Orion Income Statement (2016-2026) | OEC

Income Statement Dec2016 Dec2017 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
401.00M393.00M392.70M484.50M541.20M543.10M462.10M500.70M458.80M466.20M468.20M502.90M477.00M463.40M434.20M477.70M466.40M450.90M411.70M459.50M
Cost of Revenue (Quarter)
290.90M294.30M317.40M366.60M421.40M428.70M365.40M364.30M341.70M356.00M380.90M380.70M367.20M355.90M344.90M379.60M368.00M365.30M334.00M380.30M
Gross Profit (Quarter)
110.10M98.70M75.30M117.90M119.80M114.40M96.70M136.40M117.10M110.20M87.30M122.20M109.80M107.50M89.30M98.10M98.40M85.60M77.70M79.20M
Operating items
Research & Development (Quarter)
6.00M5.70M5.60M5.50M5.90M4.50M5.80M6.20M5.90M6.20M6.20M6.60M6.50M7.00M7.00M6.60M6.50M6.90M7.50M7.30M
Selling, General & Administrative (Quarter)
55.00M52.90M50.10M57.50M59.70M56.00M53.90M57.70M55.00M55.60M53.60M61.50M60.30M57.90M58.10M58.40M57.70M57.50M57.10M59.10M
Restructuring Costs (Quarter)
Other Operating Expenses (Quarter)
82.90M-91.50M-0.30M-1.30M-0.30M-1.00M1.00M2.70M-2.70M-0.30M-1.30M-1.40M2.80M-2.00M-1.90M-2.10M-1.40M4.40M-1.40M
Operating Expenses (Quarter)
61.00M58.60M55.70M63.00M65.60M60.50M59.70M63.90M60.90M61.80M59.80M68.10M66.80M64.90M65.10M65.00M64.20M64.40M64.60M66.40M
Operating Income (Quarter)
132.50M40.30M12.90M54.60M52.90M53.60M36.00M73.50M58.90M45.70M27.20M52.80M41.60M-15.30M23.60M31.20M32.10M-53.70M17.90M11.40M
EBIT (Quarter)
132.50M40.30M12.90M54.60M52.90M53.60M36.00M73.50M58.90M45.70M27.20M52.80M41.60M-15.30M23.60M31.20M32.10M-53.70M17.90M11.40M
Non-operating items
Interest & Investment Income (Quarter)
-13.50M-12.90M-9.30M-12.70M-12.20M-15.90M-8.60M-13.70M-19.10M-14.40M-15.10M-14.70M
Non Operating Income (Quarter)
Net income details
EBT (Quarter)
122.30M27.60M4.10M46.20M42.40M43.40M25.20M60.50M47.70M35.00M20.10M40.10M29.40M-31.20M15.00M17.50M13.00M-68.10M2.80M-3.30M
Tax Provisions (Quarter)
33.50M6.70M3.20M13.80M12.80M11.70M13.20M18.30M17.80M8.90M15.30M13.50M9.10M-10.80M-2.10M8.90M4.60M-0.50M22.80M6.70M
Profit After Tax (Quarter)
89.10M21.00M1.10M32.50M29.70M31.80M12.20M42.30M30.10M26.20M4.90M26.70M20.50M-20.20M17.20M9.10M9.00M-67.10M-21.10M-9.90M
Equity Income (Quarter)
0.30M0.10M0.20M0.10M0.10M0.10M0.20M0.10M0.20M0.10M0.10M0.10M0.20M0.20M0.10M0.50M0.60M0.50M-1.10M0.10M
Income from Continuing Operations (Quarter)
88.80M20.90M0.90M32.40M29.60M31.70M12.00M42.20M29.90M26.10M4.80M26.60M20.30M-20.40M17.10M8.60M8.40M-67.60M-20.00M-10.00M
Consolidated Net Income (Quarter)
88.80M20.90M0.90M32.40M29.60M31.70M12.00M42.20M29.90M26.10M4.80M26.60M20.30M-20.40M17.10M8.60M8.40M-67.60M-20.00M-10.00M
Income towards Parent Company (Quarter)
88.80M20.90M0.90M32.40M29.60M31.70M12.00M42.20M29.90M26.10M4.80M26.60M20.30M-20.40M17.10M8.60M8.40M-67.60M-20.00M-10.00M
Net Income towards Common Stockholders (Quarter)
88.80M20.90M0.90M32.40M29.60M31.70M12.00M42.20M29.90M26.10M4.80M26.60M20.30M-20.40M17.10M8.60M8.40M-67.60M-20.00M-10.00M
Additional items
EPS (Basic) (Quarter)
1.470.350.020.530.490.520.200.700.510.450.090.460.35-0.350.300.160.16-1.20-0.37-0.18
EPS (Weighted Average and Diluted) (Quarter)
1.470.350.010.530.490.520.200.700.510.440.080.450.35-0.350.300.160.16-1.20-0.37-0.18
Shares Outstanding (Weighted Average) (Quarter)
60.65M60.74M60.71M60.88M60.88M60.90M60.90M60.29M59.65M59.28M58.99M58.64M58.51M58.19M58.22M57.06M56.60M56.05M56.32M56.38M
Shares Outstanding (Diluted Average) (Quarter)
60.72M60.76M60.95M61.02M61.01M61.31M61.38M60.62M59.51M59.25M59.98M59.23M59.23M58.94M58.37M57.20M56.83M56.25M56.32M56.38M
EBITDA (Quarter)
132.50M40.30M12.90M54.60M52.90M53.60M36.00M73.50M58.90M45.70M27.20M52.80M41.60M-15.30M23.60M31.20M32.10M-53.70M17.90M11.40M
Interest Expenses (Quarter)
9.00M11.50M7.60M8.40M10.50M10.20M10.80M15.20M13.50M12.90M9.30M12.70M
Tax Rate (Quarter)
27.39%24.28%78.05%29.87%30.19%26.96%52.38%30.25%37.32%25.43%76.12%33.67%30.95%34.62%-14.00%50.86%35.38%0.73%814.29%-203.03%