Owens Corning Growth Metrics (2010-2025) | OC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.13%4.09%5.16%4.66%1.88%0.34%0.54%-0.20%0.91%0.46%1.04%1.91%0.14%-0.41%-125.15%-3.39%-1.50%-2.39%0.05%-124.55%3.88%4.86%502.76%521.70%8.94%9.90%11.51%28.21%15.65%16.06%13.20%0.51%1.32%-0.91%2.41%-10.85%-7.98%-5.60%-5.25%4.47%6.48%6.20%5.63%7.91%5.67%7.41%7.36%5.08%4.34%3.25%4.51%20.56%36.27%36.00%25.26%9.16%-3.39%-10.21%
Assets Growth (3y) 1.83%1.61%2.23%2.10%0.97%0.13%-31.14%-0.59%-0.16%-0.79%-31.11%-30.87%0.82%0.64%0.41%0.00%3.69%4.00%86.52%9.89%9.38%10.18%92.05%95.17%8.48%8.12%8.93%4.73%2.54%2.78%3.18%-2.18%-0.24%-0.22%0.83%0.17%1.16%2.50%2.43%5.81%5.49%5.61%5.83%10.98%14.54%14.68%12.01%11.41%11.16%8.03%
Assets Growth (5y) -17.80%0.39%-17.80%-17.63%1.04%0.54%0.56%0.34%2.41%2.39%2.67%5.49%5.24%5.39%5.02%5.20%5.49%5.29%48.42%3.52%4.06%4.58%47.29%47.83%4.58%4.85%5.29%5.31%3.94%4.37%4.49%1.20%1.82%1.96%2.84%4.95%8.04%8.62%7.06%9.29%9.10%7.54%
Assets (QoQ) -2.81%4.55%1.19%1.23%-1.81%4.07%-1.51%-0.30%-1.61%3.29%-0.41%-0.75%-1.04%4.17%-2.13%-1.30%-124.99%500.21%-0.22%-2.19%-125.59%1.72%522.29%-1.27%-1.71%2.91%9.09%-0.39%-0.28%18.32%-1.60%-0.04%-2.74%5.06%-0.80%-2.24%0.51%-8.54%2.39%0.30%0.88%0.83%4.36%0.04%0.34%3.01%2.20%1.69%0.29%0.82%1.49%0.62%1.52%16.30%14.71%0.42%-6.50%1.36%1.52%-6.67%
Capital Expenditures Growth (1y) 44.44%105.17%19.23%20.87%-20.88%-23.53%-22.58%-30.22%-37.50%-12.09%2.78%58.76%13.33%-7.50%22.97%74.51%18.92%-2.20%10.11%1.14%5.62%-31.85%-31.63%15.73%-15.96%-4.35%50.75%97.09%53.16%27.27%-2.97%-43.35%-16.53%18.75%-6.12%-58.26%-37.62%-21.80%-8.70%93.75%4.76%66.35%27.38%12.90%42.42%-19.08%47.66%16.19%17.02%-2.86%-3.80%28.69%28.18%44.85%33.55%26.11%17.73%
Capital Expenditures Growth (3y) -10.61%11.32%-1.74%10.22%-17.55%-14.65%-0.72%7.32%-1.11%7.32%11.65%29.62%3.62%8.30%-15.78%9.52%11.65%-4.60%4.31%32.13%10.78%-6.04%0.00%8.92%2.42%13.07%11.15%-22.47%-7.27%5.73%-5.96%-22.91%-18.29%15.60%2.97%-2.99%-2.37%1.72%19.75%36.47%20.42%9.35%21.86%19.07%28.79%4.43%23.80%23.55%20.87%
Capital Expenditures Growth (5y) 7.15%8.70%2.67%3.26%1.49%-5.64%0.21%-7.92%-1.43%2.51%1.87%-1.93%17.55%20.47%10.33%-6.17%13.95%9.22%2.11%0.67%-11.42%-6.68%-5.08%-3.04%0.88%-6.83%13.46%9.82%0.39%3.54%9.73%9.36%-9.68%-1.89%3.96%9.18%6.42%6.90%8.17%17.15%32.77%21.38%
Capital Expenditures (QoQ) -7.94%34.48%47.44%-20.87%30.77%-21.85%49.46%-48.20%26.39%-20.88%34.72%-53.61%77.78%-7.50%108.11%-66.88%45.10%22.97%-1.12%1.14%51.69%-27.41%-9.18%5.62%-2.13%-27.17%53.73%-23.30%11.39%14.77%100.99%-40.39%-7.44%-12.50%17.35%-12.17%31.68%-30.83%-47.83%31.25%65.08%-19.23%10.71%-29.03%162.12%-38.15%-1.87%-10.48%48.94%12.86%-22.78%-9.84%23.64%11.76%3.29%-10.19%39.72%3.05%-2.46%-16.16%
Cash & Equivalents Growth (1y) -90.78%-86.83%70.00%42.86%0.00%-4.92%5.88%2.00%9.62%6.90%33.33%0.00%0.00%30.65%-29.17%0.00%17.54%-4.94%56.86%21.57%43.28%-29.87%-16.25%77.42%16.67%87.04%197.01%52.73%119.64%38.61%-25.13%-19.05%-68.29%-41.43%-38.26%-74.26%120.51%185.37%532.61%1,748.57%316.86%158.55%52.58%42.19%33.75%23.64%-8.78%-18.37%14.60%1.20%19.51%76.17%46.95%-57.60%-73.76%-62.28%-80.12%24.61%-9.45%-42.69%
Cash & Equivalents Growth (3y) -53.42%-48.84%33.89%13.37%3.11%9.91%0.00%0.66%8.82%9.91%14.00%6.73%18.98%-4.50%-2.37%29.20%25.25%7.63%57.43%48.79%54.27%22.05%23.04%29.93%-6.69%14.94%11.15%-31.73%15.37%32.32%43.01%56.75%42.84%62.88%81.30%89.13%130.80%108.94%106.49%177.88%85.56%47.90%18.48%26.93%31.08%-19.04%-34.11%-18.45%-30.57%-18.83%-34.27%-27.52%
Cash & Equivalents Growth (5y) -34.69%-30.15%21.67%12.12%13.05%-2.41%5.61%17.08%16.59%11.73%29.81%26.93%33.97%17.69%15.66%21.67%6.47%0.25%12.52%-7.25%20.75%24.89%48.72%59.85%49.50%62.13%67.67%52.93%53.65%49.25%32.41%34.92%34.90%40.15%45.39%57.62%83.32%31.38%22.52%70.14%13.29%11.32%-16.95%-15.06%
Cash & Equivalents (QoQ) -17.91%-93.52%16.67%48.57%17.31%-16.39%-1.96%4.00%11.54%-6.90%-5.56%11.76%8.77%16.13%-29.17%11.76%42.11%-37.04%0.00%31.37%14.93%3.90%-22.50%54.84%-43.75%24.07%64.18%1.82%-9.82%97.03%-15.58%46.43%-43.09%6.43%-8.72%-42.65%5.13%12.20%-61.96%391.43%36.05%148.72%11.17%10.82%-15.62%46.78%3.60%4.24%-22.00%8.29%-7.28%46.34%-31.12%27.87%36.67%22.07%-80.12%-20.87%96.46%-35.67%24.61%-42.50%24.35%
Cash from Investing Activities Growth (1y) -36.21%-14.29%-125.00%-110.61%13.92%-57.14%60.82%78.42%33.82%-32.95%17.91%-120.00%-20.00%90.60%-76.36%-104.55%-64.81%-681.82%9.28%21.48%-10.11%-524.42%-6.82%18.87%31.63%-22.53%9.57%-5.81%-1,701.49%66.11%-42.35%58.24%92.13%52.02%31.40%-186.84%35.79%106.54%39.76%7.34%-98.36%-1,414.29%42.00%-33.66%27.27%-173.91%-703.45%62.96%127.27%50.00%49.79%-174.00%-708.33%-2,287.30%66.67%-45.99%-8.90%93.75%-325.64%
Cash from Investing Activities Growth (3y) 8.11%-33.66%10.22%0.00%11.91%41.87%17.22%0.97%-9.39%0.76%-9.51%-52.31%-29.62%-66.19%-19.56%-9.22%-7.46%-291.09%4.31%12.32%-138.47%-37.38%-11.20%28.96%1.03%41.59%4.06%-8.22%3.08%26.22%16.21%-3.54%53.55%25.56%37.88%-52.59%2.52%-33.05%-41.07%22.88%33.76%-171.44%-32.76%-10.70%-6.46%-219.76%-10.38%-14.00%-21.80%9.30%10.69%
Cash from Investing Activities Growth (5y) -8.94%-11.91%-2.98%-9.94%-4.40%-57.17%11.28%9.16%0.30%-49.54%-4.87%-24.85%-93.06%-13.77%-17.08%10.45%-11.96%-57.62%3.07%4.19%7.28%15.79%10.69%0.96%-4.31%29.73%20.96%-9.44%-5.60%17.47%-22.35%11.29%15.10%10.79%0.67%-29.24%-8.97%-94.89%14.02%-12.91%-21.12%-95.91%-27.12%
Cash from Investing Activities (QoQ) 15.52%-55.10%13.16%-19.70%29.11%-205.36%18.71%51.08%-29.41%23.86%55.22%-50.00%-160.00%52.99%-20.00%18.18%79.63%-781.82%-39.18%34.07%3.37%-2.33%-20.45%7.55%-447.96%82.50%8.51%22.09%-882.09%87.08%-7.06%-1,226.37%81.52%45.74%68.60%-150.00%-12.63%22.43%-31.33%44.04%111.48%-814.29%-102.00%-19.80%23.97%68.48%-365.52%34.81%-186.36%7.54%78.54%148.00%-625.00%7.14%-17.09%-6.57%-1,960.27%98.70%-412.82%20.50%-18.24%11.70%
Cash from Operations Growth (1y) -688.89%-50.93%31.29%11.11%9.39%93.67%-31.09%3.04%7.25%7.19%30.08%-5.06%-51.96%-93.29%3.47%73.33%57.35%1,918.18%69.83%-14.87%154.31%18.47%16.12%-20.48%-88.89%46.39%-14.45%21.97%-1,385.71%2.86%-33.77%-7.76%-67.78%10.61%54.50%48.48%65.56%-35.84%57.93%-5.22%492.31%77.22%-4.51%-19.86%-22.55%-6.43%-1.07%101.49%-203.80%6.01%49.89%3.41%114.63%-0.20%1.16%-3.15%-304.17%-33.67%31.33%
Cash from Operations Growth (3y) -87.86%0.62%5.58%2.82%-8.49%-48.17%-2.48%19.25%15.61%13.21%31.73%11.89%32.99%17.05%26.84%5.47%26.53%227.11%19.05%-6.19%8.11%21.28%-13.03%-3.65%-63.82%18.53%-4.34%18.65%-111.26%-9.96%17.35%9.09%62.19%7.94%32.57%4.09%44.96%2.09%14.27%15.24%-46.65%20.69%12.29%18.64%-51.00%-0.34%14.47%26.37%-32.19%-11.14%25.81%
Cash from Operations Growth (5y) -33.85%6.64%15.64%9.91%18.08%27.19%12.83%2.80%15.28%20.27%17.82%6.32%12.85%19.28%2.94%5.71%11.10%108.94%11.54%2.49%14.83%4.83%9.93%4.71%26.49%13.62%5.71%4.88%86.51%3.89%8.83%15.96%-12.75%4.52%28.14%18.64%16.64%2.39%17.73%8.92%1.18%3.08%13.47%
Cash from Operations (QoQ) 696.30%-8.70%40.82%-202.90%137.09%144.30%19.17%-183.91%179.27%-13.07%78.20%-175.53%191.62%5.49%30.06%-220.89%104.04%1,527.27%117.88%-129.74%291.38%36.94%9.21%-81.02%317.46%34.22%-25.21%-97.35%5,400.00%-21.56%6.62%-127.95%540.00%-49.49%48.50%-150.84%390.07%-29.45%42.72%-111.79%640.38%73.67%-14.34%-51.20%144.12%-6.43%-28.11%-52.84%194.94%-1.07%46.42%-124.30%401.22%39.88%1.01%-96.56%1,954.17%41.78%-3.29%-107.25%767.35%180.73%
Dividends Paid - Common Growth (1y) 5.56%-43.59%2.56%10.53%27.27%12.50%4.76%-7.14%2.22%9.09%0.00%4.35%0.00%3.85%-45.83%8.33%11.11%111.54%0.00%23.33%-36.36%26.92%-10.81%37.14%34.29%42.42%39.39%8.33%10.64%10.64%13.04%13.46%13.46%11.54%
Dividends Paid - Common Growth (3y) 6.92%-12.64%5.66%8.10%5.73%6.27%4.55%-1.20%-16.71%5.73%4.89%6.14%2.70%12.48%-9.99%11.20%6.92%22.67%21.82%21.82%15.31%-1.85%25.99%12.01%19.01%19.01%20.68%
Dividends Paid - Common Growth (5y) 5.92%-7.09%-7.79%6.47%6.40%6.58%4.36%5.73%-4.90%8.45%4.88%0.85%14.39%12.09%1.61%16.72%14.01%17.81%17.81%17.41%
Dividends Paid - Common (QoQ) -5.26%116.67%0.00%15.79%81.82%33.33%60.71%18.18%76.92%8.33%84.62%12.50%-3.70%0.00%0.00%15.38%83.33%42.31%-5.41%0.00%-5.71%0.00%45.45%-2.08%0.00%-2.13%13.04%0.00%0.00%0.00%13.46%0.00%-1.69%
EBITDA Margin Growth (1y) -163.0023.00639.001,344.00-582.00-319.00-758.00-598.00511.00265.00341.00676.00425.00-335.00-27.0014.00-365.00571.00578.00237.00460.00441.009.00-81.00208.00-182.00-31.00181.00-376.00-242.0092.00141.00-67.0070.0046.00-348.00-6142.00-147.0084.00456.007,006.00859.00226.00112.00312.00-32.00632.00-729.00407.0020.00-544.00627.00-427.00-222.00-159.00-1797.00-255.00160.00-2930.00
EBITDA Margin Growth (3y) -234.00-31.00221.001,422.00354.00-390.00-444.0092.00571.00501.00892.00926.00520.00677.00561.00170.00303.00831.00556.00337.00293.0017.0070.00241.00-234.00-354.00107.00-26.00-6584.00-319.00222.00249.00797.00782.00356.00220.001,176.00681.00941.00-161.007,725.00848.00313.0011.00292.00-234.00-72.00-1898.00-275.00-42.00-3634.00
EBITDA Margin Growth (5y) -174.00205.00773.001,672.00450.00623.00143.00248.001,239.00760.00871.001,026.00352.00253.00622.00491.00-139.00658.00695.00130.00-5916.00-60.00200.00349.00629.00358.00417.00542.00734.00509.001,079.00-368.001,516.00771.00443.00119.001,156.00479.00237.00-1331.007,043.00786.00-2777.00
EBITDA Margin (QoQ) 251.00-325.00-1190.001,101.00438.00290.00-485.00-825.00700.00-149.00-324.00284.00454.00-73.0011.0033.00-306.00236.0051.00-345.00630.00243.00-291.00-122.00611.00-190.00-380.00167.00221.00-38.00-169.00-390.00355.00295.00-120.00-597.00491.00272.00-514.00-6392.006,486.00502.00-142.00159.00340.00-131.00-255.00359.00-4.00532.00-1616.001,494.00-391.00-32.00-444.00441.00-186.0030.00-2081.001,982.00230.00-3060.00
EBIT Growth (1y) -26.51%8.00%156.52%223.94%-119.67%-37.04%-66.67%-81.82%575.00%38.82%79.66%550.00%89.47%-38.14%0.94%0.00%-46.30%113.70%83.18%32.69%100.00%53.85%5.61%-1.45%46.55%-8.75%9.66%37.50%-22.94%-5.94%14.10%20.32%-9.92%11.65%6.95%-28.00%-837.29%-25.65%6.86%67.90%134.60%150.29%33.11%19.49%46.84%14.25%54.82%-44.00%20.81%-0.41%-24.10%80.22%-29.59%-14.17%1.94%-142.07%8.24%20.81%-169.28%
EBIT Growth (3y) -11.77%-1.90%15.39%51.32%20.98%-18.53%-15.45%5.73%89.76%22.43%49.21%105.08%26.72%26.70%24.99%9.35%16.33%44.22%28.49%21.60%31.20%9.71%9.74%17.70%0.57%-1.41%10.20%6.00%-92.36%-7.92%9.25%13.30%31.96%27.60%15.01%13.04%55.30%28.59%30.10%3.96%37.75%41.75%16.08%6.44%7.70%-0.78%6.21%-34.34%-2.71%1.08%-36.37%
EBIT Growth (5y) -6.92%4.53%23.22%31.58%13.72%12.20%3.18%9.10%74.47%20.84%30.93%63.51%18.11%11.79%19.56%16.69%1.79%25.80%20.95%9.27%-76.23%1.85%8.59%14.53%21.01%12.27%13.74%19.03%21.06%17.43%21.86%-0.54%32.45%18.78%12.32%7.83%26.08%12.69%11.25%-23.32%19.80%24.18%-25.43%
EBIT Margin Growth (1y) -163.0023.00639.001,344.00-582.00-319.00-758.00-598.00511.00265.00341.00676.00425.00-335.00-27.0014.00-365.00571.00578.00237.00460.00441.009.00-81.00208.00-182.00-31.00181.00-376.00-242.0092.00141.00-67.0070.0046.00-348.00-6142.00-147.0084.00456.007,006.00859.00226.00112.00312.00-32.00632.00-729.00407.0020.00-544.00627.00-427.00-226.00-159.00-1797.00-255.00164.00-2927.00
EBIT Margin Growth (3y) -234.00-31.00221.001,422.00354.00-390.00-444.0092.00571.00501.00892.00926.00520.00677.00561.00170.00303.00831.00556.00337.00293.0017.0070.00241.00-234.00-354.00107.00-26.00-6584.00-319.00222.00249.00797.00782.00356.00220.001,176.00681.00941.00-161.007,725.00848.00313.0011.00292.00-238.00-72.00-1898.00-275.00-42.00-3630.00
EBIT Margin Growth (5y) -174.00205.00773.001,672.00450.00623.00143.00248.001,239.00760.00871.001,026.00352.00253.00622.00491.00-139.00658.00695.00130.00-5916.00-60.00200.00349.00629.00358.00417.00542.00734.00509.001,079.00-368.001,516.00771.00443.00119.001,156.00475.00237.00-1331.007,043.00786.00-2773.00
EBIT Margin (QoQ) 251.00-325.00-1190.001,101.00438.00290.00-485.00-825.00700.00-149.00-324.00284.00454.00-73.0011.0033.00-306.00236.0051.00-345.00630.00243.00-291.00-122.00611.00-190.00-380.00167.00221.00-38.00-169.00-390.00355.00295.00-120.00-597.00491.00272.00-514.00-6392.006,486.00502.00-142.00159.00340.00-131.00-255.00359.00-4.00532.00-1616.001,494.00-391.00-32.00-444.00441.00-190.0034.00-2081.001,982.00230.00-3057.00
EBIT (QoQ) 50.60%-44.80%-202.90%185.92%121.31%31.11%-50.28%-113.64%808.33%-30.59%-72.88%256.25%107.02%-10.17%-1.89%3.85%-32.41%46.58%-2.80%-44.23%168.97%25.64%-29.59%-15.94%106.90%-13.75%-34.30%25.00%28.82%3.65%-17.62%-29.95%57.25%25.73%-13.13%-47.56%94.92%20.43%-41.52%-637.04%119.66%73.10%-8.11%10.66%42.19%-7.94%-17.51%36.00%10.63%24.74%-70.16%193.41%-8.80%-4.93%-29.16%14.63%11.17%12.92%-129.24%394.93%24.08%-164.75%
EBT Growth (1y) -36.84%13.83%263.41%163.54%-211.11%-46.73%-79.87%-242.62%170.00%56.14%156.67%190.80%189.29%-52.81%2.60%-62.03%-60.49%221.43%112.66%293.33%190.63%56.30%5.95%-8.47%54.84%-22.75%-28.09%14.81%-28.47%6.13%78.13%61.29%-20.39%14.45%-7.02%-51.00%-1,189.02%-31.82%23.11%145.92%130.01%192.59%35.63%22.82%54.48%17.22%64.41%-47.64%23.67%0.22%-23.37%9.03%-29.69%-23.28%-9.64%-220.12%-4.72%24.16%-197.52%
EBT Growth (3y) -21.10%-1.81%23.38%41.33%31.04%-26.78%-19.06%-21.07%40.95%33.30%77.58%49.72%49.20%33.34%32.22%10.99%21.14%57.15%17.45%60.48%47.65%8.62%10.72%19.23%-4.11%-2.10%6.00%-3.19%-101.66%-6.09%26.81%24.80%37.54%31.68%15.79%13.96%71.55%32.73%40.02%16.51%37.04%50.91%19.55%-11.16%10.34%-3.41%4.42%-39.00%-6.08%-1.54%-38.82%
EBT Growth (5y) -10.90%7.51%32.59%26.42%20.90%14.55%3.62%12.10%41.14%23.39%33.67%27.92%29.76%14.22%24.25%20.41%0.25%36.36%21.83%26.71%-97.31%0.00%9.21%15.35%23.57%13.36%14.74%22.34%23.52%23.22%35.38%4.56%37.81%21.81%14.36%-3.31%34.43%12.45%13.71%-32.42%18.98%26.77%-28.52%
EBT Margin Growth (1y) -160.0055.00682.001,332.00-588.00-328.00-792.00-1261.00505.00251.00348.001,369.00428.00-350.00-10.00-379.00-369.00651.00588.00671.00489.00403.0012.00-129.00219.00-345.00-421.00-9.00-365.00-72.00503.00388.00-117.0084.00-128.00-581.00-6070.00-202.00245.00673.006,977.00933.00229.00137.00365.0016.00702.00-711.00432.0030.00-502.0055.00-412.00-385.00-341.00-1282.00-429.00183.00-2923.00
EBT Margin Growth (3y) -243.00-21.00238.001,440.00345.00-426.00-454.00-271.00563.00552.00926.001,660.00548.00705.00589.00163.00339.00710.00178.00533.00343.00-14.0093.00250.00-264.00-333.00-47.00-202.00-6552.00-190.00619.00480.00790.00816.00346.00229.001,273.00748.001,175.0099.007,774.00980.00428.00-518.00385.00-338.00-141.00-1938.00-409.00-171.00-3766.00
EBT Margin Growth (5y) -185.00280.00815.001,732.00465.00628.00145.00271.001,271.00611.00517.001,523.00402.00288.00671.00542.00-143.00721.00553.00341.00-5844.00-131.00210.00342.00644.00398.00427.00608.00790.00759.001,550.00-94.001,587.00862.00545.00-427.001,293.00393.00333.00-1128.006,933.00778.00-2835.00
EBT Margin (QoQ) 232.00-336.00-1168.001,113.00447.00290.00-518.00-807.00707.00-175.00-986.00958.00453.00-77.0035.0017.00-324.00262.00-335.0027.00696.00199.00-251.00-154.00610.00-193.00-392.00193.0046.00-269.0020.00-163.00339.00306.00-94.00-668.00540.0094.00-547.00-6157.006,409.00540.00-119.00148.00365.00-165.00-211.00376.0015.00521.00-1623.001,518.00-386.00-11.00-1066.001,051.00-359.0033.00-2008.001,905.00253.00-3073.00
EBT (QoQ) 64.91%-56.38%-334.15%137.50%197.22%39.25%-59.06%-165.57%242.50%-47.37%-390.00%132.18%217.86%-13.48%2.60%2.53%-48.15%88.10%-62.03%6.67%321.88%24.44%-29.76%-21.19%126.88%-15.64%-39.33%33.33%13.19%-21.47%-3.13%-16.94%67.96%31.79%-12.28%-59.00%141.46%7.07%-53.77%-1,011.22%115.12%93.33%-7.66%11.20%47.39%-10.38%-16.38%39.86%11.84%25.70%-73.37%230.32%-9.38%-3.88%-62.11%113.02%-1.11%13.20%-150.37%268.97%28.86%-188.91%
Enterprise Value Growth (1y) 97.52%95.03%63.33%68.57%14.29%30.43%-18.18%-45.45%-66.67%-56.25%-176.92%6.25%0.00%-76.00%63.89%13.33%-45.00%13.64%-207.69%-76.92%-93.10%65.79%35.00%-195.65%-28.57%-361.54%-515.38%-88.24%-183.33%-61.67%32.50%25.78%81.86%56.70%51.85%104.21%-256.76%-364.29%-944.23%-15,275.00%-412.88%-190.26%-56.35%-45.14%-35.89%-27.92%7.54%17.59%-16.74%-1.10%-20.13%-78.79%-48.04%59.56%78.69%65.41%82.52%-20.95%5.97%44.99%
Enterprise Value Growth (3y) 67.15%62.20%-6.27%24.61%-12.62%-24.14%-5.73%-5.73%-34.20%-33.42%-45.45%-12.86%-40.95%19.59%10.28%-65.50%-53.26%-10.89%-130.88%-114.33%-91.61%-36.67%-39.25%-60.45%12.90%-47.83%-25.99%27.22%-22.39%-48.12%-50.28%-68.01%-49.16%-80.03%-98.84%-110.10%-191.87%-158.32%-147.15%-468.26%-101.13%-55.41%-20.20%-28.83%-32.92%19.43%38.14%20.12%32.90%20.92%37.79%30.19%
Enterprise Value Growth (5y) 44.76%39.35%-5.92%8.05%-31.95%10.78%-18.77%-43.95%-43.10%-30.26%-65.21%-51.57%-59.12%-31.15%-24.57%-44.65%-13.09%0.93%-31.95%18.20%-35.41%-38.69%-68.48%-92.44%-64.62%-112.70%-100.81%-66.91%-66.45%-64.56%-37.45%-41.50%-39.40%-49.81%-54.25%-68.70%-112.15%-47.78%-31.05%-157.97%-16.06%-12.92%19.03%16.46%
Enterprise Value (QoQ) 17.91%93.52%-16.67%60.00%-64.29%52.17%0.00%-9.09%-33.33%18.75%-23.08%-25.00%-25.00%-44.00%58.33%-33.33%-120.00%70.45%0.00%-123.08%-31.03%-5.26%42.50%-143.48%76.79%-100.00%-161.54%-5.88%16.67%-166.67%20.00%-59.38%52.45%-11.34%12.04%61.05%-13.51%-23.81%107.69%-3,400.00%-47.73%-178.46%-11.79%-11.53%16.40%-50.00%-3.77%-4.43%21.30%-8.43%7.52%-47.93%31.84%-28.83%-37.65%-22.50%81.38%32.09%-123.38%38.08%-28.78%47.21%-30.69%
EPS (Basic) Growth (1y) -50.00%-91.47%121.74%146.60%-300.00%-49.21%-63.73%-204.65%150.00%28.13%16.22%189.13%436.84%-56.10%2.33%-108.94%-85.29%327.78%118.18%1,854.48%226.67%55.84%2.08%-23.90%83.67%-28.33%-12.24%-188.79%-7.78%26.74%69.77%391.77%-51.81%16.51%-6.16%-75.89%-2,207.50%-30.71%37.96%650.31%123.61%223.86%33.33%5.63%53.77%23.16%93.65%-36.44%36.93%8.55%-23.36%6.29%-18.38%-14.17%-1.34%-292.76%-13.16%30.58%-260.70%
EPS (Basic) Growth (3y) -20.63%-61.86%-2.22%34.53%75.10%-34.14%-24.44%-27.72%33.79%34.00%37.41%50.34%37.13%43.04%31.60%6.09%-4.09%68.43%25.03%-128.02%76.87%12.28%15.00%25.39%-6.54%1.91%11.81%-14.52%-124.84%0.77%30.01%93.79%33.84%37.77%19.95%24.09%97.04%40.34%52.72%71.42%35.67%62.98%25.55%-10.64%19.78%4.69%13.56%-48.91%-0.99%6.75%-47.59%
EPS (Basic) Growth (5y) -16.96%-36.38%15.85%21.81%20.86%13.75%-0.80%2.18%34.30%21.86%18.37%1.13%34.30%21.60%27.70%25.34%-17.07%47.81%25.50%59.55%-125.42%2.71%14.51%28.96%32.35%18.89%20.79%37.70%27.73%32.48%41.51%40.85%38.24%28.44%20.70%5.24%53.60%20.82%21.92%-65.25%18.66%37.15%-38.72%
EPS (Basic) (QoQ) 1,844.74%-93.78%-290.39%121.69%231.58%61.90%-59.98%-193.10%184.21%15.63%-215.44%144.48%115.79%4.88%-11.46%167.92%-82.35%144.44%-107.74%540.63%413.33%24.68%-37.78%-17.96%144.90%-18.33%-53.62%98.00%-4.44%0.00%-146.93%305.66%31.33%33.94%-19.35%-66.03%217.50%7.87%-79.28%-3,069.54%110.44%114.77%12.70%-6.57%43.22%-11.58%-10.71%36.00%14.71%39.03%-70.70%193.01%-9.07%-1.84%-59.36%125.00%-4.39%12.84%-179.40%201.37%43.77%-238.88%
EPS (Weighted Average and Diluted) Growth (1y) -50.00%-91.54%119.57%146.60%-300.00%-48.39%-63.37%-205.50%147.37%28.13%16.22%188.46%461.11%-56.10%2.33%-108.95%-85.15%327.78%115.91%1,851.48%226.67%54.55%2.11%-23.91%81.63%-28.57%-12.37%-188.22%-7.87%27.06%70.59%393.56%-51.22%16.67%-6.21%-75.87%-2,207.50%-30.16%38.24%656.49%123.49%220.45%32.98%5.16%53.03%23.76%93.60%-38.39%37.62%8.31%-23.35%8.70%-18.47%-14.29%-1.62%-294.00%-13.24%31.17%-262.47%
EPS (Weighted Average and Diluted) Growth (3y) -22.05%-61.76%-2.22%34.53%74.52%-33.78%-24.19%-27.72%33.79%34.00%36.93%50.17%39.63%42.64%31.15%6.05%-4.13%67.77%24.54%-127.39%76.16%11.94%15.14%25.37%-6.54%1.92%11.92%-14.51%-125.53%1.16%30.29%94.50%34.16%37.70%19.91%24.28%96.39%40.44%52.68%69.86%35.62%62.56%25.43%-11.03%19.75%4.74%13.44%-48.87%-0.89%6.79%-47.75%
EPS (Weighted Average and Diluted) Growth (5y) -16.96%-36.28%15.61%21.81%20.86%13.93%-0.80%2.16%34.13%21.58%18.10%1.43%35.43%21.37%27.52%25.30%-16.91%47.58%25.32%59.51%-125.42%2.71%14.63%29.18%32.22%18.83%20.85%37.81%27.76%32.64%41.61%40.48%38.44%28.47%20.67%5.15%53.42%20.79%21.83%-65.28%18.63%37.02%-38.81%
EPS (Weighted Average and Diluted) (QoQ) 1,828.95%-93.72%-288.89%121.87%226.32%62.90%-59.92%-193.86%184.21%15.63%-215.44%142.14%127.78%4.88%-12.13%167.31%-82.18%144.44%-107.68%543.62%413.33%23.38%-37.66%-17.26%142.86%-18.49%-53.55%97.51%-4.49%0.00%-146.77%306.28%31.71%34.26%-19.52%-65.72%215.00%7.94%-79.30%-3,094.01%110.44%113.64%13.30%-7.04%42.42%-11.35%-10.40%35.27%15.18%38.68%-71.49%202.17%-9.35%-1.85%-59.57%126.67%-4.71%12.65%-179.73%201.37%44.07%-239.53%
FCF Margin Growth (1y) -1744.00-1023.00108.00-27.00487.00721.00-212.00447.00310.00178.00272.00-652.00-874.00-1090.00-111.002,547.00829.001,422.00847.00-1584.001,420.00171.00220.00-275.00-122.00640.00-397.00213.00-724.00-708.00-875.00-384.00-364.00626.00670.00747.00594.00-250.001,128.00-189.001,526.00375.00-425.00-871.00-409.00-421.00-356.001,581.00-1599.0063.00893.0098.00747.00-106.00-324.00-1144.00-361.00-876.00782.00
FCF Margin Growth (3y) -948.00-124.00168.00-232.00-78.00-191.00-51.002,342.00265.00509.001,008.00311.001,375.00503.00956.00688.002,127.002,232.00671.00-1646.00575.00103.00-1051.00-446.00-1209.00558.00-602.00577.00-493.00-332.00923.00174.001,756.00751.001,373.00-313.001,711.00-296.00347.00521.00-482.0018.00112.00808.00-1261.00-463.00212.00535.00-1213.00-918.001,351.00
FCF Margin Growth (5y) -993.00208.00904.00731.002,171.001,402.001,017.00483.001,563.001,320.00831.00249.00530.00435.00-315.00518.001,040.002,151.00466.00-1282.00805.00479.00746.00112.00911.00683.00101.00-483.00623.00-378.00142.00884.00-252.00393.001,909.001,366.00859.00-338.00915.00-525.00-97.00-964.00570.00
FCF Margin (QoQ) 1,459.00-166.00206.00-3243.002,180.00965.0071.00-2730.002,415.0032.00730.00-2867.002,283.00126.00-194.00-3089.002,067.001,105.002,464.00-4807.002,659.00531.0033.00-1803.001,411.00580.00-463.00-1650.002,172.00-456.00148.00-2587.002,188.00-624.00639.00-2567.003,178.00-579.00716.00-2720.002,333.00798.00-601.00-1005.001,182.00-1.00-1047.00-543.001,171.0063.00890.00-3723.002,833.00892.0096.00-3074.001,980.00674.00-724.00-2291.001,466.002,332.00
FCF Payout Ratio Growth (1y) -56.80%11.68%-500.73%-8.25%45.77%34.38%21.67%-31.75%67.89%207.94%26.49%19.96%-62.02%-37.62%6.34%-46.98%8.99%353.85%6.25%139.05%49.73%38.34%-72.99%-121.72%30.31%-10.03%32.70%-172.53%22.49%15.20%32.63%42.37%195.53%-17.24%
FCF Payout Ratio Growth (3y) -21.58%3.57%-8.18%50.92%7.96%44.75%12.48%-18.64%37.79%-14.72%-4.91%57.45%-40.19%17.57%77.16%-7.98%-11.06%6.19%4.23%9.76%-5.02%-42.38%12.76%-21.96%-32.78%67.71%-4.99%
FCF Payout Ratio Growth (5y) -10.82%-2.60%1.04%-7.09%-3.07%19.15%-4.32%7.01%23.86%-1.84%-11.10%9.15%-23.25%-10.25%-16.08%-4.18%4.37%-5.33%32.60%4.74%
FCF Payout Ratio (QoQ) 167.82%-51.11%-290.24%26.37%-1,123.38%100.78%-560.71%12.63%-316.75%-53.74%-237.16%-24.03%-305.97%161.80%-45.18%56.17%379.72%251.38%200.48%-85.87%-7.26%-31.40%-341.67%184.76%-35.97%1.18%-596.33%138.10%-39.78%16.49%-315.67%295.35%-83.14%
Free Cash Flow Growth (1y) -237.78%-138.83%44.93%-1.09%12.83%255.00%-39.00%53.85%15.47%35.48%62.30%-49.29%-44.20%-175.00%-11.11%449.30%36.53%312.70%144.32%-49.49%82.93%29.85%20.47%-12.69%-71.43%62.07%-13.90%36.05%-218.33%-31.56%-64.57%-20.94%-30.37%67.36%163.29%66.49%42.17%-27.86%104.33%1.95%183.33%73.82%-5.88%-48.41%-57.50%-10.86%-8.25%230.25%-731.37%3.05%58.31%5.05%60.25%-9.68%-3.96%-14.77%-96.88%-61.61%34.77%
Free Cash Flow Growth (3y) -35.52%-6.57%12.79%-8.27%-2.04%-16.35%-4.17%62.43%8.20%29.29%52.18%12.06%46.14%27.47%37.79%34.30%42.94%86.40%36.34%-15.66%2.33%12.93%-28.38%-2.07%-92.33%22.90%-7.05%21.43%-33.89%-6.16%23.98%10.30%38.00%28.03%71.72%-4.33%30.15%3.78%20.84%20.21%-30.77%16.88%10.98%21.41%-45.29%-6.04%11.74%43.53%-90.76%-29.04%27.01%
Free Cash Flow Growth (5y) -17.90%5.40%25.52%16.45%35.10%44.73%20.97%13.58%25.70%35.39%29.60%10.82%3.14%18.10%-4.41%21.11%5.07%48.11%18.77%-4.61%6.82%11.70%14.60%9.77%40.26%18.41%9.08%-1.19%23.30%5.06%10.48%17.99%-11.01%14.02%49.04%24.89%12.46%0.79%21.82%9.23%-11.84%-11.15%12.09%
Free Cash Flow (QoQ) 214.44%-33.01%33.33%-430.43%86.84%350.00%-9.00%-391.21%123.40%-1.61%129.51%-260.00%137.50%17.86%-28.28%-554.93%80.50%239.68%343.18%-152.56%165.37%60.45%-8.37%-117.77%597.14%48.85%-33.59%-134.88%570.00%-20.92%4.93%-181.62%201.05%-59.07%134.18%-234.59%229.72%-35.60%48.08%-146.75%261.81%82.40%-26.12%-61.78%237.50%-1.23%-59.50%-68.52%607.84%1.66%45.78%-160.19%215.53%56.18%-3.27%-122.78%362.50%66.07%-14.16%-152.61%151.19%482.95%
Gross Margin Growth (1y) -234.00-138.00196.00211.00-250.00-205.00-603.00-456.00196.00264.00334.00356.00258.00-145.00-95.00110.00-98.00358.00528.00349.00472.00497.00114.0024.00104.00-138.0020.00159.00-215.00-263.00-20.00-82.00-150.002.00-16.00-120.00-38.00-183.0057.00251.00407.00649.00188.00109.00320.0062.0047.00-129.00-112.00112.00192.00175.00587.00322.00147.00-68.00-248.00-132.00-260.00
Gross Margin Growth (3y) -288.00-79.00-73.00111.00204.00-86.00-365.0010.00355.00477.00767.00815.00632.00710.00547.00483.00479.00718.00662.00533.00362.0096.00115.00102.00-260.00-399.00-16.00-43.00-403.00-444.0021.0049.00219.00468.00229.00239.00689.00528.00292.00231.00616.00823.00427.00155.00795.00496.00387.00-22.00227.00301.0080.00
Gross Margin Growth (5y) -128.00134.00360.00570.00578.00770.00278.00384.00932.00837.00901.00999.00522.00309.00548.00561.00114.00457.00627.00330.00174.00-85.00156.00232.00109.0068.00229.00317.00325.00267.00256.0029.00427.00642.00468.00285.001,164.00962.00632.00338.00954.001,013.00315.00
Gross Margin (QoQ) 195.00-71.00-278.00-81.00291.00263.00-263.00-541.00336.00-135.00-116.00111.00404.00-66.00-94.0012.002.00-16.00112.00-196.00458.00154.00-67.00-73.00483.00-229.00-157.007.00241.00-71.00-18.00-366.00192.00173.00-80.00-434.00344.00154.00-185.00-352.00199.00394.009.00-196.00442.00-67.00-70.0015.00183.00-82.00-246.0032.00407.00-1.00-263.00444.00142.00-176.00-479.00264.00258.00-303.00
Gross Profit Growth (1y) -14.41%-1.76%34.32%15.00%-7.92%-14.34%-36.28%-26.09%14.52%11.72%25.25%37.06%9.86%-7.12%-0.79%4.29%-10.68%24.19%35.46%21.81%30.14%35.06%10.00%7.77%25.74%-1.92%13.10%24.14%3.80%2.45%5.91%3.79%-8.45%5.26%2.90%-6.81%-5.85%-22.05%3.47%26.37%45.10%80.17%24.95%15.50%39.41%18.77%16.28%1.97%-4.85%2.45%4.91%7.89%6.62%8.11%17.06%56.42%15.45%5.54%-11.05%
Gross Profit Growth (3y) -3.36%-2.04%2.35%5.22%5.02%-3.85%-7.49%1.85%3.96%8.82%18.95%20.30%8.49%15.93%13.92%11.04%13.48%18.05%19.00%17.68%19.31%10.72%9.63%11.56%6.11%1.89%7.22%6.28%-3.64%-5.62%4.09%6.92%7.74%13.92%9.98%10.80%23.96%18.60%14.55%14.17%24.39%29.91%15.08%8.31%12.25%9.57%12.61%19.84%5.41%5.34%2.99%
Gross Profit Growth (5y) -2.40%1.64%7.58%8.16%6.13%8.32%3.36%6.76%12.95%11.29%15.93%18.43%10.76%9.38%12.11%12.02%6.79%12.15%12.93%9.53%7.92%2.18%7.01%10.33%10.30%8.24%9.77%11.87%12.60%12.46%10.38%7.56%10.66%12.46%10.17%8.39%14.08%13.06%13.04%20.23%18.83%20.13%9.68%
Gross Profit (QoQ) 20.34%-16.90%-15.25%1.00%38.12%13.62%-27.44%-19.13%28.49%-15.48%-15.84%25.29%25.35%-5.24%-7.91%0.43%5.98%1.21%-3.19%-13.99%47.37%10.39%-12.94%-8.11%52.94%-10.10%-14.71%7.21%19.30%3.68%-6.38%-10.35%17.75%7.18%-8.26%-20.92%35.38%4.77%-16.92%-20.10%12.09%39.07%1.47%-8.26%39.19%-3.56%-6.21%10.73%18.58%-5.59%-17.75%3.33%27.67%-3.32%-15.41%2.11%29.46%4.67%13.04%-24.64%18.34%-11.77%
Interest Coverage Ratio Growth (1y) -23.57%19.57%156.52%214.76%-117.56%-37.04%-67.82%-83.07%558.62%34.04%79.66%654.00%103.51%-42.13%4.55%-10.71%-44.23%154.79%83.18%85.77%126.09%37.93%5.61%-29.61%29.64%-1.99%9.66%48.08%-28.45%-23.04%3.06%25.13%-29.94%15.14%0.47%-40.00%-1,083.05%-33.91%0.75%48.15%128.31%173.05%50.28%40.09%73.07%45.01%71.41%-39.85%53.76%12.58%25.01%247.57%-196.82%-68.66%-74.88%-101.64%127.06%20.81%-26.46%
Interest Coverage Ratio Growth (3y) -14.93%0.30%14.04%51.32%17.91%-21.25%-15.45%4.45%93.14%25.50%50.97%132.12%36.90%26.70%26.46%5.30%17.80%51.02%28.49%24.64%28.00%1.33%6.08%9.26%-13.38%-4.59%4.32%3.59%-90.64%-16.34%1.42%3.61%24.92%27.60%15.01%7.58%68.87%37.80%37.43%7.67%40.16%64.58%47.67%43.07%-66.03%-20.02%-18.66%-26.71%-26.14%-24.74%-38.65%
Interest Coverage Ratio Growth (5y) -6.92%8.27%23.22%34.67%15.63%11.41%3.18%8.31%76.76%21.72%31.85%67.12%18.94%8.94%17.98%16.69%-3.90%25.00%17.04%7.77%-75.07%-4.56%3.85%3.00%12.58%9.40%11.45%18.20%19.28%18.32%21.86%-1.29%39.00%27.67%26.66%21.09%-55.76%-1.59%-4.01%-15.67%17.05%11.03%-9.87%
Interest Coverage Ratio (QoQ) 26.31%-38.89%-215.25%185.92%97.60%31.11%-48.44%-113.15%808.33%-32.98%-72.88%256.25%107.02%-10.17%13.81%-3.85%-41.13%62.28%-2.80%-39.94%168.97%16.67%-1.43%-26.91%64.09%-10.67%-34.30%34.62%24.05%-0.05%-11.28%-34.95%33.43%33.84%7.72%-63.58%119.28%16.79%-35.67%-696.71%114.74%78.05%-5.41%14.02%42.19%-2.00%-11.82%40.86%19.14%15.83%-69.06%260.09%-12.77%28.63%-13.98%-200.30%128.23%3.10%-105.60%1,758.97%26.05%-37.24%
Net Cash Flow Growth (1y) 108.08%97.20%633.33%-37.50%83.33%-122.73%60.00%700.00%-340.00%100.00%12.50%-191.67%-31.82%200.00%0.00%145.45%51.72%122.22%-577.78%160.00%407.14%-32.50%60.47%638.46%-195.35%196.30%-464.71%-76.04%53.66%-158.75%94.79%-65.22%-226.32%374.47%2,100.00%4,150.00%208.06%-49.61%-211.00%-17.65%-38.81%-46.15%-93.69%-75.00%-143.90%831.43%-65.58%184.29%2,177.78%-17.48%0.00%-582.41%-35.83%-133.83%115.73%75.31%-66.25%
Net Cash Flow Growth (3y) 27.67%26.58%-110.55%-22.72%4.00%2.86%-49.15%21.64%65.10%-40.95%137.13%-94.65%2.70%58.14%65.10%-57.26%120.54%-12.24%64.41%-133.11%66.31%-10.72%-46.98%51.19%-14.94%-50.98%68.43%99.01%52.43%53.74%-6.69%-4.96%130.04%60.80%40.01%-250.34%106.06%33.78%36.21%-77.16%-16.35%77.39%60.55%-47.47%-75.75%80.22%-66.31%31.24%-75.29%86.63%
Net Cash Flow Growth (5y) 15.90%15.00%-46.14%25.21%-49.13%25.26%14.34%-40.11%118.67%-52.32%92.84%-69.52%13.90%2.89%-57.96%-20.64%22.22%-16.41%48.27%61.86%132.54%46.66%10.20%-20.88%84.77%-0.95%5.33%-66.11%-6.12%15.18%32.44%-29.97%53.97%85.02%50.51%-134.69%-161.38%42.48%-22.02%-10.95%-21.95%3.87%
Net Cash Flow (QoQ) -332.32%100.70%333.33%-38.46%-250.00%283.33%-140.00%-150.00%160.00%166.67%50.00%-283.33%127.27%50.00%-222.22%-163.64%162.07%-50.00%-44.44%-380.00%385.71%-207.50%130.23%230.77%-37.21%-162.96%664.71%-142.71%295.12%-220.00%123.96%-182.61%-147.37%89.36%260.00%-875.00%308.06%-22.48%240.00%-80.29%-2.99%-270.77%352.25%-85.36%-14.63%-714.29%132.56%-125.71%1,911.11%-209.20%155.90%87.94%-28.07%-232.34%-169.66%125.00%-137.92%161.54%-523.21%134.18%
Net Income Growth (1y) -47.92%-91.68%110.00%145.45%-280.00%-48.72%-65.08%-202.00%148.89%25.00%15.91%260.78%445.45%-58.00%1.96%-58.54%-84.17%333.33%117.31%223.53%210.53%51.65%0.00%-16.36%71.19%-30.43%-15.04%-103.26%-8.91%29.17%67.71%5,800.00%-53.26%12.10%-6.21%-58.48%-2,232.56%-30.94%35.76%225.35%122.79%210.42%26.83%-1.73%46.89%15.44%80.00%-46.26%24.43%-0.29%-28.21%5.74%-94.50%-91.55%-89.88%-236.43%-1,757.14%0.00%-97.06%
Net Income Growth (3y) -22.90%-62.37%-5.27%40.02%68.69%-35.43%-25.55%-12.06%34.30%31.52%36.94%60.79%38.93%40.27%30.37%3.91%-5.58%65.97%22.67%-27.82%69.18%10.86%12.53%15.84%-10.01%0.24%10.15%-8.27%-122.93%0.00%28.77%329.08%31.46%33.95%17.32%9.90%92.56%35.26%45.80%19.78%34.19%52.88%17.90%-17.65%-53.51%-54.00%-49.24%-40.53%-46.33%-56.15%-87.12%
Net Income Growth (5y) -16.92%-37.29%13.50%24.57%18.74%12.09%-2.15%12.97%33.53%19.14%16.89%43.26%33.13%19.92%25.85%15.83%-18.56%45.93%23.76%15.87%-118.90%1.08%12.65%16.00%28.78%16.65%18.14%19.80%24.90%29.08%37.28%111.84%32.94%22.57%15.85%-5.48%-13.35%-26.91%-25.78%-34.97%17.62%-21.29%-65.51%
Net Income (QoQ) 1,854.17%-93.60%-283.33%122.73%212.00%61.54%-60.32%-190.00%188.89%10.00%-215.91%143.14%127.27%2.00%60.78%46.34%-82.50%147.62%-34.62%-44.12%378.95%24.18%-2.65%-46.36%133.90%-18.12%-18.58%9.78%-4.95%0.00%-103.13%3,166.67%34.78%29.84%6.21%-74.85%223.26%8.63%-52.98%-1,391.55%110.47%113.54%12.68%-9.52%42.58%-12.75%-12.69%35.24%12.05%36.05%-73.93%213.11%-10.21%-2.04%-61.61%-83.72%38.10%17.24%-617.65%-97.73%108.33%-96.55%
Net Income towards Common Stockholders Growth (1y) -47.92%-91.68%110.00%145.45%-280.00%-48.72%-65.08%-202.00%148.89%25.00%15.91%188.24%445.45%-58.00%-72.55%-108.89%-116.67%142.86%428.57%1,850.00%190.00%90.20%-4.05%-25.71%233.33%-41.24%-21.13%-186.54%-18.33%45.61%114.29%388.89%-93.88%19.28%-6.67%-76.15%-31,966.67%-42.42%47.32%516.13%117.78%354.39%57.58%-1.57%80.59%32.82%80.00%-35.11%24.43%-0.29%-28.21%5.74%-94.50%-91.55%-89.88%-236.43%-1,757.14%0.00%-97.06%
Net Income towards Common Stockholders Growth (3y) -22.90%-62.37%-5.27%34.06%68.69%-35.43%-51.93%-27.65%23.69%8.44%18.92%49.96%-6.47%24.72%11.66%4.94%-20.63%39.49%58.74%-124.07%64.48%17.63%17.49%22.92%-44.97%0.68%16.41%-15.84%-161.75%0.00%43.36%84.15%51.39%46.13%29.40%13.08%367.74%51.46%61.07%57.88%33.88%81.89%26.75%-12.26%-50.20%-51.80%-49.24%-43.19%-46.33%-56.15%-87.12%
Net Income towards Common Stockholders Growth (5y) -19.30%-44.14%4.28%21.40%-6.36%4.46%-10.84%0.79%27.23%7.34%4.94%2.47%17.37%10.67%18.66%23.64%-52.18%36.36%51.57%57.69%-116.71%2.25%17.40%22.23%56.69%21.70%29.64%29.31%38.61%43.26%52.90%36.34%50.79%32.81%22.87%-0.15%47.58%-21.77%-21.21%-50.33%18.30%-12.64%-63.98%
Net Income towards Common Stockholders (QoQ) 1,854.17%-93.60%-283.33%122.73%212.00%61.54%-60.32%-190.00%188.89%10.00%-215.91%143.14%127.27%2.00%-11.76%166.67%-82.50%-33.33%-128.57%-400.00%355.00%45.10%-5.41%-74.29%438.89%-26.80%-26.76%15.38%-5.00%-1.75%-180.36%208.89%69.39%44.58%8.33%-97.69%3,200.00%13.13%-72.32%-3,183.87%105.96%189.47%15.76%-10.99%52.35%0.39%-27.69%63.30%12.05%36.05%-73.93%213.11%-10.21%-2.04%-61.61%-83.72%38.10%17.24%-617.65%-97.73%108.33%-96.55%
Net Margin Growth (1y) -178.00-6269.00363.001,360.00-536.00-250.00-524.00-858.00497.0084.0042.00792.00778.00-216.00-285.00-384.00-1107.00208.00410.00572.00312.00264.00-44.00-164.00260.00-271.00-139.00-656.00-116.0098.00331.001,034.00-272.0061.00-65.00-571.00-5989.00-165.00272.00809.006,859.00806.00308.00-110.00421.00166.00676.00-348.00330.0016.00-495.0026.00-1535.00-1222.00-1232.00-1036.00-1480.00-11.00-119.00
Net Margin Growth (3y) -216.00-6436.00-120.001,294.00739.00-382.00-767.00-450.00168.0076.00167.00980.00-17.00257.0081.0024.00-535.00201.00227.00-248.00456.0092.00149.00214.00-128.00-112.00127.00-193.00-6377.00-6.00538.001,272.00598.00702.00515.00128.001,291.00806.001,256.00351.007,610.00988.00489.00-432.00-784.00-1041.00-1052.00-1358.00-2684.00-1217.00-1847.00
Net Margin Growth (5y) -546.00-6443.006.001,481.00-56.0090.00-401.00-42.00740.0069.00-16.00160.00127.0084.00274.00402.00-923.00361.00493.00215.00-5805.00-13.00355.00453.00742.00529.00707.00506.00903.00966.001,522.00814.001,349.00883.00695.00-194.0086.00-400.00-472.00-659.004,596.00-245.00-863.00
Net Margin (QoQ) 6,428.00-6301.00-1448.001,144.00336.00331.00-451.00-752.00622.0057.00-785.00603.00208.0015.00-34.00589.00-786.00-54.00-133.00-134.00530.00148.0028.00-393.00482.00-160.00-92.0030.00-49.00-28.00-609.00570.00165.00205.0094.00-736.00498.0079.00-412.00-6154.006,322.00516.00126.00-104.00269.0018.00-293.00426.0014.00528.00-1317.001,105.00-301.0017.00-795.00-456.0012.007.00-599.00-900.001,481.00-102.00
Operating Income Growth (1y) -26.51%8.00%156.52%223.94%-119.67%-37.04%-66.67%-81.82%575.00%38.82%79.66%550.00%89.47%-38.14%0.94%0.00%-46.30%113.70%83.18%32.69%100.00%53.85%5.61%-1.45%46.55%-8.75%9.66%37.50%-22.94%-5.94%14.10%20.32%-9.92%11.65%6.95%-28.00%-837.29%-25.65%6.86%67.90%134.60%150.29%33.11%19.49%46.84%14.25%54.82%-44.00%20.81%-0.41%-24.10%80.22%-29.59%-14.17%1.94%-142.07%8.24%20.81%-169.28%
Operating Income Growth (3y) -11.77%-1.90%15.39%51.32%20.98%-18.53%-15.45%5.73%89.76%22.43%49.21%105.08%26.72%26.70%24.99%9.35%16.33%44.22%28.49%21.60%31.20%9.71%9.74%17.70%0.57%-1.41%10.20%6.00%-92.36%-7.92%9.25%13.30%31.96%27.60%15.01%13.04%55.30%28.59%30.10%3.96%37.75%41.75%16.08%6.44%7.70%-0.78%6.21%-34.34%-2.71%1.08%-36.37%
Operating Income Growth (5y) -6.92%4.53%23.22%31.58%13.72%12.20%3.18%9.10%74.47%20.84%30.93%63.51%18.11%11.79%19.56%16.69%1.79%25.80%20.95%9.27%-76.23%1.85%8.59%14.53%21.01%12.27%13.74%19.03%21.06%17.43%21.86%-0.54%32.45%18.78%12.32%7.83%26.08%12.69%11.25%-23.32%19.80%24.18%-25.43%
Operating Income (QoQ) 50.60%-44.80%-202.90%185.92%121.31%31.11%-50.28%-113.64%808.33%-30.59%-72.88%256.25%107.02%-10.17%-1.89%3.85%-32.41%46.58%-2.80%-44.23%168.97%25.64%-29.59%-15.94%106.90%-13.75%-34.30%25.00%28.82%3.65%-17.62%-29.95%57.25%25.73%-13.13%-47.56%94.92%20.43%-41.52%-637.04%119.66%73.10%-8.11%10.66%42.19%-7.94%-17.51%36.00%10.63%24.74%-70.16%193.41%-8.80%-4.93%-29.16%14.63%11.17%12.92%-129.24%394.93%24.08%-164.75%
Operating Margin Growth (1y) -163.0023.00639.001,344.00-582.00-319.00-758.00-598.00511.00265.00341.00676.00425.00-335.00-27.0014.00-365.00571.00578.00237.00460.00441.009.00-81.00208.00-182.00-31.00181.00-376.00-242.0092.00141.00-67.0070.0046.00-348.00-6142.00-147.0084.00456.007,006.00859.00226.00112.00312.00-32.00632.00-729.00407.0020.00-544.00627.00-427.00-226.00-159.00-1797.00-255.00164.00-2927.00
Operating Margin Growth (3y) -234.00-31.00221.001,422.00354.00-390.00-444.0092.00571.00501.00892.00926.00520.00677.00561.00170.00303.00831.00556.00337.00293.0017.0070.00241.00-234.00-354.00107.00-26.00-6584.00-319.00222.00249.00797.00782.00356.00220.001,176.00681.00941.00-161.007,725.00848.00313.0011.00292.00-238.00-72.00-1898.00-275.00-42.00-3630.00
Operating Margin Growth (5y) -174.00205.00773.001,672.00450.00623.00143.00248.001,239.00760.00871.001,026.00352.00253.00622.00491.00-139.00658.00695.00130.00-5916.00-60.00200.00349.00629.00358.00417.00542.00734.00509.001,079.00-368.001,516.00771.00443.00119.001,156.00475.00237.00-1331.007,043.00786.00-2773.00
Operating Margin (QoQ) 251.00-325.00-1190.001,101.00438.00290.00-485.00-825.00700.00-149.00-324.00284.00454.00-73.0011.0033.00-306.00236.0051.00-345.00630.00243.00-291.00-122.00611.00-190.00-380.00167.00221.00-38.00-169.00-390.00355.00295.00-120.00-597.00491.00272.00-514.00-6392.006,486.00502.00-142.00159.00340.00-131.00-255.00359.00-4.00532.00-1616.001,494.00-391.00-32.00-444.00441.00-190.0034.00-2081.001,982.00230.00-3057.00
Profit After Tax Growth (1y) -478.95%-50.00%-91.68%113.79%145.45%-291.67%-50.00%-64.52%-212.00%147.83%25.64%15.91%246.43%445.45%-57.14%1.96%-59.76%-85.00%333.33%115.38%230.30%216.67%51.65%0.00%-21.10%77.19%-30.43%-14.29%-104.65%-8.91%26.04%67.71%4,375.00%-52.17%14.05%-6.21%-57.31%-2,184.09%-30.43%36.42%215.07%122.90%210.42%26.21%-1.30%46.19%15.10%80.77%-46.26%24.76%0.58%-28.30%7.38%-21.93%-17.10%-4.75%-296.95%-14.72%26.92%-254.21%
Profit After Tax Growth (3y) -43.38%-22.90%-62.60%-4.20%40.02%71.00%-35.43%-25.15%-12.93%33.72%32.64%36.54%58.03%37.35%41.22%29.98%1.60%-5.58%65.97%22.67%-28.49%72.25%9.96%12.86%16.20%-8.27%0.00%10.47%-5.32%-122.93%0.00%28.98%290.40%31.67%35.04%17.32%9.90%91.09%35.46%46.01%18.67%34.21%53.17%17.83%-17.11%12.50%-1.36%7.28%-46.38%-6.00%1.91%-45.07%
Profit After Tax Growth (5y) 30.17%-17.81%-37.27%14.07%24.50%18.89%12.09%-2.02%11.46%33.22%19.74%16.89%41.01%33.13%19.82%25.85%15.83%-18.18%45.72%23.76%17.21%-121.19%1.08%12.96%16.11%29.80%16.65%18.35%21.42%24.90%29.00%37.39%100.62%33.01%23.31%15.92%-5.19%46.70%15.69%16.28%-40.80%17.90%30.47%-34.51%
Profit After Tax (QoQ) 352.63%1,852.08%-93.81%-289.66%121.82%225.00%58.97%-59.68%-192.00%184.78%12.82%-227.27%139.29%122.73%4.08%60.78%46.34%-82.50%147.62%-36.54%-45.45%405.56%23.08%-2.68%-47.71%142.11%-18.84%-23.21%17.44%-4.95%0.00%-104.17%2,400.00%31.52%33.06%6.21%-74.27%213.64%9.42%-51.66%-1,356.16%110.47%114.58%11.65%-8.70%41.90%-12.75%-12.69%35.24%11.73%37.03%-74.04%213.93%-9.92%-2.32%-61.13%128.24%-4.35%12.24%-180.37%198.84%42.35%-236.36%
Property, Plant & Equipment (Net) Growth (1y) 5.45%4.10%1.29%2.57%-0.03%-1.95%-0.79%-0.24%1.00%1.15%1.11%-0.45%-1.13%-1.62%-0.76%-0.24%1.97%4.81%5.81%7.11%5.28%4.32%9.06%7.25%10.06%20.47%11.57%12.88%11.27%0.56%2.15%0.48%1.15%-0.77%-2.26%-1.12%-1.19%0.29%2.02%1.35%1.68%1.78%-2.82%-2.84%-3.72%-2.09%1.06%0.77%3.00%1.36%24.63%24.54%-0.60%1.66%-14.83%-13.04%
Property, Plant & Equipment (Net) Growth (3y) 2.11%1.07%0.53%0.62%-0.06%-0.82%-0.15%-0.31%0.60%1.41%2.02%2.08%2.01%2.46%4.62%4.64%5.72%9.62%8.79%9.05%8.84%8.11%7.52%6.75%7.40%6.33%3.66%3.90%3.61%0.03%0.61%0.23%0.54%0.43%-1.05%-0.89%-1.10%-0.02%0.06%-0.26%0.28%0.34%6.97%6.83%-0.48%0.30%2.37%2.95%
Property, Plant & Equipment (Net) Growth (5y) 1.43%1.26%1.30%1.71%1.39%1.30%2.81%2.62%3.36%5.56%5.26%5.19%5.38%5.44%5.47%5.38%5.87%5.62%5.15%5.20%5.20%4.69%4.38%4.04%4.47%4.18%2.00%2.01%1.72%-0.05%0.01%-0.28%0.16%0.11%4.06%4.09%-0.19%0.59%1.24%1.45%
Property, Plant & Equipment (Net) (QoQ) 1.92%2.14%-0.98%2.29%0.62%-0.62%0.28%-0.31%-1.31%0.56%0.83%0.93%-1.16%0.52%-0.72%0.24%-1.66%1.40%-0.21%2.46%1.08%2.38%1.01%0.71%0.16%7.03%-0.66%3.35%9.64%-0.88%0.51%1.87%-0.92%0.69%-1.13%2.55%-2.80%-0.83%0.03%2.48%-1.34%0.88%-0.63%2.81%-1.24%-3.69%-0.65%1.89%0.43%-0.59%-0.94%4.15%-1.17%22.23%-1.01%-16.87%1.07%2.41%1.06%
Return on Assets Growth (1y) -9.00-10.001.000.00-4.00-2.00-1.000.003.003.003.003.005.000.00-1.000.004.00-24.0011.002.00-7.0025.00-9.00-1.00-2.00-3.00-2.00-1.002.002.002.001.00-1.00-11.00-11.00-11.00-8.0014.0016.0016.0014.003.001.003.002.001.001.00-2.00-1.00-5.00-8.00-9.00-11.00-10.00-7.00-5.00
Return on Assets Growth (3y) -10.00-9.003.002.004.002.000.002.0012.00-20.0013.004.002.002.001.001.00-5.00-1.001.000.00-6.0025.00-9.000.00-1.00-11.00-11.00-10.00-7.005.007.006.004.006.006.008.008.0018.0019.0017.0015.00-1.00-6.00-9.00-11.00-14.00-14.00-16.00
Return on Assets Growth (5y) -1.00-32.0013.004.001.003.003.003.004.002.002.003.003.001.002.001.00-4.00-10.00-9.00-9.00-16.0027.00-4.005.005.005.006.008.008.009.009.007.005.002.00-1.00-4.00-5.003.003.002.00
Return on Assets (QoQ) 0.00-12.001.002.00-1.00-1.00-1.00-1.001.000.000.002.001.000.000.004.00-4.00-2.001.009.00-31.0033.00-8.000.001.00-1.000.00-1.000.000.001.002.00-1.000.000.00-1.00-10.00-1.001.002.0012.002.000.000.001.000.002.00-1.001.000.00-1.000.00-4.00-3.00-2.00-2.00-3.000.000.00
Return on Capital Employed Growth (1y) 4.003.002.00-1.00-5.00-3.00-1.001.004.003.002.001.0015.0011.001.002.0011.00-38.0030.002.00-21.0031.00-26.000.001.00-1.00-2.00-1.00-1.000.001.001.000.00-12.00-13.00-13.00-11.0015.0019.0020.0019.007.004.005.003.001.000.00-4.001.00-4.00-6.00-5.00-11.00-7.00-3.00-9.00
Return on Capital Employed Growth (3y) 2.003.003.001.0014.0012.001.005.0029.00-24.0033.006.004.005.005.004.00-10.00-8.002.001.00-22.0030.00-27.000.00-1.00-13.00-13.00-13.00-13.003.007.008.008.0010.0010.0012.0011.0023.0023.0021.0022.004.00-2.00-4.00-8.00-9.00-9.00-18.00
Return on Capital Employed Growth (5y) 28.00-23.0033.005.003.005.005.007.009.006.005.005.004.003.004.004.00-12.00-20.00-10.00-11.00-33.0033.00-21.007.007.009.009.0012.009.0011.0011.009.0011.007.005.003.000.0013.0014.007.00
Return on Capital Employed (QoQ) 0.000.002.002.00-1.00-1.00-2.00-1.001.000.001.001.001.00-1.000.0015.00-3.00-11.001.0024.00-52.0057.00-26.000.001.00-1.000.001.00-1.00-1.000.000.000.000.000.00-1.00-12.00-1.000.001.0015.003.001.001.002.000.002.00-2.001.00-1.00-2.002.00-4.00-3.00-1.00-4.001.000.00-7.00
Return on Equity Growth (1y) -19.003.00-1.00-8.00-4.00-3.000.006.006.005.005.000.00-4.00-2.000.003.006.006.004.001.002.00-1.00-1.00-3.00-5.00-3.00-1.006.005.004.002.00-4.00-25.00-28.00-26.00-19.0032.0040.0038.0033.006.002.005.004.003.001.00-6.00-4.00-12.00-17.00-19.00-25.00-25.00-19.00-14.00
Return on Equity Growth (3y) -17.006.004.00-1.00-2.001.004.009.008.009.009.005.003.003.002.001.003.002.002.004.002.001.001.00-1.00-25.00-27.00-24.00-17.0012.0016.0015.0010.0014.0014.0018.0018.0042.0043.0038.0033.00-3.00-14.00-20.00-25.00-34.00-35.00-39.00
Return on Equity Growth (5y) -15.009.008.003.006.005.007.007.005.006.007.007.004.005.004.003.00-17.00-22.00-21.00-19.009.0012.0013.0013.0014.0015.0020.0020.0021.0019.0014.0010.004.00-2.00-7.00-10.004.008.004.00
Return on Equity (QoQ) -23.002.004.00-2.00-1.00-2.00-3.002.000.000.004.002.00-1.000.00-1.00-3.002.002.002.001.001.000.000.001.00-1.00-1.00-2.000.001.001.004.00-1.000.00-1.00-2.00-22.00-3.002.005.0029.004.001.00-1.002.000.004.00-2.001.00-1.00-3.000.00-7.00-6.00-6.00-6.00-7.000.00-1.00
Return on Invested Capital Growth (1y) -44.002.000.00-6.003.000.000.004.00-2.002.003.002.00-3.00-1.000.001.005.004.002.001.000.00-2.000.00-2.00-3.00-2.00-2.002.002.002.002.00-1.00-11.00-13.00-13.00-10.0016.0019.0020.0018.004.002.004.002.002.001.00-3.00-1.00-3.00-5.00-5.00-9.00-5.003.00-13.00
Return on Invested Capital Growth (3y) -43.004.003.000.00-1.001.003.006.001.005.005.003.002.002.002.000.002.001.000.001.00-1.00-2.000.00-1.00-13.00-13.00-13.00-9.006.009.009.007.009.009.0011.0010.0022.0022.0020.0019.003.00-2.00-5.00-8.00-6.00-1.00-21.00
Return on Invested Capital Growth (5y) -40.007.005.001.004.003.005.005.00-3.001.003.003.001.001.002.001.00-8.00-10.00-11.00-10.003.005.007.007.008.009.0011.0011.0012.0012.009.008.008.005.003.000.0014.0020.002.00
Return on Invested Capital (QoQ) -47.001.003.00-1.00-1.00-1.00-2.008.00-4.00-1.002.002.00-1.000.000.00-2.001.001.001.002.001.00-2.000.001.00-1.000.00-2.00-1.000.000.002.00-1.000.000.00-1.00-11.00-1.000.002.0015.003.001.000.001.000.002.00-1.001.00-1.00-2.001.00-1.00-3.00-2.00-3.003.005.00-18.00
Return on Sales Growth (1y) -2.00-63.004.0014.00-5.00-2.00-5.00-9.005.001.000.0011.008.00-2.000.00-4.00-8.005.004.006.003.002.000.00-2.002.00-3.00-2.00-7.00-1.001.003.0010.00-3.000.00-1.00-6.00-60.00-1.003.008.0068.007.001.00-1.002.000.007.00-5.003.000.00-5.000.00-15.00-12.00-12.00-10.00-15.000.00-1.00
Return on Sales Growth (3y) -2.00-64.00-1.0016.007.00-4.00-5.00-1.005.004.004.0013.003.005.004.000.00-3.004.002.00-3.004.000.001.001.00-2.00-2.001.00-2.00-64.000.005.0012.005.007.003.001.0011.006.0010.001.0074.007.003.00-6.00-10.00-12.00-11.00-15.00-27.00-12.00-18.00
Return on Sales Growth (5y) -2.00-62.003.0018.003.004.00-1.002.0010.003.002.004.004.003.005.004.00-7.006.004.001.00-59.00-1.003.004.006.004.004.004.006.007.0013.006.0011.007.005.00-4.00-2.00-6.00-7.00-9.0044.00-5.00-11.00
Return on Sales (QoQ) 64.00-63.00-14.0011.003.003.00-5.00-8.006.001.00-8.006.002.000.003.003.00-8.002.00-1.00-1.005.001.001.00-4.004.00-1.00-1.000.00-1.000.00-6.006.001.002.001.00-7.005.001.00-4.00-61.0063.005.001.00-1.002.00-2.00-1.002.000.005.00-13.0011.00-3.000.00-8.00-5.000.000.00-6.00-9.0015.00-1.00
Revenue Growth (1y) 0.52%-2.13%5.30%22.26%2.40%8.72%-4.14%-12.00%-3.09%0.30%-3.16%3.45%10.27%-5.56%0.22%4.39%-1.64%-5.65%3.93%5.01%3.18%2.33%10.12%4.91%6.63%20.06%3.37%12.19%16.12%14.41%14.21%6.75%7.35%-1.42%5.15%3.58%-1.86%-3.96%-15.28%1.12%13.77%19.61%37.78%16.23%10.70%22.51%16.17%14.28%7.23%-0.64%-1.46%-1.98%0.83%-13.47%-2.58%11.46%60.50%25.43%10.01%-2.86%
Revenue Growth (3y) -0.09%2.19%-0.76%3.63%3.05%0.99%-2.38%-1.68%1.67%-3.67%0.29%4.28%3.82%-3.03%4.68%4.77%2.67%5.05%5.76%7.31%8.51%12.02%9.14%7.91%9.95%10.63%7.47%7.45%6.95%2.70%0.58%3.79%6.23%4.23%7.07%6.77%7.32%12.06%10.69%10.33%10.53%13.34%16.40%9.20%6.17%1.74%3.70%7.68%20.17%2.55%1.84%2.00%
Revenue Growth (5y) 1.58%-1.00%0.36%4.06%2.12%-0.11%1.26%0.92%2.95%1.89%2.80%5.94%6.74%4.61%6.25%6.61%6.17%5.51%7.28%6.44%6.12%5.88%2.98%5.64%8.22%9.24%7.70%7.83%9.03%9.68%10.25%8.23%7.31%6.63%7.04%6.40%5.97%3.89%5.42%7.97%16.93%9.58%11.07%7.11%
Revenue (QoQ) 8.86%8.93%-13.93%-1.52%5.99%17.21%-0.07%-17.52%12.54%3.34%-8.27%-9.17%16.48%-0.22%-2.00%-3.18%-0.23%5.88%2.07%-8.78%-4.30%16.63%3.14%-10.37%-5.09%25.51%-1.75%-8.89%6.87%8.05%6.64%-5.70%5.29%7.87%-0.33%-5.17%-3.31%15.06%-1.82%-10.14%-5.38%1.50%17.17%1.10%-0.52%16.92%-1.16%-3.71%10.09%10.87%-2.77%-9.65%2.01%9.95%-3.28%-7.06%-12.46%23.80%10.65%33.84%-31.58%8.58%-2.29%
Share-based Compensation Growth (1y) -28.57%25.00%20.00%-28.57%40.00%20.00%-16.67%20.00%0.00%16.67%40.00%16.67%14.29%-14.29%0.00%14.29%0.00%0.00%14.29%0.00%0.00%50.00%0.00%100.00%25.00%11.11%25.00%-12.50%-10.00%30.00%20.00%-7.14%22.22%-23.08%-16.67%-38.46%0.00%-10.00%10.00%25.00%9.09%33.33%9.09%40.00%0.00%8.33%8.33%-7.14%8.33%7.69%-15.38%0.00%7.69%178.57%90.91%46.15%50.00%-53.85%-28.57%
Share-based Compensation Growth (3y) 0.00%20.51%11.87%0.00%16.96%6.27%5.27%16.96%4.55%0.00%16.96%10.06%4.55%8.74%4.55%31.73%7.72%18.56%12.62%20.51%4.00%29.40%14.47%17.57%11.20%3.57%7.72%-20.63%3.23%-3.45%3.23%-10.61%10.06%-2.63%0.00%2.50%2.94%9.14%9.14%17.57%5.73%15.87%0.00%9.14%5.27%48.12%20.51%10.72%20.51%11.46%4.89%
Share-based Compensation Growth (5y) 2.71%8.45%9.86%2.71%9.86%12.47%5.92%26.19%7.39%10.76%14.87%18.47%5.15%13.18%11.38%13.18%6.58%10.76%7.39%0.00%6.58%8.45%6.58%4.56%8.45%5.92%8.45%-2.64%3.71%5.39%5.39%-1.47%7.63%1.49%-1.73%0.00%4.94%31.28%16.00%18.89%13.81%14.87%6.40%
Share-based Compensation (QoQ) -42.86%25.00%40.00%-28.57%0.00%20.00%-16.67%40.00%-14.29%-16.67%20.00%16.67%0.00%0.00%0.00%14.29%-25.00%16.67%14.29%0.00%-25.00%33.33%0.00%0.00%12.50%-11.11%100.00%-37.50%0.00%0.00%40.00%-35.71%44.44%-7.69%8.33%-15.38%-9.09%0.00%-20.00%37.50%-18.18%22.22%-9.09%20.00%0.00%0.00%16.67%-14.29%8.33%0.00%0.00%0.00%7.69%-21.43%18.18%7.69%178.57%-46.15%-9.52%10.53%-14.29%-16.67%
Shareholder's Equity Growth (1y) 29.20%1.49%-0.90%-4.50%-2.67%-4.44%-3.46%-0.60%-0.79%7.13%8.49%7.77%6.74%-2.61%-5.54%-4.17%-3.16%1.31%3.94%4.19%4.27%2.91%3.08%2.82%4.55%8.10%4.94%3.79%2.24%2.85%3.89%6.67%7.51%8.02%-18.04%-17.59%-13.93%-15.63%12.51%13.46%9.17%10.00%10.03%9.77%9.70%6.02%10.24%10.35%9.95%12.82%9.04%9.75%10.69%-1.25%-6.16%-5.81%-21.77%
Shareholder's Equity Growth (3y) 7.81%1.29%1.24%0.76%1.01%-0.10%-0.36%0.88%0.84%1.87%2.12%2.47%2.53%0.51%0.40%0.88%1.82%4.07%3.98%3.60%3.68%4.59%3.97%4.41%4.74%6.30%-3.68%-3.01%-1.83%-2.13%-1.42%-0.09%0.34%0.08%0.49%0.87%1.01%-0.54%10.92%11.18%9.61%9.58%9.77%9.96%10.11%5.70%4.10%4.49%-1.62%
Shareholder's Equity Growth (5y) 5.51%0.50%0.38%0.43%0.80%0.78%1.17%1.92%2.25%3.29%2.87%2.80%2.87%2.46%1.99%2.59%3.02%4.60%-0.87%-0.46%0.62%0.84%0.72%1.25%1.55%2.20%2.04%2.59%2.53%1.80%3.05%3.85%4.03%3.70%4.05%4.45%4.64%1.85%6.91%7.28%2.66%
Shareholder's Equity (QoQ) 1.93%1.76%-1.10%-1.06%-0.48%-1.93%0.79%-2.85%0.53%0.97%0.61%4.90%1.80%0.31%-0.36%-4.29%-1.26%1.76%0.69%0.13%1.30%2.01%0.77%-1.17%1.47%1.75%2.47%2.19%-1.50%0.63%0.94%2.81%-0.51%3.32%1.73%3.30%-24.51%3.89%6.25%1.26%0.66%4.76%2.24%2.02%0.69%4.51%2.17%-1.39%4.70%4.61%1.81%1.17%1.20%5.30%2.68%-9.75%-3.83%5.69%-14.72%
Tax Rate Growth (1y) 1,477.0092,498.006,178.003,262.00-4306.00272.00-6210.002,335.003,393.001,400.008,043.00-4518.00-6958.00618.0041.00-954.008,877.00-1741.00-144.002,011.00-407.00200.00378.00804.00-670.00651.00-1152.008,760.00-1918.00-1278.00439.00-8792.003,688.00147.00-61.001,305.00-5025.00-91.00-732.00-2340.002,470.00-433.00510.001,916.00383.00114.00-697.00-202.00-45.0038.00508.00238.00-234.00229.00462.00-1037.00260.00-348.00-5523.00
Tax Rate Growth (3y) 564.0094,169.008,011.001,079.00-7870.002,290.001,874.00-3137.005,312.00277.007,940.00-3460.001,513.00-922.00275.001,861.007,801.00-890.00-918.0011,575.00-2995.00-427.00-335.00772.001,100.00-480.00-774.001,274.00-3255.00-1222.00-354.00-9827.001,134.00-377.00-283.00881.00-2172.00-410.00-919.00-626.002,808.00-281.00321.001,952.00104.00381.00273.00-1001.00-19.00-82.00-4554.00
Tax Rate Growth (5y) 2,484.0093,046.007,908.002,136.00600.00749.002,108.00-322.004,236.001,128.007,167.006,104.00-1075.00-1550.00-438.001,830.009,571.00-2020.00-540.004,088.00-4331.00-370.00-1128.00-263.00-1454.00-1004.00-996.00850.00-402.00-1540.00-541.00-8113.001,471.00-225.00-472.00917.00-2451.00-143.0051.00-1425.002,834.00-400.00-4741.00
Tax Rate (QoQ) -91366.0085,153.003,176.004,514.00-345.00-1167.00260.00-3053.004,232.00-7649.008,805.00-1995.002,239.00-1005.00-3756.00-4435.009,815.00-1582.00-4751.005,396.00-803.0015.00-2596.002,978.00-196.00192.00-2170.001,505.001,124.00-1610.007,742.00-9174.001,764.00106.00-1489.003,306.00-1776.00-102.00-122.00-3024.003,158.00-743.00-1731.001,787.00254.00200.00-324.00253.00-14.00-611.00170.00410.0069.00-141.00-100.00-61.00532.0091.00-1598.001,236.00-77.00-5084.00
Total Debt Growth (1y) 19.83%15.59%14.54%7.65%6.28%3.91%1.88%-1.22%-2.59%3.12%0.75%0.46%-0.89%-3.99%-4.98%-8.94%-7.17%-14.86%4.69%8.31%12.71%15.97%18.15%17.52%14.61%66.71%35.37%44.49%39.56%-1.46%-6.48%-13.42%-11.18%-13.42%-2.64%-1.70%4.69%-2.12%-5.13%-5.37%-5.31%-5.91%-4.93%1.01%2.03%1.35%0.50%0.47%0.86%2.63%81.59%82.05%67.40%80.12%0.82%-6.42%
Total Debt Growth (3y) 7.45%7.39%5.55%2.22%0.86%0.95%-0.83%-3.32%-3.59%-5.54%0.07%-0.31%1.22%-1.77%5.53%5.05%6.24%18.07%18.74%22.52%21.70%23.97%14.36%13.71%12.41%12.46%7.21%7.14%9.07%-5.83%-4.77%-6.96%-4.16%-7.27%-4.24%-2.05%0.38%-2.27%-3.22%-1.34%-0.86%-0.72%20.16%22.71%19.88%23.28%22.54%19.62%
Total Debt Growth (5y) 2.68%0.25%3.18%1.05%1.43%0.31%3.82%2.84%2.97%10.26%9.89%10.97%10.65%9.26%8.27%7.72%8.25%7.03%8.80%9.38%10.88%10.05%6.67%6.46%7.09%5.55%2.14%3.29%4.62%-4.45%-3.77%-3.95%-1.95%-3.67%9.89%11.44%11.30%11.53%10.66%10.35%
Total Debt (QoQ) 17.75%1.14%5.50%-4.63%13.59%0.22%-0.85%-5.84%11.05%-1.73%-3.87%-7.15%17.56%-3.99%-4.15%-8.39%13.89%-4.98%-8.14%-6.61%4.45%16.84%-4.96%-2.82%7.47%19.03%-5.47%-5.23%56.33%-3.35%0.91%-8.47%10.38%-8.27%-6.58%-6.10%7.60%3.14%-5.67%0.00%0.61%-0.03%-5.92%0.07%-0.03%1.01%-0.03%1.07%-0.70%0.17%-0.07%1.47%1.05%77.23%0.18%-6.70%8.73%-0.79%-7.02%