|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,901.82M | 0.31M | 1,383.31M | 0.33M | 0.33M | 4,531.14M | 4,197.13M | 3,869.56M | 3,538.64M | 3,410.37M | 3,067.34M | 3,171.80M | 2,793.37M | 2,592.66M | 2,701.93M | 2,627.41M | 2,516.41M | 2,756.06M | 4,036.87M | 4,547.53M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2,910.47M | 2,605.45M | 2,533.62M | 2,241.96M | 1,897.78M | 1,172.55M | 872.00M | 665.25M | 294.06M | 105.69M | 106.99M | 2.60M | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4,812.29M | 2,605.76M | 3,916.93M | 2,242.29M | 1,898.11M | 5,703.69M | 5,069.13M | 4,534.81M | 3,832.70M | 3,516.06M | 3,174.32M | 3,174.40M | 2,793.37M | 2,592.66M | 2,701.93M | 2,627.41M | 2,516.41M | 2,756.06M | 4,036.87M | 4,547.53M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 84.01M | 73.79M | 129.58M | 483.11M | 190.80M | 172.26M | 189.17M | 173.17M | 309.63M | 299.28M | 309.08M | 358.03M | 435.29M | 529.45M | 569.05M | 676.28M | 717.24M | 770.78M | 863.28M | 865.08M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 6.92M | 7.22M | 5.05M | 5.30M | 2.61M | 2.20M | 3.04M | 1.33M | 1.99M | 1.63M | 1.74M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 86.98M | 80.70M | 136.81M | 488.17M | 196.10M | 174.87M | 191.37M | 176.21M | 310.96M | 301.27M | 310.71M | 359.76M | 435.29M | 529.45M | 569.05M | 676.28M | 717.24M | 770.78M | 863.28M | 865.08M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.58M | | | | 236.19M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.12M | | | | 122.68M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.28M | | | | 249.36M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 72.97M | 117.59M | 150.98M | 242.63M | 245.63M | 262.21M | 290.91M | 282.35M | 297.00M | 321.33M | 316.93M | 416.12M | 447.35M | 443.26M | 431.68M | 494.99M | 494.66M | 502.87M | 531.69M | 608.23M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 171.40M | 225.46M | 235.01M | 270.17M | 266.44M | 207.38M | 199.77M | 1,354.30M | 264.83M | 255.05M | 241.66M | 257.46M | 231.74M | 273.66M | 209.08M | 192.92M | 168.18M | 280.52M | 232.64M | 212.75M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5,140.98M | 4,799.04M | 4,432.84M | 7,613.88M | 6,948.14M | 6,345.88M | 5,749.17M | 3,096.62M | 4,704.32M | 4,401.42M | 4,053.54M | 4,203.41M | 3,907.75M | 3,839.02M | 3,911.74M | 3,991.59M | 3,896.49M | 4,310.22M | 5,664.48M | 6,233.59M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 70.77M | 78.86M | 129.36M | 186.84M | 153.66M | | 222.19M | 293.63M | 376.90M | 484.31M | 631.07M | 740.62M | 782.86M | 863.42M | 625.64M | 654.02M | 589.99M | 353.66M | 129.12M | 127.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 373.95M | 395.17M | 450.79M | 587.61M | 624.67M | 633.10M | 681.91M | 229.63M | 925.40M | 1,031.94M | 1,178.04M | 1,324.15M | 1,417.99M | 1,516.49M | 1,562.96M | 1,578.42M | 1,598.59M | 1,615.79M | 1,628.11M | 1,641.68M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.81M | 12.01M | 14.10M | 46.68M | 45.81M | 43.33M | 40.85M | 40.62M | 39.73M | 46.90M | 53.66M | 57.14M | 55.17M | 53.72M | 53.94M | 51.09M | 50.14M | 64.89M | 63.58M | 62.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.81M | 12.01M | 14.10M | 46.68M | 45.81M | 43.33M | 40.85M | 40.62M | 39.73M | 46.90M | 53.66M | 57.14M | 55.17M | 53.72M | 53.94M | 51.09M | 50.14M | 64.89M | 63.58M | 62.70M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 78.22M | 79.75M | 106.84M | | 115.76M | 103.43M | | 2,079.81M | | | | 2,030.25M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.28M | 9.93M | 6.06M | 7.21M | 6.96M | 3.94M | 140.55M | 75.12M | 5.12M | 147.55M | 13.56M | 125.36M | 199.02M | 199.32M | 201.17M | 160.49M | 149.89M | 161.72M | 136.20M | 102.42M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 680.02M | 725.08M | 853.50M | 921.64M | 1,073.25M | 1,032.33M | 976.85M | 1,172.21M | 1,252.46M | 1,327.32M | 1,471.34M | 1,601.86M | 1,759.93M | 1,873.16M | 1,919.12M | 1,929.32M | 1,945.03M | 1,988.17M | 1,968.11M | 1,954.98M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5,821.00M | 5,524.12M | 5,286.33M | 8,535.52M | 8,021.39M | 7,378.21M | 6,726.01M | 5,481.18M | 5,956.77M | 5,728.74M | 5,524.88M | 5,805.27M | 5,667.68M | 5,712.18M | 5,830.86M | 5,920.91M | 5,841.53M | 6,298.39M | 7,632.59M | 8,188.57M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 146.92M | 168.83M | 206.20M | 262.40M | 236.91M | 234.35M | 252.07M | 294.78M | 241.36M | 266.98M | 341.86M | 315.11M | 356.57M | 333.02M | 307.53M | 405.00M | 364.50M | 360.78M | 383.68M | 479.04M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 851.53M | | | 813.30M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 146.92M | 168.83M | 206.20M | 262.40M | 236.91M | 234.35M | 252.07M | 294.78M | 241.36M | 266.98M | 341.86M | 315.11M | 356.57M | 333.02M | 307.53M | 1,256.53M | 364.50M | 360.78M | 1,196.97M | 479.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 312.13M | 398.86M | 389.87M | 558.05M | 385.98M | 454.18M | 410.25M | 619.49M | 417.92M | 454.95M | 505.82M | 693.73M | 569.44M | 646.54M | 717.34M | 803.71M | 692.18M | 908.88M | 1,001.66M | 1,109.12M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 405.05M | 434.80M | 442.37M | 427.56M | 407.39M | 380.73M | 441.27M | | 281.81M | 421.05M | 328.56M | 688.37M | 826.97M | 851.66M | 863.80M | 851.53M | 763.47M | 808.39M | 813.30M | 57.29M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.99M | 16.55M | 18.64M | 21.93M | 22.89M | 24.79M | 24.34M | 24.04M | 24.55M | 23.51M | 23.25M | 21.95M | 19.40M | 17.66M | 17.71M | 17.58M | 18.30M | 17.25M | 15.73M | 20.70M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 27.46M | 13.86M | 20.88M | 21.39M | 38.51M | 15.56M | 22.66M | 25.19M | 33.93M | 17.07M | 20.16M | 22.95M | 27.32M | 5.28M | 14.88M | 25.93M | 34.14M | 5.54M | 11.22M | 41.62M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 71.65M | 63.60M | 72.63M | 300.00M | 163.66M | 163.40M | 144.98M | 213.86M | 185.48M | 159.03M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,112.54M | 1,242.31M | 1,304.43M | 1,599.56M | 1,376.31M | 1,398.41M | 1,411.31M | 917.35M | 1,254.55M | 1,405.11M | 1,283.30M | 1,810.11M | 1,881.69M | 1,938.77M | 2,025.33M | 2,214.90M | 1,983.72M | 2,209.84M | 2,368.43M | 1,828.83M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 193.02M | 194.86M | 200.91M | 202.11M | 201.60M | 185.21M | 208.06M | 209.15M | 206.30M | 207.43M | 202.49M | 197.62M | 199.03M | 185.27M | 187.51M | 166.48M | 160.16M | 146.09M | 832.75M | 961.91M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 78.59M | 75.27M | 52.27M | 220.29M | 204.37M | 167.57M | 149.90M | 42.03M | 37.34M | 24.28M | 0.30M | 0.30M | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.79M | 12.27M | 13.27M | 14.17M | 14.22M | 14.74M | 15.25M | 24.58M | 16.06M | 15.65M | 16.36M | 20.11M | 16.44M | 15.94M | 15.94M | 46.21M | 43.11M | 44.09M | 47.07M | 97.21M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 26.57M | 34.17M | 37.61M | 43.04M | 39.99M | 41.92M | 36.90M | 58.56M | 32.54M | 25.82M | 25.47M | 22.25M | 17.72M | 35.40M | 32.45M | 61.85M | 54.90M | 53.94M | 51.39M | 73.64M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 55.32M | 55.33M | 54.61M | 54.23M | 51.83M | 48.43M | 45.17M | 180.47M | 45.62M | 43.12M | 41.99M | 50.81M | 48.90M | 51.53M | 50.57M | 66.73M | 65.63M | 63.08M | 64.06M | 80.25M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 704.88M | 675.03M | 624.83M | 803.41M | 759.58M | 677.25M | 659.53M | 527.41M | 544.92M | 525.07M | 478.35M | 457.83M | 425.63M | 407.16M | 369.45M | 373.79M | 358.29M | 318.08M | 1,134.84M | 1,998.55M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,817.42M | 1,917.34M | 1,929.26M | 2,402.96M | 2,135.89M | 2,075.66M | 2,070.84M | 1,097.83M | 1,799.47M | 1,930.18M | 1,761.64M | 2,267.95M | 2,307.32M | 2,345.92M | 2,394.79M | 2,588.69M | 2,342.01M | 2,527.92M | 3,503.26M | 3,827.38M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 598.06M | 629.66M | 643.28M | 629.68M | 608.99M | 565.94M | 649.33M | 209.15M | 488.11M | 628.48M | 531.05M | 885.98M | 1,025.99M | 1,036.93M | 1,051.32M | 1,018.01M | 923.63M | 954.49M | 1,646.05M | 1,019.21M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4,003.59M | 3,606.78M | 3,357.07M | 6,132.56M | 5,774.15M | 5,196.92M | 4,655.17M | 4,383.35M | 4,157.31M | 3,798.56M | 3,763.23M | 3,537.33M | 3,360.36M | 3,366.26M | 3,436.07M | 3,332.22M | 3,499.51M | 3,770.47M | 4,129.33M | 4,361.19M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4,003.59M | 3,606.78M | 3,357.07M | 6,132.56M | 5,774.15M | 5,196.92M | 4,655.17M | 4,383.35M | 4,157.31M | 3,798.56M | 3,763.23M | 3,537.33M | 3,360.36M | 3,366.26M | 3,436.07M | 3,332.22M | 3,499.51M | 3,770.47M | 4,129.33M | 4,361.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5,821.00M | 5,524.12M | 5,286.33M | 8,535.52M | 8,021.39M | 7,378.21M | 6,726.01M | 5,481.18M | 5,956.77M | 5,728.74M | 5,524.88M | 5,805.27M | 5,667.68M | 5,712.18M | 5,830.86M | 5,920.91M | 5,841.53M | 6,298.39M | 7,632.59M | 8,188.57M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -3486.25M | -3966.59M | -4380.45M | -5076.53M | 17.45M | -82.45M | -6635.01M | -7080.34M | -59.01M | -7809.91M | -7594.50M | -99.45M | -8213.20M | -8333.60M | -83.53M | -148.99M | -8605.57M | -8511.25M | -101.26M | -78.18M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |