|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,213.00M | 2,131.00M | 2,346.00M | 2,601.00M | 2,529.00M | 2,285.00M | 2,331.00M | 2,563.00M | 2,479.00M | 999.00M | 2,017.00M | 2,497.00M | 2,763.00M | 1,448.00M | 2,530.00M | 2,747.00M | 2,684.00M | 2,142.00M | 2,265.00M | 2,756.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,617.00M | 1,572.00M | 1,727.00M | 1,867.00M | 1,836.00M | 1,715.00M | 1,742.00M | 1,811.00M | 1,752.00M | 637.00M | 1,389.00M | 1,684.00M | 1,912.00M | 1,825.00M | 1,805.00M | 1,889.00M | 1,927.00M | 1,644.00M | 1,755.00M | 1,963.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 596.00M | 559.00M | 619.00M | 734.00M | 693.00M | 570.00M | 589.00M | 752.00M | 727.00M | 362.00M | 628.00M | 813.00M | 851.00M | 749.00M | 725.00M | 858.00M | 757.00M | 498.00M | 510.00M | 793.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 28.00M | 23.00M | 24.00M | 26.00M | 33.00M | 28.00M | 28.00M | 29.00M | 25.00M | 27.00M | 32.00M | 32.00M | 40.00M | 35.00M | 37.00M | 39.00M | 39.00M | 37.00M | 35.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.00M | | 184.00M | 201.00M | 201.00M | | 204.00M | 207.00M | 201.00M | 136.00M | 190.00M | 229.00M | 258.00M | 282.00M | 261.00M | 263.00M | 240.00M | 250.00M | 258.00M | 252.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00M | 208.00M | -28.00M | 22.00M | -142.00M | 358.00M | -177.00M | 30.00M | 35.00M | 45.00M | 35.00M | 134.00M | 89.00M | 211.00M | 22.00M | 53.00M | 805.00M | 434.00M | 95.00M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.00M | 236.00M | 179.00M | 247.00M | 85.00M | 391.00M | 55.00M | 265.00M | 265.00M | 206.00M | 252.00M | 395.00M | 379.00M | 533.00M | 318.00M | 353.00M | 1,084.00M | 723.00M | 390.00M | 311.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 392.00M | 315.00M | 440.00M | 487.00M | 608.00M | 173.00M | 534.00M | 487.00M | 463.00M | 156.00M | 376.00M | 418.00M | 472.00M | 216.00M | 407.00M | 505.00M | -327.00M | -225.00M | 120.00M | 482.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 392.00M | 315.00M | 440.00M | 487.00M | 608.00M | 173.00M | 534.00M | 487.00M | 463.00M | 156.00M | 376.00M | 418.00M | 472.00M | 216.00M | 407.00M | 505.00M | -327.00M | -225.00M | 120.00M | 482.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.00M | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.00M | 296.00M | 414.00M | 463.00M | 582.00M | 155.00M | 512.00M | 464.00M | 446.00M | | 360.00M | 356.00M | 403.00M | 156.00M | 343.00M | 442.00M | -393.00M | -288.00M | 54.00M | 413.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.00M | 69.00M | 107.00M | 119.00M | 114.00M | 33.00M | 130.00M | 121.00M | 110.00M | 3.00M | 83.00M | 101.00M | 118.00M | 32.00M | 88.00M | 110.00M | 102.00M | -7.00M | 15.00M | 102.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.00M | 227.00M | 304.00M | 343.00M | 469.00M | 124.00M | 383.00M | 345.00M | 337.00M | 1.00M | 277.00M | 285.00M | 321.00M | 126.00M | -93.00M | 334.00M | -495.00M | -282.00M | 39.00M | 311.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | 1.00M | 3.00M | | -1.00M | -2.00M | -1.00M | -1.00M | | -1.00M | -1.00M | 1.00M | | | | -1.00M | | 1.00M | 1.00M | 1.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.00M | 227.00M | 307.00M | 344.00M | 468.00M | 122.00M | 382.00M | 343.00M | 336.00M | -3.00M | 277.00M | 255.00M | 285.00M | 124.00M | 255.00M | 332.00M | -495.00M | -281.00M | 39.00M | 311.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.00M | 227.00M | 307.00M | 344.00M | 468.00M | 122.00M | 382.00M | 343.00M | 336.00M | -3.00M | 21.00M | 29.00M | 34.00M | -384.00M | -348.00M | 29.00M | 1.00M | -16.00M | -143.00M | -84.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.00M | 227.00M | 307.00M | 344.00M | 468.00M | 122.00M | 382.00M | 343.00M | 336.00M | -3.00M | 21.00M | 29.00M | 34.00M | -384.00M | -348.00M | 29.00M | 1.00M | -16.00M | -143.00M | -84.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.00M | 227.00M | 307.00M | 344.00M | 468.00M | 122.00M | 382.00M | 343.00M | 336.00M | -3.00M | 21.00M | 29.00M | 34.00M | -384.00M | -348.00M | 29.00M | 1.00M | -16.00M | -143.00M | -84.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52 | 2.19 | 3.09 | 3.52 | 4.86 | 1.26 | 4.18 | 3.79 | 3.73 | -0.03 | 0.24 | 0.33 | 0.39 | -4.42 | -4.06 | 0.34 | 0.01 | -0.19 | -1.77 | -1.05 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50 | 2.18 | 3.06 | 3.50 | 4.82 | 1.25 | 4.16 | 3.76 | 3.70 | -0.03 | 0.24 | 0.33 | 0.39 | -4.37 | -4.03 | 0.34 | 0.01 | -0.19 | -1.76 | -1.04 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.10M | 103.50M | 99.50M | 97.60M | 96.30M | 96.60M | 91.30M | 90.50M | 90.00M | 90.10M | 87.30M | 87.20M | 87.00M | 86.90M | 85.80M | 85.00M | 83.40M | 84.00M | 80.70M | 80.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.90M | 104.30M | 100.20M | 98.40M | 97.10M | 97.70M | 91.90M | 91.30M | 90.90M | 91.00M | 87.90M | 88.00M | 87.90M | 87.80M | 86.30M | 85.50M | 83.40M | 84.00M | 81.10M | 80.60M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.60M | 100.40M | 98.10M | 97.60M | 96.30M | 96.60M | 91.30M | 90.50M | 90.00M | 90.10M | 87.30M | 87.20M | 87.00M | 86.90M | 85.80M | 85.00M | 83.40M | 84.00M | 80.70M | 80.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 392.00M | 315.00M | 440.00M | 487.00M | 608.00M | 173.00M | 534.00M | 487.00M | 463.00M | 156.00M | 376.00M | 419.00M | 472.00M | 216.00M | 407.00M | 505.00M | -328.00M | -224.00M | 120.00M | 482.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.00M | 29.00M | 37.00M | 40.00M | 40.00M | 41.00M | 34.00M | 35.00M | 34.00M | 12.00M | -16.00M | -79.00M | -148.00M | 356.00M | 109.00M | 111.00M | -65.00M | 448.00M | 102.00M | 101.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.55% | 23.31% | 25.85% | 25.70% | 19.59% | 21.29% | 25.39% | 26.08% | 24.66% | | 23.06% | 28.37% | 29.28% | 20.51% | 25.66% | 24.89% | -25.95% | 2.43% | 27.78% | 24.70% |