|
Gross Margin
|
| | | 79.88% | | 78.55% | | | | | | | | | | | | | | | | |
|
EBT Margin
|
| | | 38.73% | | 36.96% | | 21.02% | | 50.84% | | | | | | | 192.46% | 73.68% | | 299.02% | 208.48% | 371.93% |
|
EBIT Margin
|
| | | 37.54% | | 37.52% | | 16.53% | | 43.76% | | | | | | | 188.09% | 51.12% | | 279.64% | 187.80% | 452.31% |
|
EBITDA Margin
|
| | | 26.10% | | 28.64% | | 51.82% | | 20.63% | | | | | 459.56% | 259.00% | 753.65% | 207.18% | | 312.86% | 211.99% | 505.09% |
|
Operating Margin
|
| | | 37.54% | | 38.38% | | 16.53% | | 43.76% | | | | | | | 188.09% | 51.12% | | 279.64% | 187.80% | 452.31% |
|
Net Margin
|
| | | 26.10% | | 28.05% | | 21.02% | | 50.84% | | | | | | | 192.46% | 73.68% | | 299.02% | 208.48% | 371.93% |
|
FCF Margin
|
| | | 35.51% | | 34.66% | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | | | | | | | 715.35M | 716.30M | 768.12M | 842.55M | 890.89M | 994.25M | 1,138.32M | 1,305.57M | | | |
|
Equity Average
|
583.54M | 610.75M | | | | | | | | | | 346.42M | 359.38M | 405.56M | 471.82M | 519.95M | 534.22M | 488.44M | 497.80M | | | |
|
Invested Capital
|
587.86M | 644.58M | 2.07M | | 2.56M | 2.51M | | -3.18M | 437.53M | -2.97M | 637.29M | 575.53M | 625.78M | 662.23M | 749.80M | 745.83M | 913.28M | 952.48M | 1,169.35M | 622.59M | 1,088.55M | -51.25M |
|
Asset Utilization Ratio
|
| | | | | | | | | | | 0.28 | 0.28 | | 0.07 | 0.12 | 0.14 | 0.28 | 0.19 | | | |
|
Interest Coverage Ratio
|
| | | 11.85 | | -8.40 | | -3.68 | | -6.18 | | | | | | | -43.03 | -2.27 | | -14.43 | -9.08 | 5.63 |
|
Debt to Equity
|
0.05 | 0.14 | | | | | | | 0.76 | | 0.79 | 0.70 | 0.64 | 0.54 | 0.46 | 0.42 | 0.68 | 1.05 | 1.09 | | 2.03 | |
|
Debt Ratio
|
| | | | 0.15 | | | | 0.37 | | 0.38 | 0.35 | 0.33 | 0.29 | 0.26 | 0.25 | 0.34 | 0.39 | 0.42 | | 0.79 | |
|
Equity Ratio
|
| | | | | | | | 0.49 | | 0.48 | 0.49 | 0.51 | 0.55 | 0.57 | 0.60 | 0.49 | 0.37 | 0.39 | | 0.39 | |
|
Times Interest Earned
|
| | | 11.85 | | -8.40 | | -3.68 | | -6.18 | | | | | | | -43.03 | -2.27 | | -14.43 | -9.08 | 5.63 |
|
FCF Payout Ratio
|
| | | -0.16 | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.02M | -21.62M | -22.93M | -40.41M | -40.47M | -91.23M | -120.43M | | -205.82M | | -159.06M | -154.88M | -125.56M | -150.51M | -178.13M | -143.86M | -288.78M | -169.59M | -146.84M | | -82.61M | |
|
Return on Sales
|
| | | 0.26% | 0.26% | 0.28% | 0.27% | 0.21% | 0.23% | 0.51% | 0.36% | 0.51% | 0.51% | | | | 1.92% | 0.74% | 0.75% | 2.99% | 2.08% | 3.72% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | 0.27% | 0.31% | | | | |
|
Return on Assets
|
| | | | | | | | | | | 0.14% | 0.14% | | | | 0.06% | 0.17% | 0.15% | | | |
|
Return on Equity
|
| | | | | | | | | | | 0.29% | 0.28% | | | | 0.12% | 0.39% | 0.38% | | | |