|
Gross Margin
|
70.62% | 70.00% | 69.41% | 70.45% | 72.57% | 75.99% | 74.08% | 73.61% | 73.73% | 74.46% | 75.12% | 74.25% | 75.75% | 76.29% | 77.01% | 77.32% | 78.04% | 78.78% | 78.92% | 78.06% | 79.78% | 80.19% | 79.54% | 80.79% | 81.27% | 80.72% | 80.84% | 81.22% | 80.97% | 79.61% | 79.55% | 80.48% | 79.57% | 78.90% | 78.79% | 72.97% | 76.92% | 74.32% | 71.39% | 69.80% | 70.64% | 74.26% | 75.75% | 75.83% | 75.64% | 74.31% | 74.22% | 74.81% | 74.61% | 73.56% | 73.92% | 74.45% | 74.64% | 74.67% | 74.50% | 73.41% | 74.23% | 74.14% | 74.17% | 73.62% | 73.93% | 73.73% |
|
EBT Margin
|
-13.30% | -13.59% | -6.86% | -9.14% | 9.45% | 15.61% | 3.29% | 5.37% | 8.11% | 8.16% | 40.55% | 3.46% | 8.68% | 9.47% | 8.53% | 13.43% | 18.04% | 17.07% | 16.73% | 16.73% | 17.78% | 18.16% | 18.90% | 18.78% | 18.59% | 21.58% | 31.96% | 21.96% | 25.16% | 21.19% | 19.16% | 19.49% | 19.96% | 17.21% | 14.56% | -11.78% | 1.58% | -4.35% | -16.53% | -9.06% | 1.88% | 7.46% | 18.96% | 1.78% | 2.02% | 2.98% | 10.21% | -2.36% | 2.92% | 0.36% | 11.39% | 2.42% | -2.86% | 2.76% | 15.07% | 1.81% | 2.68% | 1.55% | 8.92% | 1.12% | 0.15% | -3.05% |
|
EBIT Margin
|
-13.44% | -16.74% | -8.43% | -7.30% | 9.09% | 11.59% | 3.43% | 6.06% | 8.10% | 8.45% | 5.13% | 3.38% | 8.95% | 9.36% | 8.67% | 13.47% | 18.04% | 17.16% | 17.14% | 16.99% | 17.59% | 18.33% | 18.86% | 18.81% | 18.57% | 21.52% | 32.12% | 21.70% | 25.00% | 21.21% | 18.84% | 19.18% | 19.85% | 16.68% | 13.78% | -14.02% | -0.02% | -6.25% | -18.20% | -9.69% | 1.12% | 4.73% | 7.63% | 1.63% | 2.38% | 3.36% | 3.02% | -3.32% | 1.61% | -1.24% | 0.34% | -3.32% | -7.07% | -2.75% | -2.21% | -3.33% | -2.27% | -2.57% | -3.88% | -3.21% | -3.39% | -5.22% |
|
EBITDA Margin
|
-13.44% | -16.74% | -8.43% | -7.30% | 9.09% | 11.59% | 3.43% | 6.06% | 8.10% | 8.45% | 5.13% | 3.38% | 8.95% | 9.36% | 8.67% | 13.47% | 18.04% | 17.16% | 17.23% | 17.09% | 17.69% | 18.41% | 18.97% | 18.93% | 18.68% | 21.65% | 32.31% | 21.93% | 25.27% | 21.56% | 19.11% | 19.18% | 19.85% | 16.68% | 13.78% | -14.02% | -0.02% | -6.25% | -18.20% | -9.69% | 1.12% | 4.73% | 7.63% | 1.63% | 2.38% | 3.36% | 3.02% | -3.32% | 1.61% | -1.24% | 0.34% | -3.32% | -7.07% | -2.75% | -2.21% | -3.33% | -2.27% | -2.57% | -3.88% | -3.21% | -3.39% | -5.22% |
|
Operating Margin
|
-13.44% | -16.74% | -8.43% | -7.30% | 9.09% | 11.59% | 3.43% | 6.06% | 8.10% | 8.45% | 5.13% | 3.38% | 8.95% | 9.36% | 8.67% | 13.47% | 18.04% | 17.16% | 17.14% | 16.99% | 17.59% | 18.33% | 18.86% | 18.81% | 18.57% | 21.52% | 32.12% | 21.70% | 25.00% | 21.21% | 18.84% | 19.18% | 19.85% | 16.68% | 13.78% | -14.02% | -0.02% | -6.25% | -18.20% | -9.69% | 1.12% | 4.73% | 7.63% | 1.63% | 2.38% | 3.36% | 3.02% | -3.32% | 1.61% | -1.24% | 0.34% | -3.32% | -7.07% | -2.75% | -2.21% | -3.33% | -2.27% | -2.57% | -3.88% | -3.21% | -3.39% | -5.22% |
|
Net Margin
|
-13.43% | -14.30% | -6.01% | -9.20% | 9.23% | 15.42% | 5.73% | 5.53% | 7.67% | 7.96% | 6.47% | 3.27% | 8.49% | 9.29% | 8.24% | 13.24% | 17.86% | 16.92% | 16.38% | 16.55% | 17.60% | 17.99% | 18.60% | 15.17% | 15.18% | 17.77% | 30.57% | 17.41% | 20.02% | 18.28% | -9.74% | 16.85% | 17.72% | 16.22% | 13.37% | -9.95% | 1.69% | -7.30% | -20.51% | -3.83% | 0.21% | 4.50% | 4.50% | 1.14% | 1.42% | 3.30% | 1.44% | -0.91% | 1.37% | 0.40% | 1.50% | 2.17% | -2.08% | 1.62% | 3.27% | 1.72% | 1.65% | 0.33% | 1.62% | 1.14% | 0.15% | -4.55% |
|
FCF Margin
|
| -2.34% | 1.60% | 0.97% | 7.27% | 8.10% | 0.32% | 9.26% | 15.29% | -10.86% | 7.53% | 11.61% | 14.31% | 17.81% | 28.43% | 35.49% | 13.19% | 25.12% | 26.97% | 40.02% | 32.79% | 31.45% | 21.81% | 18.27% | 20.31% | 8.06% | 26.74% | 22.95% | 13.06% | -13.35% | 24.36% | 21.25% | 10.31% | 18.51% | 10.60% | -58.96% | -16.24% | -21.91% | 0.57% | -6.70% | -0.51% | -4.18% | 20.19% | 2.61% | 0.31% | -7.87% | 9.39% | -20.68% | -8.91% | -19.99% | 7.39% | -5.93% | -25.22% | -8.36% | -0.76% | 4.91% | -34.24% | -4.14% | 0.63% | 4.36% | -57.46% | 0.74% |
|
Inventory Average
|
| | | | | 1.15M | 1.10M | 1.05M | 1.13M | 1.26M | 1.06M | 0.88M | 0.96M | 1.12M | 1.51M | 2.58M | 3.82M | 4.32M | 4.04M | 4.31M | 5.07M | 5.95M | 8.53M | 10.36M | 11.29M | 13.57M | 13.05M | 10.21M | 9.49M | 10.22M | 9.52M | 8.17M | 9.15M | 10.74M | 11.64M | 12.24M | 11.33M | 9.17M | 7.20M | 5.91M | 4.76M | 4.19M | 4.02M | 3.70M | 3.67M | 4.05M | 4.82M | 5.06M | 5.03M | 5.09M | 4.76M | 4.75M | 4.85M | 4.80M | 4.59M | 4.60M | 4.57M | 3.97M | 3.48M | 3.04M | 2.79M | 2.46M |
|
Assets Average
|
| | | | | 6.67M | 6.23M | 6.71M | 8.19M | 8.49M | 8.06M | 8.62M | 9.90M | 12.24M | 16.76M | 25.54M | 34.39M | 42.66M | 50.16M | 60.99M | 78.88M | 99.01M | 116.93M | 121.54M | 125.30M | 135.75M | 143.95M | 150.72M | 154.98M | 151.98M | 153.48M | 163.47M | 159.88M | 154.33M | 157.11M | 153.63M | 142.72M | 131.60M | 122.80M | 116.08M | 111.07M | 107.78M | 106.52M | 104.71M | 102.45M | 100.19M | 98.67M | 95.70M | 90.54M | 86.31M | 83.71M | 81.50M | 77.50M | 73.32M | 70.46M | 68.36M | 64.56M | 59.89M | 56.83M | 54.27M | 49.17M | 43.71M |
|
Equity Average
|
| | | | | -1.95M | -1.08M | -0.52M | 0.18M | 0.99M | 1.65M | 2.05M | 2.65M | 3.79M | 5.27M | 7.82M | 13.61M | 21.42M | 25.82M | 29.56M | 36.26M | 44.31M | 52.80M | 53.07M | 53.17M | 62.87M | 75.58M | 85.77M | 91.75M | 96.13M | 94.24M | 94.76M | 92.24M | 86.89M | 89.04M | 87.86M | 82.60M | 80.96M | 78.82M | 73.48M | 70.87M | 69.26M | 68.19M | 66.54M | 64.40M | 62.49M | 60.52M | 58.18M | 55.71M | 53.23M | 51.03M | 49.10M | 46.74M | 44.37M | 42.45M | 40.48M | 38.31M | 36.28M | 34.09M | 31.88M | 29.87M | 27.50M |
|
Invested Capital
|
| | -2.82M | | -2.32M | -1.23M | -0.81M | -0.23M | 0.58M | 1.39M | 1.91M | 2.19M | 3.11M | 4.47M | 6.08M | 9.56M | 17.65M | 25.18M | 26.45M | 32.67M | 39.84M | 48.79M | 56.81M | 49.33M | 57.01M | 68.73M | 82.44M | 89.10M | 94.40M | 97.86M | 90.62M | 98.91M | 85.57M | 88.22M | 89.86M | 85.86M | 79.35M | 82.57M | 75.06M | 71.90M | 69.83M | 68.68M | 67.70M | 65.38M | 63.43M | 61.55M | 59.49M | 56.87M | 54.55M | 51.91M | 50.15M | 48.05M | 45.42M | 43.31M | 41.60M | 39.37M | 37.25M | 35.30M | 32.87M | 30.88M | 28.86M | 26.15M |
|
Asset Utilization Ratio
|
| | | | | 4.37 | 5.00 | 5.22 | 4.74 | 4.43 | 4.65 | 4.30 | 3.71 | 3.39 | 3.13 | 2.63 | 2.64 | 2.54 | 2.48 | 2.33 | 2.25 | 2.29 | 2.27 | 2.46 | 2.47 | 2.20 | 2.00 | 1.81 | 1.58 | 1.41 | 1.29 | 1.16 | 1.19 | 1.27 | 1.22 | 1.03 | 0.92 | 0.77 | 0.63 | 0.63 | 0.60 | 0.59 | 0.58 | 0.58 | 0.59 | 0.60 | 0.61 | 0.61 | 0.61 | 0.61 | 0.59 | 0.61 | 0.60 | 0.62 | 0.62 | 0.63 | 0.67 | 0.72 | 0.76 | 0.79 | 0.86 | 0.94 |
|
Interest Coverage Ratio
|
-93.11 | -873.00 | -74.57 | | | 94.15 | 141.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.00 | | -0.09 | -0.09 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.00 | | 0.03 | 0.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | -0.53 | | -0.37 | -0.21 | -0.13 | -0.03 | 0.06 | 0.18 | 0.23 | 0.24 | 0.29 | 0.33 | 0.31 | 0.31 | 0.47 | 0.53 | 0.50 | 0.47 | 0.45 | 0.44 | 0.46 | 0.41 | 0.43 | 0.49 | 0.56 | 0.58 | 0.60 | 0.66 | 0.57 | 0.59 | 0.56 | 0.56 | 0.57 | 0.57 | 0.58 | 0.65 | 0.63 | 0.63 | 0.64 | 0.64 | 0.64 | 0.63 | 0.63 | 0.62 | 0.60 | 0.61 | 0.62 | 0.61 | 0.61 | 0.60 | 0.61 | 0.60 | 0.60 | 0.58 | 0.61 | 0.61 | 0.59 | 0.58 | 0.64 | 0.62 |
|
Times Interest Earned
|
-93.11 | -873.00 | -74.57 | | | 94.15 | 141.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | 2.19 | | | | | | | | | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 | 0.14 | 0.29 | 0.36 | 0.76 | -0.76 | 0.27 | 0.13 | 4.12 | 0.52 | 0.88 | -0.24 | | | 45.18 | -2.28 | -27.20 | -3.87 | 0.68 | 6.51 | 45.70 | -2.03 | 1.51 | -0.96 | -1.92 | -0.98 | 2.47 | -3.28 | -0.87 | -2.60 | -27.76 | 4.28 | -0.64 | -5.20 | 33.88 | 4.92 | -0.41 | 32.90 |
|
Enterprise Value
|
1.52M | 1.14M | 0.56M | 0.56M | 3.11M | 5.55M | 5.75M | 12.31M | 9.52M | 9.94M | 7.23M | 8.86M | 4.07M | 11.72M | 21.71M | 33.91M | 93.08M | 108.13M | 101.78M | 163.57M | 447.00M | 310.53M | 305.48M | 285.95M | 213.69M | 204.48M | 151.60M | 193.11M | 179.61M | 141.03M | 33.81M | 67.89M | 153.25M | 129.63M | 74.69M | 25.67M | -19.35M | -27.63M | -58.87M | -58.32M | -28.15M | -26.88M | -36.01M | -13.63M | -6.97M | -3.26M | -7.15M | 1.41M | -14.43M | -28.81M | -30.57M | -9.74M | 2.10M | 2.59M | 11.27M | 22.69M | 33.07M | 22.16M | 9.25M | 16.36M | 15.61M | 19.50M |
|
Market Capitalization
|
2.61M | 1.85M | 1.30M | 1.52M | 4.67M | 7.38M | 7.36M | 15.06M | 14.16M | 13.59M | 11.44M | 14.03M | 10.77M | 20.85M | 36.26M | 57.24M | 122.70M | 147.88M | 146.60M | 223.43M | 521.42M | 405.10M | 410.39M | 385.58M | 323.34M | 318.98M | 280.49M | 327.78M | 315.87M | 271.07M | 172.28M | 216.26M | 284.63M | 264.84M | 210.34M | 147.43M | 91.76M | 76.36M | 40.55M | 37.58M | 65.57M | 64.42M | 56.88M | 77.10M | 81.67M | 81.90M | 77.22M | 80.87M | 61.28M | 41.92M | 39.18M | 56.91M | 63.71M | 61.04M | 67.49M | 77.16M | 81.77M | 68.52M | 53.19M | 58.26M | 49.85M | 51.51M |
|
Return on Sales
|
| | | -0.11% | -0.04% | 0.05% | 0.08% | 0.10% | 0.09% | 0.07% | 0.14% | 0.14% | 0.14% | 0.14% | 0.08% | 0.10% | 0.13% | 0.15% | 0.16% | 0.17% | 0.17% | 0.17% | 0.18% | 0.17% | 0.17% | 0.17% | 0.19% | 0.20% | 0.21% | 0.22% | 0.12% | 0.12% | 0.11% | 0.11% | 0.16% | 0.13% | 0.09% | 0.03% | -0.08% | -0.07% | -0.08% | -0.06% | 0.04% | 0.05% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% |
|
Return on Capital Employed
|
| | | | | -0.95% | -2.55% | -3.30% | -9.87% | 1.27% | 1.51% | 1.34% | 1.10% | 0.99% | 1.40% | 1.83% | 0.85% | 0.82% | 0.81% | 0.95% | 0.96% | 1.01% | 0.86% | 0.95% | 1.03% | 0.83% | 0.74% | 0.67% | 0.61% | 0.50% | 0.39% | 0.33% | 0.32% | 0.33% | 0.30% | 0.18% | 0.10% | 0.02% | -0.07% | -0.06% | -0.06% | -0.04% | 0.01% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.02% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.04% | -0.04% | -0.04% | -0.06% |
|
Return on Invested Capital
|
| | | | | | | | | | 1.59% | 1.15% | 0.92% | 0.78% | 0.78% | 0.88% | 0.89% | 0.76% | 0.80% | 0.82% | 0.84% | 0.89% | 0.90% | 0.98% | 0.97% | 0.79% | 0.73% | 0.63% | 0.57% | 0.49% | 0.25% | 0.23% | 0.22% | 0.24% | 0.34% | 0.22% | 0.13% | 0.02% | | | | | 0.01% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | -0.02% | -0.03% | -0.03% | -0.03% | -0.02% | -0.02% | -0.04% | -0.04% | | -0.05% |
|
Return on Assets
|
| | | | | 0.22% | 0.39% | 0.51% | 0.44% | 0.32% | 0.67% | 0.60% | 0.53% | 0.47% | 0.24% | 0.27% | 0.35% | 0.38% | 0.41% | 0.39% | 0.38% | 0.40% | 0.40% | 0.43% | 0.41% | 0.37% | 0.38% | 0.36% | 0.34% | 0.31% | 0.15% | 0.13% | 0.13% | 0.14% | 0.20% | 0.13% | 0.08% | 0.02% | -0.05% | -0.04% | -0.05% | -0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% |
|
Return on Equity
|
| | | | | -0.73% | -2.24% | -6.56% | 20.28% | 2.74% | 3.27% | 2.53% | 1.98% | 1.53% | 0.78% | 0.88% | 0.89% | 0.75% | 0.79% | 0.81% | 0.83% | 0.89% | 0.89% | 0.98% | 0.97% | 0.79% | 0.73% | 0.63% | 0.57% | 0.49% | 0.25% | 0.23% | 0.22% | 0.24% | 0.35% | 0.23% | 0.14% | 0.03% | -0.08% | -0.07% | -0.08% | -0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% |