|
Cash & Equivalents (Quarter)
|
202.43M | | 155.46M | 151.82M | 122.96M | 149.52M | 178.13M | 143.86M | 288.78M | 169.59M | 146.77M | | 82.61M | | 111.68M |
|
Short-term Investments (Quarter)
|
| | 3.61M | | 2.60M | 0.99M | | | | | | | | | 5.72M |
|
Cash & Current Investments (Quarter)
|
202.43M | | 159.06M | 151.82M | 125.56M | 150.51M | 178.13M | 143.86M | 288.78M | 169.59M | 146.77M | | 82.61M | | 117.39M |
|
Receivables - Net (Quarter)
|
| | 23.32M | 36.07M | 33.24M | 35.20M | 39.35M | 40.53M | 52.37M | 64.36M | 74.01M | | 92.06M | | 109.85M |
|
Receivables - Other (Quarter)
|
| | 1.79M | 0.44M | 0.51M | 2.03M | 2.22M | 0.07M | 10.78M | 0.08M | 0.21M | | 4.59M | | 4.80M |
|
Receivables (Quarter)
|
| | 25.11M | 36.51M | 33.76M | 37.23M | 41.57M | 40.60M | 63.15M | 64.43M | 74.22M | | 96.66M | | 114.65M |
|
Prepaid Assets (Quarter)
|
| | 1.11M | 0.72M | 1.23M | 1.38M | 1.73M | 2.87M | 1.60M | 2.09M | 2.14M | | 3.67M | | 3.87M |
|
Current Assets (Quarter)
|
| | 191.95M | 207.01M | 184.39M | 200.08M | 249.86M | 230.02M | 375.08M | 284.31M | 279.75M | | 214.08M | | 342.12M |
|
Construction in Progress (Quarter)
|
| 15.55M | | | | | 49.59M | 60.96M | 86.28M | 134.67M | | 32.35M | 78.39M | 46.93M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
5.67M | | -2.73M | -1.18M | 1.18M | -10.94M | 1.12M | -6.42M | -19.42M | 6.70M | 162.60M | | 155.23M | | 166.19M |
|
Intangibles (Quarter)
|
562.79M | | 486.35M | -100.09M | -114.53M | -121.10M | 618.97M | -143.05M | 721.60M | 895.11M | 936.00M | | 933.42M | | 1,111.96M |
|
Goodwill & Intangibles (Quarter)
|
562.79M | | 486.35M | -100.09M | -114.53M | -121.10M | 618.97M | -143.05M | 721.60M | 895.11M | 936.00M | | 933.42M | | 1,111.96M |
|
Long-Term Deferred Tax (Quarter)
|
| | 27.64M | 19.20M | 18.34M | 16.02M | 15.43M | 15.45M | 22.40M | 38.47M | 49.44M | | 46.13M | | 61.60M |
|
Other Non-Current Assets (Quarter)
|
| | 6.61M | 5.51M | 5.50M | 3.89M | 2.29M | 1.68M | 2.23M | 2.45M | 2.21M | | 3.04M | | 2.24M |
|
Non-Current Assets (Quarter)
|
| | 554.56M | 477.16M | 564.04M | 587.73M | 647.44M | 654.47M | 728.93M | 888.31M | 1,158.77M | | 1,144.13M | | 1,348.16M |
|
Assets (Quarter)
|
| | 746.52M | 684.18M | 748.42M | 787.81M | 897.30M | 884.49M | 1,104.01M | 1,172.63M | 1,438.52M | | 1,358.21M | | 1,690.28M |
|
Accounts Payables (Quarter)
|
| | 9.86M | 10.76M | 10.57M | 7.88M | 7.31M | 5.23M | 10.28M | 16.59M | 16.32M | | 30.44M | | 43.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | 130.23M | 60.99M | | | 29.92M | | |
|
Payables (Quarter)
|
| | 9.86M | 10.76M | 10.57M | 7.88M | 7.31M | 5.23M | 140.51M | 77.58M | 16.32M | | 60.37M | | 43.12M |
|
Accumulated Expenses (Quarter)
|
| | 13.69M | 10.47M | 7.61M | 4.71M | 16.03M | 9.17M | 22.80M | 40.91M | 62.08M | | 188.07M | | 61.16M |
|
Other Accumulated Expenses (Quarter)
|
| | 22.20M | 24.71M | 22.91M | 26.03M | 30.66M | 18.00M | 48.13M | 48.98M | 54.77M | | 56.47M | | 65.13M |
|
Short term Debt (Quarter)
|
-3.39M | -2.97M | 3.31M | 2.83M | 2.68M | 2.09M | 1.91M | 146.52M | 130.23M | 76.24M | | 622.59M | 29.92M | -51.25M | 89.60M |
|
Current Leases (Quarter)
|
| | | | 0.35M | 0.65M | 3.76M | 1.29M | 1.41M | 1.70M | 2.56M | | 0.95M | | 2.68M |
|
Total Current Liabilities (Quarter)
|
| | 57.81M | 55.98M | 58.20M | 61.89M | 64.16M | 205.45M | 236.46M | 267.31M | 141.01M | | 162.95M | | 258.38M |
|
Capital Leases (Quarter)
|
| | | | 1.63M | 0.80M | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
138.14M | 142.15M | 277.97M | 234.25M | 241.51M | 229.57M | 234.06M | 72.78M | 241.00M | 380.42M | 608.56M | 621.39M | 532.74M | 636.77M | 644.06M |
|
Convertible Debt (Quarter)
|
340.56M | 287.69M | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | 6.35M | 5.65M | 6.72M | 4.04M | 5.51M | 5.62M | 6.23M | 6.17M | 8.15M | | 8.24M | | 10.75M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 12.00M | 11.05M | 10.39M | 9.31M | 10.53M | 6.51M | 1.75M | 2.88M | 3.29M | | 2.42M | | 1.51M |
|
Operating Leases (Quarter)
|
| | | | | | 6.00M | | | | 8.77M | | 7.98M | | 5.98M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 1.63M | 0.80M | 7.71M | 8.18M | 9.42M | 8.88M | 8.77M | | 7.98M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 333.63M | 290.44M | 309.22M | 295.80M | 319.62M | 152.66M | 325.50M | 470.49M | 736.72M | | 669.38M | | 807.61M |
|
Total Liabilities (Quarter)
|
-440.92M | | 391.44M | 346.42M | 367.42M | 357.69M | 383.78M | 358.11M | 561.96M | 737.80M | 877.73M | | 832.33M | | 1,065.98M |
|
Total Debt (Quarter)
|
134.74M | 139.18M | 281.28M | 237.09M | 244.19M | 231.67M | 235.98M | 219.30M | 371.23M | 456.67M | 608.56M | 1,243.98M | 562.67M | 585.52M | 733.67M |
|
Common Equity (Quarter)
|
440.92M | | 355.08M | 337.76M | 381.01M | 430.12M | 513.52M | 526.38M | 542.05M | 434.82M | 560.78M | | 517.93M | | 615.21M |
|
Shareholder's Equity (Quarter)
|
440.92M | | 355.08M | 337.76M | 381.01M | 430.12M | 513.52M | 526.38M | 542.05M | 434.82M | 560.78M | | 525.88M | | 615.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 746.52M | 684.18M | 748.42M | 787.81M | 897.30M | 884.49M | 1,104.01M | 1,172.63M | 1,438.52M | | 1,358.21M | | 1,690.28M |
|
Retained Earnings (Quarter)
|
-0.69M | | -0.63M | -0.41M | -0.58M | 0.67M | 0.22M | -0.24M | -0.09M | 0.66M | 0.82M | | 501.59M | | 515.62M |