|
Gross Margin
|
20,475,875.90% | -68,600,165.20% | 21.46% | 23.36% | 23.45% | 23.06% | 28.36% | 30.23% | 26.61% | 30.13% | 33.13% | 35.08% | 31.87% | 31.50% | 29.48% | 28.18% | 28.36% | 27.71% | 27.64% | 28.80% | 27.71% | 24.78% | 25.47% | 26.07% | 26.67% | 27.60% | 26.84% | 16.75% | 28.08% | 28.20% | 28.46% | 27.46% | 25.11% | 19.17% | 24.33% | 22.14% | 21.06% | 20.93% | 27.24% | 25.52% | 23.64% | 18.65% | 24.30% | 23.02% | 23.20% | 20.57% | 20.54% | 21.10% | 18.98% | 18.87% |
|
EBT Margin
|
0.33% | 1.05% | 1.44% | -0.42% | -12.17% | -0.54% | 7.73% | 8.05% | 4.79% | 0.00% | 8.81% | 10.29% | -2.26% | 9.60% | 8.26% | 0.01% | 7.04% | 30,350.65% | 9.09% | 0.02% | 9.05% | 5.54% | 7.34% | 8.50% | 8.61% | 7.92% | 7.60% | -11.75% | 3.94% | 4.11% | 8.80% | 30.50% | 7.02% | 1.04% | 9.54% | 7.83% | 7.99% | 5.45% | 12.08% | 10.40% | 7.51% | 34,847.67% | 7.97% | 6.16% | -6.73% | 12,266.63% | 3.66% | 2.79% | -15.10% | -8,443.62% |
|
EBIT Margin
|
20,475,880.25% | -68,600,199.86% | 17.06% | 18.68% | 18.44% | 17.62% | 21.82% | 23.23% | 20.49% | 37.69% | 24.80% | 26.94% | 13.10% | 39.31% | -124,235.54% | 0.03% | 35.65% | 8.62% | 11.15% | 21.06% | 10.62% | 6.91% | 9.02% | 10.39% | 10.37% | 10.11% | 11.17% | -6.36% | 8.56% | 8.10% | 11.91% | 33.04% | 10.25% | 3.28% | 11.27% | 9.77% | 9.87% | 7.79% | 14.68% | 12.84% | 9.80% | 5.81% | 10.50% | 8.72% | -3.30% | 5.44% | 6.53% | 6.88% | -11.91% | 4.35% |
|
EBITDA Margin
|
20,475,880.25% | -68,600,199.86% | 15.13% | 16.40% | 16.14% | 17.62% | 18,557,123.48% | 19.82% | 17.23% | 19,529,506.65% | 21,916,345.18% | 26.94% | 13.10% | 80,631,687.15% | 19,322,975.33% | 0.03% | 35.65% | 19.41% | 18,685.07% | 21.06% | 10.62% | 76.21% | 9.02% | 10.39% | 10.37% | 10.11% | 11.17% | -6.36% | 8.56% | 8.10% | 11.91% | 33.04% | 10.25% | 3.28% | 11.27% | 9.77% | 9.87% | 7.79% | 14.68% | 12.84% | 9.80% | 5.81% | 10.50% | 8.72% | -3.30% | 5.44% | 6.53% | 6.88% | -11.91% | 4.35% |
|
Operating Margin
|
20,475,880.25% | -68,600,199.86% | 17.06% | 18.68% | 18.44% | 17.62% | 21.82% | 23.23% | 20.49% | 37.69% | 24.80% | 26.94% | 13.10% | 39.31% | -124,235.54% | 0.03% | 35.65% | 8.62% | 11.15% | 21.06% | 10.62% | 6.91% | 9.02% | 10.39% | 10.37% | 10.11% | 11.17% | -6.36% | 8.56% | 8.10% | 11.91% | 33.04% | 10.25% | 3.28% | 11.27% | 9.77% | 9.87% | 7.79% | 14.68% | 12.84% | 9.80% | 5.81% | 10.50% | 8.72% | -3.30% | 5.44% | 6.53% | 6.88% | -11.91% | 4.35% |
|
Net Margin
|
0.33% | 1.05% | 1.44% | -0.42% | -12.17% | -0.54% | 7.73% | 8.05% | 4.79% | 0.00% | 8.81% | 10.29% | -2.26% | 9.60% | 8.27% | 0.01% | 7.04% | 30,352.12% | 6.54% | -5.28% | 6.51% | 5.25% | 4.89% | 6.16% | 6.51% | 5.81% | 5.33% | -8.84% | 3.12% | 2.81% | 6.50% | 22.14% | 5.32% | 0.23% | 6.69% | 5.47% | 5.84% | 2.60% | 8.43% | 6.52% | 5.60% | 21,978.17% | 5.29% | 4.26% | -4.40% | 10,035.35% | 1.80% | 1.80% | -14.99% | -17,136.12% |
|
FCF Margin
|
18,449.42% | 17.90% | 10.35% | 5.77% | 17.69% | 18.99% | 25.76% | 16.70% | 10.81% | 82,272.93% | 24.40% | 17.25% | 17.27% | 18.63% | 5.76% | 0.01% | 12.58% | 0.02% | 5.26% | 4.46% | 6.52% | 14.88% | 0.96% | 2.40% | 9.21% | 8.79% | -13.67% | 23.27% | -10.35% | 2.66% | -7.05% | 13.02% | -4.89% | -19.63% | -15.81% | -15.34% | -4.46% | 6.92% | 15.50% | 12.97% | 5.49% | 76.04% | -0.14% | -5.32% | -17.00% | 100.62% | -6.03% | 2.47% | 6.19% | 88.95% |
|
Inventory Average
|
| | | | 0.19M | 0.17M | 0.14M | 0.13M | 0.12M | 0.12M | 0.11M | 0.10M | 0.12M | 61.79M | 61.80M | 0.14M | 0.14M | 78.28M | 78.30M | 87.69M | 87.72M | 91.92M | 178.59M | 173.99M | 172.77M | 167.95M | 166.64M | 151.90M | 130.31M | 133.41M | 149.50M | 171.83M | 189.53M | 211.35M | 243.35M | 271.10M | 276.00M | 272.30M | 274.45M | 269.80M | 272.75M | 134.60M | 134.90M | 281.00M | 295.60M | 143.55M | 138.70M | 291.35M | 282.30M | 278.10M |
|
Assets Average
|
| | | | 3.48M | 4.15M | 4.71M | 5.19M | 4.91M | 4.64M | 4.44M | 4.30M | 4.23M | 542.77M | 1,081.35M | 1,081.36M | 1,081.36M | 1,116.02M | 1,150.75M | 1,171.71M | 1,201.52M | 1,241.74M | 1,273.19M | 1,274.57M | 1,253.07M | 1,243.89M | 1,290.62M | 1,288.55M | 1,300.55M | 1,368.82M | 1,407.80M | 1,482.13M | 1,538.69M | 1,584.96M | 1,699.80M | 1,808.05M | 1,845.45M | 1,866.05M | 1,888.75M | 1,866.00M | 1,838.45M | 1,833.55M | 1,854.00M | 1,891.70M | 1,952.55M | 1,926.80M | 1,912.75M | 1,996.55M | 1,994.40M | 1,935.75M |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | 163.84M | 168.06M | 171.79M | 181.13M | 176.41M | 158.82M | 154.00M | 169.09M | 191.90M | 252.45M | 307.40M | 316.20M | 348.55M | 386.30M | 412.95M | 445.05M | 460.20M | 462.60M | 473.55M | 480.70M | 485.35M | 498.05M | 490.10M | 475.60M | 470.50M | 466.30M | 434.15M | 393.20M |
|
Invested Capital
|
| 0.02M | | 0.02M | 0.01M | 69.09M | 0.01M | 0.01M | 0.01M | 54.47M | 0.01M | 0.01M | 0.01M | 858.29M | 0.01M | 0.00M | 0.01M | 939.74M | 0.01M | 8.87M | 0.01M | 443.70M | 223.35M | 227.02M | 221.28M | 467.30M | 447.21M | 430.32M | 435.77M | 458.70M | 310.64M | 372.21M | 383.30M | 471.40M | 579.70M | 658.30M | 691.70M | 717.70M | 691.20M | 653.20M | 632.00M | 615.50M | 637.00M | 677.50M | 770.10M | 733.70M | 779.10M | 808.50M | 731.40M | 689.60M |
|
Asset Utilization Ratio
|
| | | | 0.51 | 0.42 | 0.35 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.00 | 0.00 | 0.31 | 0.31 | 0.60 | 0.94 | 0.97 | 1.27 | 1.27 | 1.22 | 1.23 | 1.23 | 1.19 | 1.11 | 0.96 | 0.88 | 0.83 | 0.82 | 0.92 | 0.96 | 0.98 | 0.98 | 1.00 | 1.06 | 1.09 | 1.08 | 1.05 | 1.03 | 1.03 | 1.02 | 1.01 | 0.98 | 0.97 | 0.97 | 0.92 | 0.92 | 0.93 |
|
Interest Coverage Ratio
|
-0.50M | -1.14M | 2.33 | 2.06 | 0.66 | 1.59 | 1.98 | 3.88 | 2.08 | 0.00 | 3.54 | 5.05 | 2.18 | -6.62 | -0.02M | 5.09 | -0.01 | 2.53 | 5.41 | 9.39 | 2.21 | 5.04 | 5.39 | 5.48 | 5.91 | 4.60 | 3.91 | -1.56 | 2.24 | 2.55 | 4.29 | 14.72 | 3.50 | 1.70 | 6.50 | 5.04 | 5.25 | 3.33 | 4.84 | 4.36 | 3.54 | 0.00 | 4.16 | | | | | | | |
|
Debt to Equity
|
| | | | | 0.01 | | | | 0.01 | | | | 14.03 | | | | 8.59 | | | | 4.31 | 4.09 | 4.17 | 3.78 | 3.58 | 4.58 | 5.06 | 4.86 | 4.08 | 3.67 | 2.35 | 2.27 | 2.45 | 2.19 | 2.23 | 2.04 | 1.99 | 1.94 | 1.84 | 1.68 | 1.70 | 1.65 | 1.66 | 2.04 | 1.91 | 2.09 | 2.19 | 2.51 | 2.55 |
|
Debt Ratio
|
| 0.55 | | 0.49 | 0.62 | 0.67 | 0.67 | 0.67 | 0.70 | 0.68 | 0.68 | 0.67 | 0.64 | 0.74 | 0.61 | 0.61 | 0.62 | 0.73 | 0.59 | 0.01 | 0.54 | 0.54 | 0.54 | 0.55 | 0.54 | 0.53 | 0.58 | 0.61 | 0.57 | 0.53 | 0.52 | 0.46 | 0.46 | 0.48 | 0.47 | 0.48 | 0.48 | 0.48 | 0.47 | 0.46 | 0.44 | 0.44 | 0.43 | 0.44 | 0.49 | 0.49 | 0.49 | 0.50 | 0.51 | 0.51 |
|
Equity Ratio
|
| | | | | 54.07 | | | | 51.20 | | | | 0.05 | | | | 0.09 | | | | 0.12 | 0.13 | 0.13 | 0.14 | 0.15 | 0.13 | 0.12 | 0.12 | 0.13 | 0.14 | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.23 | 0.24 | 0.24 | 0.25 | 0.26 | 0.26 | 0.26 | 0.26 | 0.24 | 0.26 | 0.24 | 0.23 | 0.20 | 0.20 |
|
Times Interest Earned
|
-0.50M | -1.14M | 2.33 | 2.06 | 0.66 | 1.59 | 1.98 | 3.88 | 2.08 | 0.00 | 3.54 | 5.05 | 2.18 | -6.62 | -0.02M | 5.09 | -0.01 | 2.53 | 5.41 | 9.39 | 2.21 | 5.04 | 5.39 | 5.48 | 5.91 | 4.60 | 3.91 | -1.56 | 2.24 | 2.55 | 4.29 | 14.72 | 3.50 | 1.70 | 6.50 | 5.04 | 5.25 | 3.33 | 4.84 | 4.36 | 3.54 | 0.00 | 4.16 | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | 0.42 | 0.33 | 0.19 | 0.17 | 0.23 | 0.22 | -0.19 | 0.58 | 0.23 | -282.54 | -0.18 | -0.55 | -0.68 | -0.46 | 1.45 | 3.23 | 1.26 | 0.35 | 0.43 | -0.26 | | | -0.01 | | | | | -0.02 | -0.02 | -0.05 | 0.04 | 0.02 | 0.02 | 0.05 | -0.02 | -1.71 | -0.05 | -0.02 | -0.02 | -0.04 | 0.10 | 0.04 | -0.02 |
|
Enterprise Value
|
-0.10M | -0.10M | -0.10M | -0.12M | -0.10M | -88.18M | -0.09M | -0.14M | -0.13M | -71.54M | -0.08M | -0.08M | -0.08M | -85.48M | -0.05M | -0.09M | -0.07M | -74.79M | -0.06M | -78.10M | -9.19M | -69.59M | -74.16M | -59.97M | -77.38M | -75.05M | -126.78M | -152.81M | -100.74M | -68.53M | -65.58M | -77.17M | -65.26M | -65.70M | -41.30M | -40.90M | -43.10M | -60.80M | -76.80M | -77.30M | -59.10M | -37.50M | -43.90M | -34.20M | -53.20M | -40.20M | -37.50M | -42.60M | -51.30M | -60.70M |
|
Return on Sales
|
0.00% | 0.01% | 0.01% | 0.00% | -0.12% | -0.01% | 0.08% | 0.08% | 0.05% | 0.00% | 0.09% | 0.10% | -0.02% | 0.10% | 0.08% | 0.00% | 0.07% | 303.52% | 0.07% | -0.05% | 0.07% | 0.05% | 0.05% | 0.06% | 0.07% | 0.06% | 0.05% | -0.09% | 0.03% | 0.03% | 0.06% | 0.22% | 0.05% | 0.00% | 0.07% | 0.05% | 0.06% | 0.03% | 0.08% | 0.07% | 0.06% | 219.78% | 0.05% | 0.04% | -0.04% | 100.35% | 0.02% | 0.02% | -0.15% | -171.36% |
|
Return on Capital Employed
|
| | | | -90,936.29% | 0.08% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.07% | 0.00% | -0.37% | -0.37% | -0.37% | -0.45% | 0.07% | 0.18% | 0.22% | 0.21% | 0.19% | 0.15% | 0.15% | 0.15% | 0.16% | 0.10% | 0.08% | 0.07% | 0.08% | 0.20% | 0.21% | 0.20% | 0.20% | 0.13% | 0.13% | 0.15% | 0.16% | 0.16% | 0.15% | 0.15% | 0.13% | 0.12% | 0.08% | 0.07% | 0.06% | 0.05% | 0.02% | 0.02% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | 22.36% | 0.48% | 0.29% | 0.48% | 0.48% | 0.31% | 0.24% | 0.16% | 0.13% | 0.11% | 0.15% | 0.48% | 0.47% | 0.39% | 0.33% | 0.18% | 0.18% | 0.19% | 0.21% | 0.22% | 0.22% | 0.21% | 0.19% | 0.16% | 0.09% | 0.11% | 0.09% | 0.07% | 0.04% | 0.08% |
|
Return on Assets
|
| | | | -0.01% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 92.38% | 89.62% | 88.00% | 85.84% | 0.04% | 0.03% | 0.07% | 0.07% | 0.07% | 0.07% | 0.03% | 0.02% | 0.01% | 0.02% | 0.09% | 0.09% | 0.08% | 0.08% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 56.18% | 55.55% | 54.44% | 52.71% | 22.63% | 22.78% | 21.82% | 21.82% | -36.47% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | 0.27% | 0.53% | 0.51% | 0.48% | 0.48% | 0.27% | 0.18% | 0.10% | 0.12% | 0.51% | 0.46% | 0.42% | 0.41% | 0.22% | 0.23% | 0.24% | 0.25% | 0.25% | 0.23% | 214.27% | 212.19% | 206.76% | 210.01% | 91.67% | 92.63% | 93.44% | 100.25% | -179.55% |