53B | 0.61B | 0.68B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.24B | 0.27B | 0.27B | 0.21B | 0.20B | 1.35B | 0.26B | 0.26B | 0.24B | 0.26B | 0.23B | 0.27B | 0.21B | 0.19B | 0.17B | 0.28B | 0.23B | 0.21B | 0.19B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.80B | 4.43B | 7.61B | 6.95B | 6.35B | 5.75B | 3.10B | 4.70B | 4.40B | 4.05B | 4.20B | 3.91B | 3.84B | 3.91B | 3.99B | 3.90B | 4.31B | 5.66B | 6.23B | 6.60B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.13B | 0.19B | 0.15B | | 0.22B | 0.29B | 0.38B | 0.48B | 0.63B | 0.74B | 0.78B | 0.86B | 0.63B | 0.65B | 0.59B | 0.35B | 0.13B | 0.13B | 0.14B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.45B | 0.59B | 0.62B | 0.63B | 0.68B | 0.23B | 0.93B | 1.03B | 1.18B | 1.32B | 1.42B | 1.52B | 1.56B | 1.58B | 1.60B | 1.62B | 1.63B | 1.64B | 1.64B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.11B | | 0.12B | 0.10B | | 2.08B | | | | 2.03B | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.14B | 0.08B | 0.00B | 0.15B | 0.14B | 0.13B | 0.20B | 0.20B | 0.20B | 0.16B | 0.15B | 0.16B | 0.14B | 0.10B | 0.10B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.85B | 0.92B | 1.07B | 1.03B | 0.98B | 1.17B | 1.25B | 1.33B | 1.47B | 1.60B | 1.76B | 1.87B | 1.92B | 1.93B | 1.95B | 1.99B | 1.97B | 1.95B | 1.95B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.52B | 5.29B | 8.54B | 8.02B | 7.38B | 6.73B | 5.48B | 5.96B | 5.73B | 5.52B | 5.81B | 5.67B | 5.71B | 5.83B | 5.92B | 5.84B | 6.30B | 7.63B | 8.19B | 8.55B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.21B | 0.26B | 0.24B | 0.23B | 0.25B | 0.29B | 0.24B | 0.27B | 0.34B | 0.32B | 0.36B | 0.33B | 0.31B | 0.40B | 0.36B | 0.36B | 0.38B | 0.48B | 0.42B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | | | 0.81B | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.21B | 0.26B | 0.24B | 0.23B | 0.25B | 0.29B | 0.24B | 0.27B | 0.34B | 0.32B | 0.36B | 0.33B | 0.31B | 1.26B | 0.36B | 0.36B | 1.20B | 0.48B | 0.42B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.39B | 0.56B | 0.39B | 0.45B | 0.41B | 0.62B | 0.42B | 0.45B | 0.51B | 0.69B | 0.57B | 0.65B | 0.72B | 0.80B | 0.69B | 0.91B | 1.00B | 1.11B | 1.08B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.44B | 0.43B | 0.41B | 0.38B | 0.44B | 0.05B | 0.28B | 0.42B | 0.33B | 0.69B | 0.83B | 0.85B | 0.86B | 0.85B | 0.76B | 0.81B | 0.05B | 0.06B | 0.12B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.02B | 0.04B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | 0.03B | 0.03B | 0.01B | 0.01B | 0.04B | 0.06B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.30B | 0.16B | 0.16B | 0.14B | 0.21B | 0.19B | 0.16B | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 1.30B | 1.60B | 1.38B | 1.40B | 1.41B | 0.92B | 1.25B | 1.41B | 1.28B | 1.81B | 1.88B | 1.94B | 2.03B | 2.21B | 1.98B | 2.21B | 2.37B | 1.83B | 1.81B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.20B | 0.20B | 0.20B | 0.19B | 0.21B | 0.21B | 0.21B | 0.21B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.17B | 0.16B | 0.15B | 0.14B | 0.96B | 0.84B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.05B | 0.22B | 0.20B | 0.17B | 0.15B | 0.04B | 0.04B | 0.02B | 0.00B | 0.00B | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.06B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.02B | 0.04B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.18B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B | 0.06B | 0.06B | 0.08B | 0.08B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.62B | 0.80B | 0.76B | 0.68B | 0.66B | 0.53B | 0.54B | 0.53B | 0.48B | 0.46B | 0.43B | 0.41B | 0.37B | 0.37B | 0.36B | 0.32B | 1.13B | 2.00B | 1.98B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.92B | 1.93B | 2.40B | 2.14B | 2.08B | 2.07B | 1.10B | 1.80B | 1.93B | 1.76B | 2.27B | 2.31B | 2.35B | 2.39B | 2.59B | 2.34B | 2.53B | 3.50B | 3.83B | 3.79B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.64B | 0.63B | 0.61B | 0.57B | 0.65B | 0.26B | 0.49B | 0.63B | 0.53B | 0.89B | 1.03B | 1.04B | 1.05B | 1.02B | 0.92B | 0.95B | 0.19B | 1.02B | 0.96B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.61B | 3.36B | 6.13B | 5.77B | 5.20B | 4.66B | 4.38B | 4.16B | 3.80B | 3.76B | 3.54B | 3.36B | 3.37B | 3.44B | 3.33B | 3.50B | 3.77B | 4.13B | 4.36B | 4.76B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.52B | 5.29B | 8.54B | 8.02B | 7.38B | 6.73B | 5.48B | 5.96B | 5.73B | 5.52B | 5.81B | 5.67B | 5.71B | 5.83B | 5.92B | 5.84B | 6.30B | 7.63B | 8.19B | 8.55B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 7.72B | 11.19B | 11.27B | -0.08B | 11.45B | 11.54B | 11.64B | 11.75B | 11.50B | 11.60B | -8.21B | 11.84B | -8.45B | 12.09B | 12.25B | -8.51B | 12.62B | -8.32B | 12.91B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |