Owens Corning (NYSE: OC)

Sector: Industrials Industry: Building Products & Equipment CIK: 0001370946
Market Cap 13.83 Bn
P/B 3.22
P/E 13.90
P/S 1.63
ROIC (Qtr) 5.48
Div Yield % 1.44
Rev 1y % (Qtr) -2.86
Total Debt (Qtr) 5.61 Bn
Debt/Equity (Qtr) 1.27
Add ratio to table...

About

Owens Corning, a global building and construction materials leader often identified by its ticker symbol OC, operates within an industry centered on the development of sustainable solutions. The company's operations span 30 countries, employing approximately 18,000 individuals. Owens Corning's business activities revolve around the creation of innovative materials that contribute to a more sustainable future. Their operations are divided into three reportable segments: Roofing, Insulation, and Composites. The Roofing segment, which represents roughly...

Read more

Investment thesis

Bull case

  • Operating cash flow of 1.87B provides strong 25.64x coverage of stock compensation 73M, indicating sustainable incentive practices.
  • Strong operating cash flow of 1.87B provides 1.75x coverage of SG&A expenses 1.07B, showing efficient operational cost management.
  • Robust tangible asset base of 8.88B provides 8.39x coverage of working capital 1.06B, indicating strong operational backing.
  • Operating cash flow of 1.87B fully covers other non-current liabilities 1.36B by 1.38x, showing strong long-term stability.
  • Operating cash flow of 1.87B provides solid 0.70x coverage of current liabilities 2.67B, showing strong operational health.

Bear case

  • Operating cash flow of 1.87B barely covers its investment activities of (713M), with a coverage ratio of -2.63, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 286M against inventory of 1.42B, the 0.20 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 1.87B provides thin coverage of dividend payments of (228M) with a -8.21 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (713M) provide weak support for R&D spending of 154M, which is -4.63x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Free cash flow of 1.11B represents just -2.55x of debt issuance (435M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Building Products & Equipment
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TT Trane Technologies plc 104.89 Bn 35.94 4.92 4.62 Bn
2 JCI Johnson Controls International plc 91.64 Bn 26.98 3.82 9.71 Bn
3 CARR CARRIER GLOBAL Corp 56.66 Bn 38.18 2.61 12.25 Bn
4 LII Lennox International Inc 19.91 Bn 24.71 3.83 1.77 Bn
5 CSL Carlisle Companies Inc 17.50 Bn 23.63 3.49 2.88 Bn
6 MAS Masco Corp /De/ 15.94 Bn 19.68 2.11 3.17 Bn
7 OC Owens Corning 13.83 Bn 13.90 1.63 5.61 Bn
8 WMS Advanced Drainage Systems, Inc. 13.26 Bn 28.18 4.44 1.45 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.18 2.00
EV to Cash from Ops. EV/CFO 10.65 13.48
EV to Debt EV to Debt 2.86 10.94
EV to EBIT EV/EBIT 11.12 24.16
EV to EBITDA EV/EBITDA 8.25 -11.14
EV to Free Cash Flow [EV/FCF] EV/FCF 14.73 46.78
EV to Market Cap EV to Market Cap 1.16 1.12
EV to Revenue EV/Rev 1.88 2.81
Price to Book Value [P/B] P/B 3.22 4.24
Price to Earnings [P/E] P/E 13.90 47.40
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -2.11 0.80
Dividend Payout Ratio % Div Payout % (Qtr) -47.20 11.22
Dividend per Basic Share Div per Share (Qtr) 2.76 0.71
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 20.83 10.90
Interest Coverage Int. cover (Qtr) 0.11 111.58
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -30.38 -24.93
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -42.69 61.26
Dividend Growth (1y) % Div 1y % (Qtr) 15.00 1.67
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -94.82 -186.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -47.93 -57.93
EBIT Growth (1y) % EBIT 1y % (Qtr) -98.18 -102.26
EBT Growth (1y) % EBT 1y % (Qtr) -116.33 -299.15
EPS Growth (1y) % EPS 1y % (Qtr) -147.56 -598.34
FCF Growth (1y) % FCF 1y % (Qtr) -16.57 89.70
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 7.98 -3.62
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.80 0.88
Cash Payout Ratio Cash Payout (Qtr) 0.09 0.13
Cash Ratio Cash Ratio (Qtr) 0.11 1.57
Current Ratio Curr Ratio (Qtr) 1.40 3.42
Debt to Equity Ratio Debt/Equity (Qtr) 1.27 0.79
Interest Cover Ratio Int Coverage (Qtr) 0.11 111.58
Times Interest Earned Times Interest Earned (Qtr) 0.11 111.58
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 6.80 3.54
EBIT Margin % EBIT Margin % (Qtr) 0.26 1.23
EBT Margin % EBT Margin % (Qtr) -2.08 -1.76
Gross Margin % Gross Margin % (Qtr) 29.10 28.65
Net Profit Margin % Net Margin % (Qtr) -4.50 -3.80