|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 149.99M | 206.44M | 213.98M | 306.63M | 341.57M | 387.63M | 380.10M | 447.80M | 595.26M | 781.31M | 634.41M | 751.65M | 929.17M | 1,001.60M | 1,127.82M | 1,117.28M | 1,315.30M | 1,412.28M | 1,498.17M | 1,513.44M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 36.26M | 47.41M | 48.55M | 65.24M | 71.17M | 76.54M | 73.52M | 81.79M | 95.99M | 96.31M | 105.83M | 124.94M | 138.13M | 170.46M | 160.56M | 165.00M | 164.61M | 196.51M | 142.42M | 167.22M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 113.73M | 159.03M | 165.43M | 241.39M | 270.40M | 311.08M | 306.57M | 366.01M | 499.27M | 685.00M | 528.58M | 626.72M | 791.03M | 831.14M | 967.26M | 952.28M | 1,150.69M | 1,215.77M | 1,355.75M | 1,346.22M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.40M | 0.19M | 0.19M | 0.19M | 0.19M | -2.26M | 0.99M | 1.03M | 1.29M | -0.78M | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 356.09M | 351.94M | -556.29M | 389.92M | 378.21M | 426.36M | 446.02M | 408.58M | 422.76M | 453.26M | 493.99M | 460.64M | 454.47M | 496.18M | 542.01M | 481.89M | 524.90M | 523.66M | 615.42M | 541.22M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 232.29M | 269.23M | -479.65M | 294.57M | 331.40M | 322.89M | 329.74M | 328.50M | 395.03M | 365.71M | 418.38M | 427.43M | 443.73M | 455.22M | 504.68M | 459.29M | 537.91M | 529.00M | 555.29M | 555.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 36.45M | 47.60M | -116.92M | 65.42M | 71.36M | 76.73M | -213.52M | 0.19M | 0.19M | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 624.83M | 668.76M | -1152.86M | 749.91M | 780.97M | 825.99M | 562.24M | 737.27M | 817.99M | 818.97M | 912.37M | 888.07M | 898.20M | 951.40M | 1,046.69M | 941.17M | 1,062.81M | 1,052.66M | 1,170.71M | 1,096.32M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -474.84M | -462.32M | 190.56M | -443.29M | -439.40M | -438.36M | -468.62M | -371.26M | -318.71M | -133.97M | -383.80M | -261.35M | -107.16M | -120.27M | -79.42M | 11.10M | 87.89M | 163.11M | 185.03M | 249.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -474.84M | -462.32M | 190.56M | -443.29M | -439.40M | -438.36M | -468.62M | -371.26M | -318.71M | -133.97M | -383.80M | -261.35M | -107.16M | -120.27M | -79.42M | 11.10M | 87.89M | 163.11M | 185.03M | 249.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.65M | 20.64M | 16.16M | 13.22M | 10.64M | 29.61M | 12.85M | 3.50M | 3.03M | 58.13M | 27.66M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.87M | 31.48M | -800.16M | 11.97M | -129.62M | -125.64M | 19.44M | 18.30M | -63.82M | 336.66M | 16.75M | 1.76M | -11.98M | 11.32M | -13.73M | 3.95M | 8.17M | -18.98M | -35.69M | 14.54M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.87M | 31.48M | -800.16M | 11.97M | -129.62M | -125.64M | 19.44M | 18.30M | -63.82M | 336.66M | 16.75M | 1.76M | -11.98M | 11.32M | -13.73M | 3.95M | 8.17M | -18.98M | -35.69M | 14.54M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -480.57M | -433.08M | -606.03M | -421.25M | -557.59M | -551.24M | -430.96M | -336.94M | -367.46M | 229.34M | -350.77M | -243.43M | -105.92M | -98.30M | -85.35M | 20.90M | 99.55M | 147.16M | 149.24M | 259.21M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 5.04M | -15.35M | 13.95M | 8.14M | 6.32M | 14.37M | 11.49M | 13.67M | 13.93M | 16.78M | 7.72M | 14.48M | 23.05M | 66.53M | 19.63M | 5.23M | 22.32M | 82.74M | 31.86M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -480.34M | -438.11M | -590.68M | -435.20M | -565.73M | -557.56M | -445.33M | -348.43M | -381.14M | 215.41M | -367.55M | -251.15M | -120.41M | -121.35M | -151.88M | 1.27M | 94.32M | 124.84M | 66.50M | 227.36M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.33M | 23.76M | -9.53M | -16.97M | -5.91M | -2.95M | -5.58M | -0.17M | 0.47M | -2.67M | -3.95M | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -480.34M | -438.11M | -590.68M | -435.20M | -565.73M | -557.56M | -445.33M | -348.43M | -381.14M | 215.41M | -367.55M | -251.15M | -120.41M | -121.35M | -151.88M | 1.27M | 94.32M | 124.84M | 66.50M | 227.36M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -480.34M | -438.11M | -590.68M | -435.20M | -565.73M | -557.56M | -445.33M | -348.43M | -381.14M | 215.41M | -367.55M | -251.15M | -120.41M | -121.35M | -151.88M | 1.27M | 94.32M | 124.84M | 66.50M | 227.36M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -480.34M | -438.11M | -590.68M | -435.20M | -565.73M | -557.56M | -445.33M | -348.43M | -381.14M | 215.41M | -367.55M | -251.15M | -120.41M | -121.35M | -151.88M | 1.27M | 94.32M | 124.84M | 66.50M | 227.36M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -480.34M | -438.11M | -590.68M | -435.20M | -565.73M | -557.56M | -445.33M | -348.43M | -381.14M | 215.41M | -367.55M | -251.15M | -120.41M | -121.35M | -151.88M | 1.27M | 94.32M | 124.84M | 66.50M | 227.36M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.40 | -0.36 | -0.49 | -0.33 | -0.42 | -0.41 | -0.33 | -0.26 | -0.28 | 0.16 | -0.27 | -0.19 | -0.09 | -0.09 | -0.11 | | 0.07 | 0.09 | 0.04 | 0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.40 | -0.36 | -0.49 | -0.33 | -0.42 | -0.41 | -0.33 | -0.26 | -0.28 | 0.15 | -0.27 | -0.19 | -0.09 | -0.09 | -0.11 | | 0.06 | 0.08 | 0.04 | 0.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -474.84M | -462.32M | 190.56M | -443.29M | -439.40M | -438.36M | -468.62M | -371.26M | -318.71M | -133.97M | -383.80M | -261.35M | -107.16M | -120.27M | -79.42M | 11.10M | 87.89M | 163.11M | 185.03M | 249.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | | | | 32.89M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.05% | -1.16% | 2.53% | -3.31% | -1.46% | -1.15% | -3.33% | -3.41% | -3.72% | 6.07% | -4.78% | -3.17% | -13.68% | -23.44% | -77.95% | 93.92% | 5.25% | 15.17% | 55.44% | 12.29% |