Orion Income Statement (2013-2025) | OEC

Income Statement Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.33B0.00B0.34B0.41B0.39B0.39B0.39B0.38B0.40B0.37B0.32B0.34B0.20B0.28B0.32B0.36B0.40B0.39B0.39B0.48B0.54B0.54B0.46B0.50B0.46B0.47B0.47B0.50B0.48B0.46B0.43B0.48B0.47B0.45B0.41B
Cost of Revenue 354.11B349.78B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.25B0.29B0.28B0.28B0.29B0.29B0.29B0.27B0.23B0.25B0.17B0.20B0.23B0.26B0.29B0.29B0.32B0.37B0.42B0.43B0.37B0.36B0.34B0.36B0.38B0.38B0.37B0.36B0.34B0.38B0.37B0.37B0.33B
Gross Profit 91.18B-291.18B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.09B0.00B0.09B0.11B0.11B0.11B0.10B0.10B0.10B0.10B0.09B0.09B0.03B0.08B0.09B0.10B0.11B0.10B0.08B0.12B0.12B0.11B0.10B0.14B0.12B0.11B0.09B0.12B0.11B0.11B0.09B0.10B0.10B0.09B0.08B
Operating items
Research & Development -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.01B0.00B0.00B0.01B0.01B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B24.48B0.01B0.01B0.01B27.08B0.01B0.01B0.01B27.48B
Selling, General & Administrative -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.02B0.05B0.06B0.05B0.06B0.06B0.06B0.05B0.05B0.05B0.04B0.04B0.04B0.05B0.05B0.06B0.05B0.05B0.06B0.06B0.06B0.05B0.06B0.06B0.06B221.73B0.06B0.06B0.06B237.62B0.06B0.06B0.06B230.53B
Restructuring Costs -826.33-985.00-0.00B-0.00B0.00B-21.59403.00-0.00B-0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B-0.00B0.01B
Other Operating Expenses 0.00B-0.00B0.00B0.00B-0.00B0.00B0.08B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B
Operating Expenses -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.40B-0.00B-0.00B0.06B0.07B0.07B0.06B0.07B0.06B0.06B0.06B0.05B0.05B0.04B0.05B0.06B0.06B0.06B0.06B0.06B0.06B0.07B0.06B0.06B0.06B0.06B0.06B246.21B0.07B0.07B0.06B264.70B0.07B0.06B0.06B258.01B
Operating Income 91.18B-291.18B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.40B0.00B0.00B0.03B0.05B0.08B0.04B0.03B0.03B0.04B0.04B0.03B0.04B-0.01B0.02B0.03B0.04B0.13B0.04B0.01B0.05B0.05B0.05B0.04B0.07B0.06B0.05B0.03B0.05B0.04B-0.02B0.02B0.03B0.03B-0.05B0.02B
EBIT 91.18B-291.18B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.40B0.00B0.00B0.03B0.05B0.08B0.04B0.03B0.03B0.04B0.04B0.03B0.04B-0.01B0.02B0.03B0.04B0.13B0.04B0.01B0.05B0.05B0.05B0.04B0.07B0.06B0.05B0.03B0.05B0.04B-0.02B0.02B0.03B0.03B-0.05B0.02B
Non-operating items
Interest & Investment Income -162.980.00B604.330.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.01B-0.01B-0.02B-0.01B-0.02B
Other Non Operating Income -0.00B-0.00B20.36B-0.00B-0.00B18.94B-9.18B27.15B-8.34B-0.00B0.01B-0.00B0.00B0.00B-0.00B0.00B
Non Operating Income -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.01B-0.01B0.00B0.00B0.00B0.00B-0.01B0.00B0.00B-0.01B-0.00B-0.00B
Net income details
EBT 0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B8.990.00B0.00B-0.00B0.00B0.00B0.00B0.00B103.10B0.04B0.00B0.04B0.02B0.03B0.03B0.03B0.03B0.03B-0.02B0.01B0.01B0.03B0.12B0.03B0.00B0.05B0.04B0.04B0.03B0.06B0.05B0.04B163.16B0.04B0.03B-0.03B53.26B0.02B0.01B-0.07B-34.76B
Tax Provisions -0.01B0.01B0.02B0.01B0.00B0.01B0.01B0.01B0.01B0.01B-0.01B0.00B0.00B0.01B0.03B0.01B0.00B0.01B0.01B0.01B0.01B0.02B0.02B0.01B60.26B0.01B0.01B-0.01B9.69B0.01B0.00B-0.00B35.79B
Profit After Tax 0.00B0.00B-553.63-0.00B-0.00B-0.00B0.00B0.00B0.00B46.99B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.06B0.00B0.00B0.03B0.02B0.02B0.02B0.02B0.02B0.02B-0.02B0.01B0.01B0.02B0.09B0.02B0.00B0.03B0.03B0.03B0.01B0.04B0.03B0.03B0.00B0.03B0.02B-0.02B44.17B0.01B0.01B-0.07B0.12B
Equity Income -113.74-112.49-238.91-0.14B-142.56-134.59-0.13B0.13B0.13B0.13B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.50B0.00B0.00B0.00B0.60B0.00B0.00B0.00B0.50B
Income from Continuing Operations 0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B8.990.00B0.00B-0.00B0.00B0.00B0.00B0.00B103.10B0.03B-0.02B0.03B0.02B0.02B0.02B0.02B0.02B0.02B-0.02B0.01B0.01B0.02B0.09B0.02B0.00B0.03B0.03B0.03B0.01B0.04B0.03B0.03B102.90B0.03B0.02B-0.02B43.57B0.01B0.01B-0.07B-70.55B
Consolidated Net Income 0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B8.990.00B0.00B-0.00B0.00B0.00B0.00B0.00B103.10B0.03B-0.02B0.03B0.02B0.02B0.02B0.02B0.02B0.02B-0.02B0.01B0.01B0.02B0.09B0.02B0.00B0.03B0.03B0.03B0.01B0.04B0.03B0.03B102.90B0.03B0.02B-0.02B43.57B0.01B0.01B-0.07B-70.55B
Income towards Parent Company 0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B8.990.00B0.00B-0.00B0.00B0.00B0.00B0.00B103.10B0.03B-0.02B0.03B0.02B0.02B0.02B0.02B0.02B0.02B-0.02B0.01B0.01B0.02B0.09B0.02B0.00B0.03B0.03B0.03B0.01B0.04B0.03B0.03B102.90B0.03B0.02B-0.02B43.57B0.01B0.01B-0.07B-70.55B
Net Income towards Common Stockholders 0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B8.990.00B0.00B-0.00B0.00B0.00B0.00B0.00B103.10B0.03B-0.02B0.03B0.02B0.02B0.02B0.02B0.02B0.02B-0.02B0.01B0.01B0.02B0.09B0.02B0.00B0.03B0.03B0.03B0.01B0.04B0.03B0.03B102.90B0.03B0.02B-0.02B43.57B0.01B0.01B-0.07B-70.55B
Additional items
EPS (Basic) 0.010.07-0.74-0.030.380.380.220.000.360.43-0.100.000.450.460.400.00B0.450.890.430.340.320.410.400.310.30-0.300.150.150.391.470.350.020.530.490.520.200.700.510.450.090.460.35-0.350.300.160.16-1.20-0.37
EPS (Weighted Average and Diluted) 0.010.07-0.74-0.030.380.380.220.000.360.43-0.100.000.440.450.390.00B0.440.870.430.330.320.400.390.310.29-0.290.150.150.391.470.350.010.530.490.520.200.700.510.440.080.450.35-0.350.300.160.16-1.20-0.37
Shares Outstanding (Weighted Average) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.07B0.00B0.00B0.00B0.06B0.00B0.00B0.00B0.07B0.00B0.00B0.00B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.00B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.00B
Shares Outstanding (Diluted Average) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.07B0.00B0.00B0.00B0.06B0.00B0.00B0.00B0.07B0.00B0.00B0.00B0.06B0.00B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.00B0.06B0.06B0.06B0.00B
EBITDA 91.18B-291.18B0.00B0.00B0.00B0.00B60.89B0.00B0.00B55.74B59.53B0.00B0.00B240.53B62.62B0.00B0.00B0.07B75.99B0.08B0.04B0.29B0.03B0.04B0.04B0.03B0.04B-0.01B0.02B0.03B0.04B0.13B0.04B0.01B0.05B0.05B0.05B0.04B0.07B0.06B0.05B0.03B0.05B0.04B-0.02B0.02B0.03B0.03B-0.05B0.02B
Interest Expenses -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-80.51B0.00B0.00B0.00B-0.00B0.00B0.00B-0.02B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B50.86B0.01B
Tax Rate 0.00%28.00%28,318.48%28.04%5.26%33.41%27.46%24.46%26.57%29.90%24.78%20.71%31.57%26.18%27.39%24.28%78.05%29.87%30.19%26.96%52.38%30.25%37.32%25.43%36.93%33.67%30.95%34.62%18.19%50.86%35.38%0.73%-102.95%