|
Gross Margin
|
| 18.66% | 20.61% | 19.90% | 17.12% | 16.32% | 19.23% | 21.86% | 19.23% | 13.82% | 17.18% | 15.83% | 14.67% | 15.78% | 19.82% | 19.17% | 18.23% | 18.35% | 18.37% | 18.21% | 19.33% | 17.37% | 21.95% | 23.50% | 22.82% | 22.10% | 26.93% | 24.64% | 23.07% | 23.14% | 25.55% | 24.84% | 24.66% | 20.99% | 22.92% | 24.64% | 23.84% | 19.50% | 22.94% | 24.48% | 22.64% | 19.11% | 21.11% | 25.05% | 25.14% | 23.19% | 27.60% | 26.93% | 26.23% | 26.39% | 28.22% | 27.40% | 24.95% | 25.27% | 29.34% | 29.33% | 26.69% | 31.14% | 32.56% | 30.80% | 26.01% | 28.66% | 31.23% | 28.20% |
|
EBT Margin
|
| 4.51% | 6.82% | 3.46% | -8.22% | 2.91% | 7.37% | 10.28% | 5.10% | -2.97% | 4.10% | 2.35% | -7.51% | 2.07% | 6.61% | 5.83% | 6.18% | 6.35% | 3.11% | 5.73% | 2.39% | 2.66% | 9.62% | 11.61% | 9.10% | 7.55% | 13.66% | 11.73% | 7.81% | 9.74% | 10.21% | 7.52% | 7.72% | 6.09% | 9.48% | 12.54% | 11.60% | 4.92% | 10.32% | 11.26% | 5.79% | -55.78% | 8.31% | 13.71% | 12.52% | 13.99% | 17.64% | 16.00% | 13.89% | 17.65% | 17.80% | 23.01% | 6.78% | 21.96% | 18.10% | 17.99% | 7.34% | 17.85% | 14.26% | 14.59% | -5.49% | 13.56% | 16.09% | -14.64% |
|
EBIT Margin
|
| 6.56% | 9.07% | 5.82% | -6.08% | 4.93% | 9.30% | 12.21% | 7.36% | -0.89% | 6.11% | 4.62% | 1.38% | 4.22% | 8.76% | 8.03% | 8.14% | 8.47% | 5.41% | 7.76% | 8.27% | 4.82% | 11.12% | 13.55% | 10.64% | 9.42% | 15.53% | 13.64% | 9.83% | 11.50% | 13.71% | 13.33% | 11.64% | 7.75% | 11.29% | 14.25% | 13.05% | 7.08% | 11.99% | 14.71% | 9.57% | -54.34% | 10.52% | 15.55% | 14.13% | 15.72% | 19.12% | 17.80% | 15.25% | 18.84% | 18.80% | 24.12% | 7.96% | 22.91% | 19.00% | 18.68% | 14.24% | 18.64% | 16.74% | 17.08% | -3.73% | 16.09% | 18.38% | -12.18% |
|
EBITDA Margin
|
| 6.56% | 9.07% | 5.82% | -6.08% | 4.93% | 9.30% | 12.21% | 7.36% | -0.89% | 6.11% | 4.62% | 1.38% | 4.22% | 8.76% | 8.03% | 8.14% | 8.47% | 5.41% | 7.76% | 8.27% | 4.82% | 11.12% | 13.55% | 10.64% | 9.42% | 15.53% | 13.64% | 9.83% | 11.50% | 13.71% | 13.33% | 11.64% | 7.75% | 11.29% | 14.25% | 13.05% | 7.08% | 11.99% | 14.71% | 9.57% | -54.34% | 10.52% | 15.55% | 14.13% | 15.72% | 19.12% | 17.80% | 15.25% | 18.84% | 18.80% | 24.12% | 7.96% | 22.91% | 19.00% | 18.68% | 14.24% | 18.64% | 16.78% | 17.08% | -3.73% | 16.09% | 18.38% | -12.22% |
|
Operating Margin
|
| 6.56% | 9.07% | 5.82% | -6.08% | 4.93% | 9.30% | 12.21% | 7.36% | -0.89% | 6.11% | 4.62% | 1.38% | 4.22% | 8.76% | 8.03% | 8.14% | 8.47% | 5.41% | 7.76% | 8.27% | 4.82% | 11.12% | 13.55% | 10.64% | 9.42% | 15.53% | 13.64% | 9.83% | 11.50% | 13.71% | 13.33% | 11.64% | 7.75% | 11.29% | 14.25% | 13.05% | 7.08% | 11.99% | 14.71% | 9.57% | -54.34% | 10.52% | 15.55% | 14.13% | 15.72% | 19.12% | 17.80% | 15.25% | 18.84% | 18.80% | 24.12% | 7.96% | 22.91% | 19.00% | 18.68% | 14.24% | 18.64% | 16.74% | 17.08% | -3.73% | 16.09% | 18.38% | -12.18% |
|
Net Margin
|
| 3.79% | 68.07% | 5.06% | -9.42% | 2.02% | 5.38% | 8.69% | 4.18% | -3.34% | 2.88% | 3.45% | -4.40% | 1.63% | 3.71% | 3.86% | 3.52% | 9.41% | 1.56% | 1.02% | -0.32% | -1.66% | 3.64% | 5.11% | 5.40% | 1.46% | 6.28% | 4.68% | 3.76% | 4.06% | 3.57% | 3.29% | -2.80% | 2.90% | 4.55% | 6.60% | 7.54% | 0.18% | 5.16% | 5.95% | 1.83% | -59.71% | 3.51% | 8.67% | 9.92% | 8.88% | 11.57% | 11.75% | 8.82% | 13.09% | 13.23% | 18.51% | 5.34% | 16.39% | 13.38% | 13.55% | 5.60% | 1.04% | 1.16% | 1.23% | -4.76% | -13.75% | 1.06% | 0.04% |
|
FCF Margin
|
| -7.11% | 7.47% | 5.82% | 7.88% | -24.56% | -2.76% | 6.90% | 7.61% | -19.69% | 4.46% | 4.78% | 12.08% | -16.59% | 6.24% | 7.50% | 5.56% | -25.33% | -4.67% | 6.39% | 31.03% | -17.04% | 9.55% | 14.86% | 15.19% | -2.84% | 11.26% | 17.06% | 12.44% | -4.06% | 17.66% | 13.09% | 14.57% | -11.30% | 10.58% | 4.35% | 10.73% | -14.94% | 16.84% | 11.05% | 18.20% | -8.99% | 14.34% | 22.32% | 16.31% | 6.27% | 18.09% | 18.08% | 7.60% | 2.17% | 13.88% | 14.51% | 23.41% | -13.81% | 14.51% | 23.44% | 24.39% | -6.35% | 13.46% | 20.20% | 12.95% | -9.96% | 4.70% | 28.02% |
|
Inventory Average
|
| | | | | 0.64B | 0.68B | 0.72B | 0.77B | 0.80B | 0.81B | 0.80B | 0.79B | 0.78B | 0.80B | 0.83B | 0.82B | 0.86B | 0.90B | 0.85B | 0.82B | 0.82B | 0.81B | 0.74B | 0.67B | 0.68B | 0.73B | 0.74B | 0.72B | 0.72B | 0.76B | 0.79B | 0.82B | 0.89B | 0.96B | 1.01B | 1.05B | 1.09B | 1.08B | 1.04B | 1.03B | 1.05B | 1.01B | 0.92B | 0.87B | 0.85B | 0.87B | 0.92B | 1.01B | 1.11B | 1.20B | 1.29B | 1.33B | 1.34B | 1.31B | 1.26B | 1.22B | 1.20B | 1.39B | 1.59B | 1.46B | 1.37B | 1.43B | 1.44B |
|
Assets Average
|
| | | | 7.26B | 7.32B | 7.53B | 7.62B | 7.60B | 7.68B | 7.77B | 7.70B | 7.63B | 7.69B | 7.80B | 7.76B | 7.69B | 7.81B | 7.88B | 7.75B | 2.89B | 2.89B | 7.69B | 7.59B | 2.79B | -1.91B | 3.04B | 7.93B | 7.81B | 7.85B | 8.33B | 8.67B | 8.64B | 9.42B | 10.13B | 10.05B | 9.91B | 10.02B | 10.22B | 10.07B | 9.98B | 9.58B | 9.26B | 9.38B | 9.44B | 9.52B | 9.77B | 9.98B | 10.00B | 10.17B | 10.43B | 10.63B | 10.74B | 10.80B | 10.92B | 11.04B | 11.15B | 12.15B | 14.03B | 15.02B | 14.56B | 14.17B | 14.37B | 14.00B |
|
Equity Average
|
2.82B | | | | | 3.72B | 3.79B | 3.80B | 3.76B | 3.73B | 3.69B | 3.67B | 3.63B | 3.58B | 3.61B | 3.64B | 3.74B | 3.86B | 3.90B | 3.90B | 3.81B | 3.71B | 3.72B | 3.76B | 3.78B | 3.80B | 3.87B | 3.92B | 3.91B | 3.92B | 3.98B | 4.06B | 4.16B | 4.17B | 4.15B | 4.19B | 4.26B | 4.31B | 4.37B | 4.48B | 4.60B | 4.10B | 3.59B | 3.78B | 3.92B | 3.95B | 4.06B | 4.20B | 4.29B | 4.35B | 4.46B | 4.61B | 4.63B | 4.70B | 4.92B | 5.08B | 5.16B | 5.22B | 5.39B | 5.60B | 5.40B | 5.02B | 5.06B | 4.82B |
|
Invested Capital
|
2.85B | | | | 5.32B | 3.76B | 5.55B | 5.62B | 5.67B | 5.93B | 5.86B | 5.88B | 4.17B | 5.90B | 5.88B | 5.83B | 5.86B | 6.26B | 6.19B | 6.07B | 5.71B | 5.96B | 5.92B | 5.76B | 5.64B | 4.13B | 6.18B | 6.10B | 5.99B | 6.21B | 6.70B | 6.66B | 6.61B | 7.91B | 7.81B | 7.88B | 7.70B | 8.04B | 7.86B | 7.71B | 7.66B | 6.90B | 7.14B | 7.04B | 7.09B | 7.13B | 7.32B | 7.23B | 7.32B | 7.35B | 7.58B | 7.67B | 7.62B | 7.84B | 8.07B | 8.16B | 8.23B | 8.32B | 10.98B | 11.14B | 10.22B | 5.71B | 5.99B | 9.55B |
|
Asset Utilization Ratio
|
| | | | 0.69 | 0.68 | 0.67 | 0.70 | 0.70 | 0.71 | 0.69 | 0.68 | 0.68 | 0.67 | 0.66 | 0.67 | 0.69 | 0.67 | 0.66 | 0.68 | 1.82 | 1.80 | 0.68 | 0.70 | 1.91 | -2.82 | 1.81 | 0.71 | 0.73 | 0.75 | 0.72 | 0.71 | 0.74 | 0.70 | 0.67 | 0.69 | 0.71 | 0.70 | 0.70 | 0.71 | 0.72 | 0.74 | 0.73 | 0.73 | 0.75 | 0.77 | 0.82 | 0.83 | 0.85 | 0.88 | 0.89 | 0.90 | 0.91 | 0.90 | 0.89 | 0.88 | 0.87 | 0.77 | 0.66 | 0.64 | 0.75 | 0.81 | 0.82 | 0.83 |
|
Interest Coverage Ratio
|
| 3.19 | 4.03 | 2.46 | -2.84 | 2.44 | 4.82 | 6.32 | 3.26 | -0.43 | 3.04 | 2.03 | 0.55 | 1.97 | 4.07 | 3.66 | 4.16 | 4.00 | 2.35 | 3.82 | 3.71 | 2.23 | 6.00 | 7.00 | 6.90 | 5.04 | 8.28 | 7.39 | 4.86 | 6.54 | 8.11 | 8.11 | 7.19 | 4.68 | 6.24 | 8.35 | 9.00 | 3.28 | 7.19 | 8.39 | 5.40 | -32.22 | 4.75 | 8.46 | 8.00 | 9.12 | 12.97 | 12.71 | 11.21 | 15.79 | 18.81 | 21.79 | 6.74 | 24.27 | 21.17 | 27.24 | 23.43 | -23.50 | 6.63 | 6.84 | -0.38 | 6.36 | 8.02 | 5.03 |
|
Debt to Equity
|
| | | | 0.44 | 0.51 | 0.51 | 0.54 | 0.52 | 0.60 | 0.61 | 0.60 | 0.58 | 0.64 | 0.63 | 0.60 | 0.53 | 0.61 | 0.59 | 0.56 | 0.54 | 0.62 | 0.58 | 0.53 | 0.49 | 0.51 | 0.58 | 0.55 | 0.54 | 0.57 | 0.67 | 0.62 | 0.57 | 0.91 | 0.87 | 0.87 | 0.78 | 0.86 | 0.77 | 0.70 | 0.64 | 0.91 | 0.90 | 0.80 | 0.79 | 0.79 | 0.76 | 0.70 | 0.68 | 0.68 | 0.66 | 0.64 | 0.66 | 0.62 | 0.60 | 0.59 | 0.59 | 0.59 | 0.99 | 0.96 | 1.00 | 1.13 | 1.06 | 1.15 |
|
Debt Ratio
|
| | | | 0.23 | 0.26 | 0.26 | 0.27 | 0.26 | 0.28 | 0.29 | 0.29 | 0.27 | 0.30 | 0.29 | 0.28 | 0.27 | 0.30 | 0.29 | 0.28 | -1.04 | 0.30 | 0.28 | 0.27 | -0.97 | -1.03 | 0.29 | 0.27 | 0.27 | 0.28 | 0.31 | 0.29 | 0.28 | 0.37 | 0.36 | 0.37 | 0.34 | 0.36 | 0.33 | 0.32 | 0.30 | 0.35 | 0.35 | 0.33 | 0.33 | 0.33 | 0.32 | 0.30 | 0.30 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.24 | 0.36 | 0.36 | 0.36 | 0.39 | 0.38 | 0.38 |
|
Equity Ratio
|
0.40 | | | | 0.51 | 0.50 | 0.50 | 0.49 | 0.50 | 0.48 | 0.47 | 0.48 | 0.47 | 0.46 | 0.47 | 0.47 | 0.50 | 0.49 | 0.50 | 0.51 | -1.94 | 0.48 | 0.49 | 0.50 | -1.97 | -2.03 | 0.49 | 0.50 | 0.50 | 0.50 | 0.46 | 0.48 | 0.49 | 0.41 | 0.41 | 0.42 | 0.44 | 0.42 | 0.44 | 0.45 | 0.47 | 0.39 | 0.39 | 0.41 | 0.42 | 0.41 | 0.42 | 0.43 | 0.43 | 0.42 | 0.43 | 0.43 | 0.43 | 0.44 | 0.46 | 0.46 | 0.46 | 0.40 | 0.37 | 0.38 | 0.36 | 0.35 | 0.36 | 0.33 |
|
Times Interest Earned
|
| 3.19 | 4.03 | 2.46 | -2.84 | 2.44 | 4.82 | 6.32 | 3.26 | -0.43 | 3.04 | 2.03 | 0.55 | 1.97 | 4.07 | 3.66 | 4.16 | 4.00 | 2.35 | 3.82 | 3.71 | 2.23 | 6.00 | 7.00 | 6.90 | 5.04 | 8.28 | 7.39 | 4.86 | 6.54 | 8.11 | 8.11 | 7.19 | 4.68 | 6.24 | 8.35 | 9.00 | 3.28 | 7.19 | 8.39 | 5.40 | -32.22 | 4.75 | 8.46 | 8.00 | 9.12 | 12.97 | 12.71 | 11.21 | 15.79 | 18.81 | 21.79 | 6.74 | 24.27 | 21.17 | 27.24 | 23.43 | -23.50 | 6.63 | 6.84 | -0.38 | 6.36 | 8.02 | 5.03 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | -0.30 | 0.20 | 0.10 | -0.19 | | 0.09 | 0.11 | -1.14 | | 0.08 | 0.16 | -0.75 | | 0.10 | 0.11 | -0.24 | | 0.30 | 0.14 | -0.19 | | 0.12 | 0.09 | -0.18 | 0.11 | 0.06 | 0.10 | 0.46 | | 0.07 | 0.23 | 0.69 | 0.10 | 0.09 | 0.06 | -0.15 | 0.13 | 0.08 | 0.08 | -0.41 | 0.15 | 0.09 | 0.11 | -0.23 | 0.46 | 0.08 |
|
Enterprise Value
|
-0.56B | -0.46B | -0.03B | -0.04B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.04B | -0.01B | -0.02B | -0.04B | -0.01B | -0.01B | -0.03B | -0.04B | -0.04B | -0.02B | -0.06B | -0.01B | -0.03B | -0.07B | -0.07B | -0.06B | -0.16B | -0.13B | -0.20B | -0.10B | -0.11B | -0.10B | -0.04B | -0.04B | -0.05B | 0.00B | -0.13B | -0.20B | -0.54B | -0.61B | -0.68B | -0.57B | -0.85B | -0.88B | -0.92B | -0.72B | -0.79B | -0.73B | -1.07B | -0.73B | -0.94B | -1.30B | -1.59B | -0.30B | -0.20B | -0.45B | -0.28B | -0.36B | -0.19B | -0.25B |
|
Return on Sales
|
| 0.04% | 0.68% | 0.05% | -0.09% | 0.02% | 0.05% | 0.09% | 0.04% | -0.03% | 0.03% | 0.03% | -0.04% | 0.02% | 0.04% | 0.04% | 0.06% | 0.09% | 0.02% | 0.04% | 0.03% | 0.02% | 0.06% | 0.08% | 0.08% | 0.05% | 0.09% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.00% | 0.05% | 0.07% | 0.09% | 0.10% | 0.03% | 0.07% | 0.08% | 0.04% | -0.57% | 0.06% | 0.11% | 0.12% | 0.11% | 0.13% | 0.12% | 0.11% | 0.13% | 0.13% | 0.19% | 0.05% | 0.16% | 0.13% | 0.14% | 0.06% | 0.01% | 0.01% | 0.01% | -0.05% | -0.14% | 0.01% | 0.00% |
|
Return on Capital Employed
|
| | | | 0.03% | 0.03% | 0.03% | 0.05% | 0.07% | 0.06% | 0.05% | 0.03% | 0.02% | 0.03% | 0.04% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.21% | 0.17% | 0.06% | 0.08% | 0.32% | -0.20% | 0.37% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.10% | 0.09% | -0.02% | -0.03% | -0.03% | -0.02% | 0.13% | 0.16% | 0.17% | 0.17% | 0.19% | 0.20% | 0.22% | 0.20% | 0.20% | 0.20% | 0.18% | 0.21% | 0.17% | 0.14% | 0.13% | 0.09% | 0.10% | 0.11% | 0.04% |
|
Return on Invested Capital
|
| | | | | 0.49% | 0.03% | 0.03% | 0.06% | 0.05% | 0.04% | 0.03% | 0.01% | 0.08% | 0.05% | 0.03% | 0.05% | 0.07% | 0.06% | 0.06% | 0.07% | 0.04% | 0.05% | 0.06% | 0.07% | 0.09% | 0.10% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | -0.04% | -0.05% | -0.05% | -0.03% | 0.12% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.19% | 0.17% | 0.18% | 0.17% | 0.15% | 0.17% | 0.15% | 0.12% | 0.11% | 0.07% | 0.10% | 0.15% | -0.03% |
|
Return on Assets
|
| | | | 0.13% | 0.12% | 0.01% | 0.02% | 0.04% | 0.03% | 0.02% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.03% | 0.04% | 0.03% | 0.04% | 0.08% | 0.04% | 0.03% | 0.03% | 0.12% | -0.20% | 0.14% | 0.05% | 0.05% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | -0.06% | -0.06% | -0.06% | -0.04% | 0.08% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.07% | 0.04% | 0.01% | -0.01% | -0.03% | -0.03% | -0.04% |
|
Return on Equity
|
| | | | | 0.25% | 0.01% | 0.03% | 0.07% | 0.06% | 0.05% | 0.02% | 0.00% | 0.02% | 0.02% | 0.02% | 0.05% | 0.08% | 0.07% | 0.07% | 0.06% | 0.03% | 0.05% | 0.07% | 0.09% | 0.10% | 0.11% | 0.11% | 0.10% | 0.11% | 0.10% | 0.09% | 0.07% | 0.07% | 0.07% | 0.09% | 0.13% | 0.12% | 0.12% | 0.11% | 0.09% | -0.14% | -0.17% | -0.14% | -0.10% | 0.19% | 0.23% | 0.24% | 0.23% | 0.25% | 0.25% | 0.29% | 0.27% | 0.28% | 0.27% | 0.23% | 0.23% | 0.16% | 0.10% | 0.04% | -0.02% | -0.09% | -0.09% | -0.10% |