|
Assets Growth (1y)
|
| | | | | | 247.55% | 42.04% | 88.66% | 345.60% | 157.87% | 353.62% | 248.93% | 129.60% | 114.98% | 27.11% | 30.02% | -21.90% | -28.33% | 87.24% | 81.52% | 195.92% | 247.38% | 43.12% | 41.52% | -5.03% | 52.40% | 37.80% | 33.56% | 27.23% | -35.78% | -25.74% | -22.36% | -17.86% | 5.91% | -4.85% | -0.29% | 5.54% | 1.99% | 3.07% | 10.26% | 30.90% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 168.08% | 101.57% | 104.56% | 99.92% | 58.38% | 121.02% | 101.94% | 74.42% | 74.92% | 50.46% | 49.48% | 29.96% | 55.97% | 54.57% | 50.83% | 52.92% | 50.36% | 13.56% | 13.64% | -0.25% | 1.20% | -0.89% | 1.12% | 3.32% | -11.48% | -10.03% | -5.14% | 4.30% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 116.86% | 85.47% | 85.54% | 86.32% | 83.90% | 84.35% | 73.16% | 45.01% | 39.26% | 28.37% | 28.21% | 18.06% | 20.88% | 21.14% | 21.58% | 25.39% | 29.71% | 7.51% | 10.04% | 6.52% |
|
Assets (QoQ)
|
| | | 127.15% | -5.28% | -6.29% | 72.37% | -7.17% | 25.81% | 121.33% | -0.25% | 63.30% | -3.22% | 45.64% | -6.60% | -3.44% | -1.01% | -12.52% | -14.29% | 152.26% | -4.03% | 42.61% | 0.62% | 3.93% | -5.10% | -4.30% | 61.46% | -6.02% | -8.02% | -8.84% | -18.51% | 8.68% | -3.83% | -3.56% | 5.08% | -2.37% | 0.79% | 2.08% | 1.54% | -1.34% | 7.82% | 21.18% |
|
Capital Expenditures Growth (1y)
|
| | | 2.20% | 347.50% | 673.38% | 135.59% | 53.44% | -30.10% | 177.76% | 134.84% | 91.32% | 178.34% | 43.97% | 22.82% | 234.80% | 1.88% | 15.54% | -33.50% | -18.64% | 156.41% | -7.10% | 124.32% | 60.49% | 38.97% | 133.75% | 231.46% | 48.00% | -15.17% | 62.07% | 5.55% | 100.18% | 271.64% | 45.31% | 29.34% | 24.68% | -9.48% | -15.35% | -41.08% | -61.67% | -63.42% | -64.02% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 44.22% | 89.60% | 213.89% | 89.41% | 114.20% | 25.62% | 66.55% | 24.25% | 73.38% | 93.73% | 15.61% | 22.37% | 63.51% | 53.69% | 35.89% | 70.36% | 24.56% | 44.59% | 52.11% | 98.72% | 68.16% | 63.63% | 76.57% | 65.40% | 54.58% | 41.84% | 25.86% | -7.00% | -1.47% | 7.16% | -23.79% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.22% | 70.90% | 101.47% | 58.92% | 66.60% | 47.84% | 58.59% | 70.15% | 65.40% | 53.68% | 42.39% | 45.00% | 66.90% | 62.83% | 42.66% | 46.51% | 36.98% | 59.02% | 34.05% | 43.00% | 17.84% | 7.73% | 10.89% |
|
Capital Expenditures (QoQ)
|
-168.19% | 139.20% | 296.06% | -3.48% | 65.15% | 22.49% | 20.65% | -37.14% | -24.76% | 386.76% | 2.01% | -48.79% | 9.46% | 151.77% | -12.97% | 39.60% | -66.69% | 185.52% | -49.91% | 70.80% | 4.98% | 3.44% | 20.95% | 22.20% | -9.10% | 74.00% | 71.50% | -45.44% | -47.90% | 232.43% | 11.69% | 3.48% | -3.28% | 29.98% | -0.58% | -0.24% | -29.78% | 21.56% | -30.81% | -35.11% | -32.97% | 19.54% |
|
Cash & Equivalents Growth (1y)
|
| | | 1,459.86% | 130.90% | 211.59% | 389.75% | -53.12% | 349.36% | 143.78% | 173.79% | 401.93% | 67.97% | 208.61% | 197.55% | 55.82% | 109.60% | 33.16% | -13.31% | 156.00% | 46.36% | 70.91% | 123.61% | -2.82% | 32.08% | -5.54% | 216.63% | 128.58% | 155.07% | 203.41% | -11.57% | -18.60% | -24.73% | -26.92% | -18.03% | -21.06% | -23.98% | -11.91% | -17.16% | -9.91% | 6.30% | 49.41% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 232.33% | 159.27% | 186.20% | 241.70% | 54.20% | 151.04% | 115.57% | 91.85% | 171.54% | 72.73% | 91.51% | 79.34% | 57.09% | 59.42% | 29.06% | 83.09% | 78.49% | 70.20% | 69.83% | 84.31% | 21.83% | 36.36% | 27.95% | 31.91% | 13.67% | 13.43% | 25.00% | -15.64% | -16.66% | -15.27% | -1.29% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 171.09% | 121.62% | 121.53% | 138.60% | 55.60% | 98.20% | 74.49% | 118.67% | 113.61% | 76.97% | 82.29% | 74.44% | 48.46% | 50.72% | 36.66% | 34.79% | 29.58% | 23.05% | 25.82% | 33.57% | 5.16% | 15.43% | 22.48% |
|
Cash & Equivalents (QoQ)
|
88.19% | 9.12% | -34.90% | 1,066.86% | -72.14% | 47.26% | 2.32% | 11.70% | 167.01% | -20.11% | 14.91% | 104.77% | -10.64% | 46.77% | 10.79% | 7.23% | 20.20% | -6.76% | -27.87% | 216.68% | -31.28% | 8.88% | -5.63% | 37.62% | -6.59% | -22.13% | 216.32% | -0.65% | 4.23% | -7.37% | -7.80% | -8.55% | -3.63% | -10.06% | 3.41% | -11.93% | -7.19% | 4.21% | -2.76% | -4.22% | 9.52% | 46.47% |
|
Cash from Investing Activities Growth (1y)
|
| | | 1,148.62% | -79.08% | 604.76% | -2,437.98% | 7.93% | 151.43% | -1,010.53% | 60.03% | -1,005.66% | -51.03% | -22.25% | 412.48% | 143.72% | 462.55% | 143.54% | -111.20% | -746.67% | -323.89% | -819.27% | -263.82% | 126.18% | 158.52% | 99.22% | 75.60% | -27.93% | 161.81% | 1,512.96% | 281.68% | 14.58% | -89.71% | -209.91% | -262.40% | -187.04% | -263.76% | 28.13% | -49.57% | 41.89% | 40.01% | 63.20% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -398.73% | 34.83% | -331.70% | 207.95% | 62.28% | 50.61% | 69.23% | 48.08% | -202.23% | -101.38% | -56.44% | -8.40% | 39.94% | 94.62% | 70.98% | -28.05% | 6.86% | 50.82% | -7.43% | 53.45% | 30.38% | 29.22% | 50.51% | 10.37% | -39.57% | -34.65% | -123.48% | -64.03% | -37.15% | -28.08% | -31.82% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -222.17% | -41.53% | -201.15% | -69.29% | 48.56% | 30.99% | -17.84% | 34.10% | 37.03% | 56.71% | 19.36% | 20.73% | 21.16% | 14.71% | 17.61% | -18.06% | -26.33% | -20.86% | -21.31% | -31.40% | 35.76% | 31.13% | 49.74% |
|
Cash from Investing Activities (QoQ)
|
-2,442.71% | 108.26% | 16.76% | 452.49% | -435.99% | 132.52% | -487.33% | 125.51% | 60.09% | -675.74% | 83.00% | -477.87% | 108.66% | -1,537.47% | 143.46% | -19.15% | 11.36% | 11.26% | -111.18% | -4,566.70% | 61.44% | -257.43% | 94.34% | 435.86% | -13.82% | -104.77% | -76.83% | 1,091.91% | 213.09% | -74.27% | -77.26% | 525.55% | -71.87% | -374.74% | 66.40% | -235.28% | 47.09% | -20.58% | 30.08% | -30.27% | 45.38% | 26.02% |
|
Cash from Operations Growth (1y)
|
| | | -434.65% | -102.89% | -145.73% | -55.95% | -79.99% | -169.45% | 127.19% | 458.64% | -192.63% | -125.76% | -2,102.80% | -306.82% | -64.57% | 60.64% | -100.49% | -37.80% | -98.83% | -470.36% | -30.65% | -24.39% | 136.58% | -59.83% | -43.17% | 138.24% | -289.11% | 9.59% | -13.35% | -350.36% | -138.32% | 22.65% | 86.09% | 30.34% | 45.27% | 67.47% | 341.04% | 133.91% | 114.29% | 375.76% | 113.70% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -204.24% | -131.10% | -137.40% | -126.16% | -105.42% | -33.78% | -121.83% | -117.02% | -112.35% | -71.77% | -279.05% | -77.00% | 47.32% | -53.09% | -55.36% | 38.48% | -11.21% | -102.00% | -28.47% | -6.00% | -18.14% | -3.78% | 39.11% | 12.63% | -64.69% | 38.96% | 33.51% | -16.06% | 29.79% | 39.14% | 39.53% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -147.11% | -94.32% | -103.67% | -81.74% | 52.71% | -85.26% | -82.81% | 46.99% | -45.96% | -48.91% | -144.37% | -40.08% | -40.09% | -20.20% | 9.98% | -2.71% | -12.40% | -15.70% | 22.07% | 17.93% | 16.31% | 24.59% | 25.90% |
|
Cash from Operations (QoQ)
|
-155.75% | -4.09% | -69.67% | -18.37% | 2.95% | -26.07% | -7.68% | -36.61% | -45.29% | 112.72% | 1,320.44% | -211.47% | -12.09% | -12.85% | -46.68% | 11.30% | 73.19% | -474.85% | -0.82% | -27.98% | 23.10% | -31.68% | 4.02% | 137.64% | -435.96% | -17.95% | 125.64% | -286.14% | -60.62% | -47.89% | 43.37% | -77.18% | 47.87% | 73.41% | -183.61% | -39.22% | 69.02% | 297.06% | -60.10% | -41.35% | 497.97% | 52.71% |
|
EBITDA Margin Growth (1y)
|
| | | -0.23M | -0.58M | 1.33M | | | | -1.22M | | | | -0.03M | 0.01M | 0.01M | 0.03M | -0.03M | -0.02M | -0.05M | -0.05M | 0.01M | 0.02M | 0.07M | 0.02M | 0.03M | 0.06M | -0.02M | 0.02M | 0.01M | -0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 514.00 | 0.01M | 0.00M | 0.00M | 0.00M |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 0.04M | 0.02M | 0.07M | 0.01M | 0.28M | 0.62M | -1.29M | | | | -0.05M | 0.01M | 0.04M | -779.00 | 0.01M | 0.06M | 0.01M | -0.01M | 0.05M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | -0.00M | 0.03M | 0.02M | -0.01M | 0.01M | 0.01M | 0.01M |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -642.00 | -0.01M | 0.05M | 0.01M | 0.30M | 0.60M | -1.25M | | | | -0.02M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.02M | 0.00M | 0.06M | 0.07M | 0.07M | 0.06M | 0.05M |
|
EBITDA Margin (QoQ)
|
0.02M | -0.05M | 0.04M | -0.24M | -0.33M | 1.85M | | | | | -0.06M | 0.02M | 0.00M | 0.00M | -0.02M | 0.03M | 0.02M | -0.06M | -0.01M | -0.00M | 0.02M | 0.01M | -119.00 | 0.05M | -0.03M | 0.01M | 0.03M | -0.02M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | -47.00 | 496.00 | 804.00 | 569.00 | 487.00 |
|
EBIT Growth (1y)
|
| | | -107.24% | -275.14% | -148.91% | -41.30% | -153.48% | -135.59% | 429.92% | -178.50% | -114.99% | -181.01% | -231.50% | -170.53% | -56.81% | 47.36% | -106.66% | -38.19% | -115.11% | -318.11% | -40.95% | -24.97% | 118.77% | -32.31% | -5.04% | 139.30% | -731.76% | 7.46% | 5.18% | -345.92% | 16.25% | 27.47% | 69.44% | 18.10% | 29.60% | 66.38% | 10.23% | 79.31% | 104.25% | 182.01% | 235.63% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -124.36% | -191.76% | -121.04% | -119.99% | -104.44% | -51.61% | -107.75% | -118.36% | -93.56% | -83.56% | -79.98% | -67.17% | 38.09% | -42.80% | -45.18% | 38.88% | -36.64% | -72.35% | -11.97% | -6.49% | 0.22% | 3.88% | 32.73% | 7.50% | -78.89% | 39.12% | 36.16% | -34.20% | 26.52% | 30.06% | 33.37% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -107.09% | -122.61% | -99.32% | -79.02% | 40.38% | -80.73% | -67.73% | 48.05% | -53.78% | -49.92% | -42.20% | -35.18% | -27.36% | -14.34% | 2.38% | -6.45% | -8.51% | -4.54% | 17.37% | 27.19% | 15.21% | 17.55% | 18.84% |
|
EBIT Margin Growth (1y)
|
| | | -0.23M | -0.58M | 1.33M | | | | -1.22M | | | | -0.03M | 0.01M | 0.01M | 0.03M | -0.03M | -0.02M | -0.05M | -0.05M | 0.01M | 0.02M | 0.07M | 0.02M | 0.03M | 0.06M | -0.02M | 0.02M | 0.01M | -0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 514.00 | 0.01M | 0.00M | 0.00M | 0.00M |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 0.04M | 0.02M | 0.07M | 0.01M | 0.28M | 0.62M | -1.29M | | | | -0.05M | 0.01M | 0.04M | -779.00 | 0.01M | 0.06M | 0.01M | -0.01M | 0.05M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | -0.00M | 0.03M | 0.02M | -0.01M | 0.01M | 0.01M | 0.01M |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -642.00 | -0.01M | 0.05M | 0.01M | 0.30M | 0.60M | -1.25M | | | | -0.02M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.02M | 0.00M | 0.06M | 0.07M | 0.07M | 0.06M | 0.05M |
|
EBIT Margin (QoQ)
|
0.02M | -0.05M | 0.04M | -0.24M | -0.33M | 1.85M | | | | | -0.06M | 0.02M | 0.00M | 0.00M | -0.02M | 0.03M | 0.02M | -0.06M | -0.01M | -0.00M | 0.02M | 0.01M | -119.00 | 0.05M | -0.03M | 0.01M | 0.03M | -0.02M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | -47.00 | 496.00 | 804.00 | 569.00 | 487.00 |
|
EBIT (QoQ)
|
33.09% | -113.13% | -88.51% | 22.91% | -21.12% | -41.42% | -7.01% | -38.29% | -12.57% | 298.04% | -190.33% | -6.75% | -47.15% | 7.33% | -85.84% | 38.12% | 50.60% | -263.81% | -24.26% | 3.68% | 3.98% | -22.64% | -10.17% | 114.47% | -776.73% | 2.64% | 141.22% | -332.62% | 0.88% | 0.24% | -6.90% | 20.78% | 14.15% | 57.97% | -186.48% | 31.90% | 59.00% | -12.23% | 33.96% | 113.98% | 691.61% | 85.60% |
|
EBT Growth (1y)
|
| | | -115.01% | -325.26% | -152.64% | -38.90% | -129.74% | -152.11% | 422.96% | -149.31% | -115.15% | -166.35% | -226.91% | -191.69% | -54.38% | 47.96% | -115.14% | -38.18% | -116.88% | -302.97% | -39.49% | -26.72% | 117.02% | -42.27% | 0.45% | -25.74% | -780.92% | -16.03% | -27.28% | 28.89% | 20.01% | 34.10% | 141.60% | 18.61% | 27.75% | 71.18% | -142.86% | 75.67% | 108.59% | 193.99% | 249.70% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -119.86% | -205.65% | -117.97% | -116.17% | -96.87% | -51.75% | -106.60% | -115.79% | -93.13% | -77.43% | -79.76% | -72.22% | 36.98% | -43.96% | -44.02% | -30.09% | -35.98% | -88.07% | -20.91% | -4.25% | 2.49% | -2.85% | 36.21% | 10.05% | -81.05% | 39.59% | 39.00% | 47.97% | 27.03% | 29.63% | 31.37% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -104.29% | -126.70% | -98.83% | -77.64% | 36.95% | -82.12% | -65.04% | -74.13% | -52.88% | -55.93% | -46.84% | -35.50% | -25.43% | -17.93% | 29.07% | -4.97% | -7.76% | -4.79% | 20.62% | 25.83% | 15.52% | 18.07% | 18.52% |
|
EBT Margin Growth (1y)
|
| | | -0.25M | -0.57M | 1.35M | | | | -1.24M | | | | -0.03M | 0.01M | 0.01M | 0.02M | -0.04M | -0.02M | -0.05M | -0.05M | 0.01M | 0.02M | 0.07M | 0.02M | 0.03M | 0.02M | -0.01M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.00M | 0.01M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 0.04M | 0.01M | 0.07M | 0.01M | 0.30M | 0.60M | -1.31M | | | | -0.05M | 0.00M | 0.03M | -0.00M | 0.01M | 0.02M | 0.01M | -0.01M | 0.05M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | -0.00M | 0.03M | 0.02M | 0.03M | 0.01M | 0.02M | 0.02M |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00M | -0.01M | 0.05M | 0.01M | 0.33M | 0.58M | -1.27M | | | | -0.02M | 0.04M | 0.03M | 0.02M | 0.03M | 0.04M | 0.02M | 0.00M | 0.06M | 0.07M | 0.07M | 0.05M | 0.05M |
|
EBT Margin (QoQ)
|
0.03M | -0.06M | 0.04M | -0.27M | -0.29M | 1.86M | | | | | -0.06M | 0.02M | 0.00M | 0.00M | -0.02M | 0.03M | 0.02M | -0.06M | -0.00M | -0.00M | 0.02M | 0.00M | -385.00 | 0.05M | -0.03M | 0.01M | -0.01M | 0.01M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | -0.01M | 0.00M | 0.00M | 158.00 | 225.00 | 944.00 | 570.00 | 285.00 |
|
EBT (QoQ)
|
44.76% | -148.17% | -94.66% | 19.42% | -9.25% | -47.43% | -7.02% | -33.27% | -19.90% | 288.86% | -182.61% | -15.01% | -48.43% | 10.01% | -89.88% | 39.13% | 49.97% | -272.06% | -21.95% | 4.46% | 7.04% | -28.79% | -10.79% | 112.84% | -876.81% | 9.88% | -39.94% | 30.49% | -32.36% | 1.14% | 21.82% | 21.82% | -9.06% | 162.41% | -252.95% | 30.60% | 56.49% | 7.19% | 13.18% | 124.49% | 376.31% | 47.83% |
|
Enterprise Value Growth (1y)
|
| | | 4,853.09% | 3,093.00% | 3,051.72% | -24.42% | 78.26% | 86.29% | 319.09% | 980.99% | 623.71% | 392.35% | 61.63% | -6.52% | -23.40% | -14.68% | 12.42% | 41.63% | -1.51% | 94.56% | 243.63% | 107.59% | 337.68% | 137.48% | 40.97% | -0.31% | -51.54% | -59.63% | -70.15% | -2.67% | 42.17% | 38.01% | 77.76% | -14.27% | -27.29% | -18.75% | 33.12% | 8.79% | 95.63% | 89.62% | 58.36% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 750.48% | 551.50% | 486.69% | 96.93% | 114.59% | 98.54% | 96.74% | 142.80% | 76.08% | 101.43% | 84.14% | 40.08% | 48.91% | 57.97% | 75.94% | 43.11% | 27.83% | 23.10% | 13.09% | 26.29% | 44.47% | 9.78% | -9.22% | -5.96% | -20.58% | -23.22% | -10.94% | -3.18% | 26.46% | 28.59% | 55.32% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 241.52% | 240.50% | 278.27% | 86.32% | 111.77% | 104.95% | 105.77% | 96.93% | 63.21% | 50.94% | 21.32% | 21.67% | 17.87% | 17.04% | 23.65% | 19.58% | 16.64% | 15.90% | 27.90% | 13.44% | 33.81% | 15.31% | 9.54% |
|
Enterprise Value (QoQ)
|
-88.19% | -9.12% | 3,158.67% | -24.33% | 18.51% | 7.61% | -21.68% | 78.48% | 23.85% | 142.09% | 102.01% | 19.49% | -15.74% | -20.52% | 16.84% | -2.09% | -6.15% | 4.72% | 47.19% | -31.92% | 85.41% | 84.95% | -11.08% | 43.54% | 0.60% | 9.79% | -37.12% | -30.22% | -16.19% | -18.81% | 104.99% | 1.93% | -18.65% | 4.58% | -1.14% | -13.55% | -9.10% | 71.35% | -19.21% | 55.46% | -11.89% | 43.10% |
|
EPS (Basic) Growth (1y)
|
| | | 22.22% | -20.00% | 38.46% | 65.22% | -42.86% | -100.00% | 362.50% | -112.50% | -60.00% | -83.33% | -190.48% | -105.88% | -37.50% | 50.00% | -105.26% | -40.00% | -63.64% | -200.00% | 5.13% | 18.37% | 116.67% | -21.21% | 2.70% | -22.50% | -650.00% | -5.00% | -13.89% | 32.65% | 21.21% | 33.33% | 139.02% | 18.18% | 26.92% | 67.86% | -156.25% | 59.26% | 100.48% | 177.78% | 200.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -21.14% | -63.86% | -13.48% | -15.02% | -46.48% | -22.39% | -69.56% | -82.97% | -53.26% | -40.10% | -55.53% | -33.01% | 33.42% | -22.05% | -23.74% | -11.87% | -14.47% | -56.30% | -1.68% | 12.35% | 10.28% | 5.33% | 34.49% | 12.28% | -72.88% | 39.18% | 37.00% | 39.22% | 26.05% | 29.40% | 30.44% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.95% | -45.85% | -23.27% | -11.70% | 23.36% | -46.14% | -35.10% | -43.69% | -26.97% | -28.47% | -31.64% | -14.19% | -10.20% | -4.94% | 23.23% | 5.06% | 2.89% | 3.93% | 25.42% | 25.83% | 14.90% | 17.21% | 17.54% |
|
EPS (Basic) (QoQ)
|
44.44% | -160.00% | -76.92% | 69.57% | 14.29% | -33.33% | 0.00% | -25.00% | -20.00% | 275.00% | -180.95% | 5.88% | -37.50% | 13.64% | -84.21% | 37.14% | 50.00% | -254.55% | -25.64% | 26.53% | 8.33% | -12.12% | -8.11% | 115.00% | -766.67% | 10.00% | -36.11% | 32.65% | -27.27% | 2.38% | 19.51% | 21.21% | -7.69% | 157.14% | -268.75% | 29.63% | 52.63% | 0.00% | -22.22% | 100.83% | 7,546.91% | 28.57% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | 350.00% | | | | -195.00% | | | | | | | | | | 113.89% | -16.62% | 7.30% | | -760.00% | -5.00% | -13.89% | 32.65% | 21.21% | 33.33% | 136.59% | 18.18% | 26.92% | 67.86% | -160.00% | 59.26% | 100.46% | 166.67% | 188.89% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -57.97% | | | | -23.74% | | | | | | 10.28% | 6.54% | 33.63% | | -79.67% | 39.18% | 37.00% | 39.22% | 26.05% | 28.92% | 29.96% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -35.10% | | | | -32.28% | | | | 22.77% | | | | | | 14.90% | 16.81% | 17.14% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | 4.72% | -13.22% | | | -900.00% | 10.00% | -36.11% | 32.65% | -27.27% | 2.38% | 19.51% | 21.21% | -7.69% | 153.57% | -280.00% | 29.63% | 52.63% | 0.00% | -22.22% | 100.80% | 6,727.97% | 33.33% |
|
FCF Margin Growth (1y)
|
| | | -0.29M | -0.58M | 1.17M | | | | -1.09M | | | | -0.03M | -0.08M | 0.01M | 0.02M | -0.03M | -0.01M | -0.04M | -0.04M | 0.02M | 0.01M | 0.07M | 0.01M | 0.01M | 0.04M | -0.01M | 0.02M | 0.01M | -0.01M | -0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 0.02M | 0.03M | 0.05M | 0.01M | 0.32M | 0.62M | -1.15M | | | | -0.04M | -0.08M | 0.04M | -0.01M | 0.00M | 0.04M | 0.02M | -0.01M | 0.04M | 0.04M | 0.06M | 0.04M | 0.04M | 0.03M | -0.01M | 0.03M | 0.03M | -720.00 | 0.01M | 0.01M | 0.02M |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.02M | 0.01M | 0.04M | 0.01M | 0.34M | 0.60M | -1.12M | | | | -0.02M | -0.05M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.00M | 0.06M | 0.05M | 0.07M | 0.05M | 0.04M |
|
FCF Margin (QoQ)
|
-0.00M | -0.03M | 0.03M | -0.30M | -0.29M | 1.72M | | | | | 0.04M | -0.08M | 0.01M | -0.01M | -0.01M | 0.01M | 0.02M | -0.06M | 0.01M | -0.02M | 0.03M | 0.00M | 0.00M | 0.04M | -0.03M | 0.00M | 0.03M | -0.01M | -0.00M | -0.01M | 0.01M | -0.00M | 0.01M | 0.00M | -0.00M | -221.00 | 0.00M | 0.00M | -700.00 | 11.00 | 0.00M | 812.00 |
|
Free Cash Flow Growth (1y)
|
| | | -233.34% | -239.11% | -188.17% | -69.45% | -76.20% | -125.40% | 61.37% | 318.75% | -180.04% | -129.36% | -1,228.64% | -390.24% | -79.02% | 55.45% | -86.20% | -30.16% | -80.18% | -410.71% | -26.71% | -29.85% | 122.45% | -57.84% | -50.10% | 103.30% | -461.88% | 10.06% | -19.16% | -3,728.74% | -130.33% | -0.66% | 64.80% | 13.87% | 32.52% | 50.52% | 123.18% | 95.43% | 96.58% | 208.68% | 547.86% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -154.31% | -159.78% | -145.47% | -120.76% | -106.72% | -32.06% | -112.22% | -102.18% | -108.26% | -73.45% | -215.31% | -90.43% | 39.66% | -53.14% | -52.43% | 27.15% | -13.55% | -93.55% | -31.35% | -15.86% | -23.23% | -12.64% | 14.29% | -1.04% | -96.82% | 23.48% | 28.00% | -50.81% | 62.39% | 36.46% | 36.24% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -121.28% | -109.01% | -103.50% | -78.62% | 41.00% | -79.37% | -78.61% | 18.68% | -48.98% | -49.26% | -123.74% | -51.10% | -43.27% | -26.59% | -8.23% | -11.76% | -17.87% | -29.28% | 16.92% | 42.79% | 46.64% | 22.59% | 24.12% |
|
Free Cash Flow (QoQ)
|
-4.95% | -47.43% | -87.88% | -14.67% | -6.77% | -25.28% | -10.48% | -19.23% | -36.59% | 78.53% | 725.55% | -252.64% | -11.87% | -24.39% | -36.65% | 5.85% | 72.16% | -419.88% | 4.47% | -30.32% | 21.09% | -28.99% | 2.11% | 122.53% | -654.73% | -22.66% | 102.15% | -2,570.89% | -37.87% | -62.50% | 34.45% | -56.83% | 39.75% | 43.17% | -60.40% | -22.86% | 55.81% | 126.62% | -131.66% | 8.04% | 1,502.40% | 58.69% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | -0.00M | 100.00 | -563.00 | -5.00 | -0.00M | -0.00M | -757.00 | -991.00 | 0.00M | 0.00M | 0.00M | -238.00 | 22.00 | -163.00 | -0.00M | 334.00 | 322.00 | 334.00 | 301.00 | 471.00 | 742.00 | 266.00 | 164.00 | 126.00 | -469.00 | 245.00 | 185.00 | 235.00 | 310.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -0.00M | -438.00 | 859.00 | -0.00M | -690.00 | -702.00 | -167.00 | -894.00 | 0.00M | 0.00M | 891.00 | 567.00 | 0.00M | 437.00 | -0.00M | 931.00 | 595.00 | 845.00 | 651.00 | 832.00 | 583.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -267.00 | -428.00 | -428.00 | 374.00 | -101.00 | 299.00 | -297.00 | 0.00M | 0.00M | 0.00M | 928.00 | 928.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | -0.00M | 269.00 | 213.00 | -421.00 | 39.00 | -394.00 | 771.00 | -0.00M | 849.00 | 443.00 | 538.00 | -139.00 | 213.00 | 0.00M | -0.00M | 121.00 | 28.00 | 141.00 | 44.00 | 109.00 | 40.00 | 108.00 | 214.00 | 380.00 | -436.00 | 6.00 | 176.00 | -215.00 | 278.00 | -53.00 | 225.00 | -140.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | -79.16% | 226.71% | 123.52% | 183.92% | -33.98% | -21.36% | -39.41% | -61.16% | 132.92% | 103.10% | 1,411.97% | 121.57% | 127.32% | 109.35% | -57.89% | 137.76% | 95.62% | 85.31% | 51.63% | 84.64% | 120.20% | 72.41% | 71.23% | 58.44% | 21.33% | 82.99% | 51.95% | 45.47% | 46.28% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -31.56% | 73.45% | 173.58% | 34.69% | 51.76% | 49.53% | 56.84% | 26.95% | 117.98% | 98.99% | 112.94% | 113.47% | 113.94% | 88.42% | 3.02% | 90.89% | 73.54% | 80.15% | 58.01% | 62.05% | 57.52% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34% | 82.50% | 67.22% | 60.73% | 72.01% | 60.60% | 58.54% | 43.03% | 94.27% | 90.15% | 90.55% | 86.26% | 77.01% |
|
Gross Profit (QoQ)
|
| | | | | | | | | | -93.06% | 84.85% | 66.28% | -2.26% | 8.75% | 26.47% | 111.21% | -77.27% | 29.54% | -2.57% | 35.39% | 36.29% | 12.96% | 625.35% | -80.16% | 39.83% | 4.03% | 45.91% | 12.02% | 15.05% | -1.45% | 19.39% | 36.41% | 37.20% | -22.84% | 18.57% | 26.22% | 5.07% | 16.38% | -1.55% | 20.84% | 5.66% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -171.24% | -626.34% | -162.94% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
34.56% | -93.95% | | | -75.23% | 29.79% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 39,798.13% | -76.42% | 899.27% | 119.14% | -94.56% | 208.39% | -300.50% | 1,457.83% | 2,457.14% | -122.36% | 551.54% | -1.41% | -83.62% | 542.84% | -110.56% | -1,126.13% | 2,999.31% | -479.34% | 523.64% | 67.60% | -61.01% | 78.26% | -458.40% | 3,721.64% | -107.14% | 296.31% | 31.70% | -111.51% | -815.09% | -122.98% | -25.36% | 116.11% | -3.95% | -205.96% | 119.68% | -136.56% | 68.65% | 226.37% | 1,857.66% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 721.39% | 24.66% | 348.92% | 70.30% | -38.93% | 45.39% | -43.52% | -442.43% | 406.30% | -79.22% | 59.02% | -74.11% | 25.54% | -54.01% | -53.32% | 393.81% | -41.99% | 17.43% | -118.07% | -10.52% | -31.13% | 53.88% | -71.78% | 38.75% | -38.89% | -11.34% | 29.44% | -26.13% | -43.94% | -3.87% | 89.73% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 389.30% | -48.34% | 109.64% | -57.76% | 22.44% | 2.41% | -75.23% | 350.20% | -41.20% | 9.90% | -37.68% | -73.36% | -26.91% | -10.50% | -27.53% | 17.42% | -59.13% | -25.70% | 35.45% | 39.73% | -15.81% | 18.93% | 63.89% |
|
Net Cash Flow (QoQ)
|
-17,646.67% | 103.22% | -448.83% | 2,089.26% | -178.87% | 118.26% | -93.32% | 465.47% | 1,471.51% | -133.78% | 151.90% | 828.20% | -113.74% | 782.09% | -88.67% | 54.18% | 271.59% | -116.27% | -1,000.64% | 565.69% | -145.48% | 118.17% | -184.18% | 660.32% | -125.37% | -199.54% | 950.66% | -101.10% | 797.63% | -204.22% | -43.30% | 12.16% | 82.48% | -468.60% | 118.41% | -666.82% | 48.44% | 136.57% | -134.20% | -386.05% | 307.83% | 466.57% |
|
Net Income Growth (1y)
|
| | | -115.44% | -327.65% | -153.55% | -37.97% | -130.09% | -151.53% | 430.43% | -164.06% | -107.64% | -159.91% | -223.20% | -168.64% | -59.89% | 45.50% | -113.62% | -45.44% | -117.14% | -291.28% | -38.22% | -29.09% | 118.22% | -42.82% | -2.69% | -17.97% | -754.48% | -17.78% | -27.26% | 24.61% | 19.94% | 32.63% | 138.64% | 17.47% | 27.92% | 68.41% | -156.33% | 58.68% | 100.51% | 178.34% | 202.88% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -117.53% | -203.51% | -117.73% | -113.91% | -96.95% | -52.74% | -105.64% | -117.70% | -93.18% | -76.97% | -77.98% | -71.49% | 38.08% | -44.95% | -44.74% | -30.35% | -37.32% | -87.40% | -21.79% | -4.71% | 1.53% | -4.26% | 35.81% | 9.79% | -79.43% | 36.95% | 34.81% | 36.41% | 26.05% | 29.40% | 30.53% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -104.47% | -126.51% | -98.06% | -79.00% | 38.10% | -81.89% | -65.31% | -73.48% | -53.77% | -56.28% | -46.52% | -35.01% | -27.08% | -19.30% | 28.41% | -6.62% | -8.37% | -6.97% | 17.03% | 17.10% | 14.91% | 17.92% | 18.05% |
|
Net Income (QoQ)
|
44.76% | -148.17% | -94.66% | 19.26% | -9.65% | -47.13% | -5.93% | -34.64% | -19.87% | 293.28% | -184.65% | -5.88% | -50.04% | 8.38% | -84.58% | 36.98% | 48.86% | -259.10% | -25.67% | 5.92% | 7.84% | -26.85% | -17.37% | 113.28% | -822.37% | 8.79% | -34.82% | 26.32% | -29.99% | 1.44% | 20.13% | 21.76% | -9.39% | 156.52% | -270.63% | 31.67% | 52.06% | -0.78% | -25.16% | 100.84% | 7,326.77% | 32.36% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -115.44% | -327.65% | -153.55% | -37.97% | -130.09% | -150.97% | 430.43% | -202.42% | -106.62% | -159.12% | -234.27% | -147.27% | -73.98% | 34.13% | -106.01% | -43.71% | -108.69% | -235.31% | -37.54% | -23.93% | 117.51% | -38.62% | 1.82% | -17.97% | -754.48% | -17.78% | -27.26% | 24.61% | 19.94% | 32.63% | 138.64% | 17.47% | 27.92% | 68.41% | -156.33% | 58.68% | 100.51% | 178.34% | 202.88% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -117.17% | -202.98% | -124.06% | -117.70% | -102.24% | -62.41% | -109.08% | -120.68% | -95.76% | -78.87% | -79.72% | -63.91% | 38.13% | -45.21% | -40.64% | -28.08% | -33.73% | -76.24% | -19.78% | -3.30% | 2.83% | -3.23% | 35.41% | 9.79% | -79.43% | 36.95% | 34.81% | 36.41% | 26.05% | 29.40% | 30.53% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -106.10% | -127.86% | -99.84% | -79.00% | 38.10% | -81.89% | -65.31% | -73.48% | -53.77% | -56.35% | -46.52% | -31.40% | -27.21% | -19.43% | 27.49% | -5.51% | -6.66% | -3.10% | 17.85% | 17.77% | 14.91% | 17.84% | 17.92% |
|
Net Income towards Common Stockholders (QoQ)
|
44.76% | -148.17% | -94.66% | 19.26% | -9.65% | -47.13% | -5.93% | -34.64% | -19.60% | 293.71% | -196.95% | 8.01% | -49.99% | -0.38% | -78.54% | 35.27% | 43.21% | -213.93% | -24.54% | 6.01% | 8.76% | -28.77% | -12.21% | 113.28% | -822.37% | 8.79% | -34.82% | 26.32% | -29.99% | 1.44% | 20.13% | 21.76% | -9.39% | 156.52% | -270.63% | 31.67% | 52.06% | -0.78% | -25.16% | 100.84% | 7,326.77% | 32.36% |
|
Net Margin Growth (1y)
|
| | | -0.25M | -0.57M | 1.35M | | | | -1.24M | | | | -0.03M | 0.01M | 0.01M | 0.02M | -0.04M | -0.02M | -0.05M | -0.05M | 0.02M | 0.02M | 0.07M | 0.02M | 0.03M | 0.02M | -0.02M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.00M | 0.01M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 0.04M | 0.01M | 0.07M | 0.01M | 0.30M | 0.61M | -1.31M | | | | -0.05M | 0.01M | 0.03M | -0.00M | 0.01M | 0.02M | 0.01M | -0.01M | 0.05M | 0.06M | 0.07M | 0.05M | 0.05M | 0.04M | -0.00M | 0.03M | 0.02M | 0.03M | 0.01M | 0.02M | 0.02M |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00M | -0.01M | 0.05M | 0.01M | 0.33M | 0.58M | -1.27M | | | | -0.02M | 0.05M | 0.02M | 0.02M | 0.03M | 0.04M | 0.02M | 0.01M | 0.06M | 0.07M | 0.07M | 0.05M | 0.05M |
|
Net Margin (QoQ)
|
0.03M | -0.06M | 0.04M | -0.27M | -0.29M | 1.86M | | | | | -0.07M | 0.03M | 0.00M | 657.00 | -0.02M | 0.02M | 0.02M | -0.06M | -0.01M | -0.00M | 0.02M | 0.00M | -0.00M | 0.05M | -0.03M | 0.01M | -0.01M | 0.01M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | -0.01M | 0.00M | 0.00M | 84.00 | -135.00 | 0.00M | 706.00 | 167.00 |
|
Operating Income Growth (1y)
|
| | | -107.24% | -275.14% | -148.91% | -41.30% | -153.48% | -135.59% | 429.92% | -178.50% | -114.99% | -181.01% | -231.50% | -170.53% | -56.81% | 47.36% | -106.66% | -38.19% | -115.11% | -318.11% | -40.95% | -24.97% | 118.77% | -32.31% | -5.04% | 139.30% | -731.76% | 7.46% | 5.18% | -345.92% | 16.25% | 27.47% | 69.44% | 18.10% | 29.60% | 66.38% | 10.23% | 79.31% | 104.25% | 182.01% | 235.63% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -124.36% | -191.76% | -121.04% | -119.99% | -104.44% | -51.61% | -107.75% | -118.36% | -93.56% | -83.56% | -79.98% | -67.17% | 38.09% | -42.80% | -45.18% | 38.88% | -36.64% | -72.35% | -11.97% | -6.49% | 0.22% | 3.88% | 32.73% | 7.50% | -78.89% | 39.12% | 36.16% | -34.20% | 26.52% | 30.06% | 33.37% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -107.09% | -122.61% | -99.32% | -79.02% | 40.38% | -80.73% | -67.73% | 48.05% | -53.78% | -49.92% | -42.20% | -35.18% | -27.36% | -14.34% | 2.38% | -6.45% | -8.51% | -4.54% | 17.37% | 27.19% | 15.21% | 17.55% | 18.84% |
|
Operating Income (QoQ)
|
33.09% | -113.13% | -88.51% | 22.91% | -21.12% | -41.42% | -7.01% | -38.29% | -12.57% | 298.04% | -190.33% | -6.75% | -47.15% | 7.33% | -85.84% | 38.12% | 50.60% | -263.81% | -24.26% | 3.68% | 3.98% | -22.64% | -10.17% | 114.47% | -776.73% | 2.64% | 141.22% | -332.62% | 0.88% | 0.24% | -6.90% | 20.78% | 14.15% | 57.97% | -186.48% | 31.90% | 59.00% | -12.23% | 33.96% | 113.98% | 691.61% | 85.60% |
|
Operating Margin Growth (1y)
|
| | | -0.23M | -0.58M | 1.33M | | | | -1.22M | | | | -0.03M | 0.01M | 0.01M | 0.03M | -0.03M | -0.02M | -0.05M | -0.05M | 0.01M | 0.02M | 0.07M | 0.02M | 0.03M | 0.06M | -0.02M | 0.02M | 0.01M | -0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 514.00 | 0.01M | 0.00M | 0.00M | 0.00M |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 0.04M | 0.02M | 0.07M | 0.01M | 0.28M | 0.62M | -1.29M | | | | -0.05M | 0.01M | 0.04M | -779.00 | 0.01M | 0.06M | 0.01M | -0.01M | 0.05M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | -0.00M | 0.03M | 0.02M | -0.01M | 0.01M | 0.01M | 0.01M |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -642.00 | -0.01M | 0.05M | 0.01M | 0.30M | 0.60M | -1.25M | | | | -0.02M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.02M | 0.00M | 0.06M | 0.07M | 0.07M | 0.06M | 0.05M |
|
Operating Margin (QoQ)
|
0.02M | -0.05M | 0.04M | -0.24M | -0.33M | 1.85M | | | | | -0.06M | 0.02M | 0.00M | 0.00M | -0.02M | 0.03M | 0.02M | -0.06M | -0.01M | -0.00M | 0.02M | 0.01M | -119.00 | 0.05M | -0.03M | 0.01M | 0.03M | -0.02M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | -47.00 | 496.00 | 804.00 | 569.00 | 487.00 |
|
Profit After Tax Growth (1y)
|
| | | -115.44% | -327.65% | -153.55% | -37.97% | -130.09% | -151.53% | 430.72% | -164.17% | -107.64% | -159.91% | -223.09% | -170.08% | -59.89% | 45.50% | -113.62% | -44.66% | -117.14% | -291.28% | -38.22% | -21.82% | 118.22% | -42.82% | -2.69% | -24.95% | -754.48% | -17.78% | -27.26% | 24.61% | 19.94% | 32.63% | 138.64% | 17.47% | 27.92% | 68.41% | -156.33% | 58.68% | 100.51% | 178.34% | 202.88% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -117.53% | -203.51% | -117.73% | -114.32% | -96.95% | -52.74% | -105.64% | -117.73% | -93.18% | -76.97% | -77.94% | -68.21% | 38.08% | -44.95% | -44.74% | -30.10% | -37.32% | -87.40% | -21.79% | -4.70% | 1.53% | -4.26% | 35.81% | 8.05% | -79.43% | 36.95% | 34.81% | 36.41% | 26.05% | 29.40% | 30.53% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -104.47% | -126.51% | -98.06% | -76.95% | 38.10% | -81.89% | -65.31% | -73.48% | -53.77% | -56.28% | -46.51% | -35.00% | -27.08% | -19.30% | 28.41% | -6.50% | -8.37% | -6.97% | 17.03% | 17.11% | 14.91% | 17.92% | 18.05% |
|
Profit After Tax (QoQ)
|
44.76% | -148.17% | -94.66% | 19.26% | -9.65% | -47.13% | -5.93% | -34.64% | -19.87% | 293.45% | -184.61% | -5.83% | -50.04% | 8.38% | -85.65% | 37.35% | 48.86% | -259.10% | -25.72% | 5.96% | 7.84% | -26.85% | -10.81% | 114.07% | -822.37% | 8.79% | -34.82% | 26.32% | -29.99% | 1.44% | 20.13% | 21.76% | -9.39% | 156.52% | -270.63% | 31.67% | 52.06% | -0.78% | -25.16% | 100.84% | 7,326.77% | 32.36% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 292.88% | 298.90% | 246.29% | 234.19% | 140.86% | 150.59% | 168.02% | 101.12% | 151.02% | 156.92% | 134.97% | 103.57% | 54.34% | 21.50% | 21.36% | 28.57% | 47.56% | 55.60% | 53.10% | 54.79% | 64.28% | 67.05% | 60.21% | 51.27% | -60.92% | 48.14% | 63.00% | 72.75% | 476.64% | 53.23% | 46.96% | 32.68% | 19.20% | 12.74% | 6.55% | 4.17% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 187.46% | 195.04% | 179.39% | 139.18% | 110.53% | 98.51% | 96.98% | 73.96% | 78.81% | 69.35% | 63.44% | 59.42% | 55.24% | 46.71% | 43.85% | 44.40% | -1.79% | 56.74% | 58.72% | 59.34% | 54.70% | 55.94% | 56.56% | 51.35% | 39.01% | 36.78% | 36.66% | 33.65% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 122.14% | 117.39% | 109.67% | 93.65% | 86.59% | 82.66% | 79.72% | 65.26% | 29.70% | 64.43% | 62.70% | 60.31% | 53.17% | 48.28% | 48.12% | 47.16% | 45.46% | 46.08% | 44.32% | 41.09% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 16.49% | 26.62% | 69.75% | 56.92% | 18.27% | 9.92% | 63.82% | 13.10% | 23.05% | 17.56% | 22.93% | 41.16% | 25.94% | 7.52% | 6.50% | 7.02% | -0.85% | 7.40% | 12.83% | 22.82% | 4.55% | 5.67% | 14.08% | 30.35% | 6.31% | 1.35% | 7.71% | -66.33% | 302.99% | 11.51% | 14.16% | 12.40% | 7.09% | 6.95% | 3.06% | 0.99% | 1.28% | 1.08% | 0.76% |
|
Return on Assets Growth (1y)
|
| | | | | | | -2.00 | -10.00 | 41.00 | 28.00 | 27.00 | 29.00 | -21.00 | -20.00 | -23.00 | -16.00 | -16.00 | -25.00 | -7.00 | -4.00 | 9.00 | 25.00 | 19.00 | 11.00 | 7.00 | 8.00 | -3.00 | -3.00 | -5.00 | -12.00 | -10.00 | -3.00 | 13.00 | 17.00 | 20.00 | 20.00 | 2.00 | 5.00 | 7.00 | 6.00 | 16.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 3.00 | 3.00 | 4.00 | -17.00 | -3.00 | 8.00 | -28.00 | -20.00 | -10.00 | -9.00 | 0.00M | 8.00 | 10.00 | 4.00 | 11.00 | 22.00 | 7.00 | 5.00 | 15.00 | 14.00 | 7.00 | 14.00 | 10.00 | 10.00 | 17.00 | 23.00 | 31.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 15.00 | 10.00 | 20.00 | 16.00 | 14.00 | 17.00 | -26.00 | -24.00 | -23.00 | -15.00 | 8.00 | 13.00 | 20.00 | 22.00 | 26.00 | 43.00 | 34.00 | 32.00 | 33.00 |
|
Return on Assets (QoQ)
|
| | | | 2.00 | -11.00 | 8.00 | -1.00 | -6.00 | 39.00 | -5.00 | -2.00 | -4.00 | -10.00 | -4.00 | -4.00 | 3.00 | -10.00 | -13.00 | 14.00 | 5.00 | 3.00 | 3.00 | 8.00 | -3.00 | -1.00 | 4.00 | -3.00 | -3.00 | -4.00 | -2.00 | -1.00 | 4.00 | 13.00 | 1.00 | 2.00 | 4.00 | -6.00 | 4.00 | 4.00 | 4.00 | 4.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -5.00 | -13.00 | 45.00 | 30.00 | 31.00 | 31.00 | -24.00 | -23.00 | -26.00 | -19.00 | -20.00 | -33.00 | -10.00 | -5.00 | 11.00 | 30.00 | 22.00 | 12.00 | 5.00 | 24.00 | 9.00 | 12.00 | 13.00 | -22.00 | -21.00 | -18.00 | -10.00 | 3.00 | 10.00 | 12.00 | 6.00 | 16.00 | 21.00 | 21.00 | 27.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -1.00 | -1.00 | 1.00 | -26.00 | -5.00 | 7.00 | -33.00 | -26.00 | -14.00 | -12.00 | -4.00 | 21.00 | 22.00 | 18.00 | 29.00 | 32.00 | 10.00 | 6.00 | 8.00 | 5.00 | -2.00 | 6.00 | 10.00 | -3.00 | 10.00 | 16.00 | 24.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 12.00 | 6.00 | 17.00 | 28.00 | 26.00 | 30.00 | -15.00 | -24.00 | -26.00 | -18.00 | -1.00 | 3.00 | 10.00 | 13.00 | 25.00 | 51.00 | 41.00 | 39.00 | 42.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 3.00 | -14.00 | 9.00 | -2.00 | -5.00 | 44.00 | -6.00 | -2.00 | -5.00 | -11.00 | -5.00 | -5.00 | 2.00 | -12.00 | -18.00 | 18.00 | 7.00 | 4.00 | 1.00 | 10.00 | -4.00 | -3.00 | 20.00 | -5.00 | -1.00 | -2.00 | -14.00 | -4.00 | 2.00 | 6.00 | -2.00 | 3.00 | 5.00 | 0.00M | 8.00 | 8.00 | 5.00 | 7.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 53.00 | -26.00 | 47.00 | 31.00 | 30.00 | 45.00 | -25.00 | -23.00 | -29.00 | -23.00 | -26.00 | -48.00 | -17.00 | -10.00 | 14.00 | 44.00 | 30.00 | 17.00 | 5.00 | 9.00 | -2.00 | -2.00 | -5.00 | -14.00 | -12.00 | -7.00 | 18.00 | 20.00 | 22.00 | 28.00 | 0.00M | 5.00 | 11.00 | 11.00 | 27.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 54.00 | -4.00 | -5.00 | -40.00 | -16.00 | 12.00 | -38.00 | -27.00 | -16.00 | -16.00 | -7.00 | 6.00 | 11.00 | 5.00 | 14.00 | 39.00 | 15.00 | 8.00 | 19.00 | 16.00 | 8.00 | 20.00 | 14.00 | 11.00 | 21.00 | 32.00 | 45.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 67.00 | 2.00 | 15.00 | 14.00 | 12.00 | 27.00 | -38.00 | -31.00 | -30.00 | -25.00 | 6.00 | 12.00 | 21.00 | 26.00 | 33.00 | 65.00 | 49.00 | 47.00 | 46.00 |
|
Return on Equity (QoQ)
|
| | | | 60.00 | -16.00 | 9.00 | -1.00 | -19.00 | 58.00 | -7.00 | -2.00 | -4.00 | -13.00 | -5.00 | -8.00 | 2.00 | -16.00 | -26.00 | 23.00 | 8.00 | 8.00 | 4.00 | 9.00 | -5.00 | -4.00 | 8.00 | -2.00 | -4.00 | -7.00 | -1.00 | -1.00 | 1.00 | 18.00 | 1.00 | 1.00 | 7.00 | -10.00 | 6.00 | 8.00 | 7.00 | 7.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | -27.00 | | -29.00 | -23.00 | -26.00 | | | | 13.00 | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -40.00 | | | | | 23.00 | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | -5.00 | -13.00 | -4.00 | -8.00 | 2.00 | -16.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | | | | 0.00M | | | | -307.00 | -301.00 | -248.00 | -120.00 | 75.00 | 56.00 | -69.00 | -427.00 | -324.00 | -243.00 | 232.00 | 480.00 | 443.00 | 405.00 | -83.00 | -48.00 | -45.00 | -19.00 | 99.00 | 94.00 | 128.00 | 106.00 | 95.00 | 79.00 | 18.00 | 19.00 | 19.00 | 13.00 | 27.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 308.00 | 546.00 | 0.00M | 0.00M | | | | -556.00 | -488.00 | -84.00 | -66.00 | 194.00 | 217.00 | 81.00 | 5.00 | 74.00 | 142.00 | 248.00 | 526.00 | 527.00 | 491.00 | 110.00 | 125.00 | 101.00 | 106.00 | 212.00 | 186.00 | 173.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 120.00 | 710.00 | 0.00M | 0.00M | | | | -158.00 | -102.00 | -69.00 | -20.00 | 278.00 | 304.00 | 274.00 | 178.00 | 220.00 | 267.00 | 362.00 | 618.00 | 572.00 |
|
Return on Sales (QoQ)
|
| | | -201.00 | -377.00 | -767.00 | | | | | -25.00 | -15.00 | -21.00 | -246.00 | -19.00 | 37.00 | 107.00 | -51.00 | -37.00 | -87.00 | -251.00 | 51.00 | 43.00 | 388.00 | -3.00 | 14.00 | 5.00 | -99.00 | 32.00 | 18.00 | 30.00 | 18.00 | 27.00 | 52.00 | 8.00 | 7.00 | 11.00 | -9.00 | 9.00 | 8.00 | 6.00 | 5.00 |
|
Revenue Growth (1y)
|
| | | -50.91% | -71.52% | -120.58% | | | | 77,639.79% | | | | -75.39% | 222.82% | 139.16% | 184.07% | -7.49% | -3.03% | -33.11% | -56.24% | 81.65% | 75.95% | 1,063.82% | 128.52% | 126.66% | 113.77% | -49.39% | 127.73% | 87.77% | 77.63% | 46.04% | 74.27% | 101.56% | 66.91% | 67.85% | 56.09% | 28.20% | 77.78% | 48.64% | 41.56% | 41.00% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 186.84% | 236.97% | 239.92% | 132.35% | 386.25% | 625.38% | 463.10% | | | | -25.49% | 76.60% | 165.04% | 41.62% | 56.17% | 53.93% | 57.94% | 31.56% | 97.73% | 88.34% | 104.89% | 108.54% | 104.71% | 85.06% | 7.45% | 83.66% | 69.29% | 74.03% | 53.88% | 56.74% | 53.88% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 106.72% | 116.50% | 131.16% | 84.54% | 289.37% | 228.35% | 273.71% | | | | 11.97% | 83.69% | 68.94% | 62.33% | 70.51% | 60.99% | 57.39% | 44.01% | 82.01% | 81.73% | 84.64% | 82.13% | 73.02% |
|
Revenue (QoQ)
|
0.07% | 0.00% | 238.91% | -85.52% | -41.95% | -172.26% | | | | | -91.75% | 79.07% | 62.25% | 2.65% | 8.24% | 32.66% | 92.72% | -66.57% | 13.46% | -8.50% | 26.08% | 38.77% | 9.90% | 505.27% | -75.24% | 37.63% | 3.65% | 43.30% | 11.40% | 13.48% | -1.94% | 17.81% | 32.93% | 31.25% | -18.80% | 18.48% | 23.62% | 7.80% | 12.60% | -0.93% | 17.72% | 7.37% |
|
Share-based Compensation Growth (1y)
|
| | | 12.96% | 41.21% | -42.33% | 82.06% | 129.23% | 451.13% | 379.56% | 317.08% | 190.32% | 163.22% | 88.58% | 57.68% | 51.71% | 74.89% | 46.50% | 47.71% | 44.95% | 39.46% | 36.61% | 29.00% | 19.81% | 42.50% | 33.36% | 27.40% | 43.03% | 25.49% | 16.55% | 23.99% | 14.90% | 27.14% | 22.80% | 18.94% | 17.72% | 26.38% | 19.47% | 15.82% | 7.68% | 15.44% | 22.77% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 95.90% | 173.62% | 73.42% | 128.77% | 116.13% | 193.84% | 136.62% | 113.37% | 85.51% | 85.86% | 55.69% | 44.30% | 38.12% | 51.48% | 38.71% | 34.39% | 35.43% | 35.61% | 28.53% | 26.78% | 25.34% | 31.49% | 24.05% | 23.39% | 24.60% | 26.33% | 19.58% | 19.53% | 13.35% | 22.87% | 21.67% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75.25% | 118.64% | 59.85% | 86.91% | 77.33% | 119.04% | 89.03% | 74.03% | 61.36% | 62.93% | 42.45% | 36.54% | 34.06% | 40.86% | 30.74% | 29.05% | 27.43% | 32.00% | 25.52% | 22.93% | 20.07% | 27.10% | 22.86% |
|
Share-based Compensation (QoQ)
|
-60.67% | 429.56% | -55.01% | 20.57% | -50.84% | 116.26% | 42.03% | 51.81% | 18.19% | 88.18% | 23.52% | 5.67% | 7.16% | 34.82% | 3.29% | 1.67% | 23.53% | 12.93% | 4.14% | -0.23% | 18.86% | 10.62% | -1.66% | -7.34% | 41.36% | 3.53% | -6.06% | 4.04% | 24.03% | -3.85% | -0.06% | -3.59% | 37.24% | -7.13% | -3.21% | -4.58% | 47.33% | -12.20% | -6.17% | -11.28% | 57.95% | -6.63% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 446.79% | 26.87% | 22.78% | 307.01% | 93.88% | 340.55% | 354.03% | 159.45% | 156.29% | 19.43% | 28.09% | -34.75% | -44.21% | 74.22% | 62.07% | 231.97% | 295.48% | 41.62% | 41.64% | -21.87% | 58.50% | 44.22% | 44.09% | 38.67% | -28.52% | -28.00% | -26.91% | -19.16% | -19.30% | -19.17% | -11.38% | -8.69% | -5.80% | 4.14% | 12.01% | 20.18% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 167.92% | 88.29% | 92.57% | 90.29% | 40.48% | 109.28% | 111.24% | 77.79% | 78.16% | 43.36% | 43.26% | 19.17% | 51.79% | 52.67% | 48.99% | 53.22% | 64.86% | 13.72% | 14.26% | -4.32% | -2.95% | -5.67% | -2.27% | 0.78% | -18.40% | -15.37% | -10.14% | -3.92% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 109.15% | 75.12% | 74.95% | 78.01% | 77.01% | 79.67% | 80.64% | 43.52% | 44.98% | 25.07% | 25.37% | 13.67% | 15.07% | 15.67% | 16.46% | 21.57% | 27.78% | 4.36% | 8.17% | -0.79% |
|
Shareholder's Equity (QoQ)
|
| | | 338.88% | -9.48% | -14.64% | 87.88% | -12.61% | -12.40% | 182.96% | -10.50% | 98.58% | -9.72% | 61.69% | -11.59% | -7.47% | -3.17% | -17.63% | -24.41% | 188.96% | -9.92% | 68.72% | -9.94% | 3.47% | -9.91% | -6.92% | 82.68% | -5.84% | -10.00% | -10.42% | -5.84% | -5.16% | -8.63% | -0.93% | -6.00% | -5.00% | 0.18% | 2.07% | -3.02% | 5.02% | 7.74% | 9.52% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | 71.00 | | | | 90.00 | | | -39.00 | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -204.00 | | -57.00 | | | | | | | 414.00 | | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 187.00 | | | | | | | 575.00 | | | | | | | 482.00 | 0.00M |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | -105.00 | -177.00 | 278.00 | | | | | | | 150.00 | | | | | | | | | | | | | | | | | | | -0.01M | 992.00 |
|
Total Debt Growth (1y)
|
| | | | | | -16.85% | 220.31% | 1,179.51% | 728.23% | 799.64% | 724.54% | 17.22% | 3.89% | 1.36% | 0.00% | 3.02% | -2.38% | -0.15% | 2.72% | 14.21% | 10.42% | 229.55% | 254.77% | 238.12% | 284.63% | 21.41% | 1.83% | -10.12% | 0.94% | -19.48% | -19.85% | 11.05% | -18.22% | 74.74% | 110.20% | 64.99% | 97.97% | 14.90% | -9.98% | -7.95% | 56.57% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 96.46% | 197.80% | 149.07% | 103.28% | 108.82% | 103.84% | 11.31% | 3.85% | 49.41% | 53.89% | 58.45% | 60.65% | 58.67% | 54.82% | 51.40% | 62.45% | 47.69% | 42.53% | 50.00% | 46.98% | 19.54% | 19.71% | 18.09% | 17.79% | 17.37% | 14.89% | 19.03% | 36.35% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 90.29% | 149.27% | 126.54% | 104.40% | 105.26% | 98.21% | 33.19% | 34.17% | 26.67% | 24.36% | 31.76% | 27.90% | 41.24% | 44.28% | 44.77% | 47.33% | 45.26% | 40.52% | 38.66% | 57.99% |
|
Total Debt (QoQ)
|
| | | -70.10% | 69.83% | 70.85% | -4.14% | 15.16% | 578.39% | 10.59% | 4.13% | 5.55% | -3.55% | -1.98% | 1.59% | 4.12% | -0.64% | -7.12% | 3.91% | 7.11% | 10.47% | -10.19% | 210.12% | 15.31% | 5.28% | 2.16% | -2.11% | -3.29% | -7.07% | 14.74% | -21.92% | -3.73% | 28.76% | -15.50% | 66.84% | 15.80% | 1.07% | 1.39% | -3.17% | -9.27% | 3.34% | 72.45% |