Orion reported revenue of $500.90M and net income of $1.80M for the quarter ended Jun 2026, up 7.4% year over year. This income statement covers 38 quarters of results from Dec 2016 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2016 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||||||||||||
| Revenue | 393.00M | 392.70M | 484.50M | 541.20M | 543.10M | 462.10M | 500.70M | 458.80M | 466.20M | 468.20M | 502.90M | 477.00M | 463.40M | 434.20M | 477.70M | 466.40M | 450.90M | 411.70M | 459.50M | 500.90M | ||||||||||||||||||
| Cost of RevenueCost of Rev | 294.30M | 317.40M | 366.60M | 421.40M | 428.70M | 365.40M | 364.30M | 341.70M | 356.00M | 380.90M | 380.70M | 367.20M | 355.90M | 344.90M | 379.60M | 368.00M | 365.30M | 334.00M | 380.30M | 407.90M | ||||||||||||||||||
| Gross Profit | 98.70M | 75.30M | 117.90M | 119.80M | 114.40M | 96.70M | 136.40M | 117.10M | 110.20M | 87.30M | 122.20M | 109.80M | 107.50M | 89.30M | 98.10M | 98.40M | 85.60M | 77.70M | 79.20M | 93.00M | ||||||||||||||||||
| Operating items | ||||||||||||||||||||||||||||||||||||||
| Research & DevelopmentR&D | 5.70M | 5.60M | 5.50M | 5.90M | 4.50M | 5.80M | 6.20M | 5.90M | 6.20M | 6.20M | 6.60M | 6.50M | 7.00M | 7.00M | 6.60M | 6.50M | 6.90M | 7.50M | 7.30M | 7.20M | ||||||||||||||||||
| Selling, General & AdministrativeSG&A | 52.90M | 50.10M | 57.50M | 59.70M | 56.00M | 53.90M | 57.70M | 55.00M | 55.60M | 53.60M | 61.50M | 60.30M | 57.90M | 58.10M | 58.40M | 57.70M | 57.50M | 57.10M | 59.10M | 62.70M | ||||||||||||||||||
| Restructuring CostsRestructuring | ||||||||||||||||||||||||||||||||||||||
| Other Operating ExpensesOther Opex | 0.20M | -0.30M | -1.30M | -0.30M | -1.00M | 1.00M | 2.70M | -2.70M | -0.30M | -1.30M | -1.40M | 2.80M | -2.00M | -1.90M | -2.10M | -1.40M | 4.40M | -1.40M | -1.80M | |||||||||||||||||||
| Operating ExpensesOpex | 58.60M | 55.70M | 63.00M | 65.60M | 60.50M | 59.70M | 63.90M | 60.90M | 61.80M | 59.80M | 68.10M | 66.80M | 64.90M | 65.10M | 65.00M | 64.20M | 64.40M | 64.60M | 66.40M | 69.90M | ||||||||||||||||||
| Operating IncomeOp. Inc | 40.30M | 12.90M | 54.60M | 52.90M | 53.60M | 36.00M | 73.50M | 58.90M | 45.70M | 27.20M | 52.80M | 41.60M | -15.30M | 23.60M | 31.20M | 32.10M | -53.70M | 17.90M | 11.40M | 21.30M | ||||||||||||||||||
| EBIT | 40.30M | 12.90M | 54.60M | 52.90M | 53.60M | 36.00M | 73.50M | 58.90M | 45.70M | 27.20M | 52.80M | 41.60M | -15.30M | 23.60M | 31.20M | 32.10M | -53.70M | 17.90M | 11.40M | 21.30M | ||||||||||||||||||
| Non-operating items | ||||||||||||||||||||||||||||||||||||||
| Non Operating Interest Expenses | 11.50M | 7.60M | 8.40M | 10.50M | 10.20M | 10.80M | 15.20M | 13.50M | 12.90M | 9.30M | 12.70M | |||||||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | -13.50M | -12.90M | -9.30M | -12.70M | -12.20M | -15.90M | -8.60M | -13.70M | -19.10M | -14.40M | -15.10M | -14.70M | -16.30M | |||||||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -1.20M | -1.20M | 2.20M | 2.30M | 2.20M | 2.20M | ||||||||||||||||||||||||||||||||
| Non Operating IncomeNon Op. Inc. | ||||||||||||||||||||||||||||||||||||||
| Net income details | ||||||||||||||||||||||||||||||||||||||
| EBT | 27.60M | 4.10M | 46.20M | 42.40M | 43.40M | 25.20M | 60.50M | 47.70M | 35.00M | 20.10M | 40.10M | 29.40M | -31.20M | 15.00M | 17.50M | 13.00M | -68.10M | 2.80M | -3.30M | 5.00M | ||||||||||||||||||
| Tax ProvisionsTaxes | 6.70M | 3.20M | 13.80M | 12.80M | 11.70M | 13.20M | 18.30M | 17.80M | 8.90M | 15.30M | 13.50M | 9.10M | -10.80M | -2.10M | 8.90M | 4.60M | -0.50M | 22.80M | 6.70M | 3.40M | ||||||||||||||||||
| Profit After TaxPAT | 21.00M | 1.10M | 32.50M | 29.70M | 31.80M | 12.20M | 42.30M | 30.10M | 26.20M | 4.90M | 26.70M | 20.50M | -20.20M | 17.20M | 9.10M | 9.00M | -67.10M | -21.10M | -9.90M | 1.80M | ||||||||||||||||||
| Equity Income | 0.10M | 0.20M | 0.10M | 0.10M | 0.10M | 0.20M | 0.10M | 0.20M | 0.10M | 0.10M | 0.10M | 0.20M | 0.20M | 0.10M | 0.50M | 0.60M | 0.50M | -1.10M | 0.10M | 0.20M | ||||||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | 0.60M | 0.50M | -0.10M | -0.20M | 0.10M | -0.10M | 0.10M | |||||||||||||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 20.90M | 0.90M | 32.40M | 29.60M | 31.70M | 12.00M | 42.20M | 29.90M | 26.10M | 4.80M | 26.60M | 20.30M | -20.40M | 17.10M | 8.60M | 8.40M | -67.60M | -20.00M | -10.00M | 1.60M | ||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 20.90M | 0.90M | 32.40M | 29.60M | 31.70M | 12.00M | 42.20M | 29.90M | 26.10M | 4.80M | 26.60M | 20.30M | -20.40M | 17.10M | 8.60M | 8.40M | -67.60M | -20.00M | -10.00M | 1.60M | ||||||||||||||||||
| Income towards Parent CompanyParent Net Inc | 20.90M | 0.90M | 32.40M | 29.60M | 31.70M | 12.00M | 42.20M | 29.90M | 26.10M | 4.80M | 26.60M | 20.30M | -20.40M | 17.10M | 8.60M | 8.40M | -67.60M | -20.00M | -10.00M | 1.60M | ||||||||||||||||||
| Net Income towards Common StockholdersNet Income | 20.90M | 0.90M | 32.40M | 29.60M | 31.70M | 12.00M | 42.20M | 29.90M | 26.10M | 4.80M | 26.60M | 20.30M | -20.40M | 17.10M | 8.60M | 8.40M | -67.60M | -20.00M | -10.00M | 1.60M | ||||||||||||||||||
| Additional items | ||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 0.34 | 0.01 | 0.53 | 0.49 | 0.52 | 0.20 | 0.70 | 0.51 | 0.45 | 0.08 | 0.45 | 0.35 | -0.35 | 0.29 | 0.15 | 0.15 | -1.21 | -0.36 | -0.18 | 0.03 | ||||||||||||||||||
| EPS (Diluted) | 0.34 | 0.01 | 0.53 | 0.49 | 0.52 | 0.20 | 0.70 | 0.50 | 0.44 | 0.08 | 0.45 | 0.34 | -0.35 | 0.29 | 0.15 | 0.15 | -1.20 | -0.36 | -0.18 | 0.03 | ||||||||||||||||||
| Shares Outstanding | 60.74M | 60.71M | 60.88M | 60.81M | 60.94M | 60.90M | 60.29M | 59.01M | 58.57M | 58.99M | 58.64M | 58.39M | 58.19M | 58.22M | 57.06M | 56.15M | 56.05M | 56.32M | 56.38M | 56.29M | ||||||||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 60.84M | 60.95M | 61.02M | 61.01M | 61.22M | 61.38M | 60.62M | 59.51M | 59.25M | 59.98M | 59.23M | 59.19M | 58.74M | 58.37M | 57.20M | 56.32M | 56.25M | 56.32M | 56.38M | 57.27M | ||||||||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 60.63M | 60.66M | 60.66M | 60.75M | 60.82M | 60.57M | 59.42M | 58.64M | 58.21M | 57.90M | 58.31M | 58.36M | 57.72M | 57.24M | 56.46M | 56.05M | 56.15M | 56.15M | 56.39M | 56.52M | ||||||||||||||||||
| EBITDA | 40.30M | 12.90M | 54.60M | 52.90M | 53.60M | 36.00M | 73.50M | 58.90M | 45.70M | 27.20M | 52.80M | 41.60M | -15.30M | 23.60M | 31.20M | 32.10M | -53.70M | 17.90M | 11.40M | 21.30M | ||||||||||||||||||
| Interest ExpensesInt Expense | 11.50M | 7.60M | 8.40M | 10.50M | 10.20M | 10.80M | 15.20M | 13.50M | 12.90M | 9.30M | 12.70M | |||||||||||||||||||||||||||
| Tax Rate | 24.28% | 78.05% | 29.87% | 30.19% | 26.96% | 52.38% | 30.25% | 37.32% | 25.43% | 76.12% | 33.67% | 30.95% | 34.62% | -14.00% | 50.86% | 35.38% | 0.73% | 814.29% | -203.03% | 68.00% |