Orion S.A. Balance Sheet

Balance Sheet Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.00B0.00B0.09B0.07B0.08B0.07B0.06B0.06B0.06B0.07B0.06B0.04B0.04B
Short-term Investments 0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B
Cash & Current Investments 0.00B0.00B0.09B0.07B0.08B0.08B0.07B0.08B0.07B0.07B0.06B0.04B0.04B
Receivables - Net 0.00B0.00B0.00B0.00B0.23B0.26B0.22B0.24B0.29B0.37B0.24B0.21B
Receivables - Other -0.00B-79.99-11.110.02B0.03B0.03B0.04B0.02B0.02B0.01B0.02B0.01B
Receivables 0.00B0.00B0.00B0.00B0.00B0.30B0.26B0.26B0.32B0.38B0.26B0.23B
Raw Materials 0.00B0.00B0.00B0.00B0.17B
Work In Process 0.00B0.00B
Finished Goods 0.07B0.09B
Inventory 0.00B0.00B0.00B0.00B0.16B0.18B0.16B0.14B0.23B0.28B0.29B0.29B
Prepaid Assets 0.00B0.00B0.00B0.00B0.04B0.04B0.04B0.05B0.07B0.07B0.07B0.05B
Current Assets 0.00B0.00B0.00B0.00B0.52B0.58B0.51B0.50B0.67B0.78B0.65B0.61B
Non-Current Assets
Construction in Progress 0.52B0.54B0.52B0.12B0.46B0.49B0.13B
Property, Plant & Equipment (Net) 0.67B0.43B0.46B0.48B0.53B0.61B0.71B0.82B0.90B0.96B
Long-Term Investments 0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Goodwill 0.00B0.00B0.00B0.05B0.06B0.06B0.08B0.08B0.08B0.07B0.08B0.07B
Intangibles 0.00B0.00B0.00B0.00B0.07B0.10B0.05B0.05B0.04B0.03B0.03B0.02B
Goodwill & Intangibles 0.00B0.00B0.00B0.05B0.13B0.10B0.13B0.13B0.11B0.10B0.10B0.09B
Long-Term Deferred Tax 0.00B0.00B0.00B0.00B0.04B0.05B0.05B0.05B0.05B0.03B0.03B0.02B
Other Non-Current Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.06B0.04B0.04B
Non-Current Assets 0.00B0.00B0.00B0.00B0.64B0.70B0.75B0.89B0.97B1.11B1.19B1.24B
Assets 1.06B1.16B1.27B1.26B1.39B1.63B1.89B1.83B1.86B
Liabilities
Current Liabilities
Accounts Payables 0.14B0.17B0.16B0.16B0.13B0.20B0.18B0.18B0.16B
Notes Payables 0.00B-0.00B
Payables 0.00B-0.00B0.14B0.17B0.16B0.16B0.13B0.20B0.18B0.18B0.16B
Accumulated Expenses 0.06B0.06B0.04B0.05B0.05B0.04B0.04B0.04B
Other Accumulated Expenses 34.03B0.00B0.00B0.00B0.00B0.03B0.03B0.03B0.04B0.03B0.03B0.04B0.06B
Short term Debt 0.00B0.00B0.00B0.00B0.01B0.04B0.04B0.08B0.15B0.26B0.14B0.26B
Current Taxes 0.00B0.00B0.00B0.00B0.00B0.02B0.03B0.01B0.02B0.02B0.03B0.03B0.00B
Total Current Liabilities 0.24B0.29B0.32B0.29B0.32B0.45B0.55B0.44B0.52B
Non-Current Liabilities
Non-Current Debt 0.68B0.68B0.64B0.63B0.66B0.63B0.66B0.68B0.65B
Total Long Term Debt 0.03B
Pension 0.00B0.00B0.00B0.00B0.06B0.06B0.07B0.08B0.07B0.05B0.06B0.06B
Non-Current Deferred Tax Liability 0.00B0.00B0.00B0.00B0.06B0.08B0.09B0.05B0.10B0.12B0.13B0.04B
Other Non-Current Liabilities 0.00B0.00B0.00B0.00B0.02B0.04B0.04B0.11B0.10B0.10B0.11B0.12B
Total Non-Current Liabilities 0.00B0.00B0.00B0.00B0.78B0.79B0.79B0.88B0.86B0.88B0.91B0.87B
Total Liabilities 0.70B1.17B
Shareholder's Equity
Total Debt 0.00B0.00B0.00B0.68B0.69B0.68B0.67B0.74B0.78B0.92B0.81B0.91B
Common Equity 0.07B0.06B0.05B0.10B0.16B0.19B0.18B0.32B0.46B0.48B0.47B
Shareholder's Equity -0.00B0.07B0.06B0.05B0.10B0.16B0.19B0.18B0.32B0.46B0.48B0.47B
Liabilities and Shareholders Equity 1.06B1.16B1.27B1.26B1.39B1.63B1.89B1.83B1.86B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Retained Earnings -0.00B0.00B-0.00B-0.00B-0.08B0.04B0.08B0.08B0.22B0.32B0.42B0.46B
Preferred Shares 0.08B