|
Assets Growth (1y)
|
| | | | | 14.17% | | 29.72% | 24.53% | 34.23% | 23.48% | 18.90% | 73.32% | 141.23% | 246.42% | 248.06% | 249.01% | 164.99% | 122.28% | 135.24% | 129.58% | 136.30% | 71.26% | 49.09% | 27.47% | 19.25% | 28.97% | 18.92% | 5.39% | 7.77% | 9.12% | -2.68% | 6.03% | -1.02% | -10.78% | -10.68% | -18.67% | -24.96% | -23.89% | -20.29% | -15.75% | -10.60% | -8.96% | -6.52% | -7.58% | -7.16% | -10.09% | -13.19% | -14.53% | -15.80% | -13.82% | -15.01% | -15.10% | -16.57% | -15.64% | -17.81% | -18.84% | -19.88% | -21.38% | -26.56% | -27.52% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 54.63% | | 75.09% | 96.03% | 104.73% | 111.85% | 113.52% | 140.37% | 147.20% | 136.26% | 130.25% | 116.97% | 95.46% | 69.96% | 60.97% | 45.57% | 44.81% | 34.08% | 19.94% | 12.52% | 8.35% | 7.89% | 1.11% | -3.14% | -7.15% | -9.51% | -11.51% | -10.10% | -12.76% | -14.81% | -12.69% | -14.13% | -14.60% | -14.59% | -13.52% | -12.69% | -11.26% | -10.98% | -11.65% | -12.47% | -13.28% | -13.22% | -15.36% | -16.18% | -17.43% | -17.01% | -19.95% | -20.66% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 87.46% | | 79.87% | 85.64% | 89.10% | 83.84% | 76.77% | 79.55% | 80.97% | 79.35% | 69.83% | 62.74% | 51.44% | 36.74% | 29.38% | 21.61% | 17.66% | 10.36% | 4.20% | -0.48% | -3.12% | -2.74% | -5.09% | -6.68% | -7.85% | -9.52% | -10.88% | -10.51% | -12.29% | -13.69% | -13.26% | -14.40% | -15.24% | -14.65% | -14.69% | -14.44% | -14.12% | -14.09% | -16.08% | -16.97% |
|
Assets (QoQ)
|
| | | | -9.28% | -3.48% | 19.29% | 24.19% | -12.91% | 4.04% | 9.73% | 19.58% | 26.95% | 44.81% | 57.58% | 20.14% | 27.30% | 9.95% | 32.18% | 27.15% | 24.24% | 13.16% | -4.20% | 10.69% | 6.23% | 5.86% | 3.61% | 2.07% | -5.86% | 8.25% | 4.91% | -8.97% | 2.58% | 1.04% | -5.43% | -8.88% | -6.60% | -6.77% | -4.07% | -4.57% | -1.28% | -1.07% | -2.32% | -2.01% | -2.40% | -0.63% | -5.40% | -5.38% | -3.90% | -2.10% | -3.18% | -6.69% | -4.00% | -3.80% | -2.10% | -9.09% | -5.20% | -5.03% | -3.94% | -15.08% | -6.45% |
|
Capital Expenditures Growth (1y)
|
| | | | -166.67% | | 800.00% | 571.43% | 1,250.00% | | -22.22% | -8.51% | | 1,812.50% | 350.00% | -20.93% | | -8.50% | 322.22% | 97.06% | 205.88% | -53.57% | -9.77% | 323.88% | -50.32% | 247.69% | -70.00% | -65.49% | -56.13% | -82.30% | -76.39% | -2.04% | -7.35% | -5.00% | 170.59% | -1.04% | -36.51% | -78.95% | -73.91% | -41.05% | 97.50% | 700.00% | 425.00% | 50.00% | -77.22% | -6.25% | -36.51% | -54.76% | 188.89% | -78.33% | -82.50% | -81.58% | -65.38% | 7.69% | 57.14% | 171.43% | -61.11% | 42.86% | 45.45% | -78.95% | 514.29% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 270.84% | 215.82% | 69.35% | 275.63% | | 145.40% | 12.54% | 138.49% | 101.04% | 157.85% | 87.62% | | 13.89% | 4.55% | 42.31% | -12.64% | -34.14% | -60.02% | 12.74% | -41.33% | -16.38% | -42.34% | -30.58% | -36.33% | -67.17% | -44.97% | -17.02% | 5.13% | 16.96% | 54.75% | -4.35% | -34.14% | 16.45% | -4.55% | -26.32% | 9.14% | 17.57% | -16.45% | -50.00% | -38.92% | -39.75% | -44.11% | -39.07% | -27.01% | -30.66% | -26.32% | -52.78% | -6.14% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 153.17% | 84.99% | 160.52% | 109.72% | 139.92% | | 31.95% | 15.83% | 24.21% | 37.97% | 3.96% | 17.42% | | -24.31% | -6.10% | 22.81% | -17.07% | -43.59% | -46.19% | -3.52% | -24.02% | -0.31% | -23.47% | -21.62% | -34.99% | -23.30% | -11.09% | -17.26% | -5.22% | -20.13% | -16.26% | -40.77% | -22.16% | -18.10% | -24.88% | -27.52% | -29.43% | 20.11% | 5.92% | -41.01% | -11.45% |
|
Capital Expenditures (QoQ)
|
| 0.00% | -33.33% | 250.00% | -128.57% | | | 161.11% | -51.06% | -65.22% | 75.00% | 207.14% | | | -58.82% | -46.03% | 200.00% | 37.25% | 90.00% | -74.81% | 365.67% | -79.17% | 269.23% | 18.33% | -45.42% | 45.81% | -68.14% | 36.11% | -30.61% | -41.18% | -57.50% | 464.71% | -34.38% | -39.68% | 21.05% | 106.52% | -57.89% | -80.00% | 50.00% | 366.67% | 41.07% | -18.99% | -1.56% | 33.33% | -78.57% | 233.33% | -33.33% | -5.00% | 36.84% | -75.00% | -46.15% | 0.00% | 157.14% | -22.22% | -21.43% | 72.73% | -63.16% | 185.71% | -20.00% | -75.00% | 975.00% |
|
Cash & Equivalents Growth (1y)
|
| | | 32.32% | 146.36% | 149.54% | 187.89% | 222.69% | 111.41% | 160.17% | 87.56% | 44.38% | 150.10% | 245.85% | 351.07% | 342.45% | 335.31% | 208.01% | 156.56% | 151.24% | 137.91% | 134.10% | 66.42% | 47.33% | 21.08% | 22.85% | 35.17% | 24.27% | 13.58% | 7.44% | 10.17% | -3.58% | 3.97% | -2.04% | -17.93% | -15.43% | -23.09% | -26.71% | -21.24% | -15.65% | -12.20% | -6.57% | -5.38% | -5.42% | -6.73% | -9.18% | -12.42% | -14.58% | -16.95% | -17.33% | -16.13% | -18.63% | -17.37% | -19.40% | -61.20% | -74.66% | -60.76% | -75.93% | -16.14% | -32.53% | -37.50% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 83.36% | 135.29% | 182.12% | 189.87% | 174.19% | 184.45% | 202.63% | 178.95% | 152.24% | 195.87% | 192.16% | 168.05% | 153.95% | 132.32% | 106.91% | 79.38% | 66.31% | 48.45% | 45.65% | 35.33% | 20.86% | 12.66% | 8.94% | 6.92% | 0.44% | -3.16% | -8.29% | -10.70% | -11.73% | -11.12% | -12.46% | -15.12% | -12.29% | -14.28% | -14.64% | -13.26% | -12.00% | -12.06% | -11.15% | -11.42% | -13.05% | -13.82% | -15.41% | -34.19% | -43.94% | -35.42% | -45.67% | -35.13% | -48.18% | -41.26% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 132.90% | 166.69% | 176.60% | 153.17% | 137.96% | 131.37% | 140.05% | 117.64% | 96.62% | 104.33% | 101.13% | 95.67% | 81.37% | 71.43% | 56.28% | 39.16% | 30.26% | 21.21% | 17.28% | 9.88% | 4.72% | -0.70% | -2.40% | -1.85% | -4.17% | -5.75% | -8.13% | -10.01% | -11.09% | -11.47% | -12.82% | -14.79% | -14.06% | -15.44% | -16.15% | -26.65% | -32.46% | -26.09% | -32.89% | -25.72% | -35.41% | -30.95% |
|
Cash & Equivalents (QoQ)
|
-35.45% | -7.56% | 47.84% | 50.00% | 20.18% | -6.37% | 70.56% | 68.13% | -21.26% | 15.23% | 22.96% | 29.42% | 36.39% | 59.35% | 60.37% | 26.95% | 34.18% | 12.75% | 33.58% | 24.31% | 27.07% | 10.94% | -5.04% | 10.06% | 4.42% | 12.56% | 4.49% | 1.18% | -4.56% | 6.48% | 7.15% | -11.45% | 2.91% | 0.33% | -10.24% | -8.76% | -6.40% | -4.39% | -3.55% | -2.27% | -2.57% | 1.74% | -2.32% | -2.31% | -3.92% | -0.94% | -5.81% | -4.72% | -6.58% | -1.39% | -4.44% | -7.57% | -5.12% | -3.82% | -54.00% | -39.63% | 46.91% | -41.00% | 60.26% | -51.43% | 36.09% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 102.56% | 32.14% | 427.14% | 1,918.18% | -1,300.00% | 85.96% | -106.11% | -121.50% | -241.67% | -1,812.50% | -350.00% | 20.93% | -24.39% | 8.50% | -322.22% | -9,720.59% | 33.33% | 53.57% | 9.77% | 91.49% | -127.94% | -247.69% | 70.00% | 65.49% | 56.13% | 82.30% | 76.39% | 2.04% | 7.35% | 5.00% | -170.59% | 1.04% | 36.51% | 78.95% | 73.91% | 41.05% | -97.50% | -700.00% | -425.00% | -50.00% | 77.22% | 6.25% | 36.51% | 54.76% | -188.89% | 78.33% | 82.50% | 81.58% | 65.38% | -7.69% | -407,400.00% | -62,214.29% | 54,527.78% | -49,792.86% | 134.96% | 23.70% | -39.76% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -1.68% | -22.12% | 3.45% | -45.67% | -275.63% | -34.92% | -46.77% | -165.40% | -41.50% | -101.04% | -157.85% | -87.62% | -23.64% | -13.89% | -4.55% | -42.31% | 12.64% | 34.14% | 60.02% | 69.36% | 2.51% | 16.38% | 42.34% | 30.58% | 36.33% | 67.17% | 44.97% | 17.02% | -5.13% | -16.96% | -54.75% | 4.35% | 34.14% | -16.45% | 4.55% | 26.32% | -9.14% | -17.57% | 16.45% | 50.00% | 38.92% | 39.75% | -667.88% | -273.08% | 717.47% | -388.28% | 531.03% | -344.09% | 387.00% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.71% | 5.00% | -27.94% | -91.60% | -139.92% | -31.72% | -18.27% | -20.02% | -23.16% | -37.97% | -3.96% | -17.42% | 5.14% | 24.31% | 6.10% | -22.81% | 17.07% | 43.59% | 46.19% | 55.85% | -3.04% | 0.31% | 23.47% | 21.62% | 34.99% | 23.30% | 11.09% | 17.26% | 5.22% | 20.13% | 16.26% | 40.77% | 22.16% | 18.10% | -261.82% | -114.98% | 200.96% | -287.45% | 283.81% | -126.36% | 138.22% |
|
Cash from Investing Activities (QoQ)
|
| -7.69% | 16.67% | 84.29% | 118.18% | -2,950.00% | 501.75% | -12.66% | -112.00% | 66.67% | -75.00% | -207.14% | -90.70% | -86.59% | 58.82% | 46.03% | -200.00% | -37.25% | -90.00% | -1,155.26% | 97.96% | 4.41% | -269.23% | -18.33% | 45.42% | -45.81% | 68.14% | -36.11% | 30.61% | 41.18% | 57.50% | -464.71% | 34.38% | 39.68% | -21.05% | -106.52% | 57.89% | 80.00% | -50.00% | -366.67% | -41.07% | 18.99% | 1.56% | -33.33% | 78.57% | -233.33% | 33.33% | 5.00% | -36.84% | 75.00% | 46.15% | 0.00% | -157.14% | 22.22% | -203,650.00% | 84.71% | 324.60% | -171.30% | 242.75% | -133.38% | 277.34% |
|
Cash from Operations Growth (1y)
|
| | | | 817.65% | -74.51% | 1,553.85% | 225.05% | -216.04% | 2,280.77% | 18.37% | -9.62% | 354.79% | 801.94% | 713.65% | 191.15% | 220.71% | 73.56% | 99.88% | 404.73% | 217.56% | 66.45% | -16.51% | -27.54% | -77.24% | 4.69% | -0.08% | -58.96% | -190.38% | -33.28% | -19.30% | -21.60% | 265.79% | -60.52% | -201.84% | -169.39% | -142.05% | -97.53% | 91.28% | 99.25% | 86.12% | 3,004.55% | 141.82% | 578.57% | -115.82% | -53.94% | -667.15% | -959.70% | -107.24% | -40.37% | 70.36% | -129.51% | 62.05% | -107.36% | 178.88% | -34.95% | 49.83% | 227.54% | -11.84% | -57.93% | 125.92% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 185.28% | 279.68% | 442.08% | 104.51% | 111.66% | 619.64% | 168.01% | 136.82% | 203.48% | 196.46% | 138.57% | 120.00% | 32.35% | 44.62% | 18.58% | 14.50% | -38.44% | 5.15% | -12.36% | -38.45% | -30.13% | -34.91% | -41.30% | -30.52% | -38.04% | -81.32% | -27.48% | -26.08% | 54.09% | -32.83% | -66.63% | -70.73% | -28.58% | -29.28% | 40.86% | 32.28% | 14.69% | 104.30% | 11.08% | -355.37% | -19.28% | -26.41% | 9.86% | -205.91% | 26.65% | -61.75% | 30.18% | -69.75% | 27.02% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 193.58% | 175.30% | 205.43% | 99.10% | 46.96% | 265.18% | 74.24% | 31.62% | -39.80% | 78.66% | 61.39% | 27.93% | 28.28% | -4.44% | -27.51% | -23.01% | -19.68% | -59.17% | -15.55% | -14.88% | -15.10% | -26.69% | -50.42% | -61.86% | -16.96% | -37.79% | -16.76% | -16.75% | 15.42% | -39.18% | -15.58% | -20.06% | -15.99% | -15.05% | 15.42% | 0.77% | 34.76% | -4.36% | 20.01% | -188.90% | 17.30% |
|
Cash from Operations (QoQ)
|
| 185.71% | -49.02% | 921.15% | 60.83% | -96.96% | 3,207.69% | 100.70% | -157.42% | 162.46% | 64.46% | 53.24% | 61.86% | 121.11% | 48.36% | -45.16% | 78.29% | 19.66% | 70.86% | 38.47% | 12.17% | -37.28% | -14.30% | 20.19% | -64.76% | 188.45% | -18.21% | -50.63% | -177.60% | 312.95% | -1.08% | -52.04% | 64.12% | -49.29% | -355.17% | 67.32% | 0.54% | 102.98% | -1,000.00% | 97.17% | -1,728.57% | 766.99% | -87.88% | -67.63% | -924.63% | 242.35% | -249.27% | 50.94% | -98.78% | 140.96% | -174.20% | -279.89% | 67.13% | 92.06% | 895.65% | -749.91% | 87.78% | 120.18% | 450.00% | -1,264.26% | 102.01% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | 58.23% | 902.70% | 220.26% | 367.19% | 130.40% | 84.91% | 60.61% | 709.70% | 764.76% | 643.00% | 418.30% | -36.78% | -70.31% | 324.05% | 11.57% | 26.36% | 84.99% | | | 19.13% | -16.48% | | | -50.46% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.83% | 0.83% | 0.79% | 0.92% | -0.04% | -0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | 30.95% | | | | | | | | | 215.90% | 416.46% | 198.74% | 188.11% | 80.86% | 287.66% | 110.20% | 86.32% | 68.10% | | | -1.64% | -22.88% | -23.47% | -17.57% | -9.31% | 15.60% | -52.72% | -20.52% | -16.12% | -5.83% | | | -20.87% | 0.28% | 0.28% | 0.26% | 0.31% | 0.26% | 0.26% | 0.26% | 0.31% | 0.26% | 0.26% | 0.26% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 143.13% | | | | | | | | | 76.89% | | | 104.77% | 55.66% | 43.85% | 36.06% | 30.73% | 31.73% | 27.21% | 23.76% | -13.96% | -14.43% | -14.82% | -10.94% | -5.70% | 9.27% | -36.09% | -12.74% | -9.84% | -3.39% | | | -12.94% | 0.16% | 0.16% | 0.16% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | -76.58% | 313.51% | -16.34% | 95.31% | 48.40% | 32.08% | 22.04% | -3.68% | 19.10% | 14.72% | 515.25% | 2.87% | 2.33% | -19.97% | -24.96% | -51.68% | 1,361.39% | -78.94% | -15.01% | -29.27% | | | | -50.41% | 0.00% | 0.00% | -0.09% | 0.09% | 0.00% | 0.00% | -0.09% | 0.09% | 0.00% | 0.00% | -0.09% | 0.92% | 0.00% | -0.04% | 0.04% | -0.04% | 0.00% | 0.00% | 0.04% | -0.04% | 0.00% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | 2,253.00 | 2,833.00 | 1,186.00 | 1,337.00 | -99.00 | -313.00 | 170.00 | -269.00 | 85.00 | 91.00 | 354.00 | 1,009.00 | 910.00 | 780.00 | 856.00 | 363.00 | -35.00 | 125.00 | 174.00 | 184.00 | 99.00 | 324.00 | 1,334.00 | 299.00 | 659.00 | -9.00 | -1320.00 | -275.00 | -542.00 | -488.00 | -533.00 | -3320.00 | -1987.00 | -2293.00 | -3198.00 | 433.00 | 113.00 | 1,098.00 | 2,583.00 | 1,132.00 | 127.00 | -137.00 | -461.00 | -495.00 | -77.00 | -459.00 | -268.00 | 0.00 | -868.00 | -151.00 | -256.00 | -1.00 | 480.00 | 18.00 | -167.00 | 12.00 | -112.00 | -265.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,239.00 | 2,610.00 | 1,710.00 | 2,077.00 | 895.00 | 558.00 | 1,380.00 | 1,103.00 | 959.00 | 996.00 | 1,384.00 | 1,556.00 | 974.00 | 1,229.00 | 2,364.00 | 846.00 | 723.00 | 439.00 | 188.00 | 209.00 | 217.00 | -173.00 | -519.00 | -3295.00 | -1870.00 | -2790.00 | -5051.00 | -3161.00 | -2416.00 | -1683.00 | -1148.00 | -1755.00 | -1747.00 | -1333.00 | -1076.00 | 1,070.00 | 163.00 | 501.00 | 1,854.00 | 637.00 | -818.00 | -748.00 | -984.00 | -497.00 | -466.00 | -593.00 | -690.00 | 10.00 | -500.00 | -399.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,113.00 | 3,515.00 | 2,740.00 | 2,624.00 | 959.00 | 1,006.00 | 2,888.00 | 1,586.00 | 1,718.00 | 1,310.00 | 1,398.00 | 1,580.00 | 1,091.00 | 732.00 | 511.00 | -2748.00 | -1806.00 | -2341.00 | -3543.00 | -2678.00 | -1657.00 | -1368.00 | -1134.00 | -1730.00 | -1630.00 | -1830.00 | -2929.00 | -2524.00 | -2366.00 | -2280.00 | -1877.00 | -2250.00 | -2692.00 | -1943.00 | -1600.00 | 1,068.00 | -226.00 | 368.00 | 1,432.00 | 647.00 | -451.00 | -995.00 |
|
EBITDA Margin (QoQ)
|
-329.00 | 831.00 | 113.00 | 1,639.00 | 250.00 | -816.00 | 263.00 | 203.00 | 36.00 | -333.00 | -175.00 | 557.00 | 42.00 | -69.00 | 480.00 | 457.00 | -88.00 | 7.00 | -14.00 | 59.00 | 73.00 | 56.00 | -4.00 | -25.00 | 297.00 | 1,066.00 | -1038.00 | 335.00 | -371.00 | -245.00 | 7.00 | 67.00 | -317.00 | -290.00 | -2780.00 | 1,400.00 | -623.00 | -1195.00 | 851.00 | 1,080.00 | 361.00 | 290.00 | -600.00 | 75.00 | 97.00 | -33.00 | -634.00 | 493.00 | -285.00 | 158.00 | -367.00 | -375.00 | 432.00 | 54.00 | -112.00 | 106.00 | -30.00 | -131.00 | 67.00 | -18.00 | -183.00 |
|
EBIT Growth (1y)
|
| | | 178.16% | 240.21% | 154.02% | 245.77% | 35.73% | -35.54% | 47.52% | -47.01% | 6.64% | 68.19% | 298.08% | 968.15% | 550.63% | 311.76% | 266.49% | 121.80% | 98.82% | 170.92% | 128.92% | 102.18% | 21.72% | 2.74% | 44.06% | -7.11% | -13.80% | -44.02% | -56.60% | -22.69% | -21.44% | -7.83% | -34.00% | -126.97% | -100.04% | -113.56% | -156.62% | 46.55% | 4,675.00% | 162.78% | 139.00% | 115.19% | 110.38% | -28.29% | -61.53% | -274.09% | -44.16% | -130.27% | -91.17% | -2.87% | -445.58% | -101.38% | -662.79% | 7.36% | 67.97% | 5.82% | -73.97% | 5.48% | -39.92% | -80.00% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 46.30% | 52.12% | 72.94% | 117.23% | 111.17% | 64.66% | 178.16% | 132.42% | 139.83% | 165.72% | 222.03% | 263.17% | 150.64% | 125.46% | 129.49% | 60.90% | 27.77% | 15.93% | 12.69% | 13.23% | -6.24% | -19.07% | -25.55% | -29.93% | -26.00% | -27.44% | -29.31% | -28.29% | -75.77% | -57.19% | -47.37% | -72.02% | -66.35% | -60.63% | -56.04% | 47.90% | 282.02% | 48.54% | 26.27% | 35.20% | -82.32% | -34.57% | -29.88% | -54.10% | -37.83% | -37.05% | -42.02% | 3.42% | -52.53% | -50.57% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75.47% | 80.12% | 95.58% | 108.07% | 86.87% | 65.52% | 134.54% | 88.15% | 70.65% | 60.92% | 83.63% | 102.91% | 60.54% | 42.68% | 28.19% | -23.46% | -14.88% | -17.02% | -20.45% | -17.18% | -56.87% | -46.19% | -38.07% | -56.41% | -51.88% | -49.92% | -52.44% | -15.21% | -55.88% | -15.06% | -65.41% | -15.32% | -15.70% | -15.29% | -15.35% | 33.03% | -126.41% | 23.71% | 33.54% | 24.94% | -30.74% | -22.34% |
|
EBIT Margin Growth (1y)
|
| | | 2,253.00 | 2,833.00 | 1,186.00 | 1,337.00 | -99.00 | -313.00 | 170.00 | -269.00 | 85.00 | 91.00 | 354.00 | 1,009.00 | 910.00 | 780.00 | 847.00 | 353.00 | -45.00 | 116.00 | 172.00 | 182.00 | 98.00 | 319.00 | 1,326.00 | 289.00 | 643.00 | -30.00 | -1327.00 | -252.00 | -515.00 | -453.00 | -506.00 | -3320.00 | -1987.00 | -2293.00 | -3198.00 | 433.00 | 113.00 | 1,098.00 | 2,583.00 | 1,132.00 | 127.00 | -137.00 | -461.00 | -495.00 | -77.00 | -459.00 | -268.00 | 0.00 | -868.00 | -151.00 | -256.00 | -1.00 | 480.00 | 18.00 | -167.00 | 12.00 | -112.00 | -265.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 2,239.00 | 2,610.00 | 1,710.00 | 2,077.00 | 895.00 | 558.00 | 1,371.00 | 1,093.00 | 949.00 | 987.00 | 1,373.00 | 1,544.00 | 962.00 | 1,216.00 | 2,345.00 | 823.00 | 696.00 | 405.00 | 170.00 | 219.00 | 226.00 | -164.00 | -508.00 | -3283.00 | -1859.00 | -2777.00 | -5032.00 | -3139.00 | -2389.00 | -1649.00 | -1122.00 | -1755.00 | -1747.00 | -1333.00 | -1076.00 | 1,070.00 | 163.00 | 501.00 | 1,854.00 | 637.00 | -818.00 | -748.00 | -984.00 | -497.00 | -466.00 | -593.00 | -690.00 | 10.00 | -500.00 | -399.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,103.00 | 3,506.00 | 2,729.00 | 2,612.00 | 948.00 | 993.00 | 2,869.00 | 1,564.00 | 1,690.00 | 1,276.00 | 1,372.00 | 1,580.00 | 1,091.00 | 732.00 | 511.00 | -2748.00 | -1806.00 | -2341.00 | -3534.00 | -2668.00 | -1647.00 | -1360.00 | -1123.00 | -1718.00 | -1618.00 | -1816.00 | -2910.00 | -2502.00 | -2339.00 | -2245.00 | -1850.00 | -2250.00 | -2692.00 | -1943.00 | -1600.00 | 1,068.00 | -226.00 | 368.00 | 1,432.00 | 647.00 | -451.00 | -995.00 |
|
EBIT Margin (QoQ)
|
-329.00 | 831.00 | 113.00 | 1,639.00 | 250.00 | -816.00 | 263.00 | 203.00 | 36.00 | -333.00 | -175.00 | 557.00 | 42.00 | -69.00 | 480.00 | 457.00 | -88.00 | -2.00 | -15.00 | 60.00 | 74.00 | 54.00 | -5.00 | -25.00 | 295.00 | 1,060.00 | -1042.00 | 330.00 | -379.00 | -237.00 | 34.00 | 67.00 | -317.00 | -290.00 | -2780.00 | 1,400.00 | -623.00 | -1195.00 | 851.00 | 1,080.00 | 361.00 | 290.00 | -600.00 | 75.00 | 97.00 | -33.00 | -634.00 | 493.00 | -285.00 | 158.00 | -367.00 | -375.00 | 432.00 | 54.00 | -112.00 | 106.00 | -30.00 | -131.00 | 67.00 | -18.00 | -183.00 |
|
EBIT (QoQ)
|
-4.18% | 40.21% | 27.59% | 273.28% | 86.87% | -76.96% | 95.39% | 61.34% | -11.25% | -47.28% | -29.81% | 224.66% | 39.98% | 24.79% | 88.35% | 97.76% | -11.41% | 11.07% | 13.99% | 77.26% | 20.71% | -6.15% | 0.68% | 6.72% | 1.88% | 31.60% | -35.09% | -0.96% | -33.83% | 2.02% | 15.63% | 0.64% | -22.37% | -26.94% | -147.25% | 99.85% | -26,500.00% | -205.08% | 55.39% | 112.64% | 265.03% | 89.52% | -82.62% | 75.00% | 24.42% | 1.67% | -178.64% | 156.14% | -167.44% | 129.66% | -1,016.28% | -88.58% | 60.70% | 17.12% | -50.83% | 34.79% | -15.55% | -53.09% | 18.05% | 3.48% | -48.65% |
|
EBT Growth (1y)
|
| | | 182.15% | 332.58% | 163.53% | 203.17% | 30.84% | -53.79% | 1,118.15% | -38.73% | 3.25% | 76.12% | -50.44% | 940.13% | 570.54% | 304.84% | 263.44% | 118.94% | 100.92% | 169.98% | 134.99% | 105.07% | 20.56% | 4.01% | 43.06% | -5.84% | -13.36% | -44.27% | -55.67% | -22.37% | -21.52% | -4.78% | -31.40% | -122.31% | -96.37% | -109.15% | -148.67% | 40.49% | -16.53% | 242.11% | 206.75% | 117.71% | 5.84% | -59.54% | -47.73% | -213.75% | 19.63% | -90.14% | -13.37% | 205.13% | -177.18% | 597.62% | 15.65% | -31.01% | 193.36% | -43.34% | -41.26% | -39.39% | -94.66% | -274.10% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 45.96% | 57.31% | 80.03% | 104.68% | 108.46% | 48.80% | 179.95% | 140.74% | 140.50% | 168.00% | 61.76% | 260.11% | 153.25% | 124.85% | 130.32% | 61.70% | 28.03% | 16.10% | 14.23% | 14.45% | -6.41% | -17.97% | -24.22% | -29.33% | -70.88% | -27.00% | -29.03% | -28.12% | -71.24% | -50.15% | -29.10% | -71.35% | -68.22% | -62.53% | -35.24% | 50.69% | 1.86% | 27.17% | 35.42% | 30.29% | -43.86% | -34.72% | -19.40% | -6.21% | -4.83% | -26.96% | -16.20% | 34.62% | -66.24% | -107.09% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 76.13% | 86.71% | 103.33% | 99.40% | 85.46% | 56.04% | 136.35% | 93.24% | 70.79% | 62.00% | 21.83% | 102.60% | 61.67% | 43.25% | 30.02% | -22.26% | -43.07% | -16.40% | -20.09% | -17.07% | -52.24% | -40.95% | -25.72% | -55.63% | -53.47% | -51.11% | -39.27% | -15.11% | -50.37% | -65.43% | -30.56% | -51.05% | -15.21% | -48.51% | -22.92% | 15.85% | -5.30% | 17.34% | 18.42% | 15.87% | -45.36% | -17.86% |
|
EBT Margin Growth (1y)
|
| | | 2,275.00 | 2,921.00 | 1,015.00 | 1,451.00 | -133.00 | -745.00 | 3,726.00 | -191.00 | 57.00 | 130.00 | -3202.00 | 997.00 | 936.00 | 760.00 | 820.00 | 330.00 | -26.00 | 109.00 | 217.00 | 206.00 | 81.00 | 343.00 | 1,306.00 | 318.00 | 657.00 | -40.00 | -1280.00 | -247.00 | -520.00 | -398.00 | -459.00 | -3127.00 | -1838.00 | -2156.00 | -3109.00 | 272.00 | 30.00 | 1,181.00 | 3,549.00 | 1,085.00 | 14.00 | -447.00 | -875.00 | -415.00 | 90.00 | -263.00 | 118.00 | 478.00 | -578.00 | 240.00 | 368.00 | -61.00 | 555.00 | -121.00 | -614.00 | -69.00 | -253.00 | -460.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,198.00 | 2,306.00 | 1,540.00 | 2,257.00 | 860.00 | 145.00 | 1,345.00 | 1,136.00 | 966.00 | 999.00 | -2165.00 | 1,532.00 | 991.00 | 1,212.00 | 2,343.00 | 853.00 | 711.00 | 412.00 | 242.00 | 277.00 | 218.00 | -95.00 | -434.00 | -3056.00 | -1701.00 | -2594.00 | -4849.00 | -3102.00 | -2328.00 | -1373.00 | -19.00 | -1771.00 | -1794.00 | -1423.00 | -435.00 | 942.00 | 134.00 | 471.00 | 2,792.00 | 1,148.00 | -474.00 | -470.00 | -390.00 | 3.00 | 66.00 | -143.00 | -129.00 | 348.00 | -277.00 | -341.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,108.00 | 3,175.00 | 2,576.00 | 2,792.00 | 914.00 | 597.00 | 2,867.00 | 1,659.00 | 1,704.00 | 1,302.00 | -2139.00 | 1,604.00 | 1,128.00 | 774.00 | 603.00 | -2521.00 | -1647.00 | -2142.00 | -3326.00 | -2579.00 | -1590.00 | -1070.00 | 6.00 | -1700.00 | -1657.00 | -1860.00 | -2175.00 | -2432.00 | -2224.00 | -2083.00 | -777.00 | -1707.00 | -2282.00 | -1445.00 | 50.00 | 1,359.00 | 111.00 | 591.00 | 2,545.00 | 1,018.00 | -172.00 | -1050.00 |
|
EBT Margin (QoQ)
|
-29.00 | 673.00 | -228.00 | 1,859.00 | 616.00 | -1233.00 | 208.00 | 275.00 | 5.00 | 3,239.00 | -3709.00 | 522.00 | 79.00 | -93.00 | 489.00 | 462.00 | -98.00 | -34.00 | -1.00 | 105.00 | 38.00 | 74.00 | -12.00 | -19.00 | 300.00 | 1,038.00 | -1000.00 | 320.00 | -397.00 | -203.00 | 34.00 | 47.00 | -275.00 | -265.00 | -2634.00 | 1,336.00 | -593.00 | -1218.00 | 746.00 | 1,094.00 | 558.00 | 1,151.00 | -1718.00 | 24.00 | 97.00 | 723.00 | -1258.00 | 528.00 | -256.00 | 1,103.00 | -897.00 | -528.00 | 562.00 | 1,231.00 | -1326.00 | 87.00 | -113.00 | 737.00 | -781.00 | -96.00 | -320.00 |
|
EBT (QoQ)
|
14.48% | 40.06% | -11.29% | 243.97% | 142.14% | -83.63% | 80.74% | 82.58% | -14.48% | 331.63% | -90.91% | 207.69% | 45.87% | 21.46% | 90.80% | 98.36% | -11.93% | 9.04% | 14.94% | 82.04% | 18.34% | -5.09% | 0.30% | 7.02% | 2.09% | 30.54% | -33.98% | -1.53% | -34.33% | 3.85% | 15.61% | -0.45% | -20.32% | -25.19% | -137.59% | 116.21% | -300.81% | -297.84% | 54.04% | 122.73% | 241.88% | 198.86% | -92.37% | 35.83% | 30.67% | 286.15% | -116.60% | 242.86% | -89.23% | 3,292.86% | -79.86% | -204.88% | 197.34% | 462.46% | -87.99% | 41.92% | -40.93% | 483.13% | -87.60% | -87.50% | -2,026.67% |
|
Enterprise Value Growth (1y)
|
| | | 104.74% | 384.63% | 922.18% | 2,088.83% | 205.92% | 79.14% | 25.89% | -27.99% | -57.22% | 17.90% | 200.13% | 282.67% | 2,185.00% | 822.61% | 368.88% | 382.38% | 380.23% | 187.19% | 200.14% | 74.82% | -52.20% | -34.15% | -50.37% | -32.47% | -15.95% | -31.03% | -77.70% | -64.85% | -14.68% | -8.08% | 120.95% | -62.19% | -112.62% | -121.31% | -178.82% | -327.21% | -45.52% | 2.70% | 38.84% | 76.62% | 75.26% | 87.86% | 80.15% | 110.32% | -107.14% | -782.59% | -327.59% | -791.76% | 114.57% | 108.99% | 136.87% | 333.05% | 1,472.45% | 755.59% | -17.93% | -27.91% | -52.81% | -12.01% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 38.90% | 117.12% | 238.02% | 292.17% | 210.40% | 169.10% | 160.69% | 136.88% | 260.75% | 214.94% | 248.25% | 218.37% | 274.34% | 159.36% | 91.15% | 78.58% | 24.50% | 9.26% | -30.75% | -25.41% | -30.01% | -25.26% | -37.47% | -55.23% | -27.87% | -28.77% | -33.67% | -32.04% | -29.20% | -29.87% | -45.26% | -30.08% | -26.94% | -26.52% | -27.97% | -62.01% | 9.31% | -1.41% | 19.63% | 44.94% | 27.54% | 27.98% | 32.25% | 54.17% | 88.96% | 106.36% | 48.79% | 126.51% | 45.52% | 38.85% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 211.66% | 206.66% | 252.40% | 247.76% | 132.99% | 105.72% | 92.43% | 73.44% | 79.94% | 69.97% | 36.13% | 50.26% | 106.58% | 61.72% | 28.04% | -5.42% | -17.16% | -17.67% | -20.86% | -18.70% | -15.58% | -15.85% | -16.19% | -15.41% | -15.24% | -15.05% | -15.41% | -62.63% | -15.78% | -17.13% | -23.77% | -16.47% | -57.59% | -54.28% | -31.49% | -2.43% | 29.97% | 22.88% | 16.62% | 17.93% | 20.63% | 22.20% |
|
Enterprise Value (QoQ)
|
-24.68% | -50.91% | 0.03% | 453.56% | 78.29% | 3.54% | 114.20% | -22.63% | 4.41% | -27.24% | 22.52% | -54.03% | 187.71% | 85.21% | 56.21% | 174.50% | 16.17% | -5.87% | 60.71% | 173.28% | -30.53% | -1.63% | -6.39% | -25.27% | -4.31% | -25.86% | 27.38% | -6.99% | -21.48% | -76.03% | 100.81% | 125.75% | -15.41% | -42.38% | -65.64% | -175.37% | -42.81% | -113.09% | 0.95% | 51.72% | 4.51% | -33.94% | 62.14% | 48.91% | 53.14% | -118.99% | 119.69% | -1,125.10% | -99.68% | -6.09% | 68.14% | 121.60% | 23.15% | 335.20% | 101.33% | 45.73% | -32.99% | -58.25% | 76.84% | -4.59% | 24.93% |
|
EPS (Basic) Growth (1y)
|
| | | 175.00% | 314.29% | 233.33% | 225.00% | 33.33% | -53.33% | 25.00% | -40.00% | 0.00% | 71.43% | 180.00% | 800.00% | 537.50% | 258.33% | 221.43% | 100.00% | 94.12% | 176.74% | 151.11% | 77.78% | 9.09% | -5.88% | 49.56% | -3.12% | -14.81% | -41.96% | -123.67% | -16.13% | -13.04% | 3.08% | 225.00% | -121.79% | -95.00% | -117.91% | -154.00% | 70.59% | -92.56% | 150.00% | 125.93% | 120.00% | 571.91% | -33.33% | -71.43% | -200.00% | 0.00% | -89.71% | 0.00% | 300.00% | -200.00% | 386.07% | 50.00% | 0.00% | 200.00% | -84.80% | -33.33% | -50.00% | -93.49% | -1,416.20% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 44.22% | 54.87% | 88.21% | 106.06% | 104.08% | 42.06% | 124.07% | 121.04% | 131.30% | 157.13% | 182.73% | 217.48% | 138.11% | 110.55% | 129.40% | 51.02% | 21.73% | 14.77% | -42.42% | 13.04% | -6.86% | -17.43% | -23.80% | -29.61% | -66.67% | -28.20% | -29.26% | -27.11% | -85.21% | -54.81% | 29.56% | -76.60% | -70.76% | -60.92% | -65.80% | 61.11% | -20.63% | 26.71% | 27.53% | 33.89% | -105.82% | -30.66% | -24.61% | 25.99% | 0.00% | -57.65% | 0.00% | 44.22% | -59.76% | -127.16% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 70.42% | 80.20% | 108.78% | 91.86% | 78.26% | 49.49% | 111.43% | 79.43% | 62.98% | 56.16% | -58.49% | 91.86% | 58.49% | 41.05% | 28.99% | -21.33% | -39.90% | -17.91% | -21.06% | -15.91% | -68.69% | -44.98% | -42.67% | -59.86% | -54.97% | -48.65% | -58.83% | -14.99% | -53.50% | -63.67% | 15.44% | -51.94% | -15.16% | -50.46% | -43.03% | 16.19% | -12.94% | 15.16% | 15.71% | 17.08% | -15.23% | -21.67% |
|
EPS (Basic) (QoQ)
|
12.50% | 57.14% | -33.33% | 250.00% | 150.00% | -73.33% | 25.00% | 60.00% | -12.50% | -28.57% | -40.00% | 166.67% | 50.00% | 16.67% | 92.86% | 88.89% | -15.69% | 4.65% | 20.00% | 83.33% | 20.20% | -5.04% | -15.04% | 12.50% | 3.70% | 50.89% | -44.97% | -1.08% | -29.35% | -161.54% | 295.00% | 2.56% | -16.25% | -25.37% | -134.00% | 123.53% | -400.00% | -125.00% | 81.48% | 105.95% | 1,915.74% | 16.67% | -85.71% | 100.00% | 100.00% | -50.00% | -150.00% | 300.00% | -79.43% | 386.07% | 0.00% | -200.00% | 200.00% | 50.00% | -33.33% | 0.00% | -84.80% | 558.10% | -50.00% | -86.97% | -3,170.15% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 177.81% | 311.11% | 222.89% | 200.00% | | -55.75% | 7.41% | -25.00% | | 81.41% | 199.57% | 766.67% | 512.50% | 250.00% | 221.43% | 107.69% | 100.00% | 180.95% | 148.89% | 75.93% | 9.18% | -5.08% | 50.89% | -2.11% | -14.95% | -41.96% | -123.67% | -16.13% | -12.09% | 3.08% | 222.50% | -121.79% | -95.00% | -117.91% | -155.10% | 70.59% | -92.56% | 150.00% | 122.22% | 120.00% | 572.00% | -33.33% | -66.67% | -200.00% | 0.00% | -89.71% | 0.00% | 300.00% | -200.00% | 386.09% | 50.00% | 0.00% | 200.00% | -84.77% | -33.33% | -50.00% | -93.48% | -1,413.14% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 44.26% | 54.60% | 81.25% | 104.08% | 99.07% | 41.11% | 117.87% | 138.11% | | 161.29% | 188.31% | 216.37% | 137.37% | 110.55% | 129.40% | 52.93% | 22.92% | 15.67% | -42.42% | 13.04% | -6.54% | -17.19% | -24.09% | -29.64% | -66.56% | -28.20% | -29.26% | -27.11% | -85.16% | -54.81% | 29.07% | -76.60% | -70.76% | -60.92% | -65.57% | 61.11% | -20.63% | 26.71% | 27.53% | 33.89% | -105.83% | -30.66% | -20.63% | 25.99% | 0.00% | -57.61% | 0.00% | 44.22% | -59.74% | -127.16% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 70.19% | 79.56% | 102.00% | 91.49% | 76.70% | 49.60% | 107.90% | 87.62% | | 57.93% | -60.22% | 91.86% | 58.49% | 41.05% | 28.47% | -21.56% | -39.41% | -17.98% | -21.06% | -15.91% | -68.63% | -44.89% | -44.31% | -59.78% | -54.88% | -48.65% | -58.83% | -14.99% | -53.40% | -63.67% | 15.44% | -51.94% | -15.16% | -50.46% | -42.80% | 16.19% | -12.94% | 15.16% | 15.71% | 17.08% | -15.21% | -21.67% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
11.30% | 50.00% | -12.98% | 255.29% | 140.65% | -70.89% | -8.07% | | | -29.35% | -35.81% | 166.67% | 50.00% | 16.67% | 85.71% | 88.46% | -14.29% | 7.14% | 20.00% | 81.48% | 20.41% | -5.08% | -15.18% | 12.63% | 4.67% | 50.89% | -44.97% | -2.15% | -28.57% | -161.54% | 295.00% | 2.56% | -16.25% | -26.87% | -134.69% | 123.53% | -400.00% | -125.00% | 81.48% | 105.95% | 1,916.00% | 0.00% | -83.33% | 100.00% | 100.00% | -50.00% | -150.00% | 300.00% | -79.43% | 386.09% | 0.00% | -200.00% | 200.00% | 50.00% | -33.33% | 0.00% | -84.77% | 556.57% | -50.00% | -86.95% | -3,165.87% |
|
FCF Margin Growth (1y)
|
| | | | 1,044.00 | -128.00 | 830.00 | 802.00 | -1897.00 | 722.00 | 234.00 | -98.00 | 2,868.00 | 2,089.00 | 2,388.00 | -113.00 | 731.00 | -146.00 | 453.00 | 1,960.00 | 633.00 | -516.00 | -2175.00 | -1248.00 | -2339.00 | 493.00 | 468.00 | -725.00 | -2142.00 | -238.00 | -170.00 | -275.00 | 3,187.00 | -1375.00 | -8021.00 | -2655.00 | -4042.00 | -1003.00 | 5,226.00 | 1,572.00 | 1,772.00 | 1,962.00 | 931.00 | 82.00 | -368.00 | -1080.00 | -2329.00 | -922.00 | -1212.00 | -200.00 | 1,476.00 | -1631.00 | 1,163.00 | -815.00 | 1,084.00 | -902.00 | 421.00 | 139.00 | -55.00 | -2322.00 | 488.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 2,015.00 | 2,683.00 | 3,452.00 | 592.00 | 1,701.00 | 2,666.00 | 3,075.00 | 1,750.00 | 4,231.00 | 1,428.00 | 666.00 | 600.00 | -975.00 | -169.00 | -1254.00 | -13.00 | -3847.00 | -262.00 | -1877.00 | -2248.00 | -1294.00 | -1121.00 | -7723.00 | -3655.00 | -2997.00 | -2616.00 | -2965.00 | -1357.00 | 917.00 | -416.00 | -1864.00 | -1000.00 | -2638.00 | -121.00 | 3,828.00 | 733.00 | 192.00 | 682.00 | 78.00 | -2471.00 | -417.00 | -2095.00 | 231.00 | -3455.00 | 372.00 | -877.00 | 2,504.00 | -4856.00 | 2,073.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3,379.00 | 2,021.00 | 1,730.00 | 1,304.00 | -4.00 | 2,642.00 | 1,368.00 | -223.00 | -249.00 | 1,682.00 | 964.00 | -400.00 | 70.00 | -1782.00 | -9445.00 | -2942.00 | -4702.00 | -2640.00 | -4672.00 | -3330.00 | -3563.00 | -162.00 | -1566.00 | -2000.00 | -1593.00 | -1734.00 | -4363.00 | -2196.00 | -664.00 | -1696.00 | -2718.00 | -3553.00 | -2687.00 | -1136.00 | 6,387.00 | -1801.00 | 1,776.00 | 6.00 | 1,106.00 | -5695.00 | 492.00 |
|
FCF Margin (QoQ)
|
| 394.00 | -63.00 | 630.00 | 83.00 | -779.00 | 895.00 | 603.00 | -2616.00 | 1,840.00 | 407.00 | 271.00 | 350.00 | 1,062.00 | 706.00 | -2230.00 | 1,193.00 | 185.00 | 1,304.00 | -723.00 | -134.00 | -964.00 | -354.00 | 204.00 | -1225.00 | 1,867.00 | -379.00 | -989.00 | -2641.00 | 3,771.00 | -311.00 | -1094.00 | 820.00 | -791.00 | -6956.00 | 4,272.00 | -567.00 | 2,248.00 | -728.00 | 619.00 | -367.00 | 2,438.00 | -1759.00 | -230.00 | -818.00 | 1,726.00 | -3008.00 | 1,178.00 | -1108.00 | 2,738.00 | -1332.00 | -1929.00 | 1,687.00 | 760.00 | 567.00 | -3916.00 | 3,010.00 | 477.00 | 373.00 | -6182.00 | 5,820.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | -20.16% | 97.75% | 0.80% | 177.74% | 176.34% | 158.85% | 615.95% | 680.73% | 754.88% | 1,705.32% | -651.18% | -6.19% | -63.34% | 442.89% | 168.65% | 221.70% | -280.64% | | | 5,050.68% | -849.85% | | | -98.49% | 385.47% | 268.00% | 47.37% | 121.48% | -114.70% | -104.20% | 52.05% | 63.57% | -242.51% | 54.74% | -166.12% | -1,224.71% | 230.61% | 26.13% | -100.23% | 222.06% | 14.96% | 36.39% | 732.86% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | -81.71% | | | | | | | | | 166.19% | 352.11% | -246.99% | 172.98% | 105.36% | 533.05% | 200.34% | 186.68% | -97.14% | | | 437.68% | -102.39% | -235.80% | -71.90% | 35.70% | 265.88% | 123.06% | -80.63% | 19.82% | -58.55% | | | -62.06% | -12.85% | 68.27% | 12.43% | -249.65% | -13.04% | -26.29% | -36.71% | 182.12% | 92.58% | 40.31% | 229.34% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -33.24% | | | | | | | | | -70.69% | | | 407.62% | -172.62% | -341.53% | -189.24% | 78.85% | 173.67% | 304.86% | -75.68% | 39.02% | -35.92% | -35.29% | -5.09% | 55.36% | -92.83% | -17.20% | -47.44% | -102.02% | 81.75% | | | -5.59% | 32.98% | 56.82% | 60.07% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | -57.30% | 133.13% | -29.95% | 14.50% | 5.76% | 18.84% | 93.00% | 13.92% | -0.93% | 228.69% | 110.46% | 24.74% | 109.21% | -200.35% | 135.82% | -51.25% | 2,998.19% | -87.31% | 67.85% | -127.37% | | | | -105.05% | -1,092.86% | 85.79% | 117.62% | 855.54% | 602.00% | -104.45% | 174.16% | -163.41% | -100.67% | 49.19% | 352.97% | -232.79% | 73.48% | -198.74% | -969.14% | 115.42% | -115.00% | -709.71% | 751.75% | -85.48% | -108.30% | 8,155.71% |
|
Free Cash Flow Growth (1y)
|
| | | | 801.64% | -73.74% | 1,584.00% | 220.42% | -218.46% | 2,250.00% | 19.24% | -9.65% | 349.01% | 788.71% | 718.73% | 197.17% | 216.67% | 75.87% | 98.18% | 407.05% | 217.71% | 68.21% | -16.62% | -28.57% | -77.57% | 3.71% | 1.16% | -58.84% | -194.03% | -32.61% | -19.00% | -21.89% | 262.51% | -60.72% | -202.41% | -172.47% | -142.82% | -97.69% | 91.21% | 97.79% | 84.15% | 3,185.29% | 135.03% | 159.52% | -90.02% | -54.85% | -780.34% | -2,480.00% | -108.55% | -38.86% | 70.56% | -122.77% | 62.13% | -108.97% | 176.53% | -35.31% | 50.06% | 181.93% | -13.01% | -57.21% | 115.80% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 183.13% | 279.95% | 447.82% | 104.90% | 110.60% | 616.16% | 168.45% | 138.78% | 200.20% | 197.35% | 138.27% | 120.79% | 31.17% | 45.31% | 18.68% | 14.23% | -38.73% | 5.54% | -11.93% | -38.76% | -30.01% | -35.01% | -41.60% | -30.71% | -38.46% | -81.71% | -27.51% | -26.25% | 52.04% | -33.17% | -68.40% | -78.80% | -28.64% | -29.99% | 40.60% | 32.12% | 14.36% | 108.54% | 11.14% | -216.02% | -14.49% | -26.51% | 15.30% | -319.34% | 26.66% | -64.45% | 29.98% | -67.96% | 26.62% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 191.43% | 176.72% | 206.76% | 98.94% | 46.10% | 264.20% | 74.79% | 31.97% | -39.51% | 79.00% | 61.78% | 28.18% | 28.10% | -4.08% | -27.63% | -23.25% | -19.79% | -59.66% | -15.57% | -14.91% | -15.14% | -26.91% | -51.86% | -68.58% | -17.05% | -38.11% | -16.80% | -16.84% | 15.26% | -39.30% | -15.59% | -20.16% | -16.02% | -15.09% | 15.41% | 1.17% | 34.69% | -7.79% | 19.79% | -131.94% | 16.20% |
|
Free Cash Flow (QoQ)
|
| 181.15% | -49.49% | 948.00% | 63.36% | -96.96% | 3,138.46% | 99.41% | -160.39% | 160.26% | 64.32% | 51.10% | 66.45% | 115.05% | 51.38% | -45.16% | 77.37% | 19.43% | 70.58% | 40.32% | 11.14% | -36.77% | -15.45% | 20.22% | -65.10% | 192.33% | -17.53% | -51.09% | -179.75% | 309.50% | -0.88% | -52.83% | 65.92% | -49.36% | -358.41% | 66.62% | 1.97% | 102.74% | -1,082.35% | 91.62% | -603.57% | 667.01% | -89.53% | -85.75% | -2,346.00% | 234.73% | -257.83% | 50.17% | -96.81% | 139.50% | -176.00% | -277.10% | 66.54% | 90.64% | 748.19% | -766.73% | 87.65% | 115.35% | 588.24% | -1,304.91% | 101.24% |
|
Gross Margin Growth (1y)
|
| | | 195.00 | 599.00 | 467.00 | 315.00 | 116.00 | -153.00 | 104.00 | 64.00 | 202.00 | 183.00 | 189.00 | 308.00 | 229.00 | 249.00 | 191.00 | 74.00 | 175.00 | 141.00 | 62.00 | 273.00 | 148.00 | 53.00 | 131.00 | 43.00 | -30.00 | -111.00 | -129.00 | -74.00 | -140.00 | -71.00 | -76.00 | -751.00 | -265.00 | -458.00 | -740.00 | -317.00 | -629.00 | -6.00 | 436.00 | 603.00 | 501.00 | 4.00 | -153.00 | -102.00 | -103.00 | -75.00 | -30.00 | -37.00 | 3.00 | 111.00 | 58.00 | -104.00 | -40.00 | -53.00 | -33.00 | 22.00 | -30.00 | -41.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 513.00 | 629.00 | 760.00 | 687.00 | 546.00 | 279.00 | 484.00 | 446.00 | 605.00 | 574.00 | 442.00 | 655.00 | 552.00 | 443.00 | 383.00 | 389.00 | 293.00 | 83.00 | 64.00 | 242.00 | -21.00 | -129.00 | -75.00 | -782.00 | -435.00 | -640.00 | -945.00 | -1142.00 | -1034.00 | -535.00 | -380.00 | -465.00 | -393.00 | -459.00 | -457.00 | 184.00 | -231.00 | -77.00 | 253.00 | 464.00 | 400.00 | 40.00 | -125.00 | -242.00 | -141.00 | -17.00 | -5.00 | -119.00 | -68.00 | 17.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 916.00 | 1,020.00 | 1,012.00 | 1,034.00 | 870.00 | 473.00 | 677.00 | 761.00 | 724.00 | 515.00 | 443.00 | 624.00 | 382.00 | 261.00 | 178.00 | -435.00 | -112.00 | -445.00 | -753.00 | -826.00 | -915.00 | -593.00 | -378.00 | -496.00 | -562.00 | -641.00 | -663.00 | -641.00 | -636.00 | -605.00 | -563.00 | -604.00 | -494.00 | -423.00 | -429.00 | 44.00 | -269.00 | -19.00 | 277.00 | 382.00 | 330.00 | -54.00 |
|
Gross Margin (QoQ)
|
-63.00 | -58.00 | 104.00 | 212.00 | 342.00 | -191.00 | -47.00 | 13.00 | 72.00 | 66.00 | -87.00 | 150.00 | 54.00 | 73.00 | 31.00 | 71.00 | 74.00 | 14.00 | -86.00 | 172.00 | 41.00 | -66.00 | 126.00 | 48.00 | -55.00 | 12.00 | 38.00 | -25.00 | -136.00 | -6.00 | 93.00 | -91.00 | -67.00 | -11.00 | -582.00 | 395.00 | -260.00 | -293.00 | -159.00 | 83.00 | 363.00 | 149.00 | 8.00 | -19.00 | -134.00 | -9.00 | 60.00 | -20.00 | -105.00 | 36.00 | 52.00 | 19.00 | 3.00 | -17.00 | -109.00 | 83.00 | -10.00 | 3.00 | -54.00 | 31.00 | -21.00 |
|
Gross Profit Growth (1y)
|
| | | 18.83% | 119.83% | 41.62% | 83.52% | 54.77% | -13.42% | 0.10% | -4.01% | -0.84% | 55.63% | 141.42% | 178.84% | 232.34% | 131.87% | 89.95% | 77.44% | 108.48% | 158.32% | 109.66% | 89.01% | 17.46% | -11.93% | -14.01% | -19.04% | -36.22% | -44.00% | -27.21% | -13.33% | -2.79% | 16.18% | -10.63% | -66.54% | -55.52% | -65.91% | -61.14% | -26.02% | -35.70% | -17.10% | -1.27% | -2.11% | 5.45% | 1.13% | -4.90% | -15.43% | -18.42% | -18.76% | -22.63% | 2.22% | -21.30% | -8.03% | -11.90% | -8.96% | -0.88% | 0.00% | -1.28% | -1.67% | -6.70% | -11.85% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 22.18% | 43.62% | 50.70% | 69.99% | 72.13% | 46.19% | 66.20% | 68.09% | 90.10% | 110.46% | 112.64% | 110.68% | 101.14% | 74.08% | 50.73% | 39.51% | 16.03% | 8.41% | 9.48% | 9.87% | -10.03% | -16.94% | -17.61% | -38.31% | -34.90% | -39.47% | -36.77% | -40.13% | -34.73% | -31.01% | -30.01% | -37.65% | -32.94% | -34.13% | -28.55% | -15.08% | -17.91% | -12.01% | -10.11% | -5.41% | -12.19% | -8.92% | -13.46% | -7.67% | -13.98% | -9.26% | -12.37% | -2.91% | -10.05% | -6.75% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.08% | 77.75% | 68.62% | 75.13% | 65.69% | 48.03% | 52.60% | 48.69% | 38.78% | 35.68% | 43.18% | 45.68% | 38.23% | 27.97% | 17.37% | -4.67% | -7.55% | -12.79% | -14.55% | -19.97% | -26.93% | -30.52% | -26.49% | -29.84% | -28.49% | -28.57% | -25.00% | -29.22% | -24.88% | -23.05% | -24.08% | -26.85% | -27.99% | -26.57% | -24.30% | -10.63% | -15.47% | -8.93% | -8.78% | -5.40% | -8.94% | -7.80% |
|
Gross Profit (QoQ)
|
-17.06% | 17.72% | -15.17% | 43.47% | 53.43% | -24.16% | 9.92% | 21.00% | -14.17% | -12.32% | 5.42% | 24.99% | 34.72% | 36.01% | 21.75% | 48.97% | -6.01% | 11.42% | 13.73% | 75.03% | 16.46% | -9.56% | 2.53% | 8.77% | -12.67% | -11.70% | -3.47% | -14.31% | -23.33% | 14.77% | 14.94% | -3.88% | -8.38% | -11.71% | -56.96% | 27.77% | -29.79% | 0.64% | -18.06% | 11.05% | -9.48% | 19.85% | -18.75% | 19.62% | -13.18% | 12.70% | -27.75% | 15.40% | -13.54% | 7.32% | -4.53% | -11.16% | 1.03% | 2.80% | -1.34% | -3.27% | 1.93% | 1.49% | -1.73% | -8.22% | -3.69% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 110.79% | 289.08% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-837.59% | 91.46% | | | | 49.75% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 476.65% | -800.00% | 406.51% | 270.38% | -236.79% | 496.75% | -8.91% | -21.70% | 339.61% | 785.43% | 786.49% | 318.17% | 316.41% | -10.20% | 70.09% | 130.32% | 99.08% | 115.60% | -135.52% | -29.38% | -75.64% | 12.83% | 264.84% | -84.18% | -292.14% | -30.90% | 10.17% | -1,108.32% | 144.06% | -93.36% | -246.46% | 35.92% | -258.99% | -1,033.39% | 76.74% | 77.41% | 56.50% | 121.11% | 41.16% | 5.66% | -18.50% | -172.10% | -141.62% | -55.48% | -35.77% | -76.36% | 35.65% | -42.59% | 31.06% | -75.77% | -906.95% | -106.52% | 321.25% | -285.46% | 126.92% | -10.09% | -47.41% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 142.98% | 526.51% | 244.55% | 129.75% | 138.98% | 222.51% | 139.49% | 96.10% | 179.62% | 157.84% | -94.48% | 89.47% | 26.41% | 29.75% | -0.14% | -36.39% | -43.13% | 18.90% | -13.60% | -46.23% | -40.92% | -62.74% | -38.55% | -44.58% | -49.57% | -34.41% | -33.43% | -51.24% | 32.71% | -49.24% | -30.07% | 48.50% | -41.27% | -50.67% | 30.85% | 30.80% | 11.21% | 35.49% | 2.92% | -27.89% | -3.51% | -61.79% | -150.17% | -66.05% | 59.67% | -128.62% | 55.29% | -48.00% | 40.98% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 153.33% | 243.19% | -92.90% | 81.55% | 45.94% | 139.46% | 51.73% | -3.37% | -56.20% | 67.96% | 57.61% | -66.65% | 11.32% | -36.88% | -29.25% | -29.65% | -21.55% | -24.91% | -17.29% | -16.69% | -16.46% | -36.66% | 18.30% | -17.27% | -21.92% | -15.61% | -20.43% | -32.87% | 13.29% | -16.72% | -18.25% | 21.25% | -22.58% | -44.97% | -16.46% | 0.49% | 25.13% | -12.71% | 34.98% | -36.60% | 26.90% |
|
Net Cash Flow (QoQ)
|
| 111.17% | 877.27% | 141.86% | 42.69% | -120.75% | 807.14% | 76.86% | -152.70% | 160.20% | 62.36% | 52.02% | 61.27% | 122.45% | 62.55% | -28.29% | 60.59% | -52.03% | 207.90% | -2.90% | 38.81% | -48.05% | -150.73% | 293.05% | -52.11% | 140.59% | -25.89% | -81.47% | -681.52% | 186.52% | 18.16% | -269.60% | 125.41% | -86.96% | -2,707.38% | 25.80% | 36.95% | 23.48% | 35.03% | 27.93% | -21.40% | 137.13% | -281.09% | -15.56% | -52.48% | 77.41% | -506.88% | 25.64% | -33.15% | 70.65% | -121.43% | -64.78% | 35.62% | 25.17% | -1,168.50% | 66.20% | 168.97% | -230.36% | 188.60% | -238.20% | 132.95% |
|
Net Income Growth (1y)
|
| | | 179.52% | 321.27% | 256.48% | 205.63% | 26.65% | -54.26% | 446.03% | -43.39% | 6.86% | 76.84% | -52.18% | 970.03% | 575.88% | 307.80% | 267.91% | 119.41% | 100.87% | 169.74% | 136.11% | 67.41% | -0.59% | -13.58% | 39.05% | -7.58% | -15.56% | -41.56% | -123.56% | -15.36% | -12.42% | 3.97% | 223.86% | -121.79% | -95.60% | -116.29% | -165.80% | 70.20% | -91.44% | 151.09% | 165.88% | 126.70% | 573.53% | -25.83% | -43.61% | -168.63% | -20.09% | -90.02% | -13.91% | 344.76% | -219.67% | 265.96% | 16.41% | -26.85% | 179.00% | -79.65% | -14.17% | -35.11% | -91.33% | -1,331.43% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 45.44% | 55.91% | 82.57% | 103.26% | 109.13% | 48.86% | 112.58% | 136.87% | 143.89% | 168.94% | 60.75% | 240.00% | 138.09% | 111.83% | 129.44% | 50.29% | 19.03% | 10.85% | -40.50% | 9.41% | -9.75% | -19.33% | -25.97% | -29.47% | -68.07% | -28.04% | -29.90% | -27.14% | -85.11% | -55.77% | 36.39% | -74.12% | -70.61% | -60.48% | -37.47% | 62.06% | -22.75% | 26.78% | 32.38% | 34.78% | -103.61% | -35.30% | -17.32% | 7.11% | -8.92% | -57.96% | -4.90% | 46.77% | -56.56% | -123.54% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75.42% | 85.03% | 106.43% | 91.12% | 78.78% | 50.38% | 99.42% | 83.07% | 64.86% | 57.93% | -27.44% | 98.41% | 58.43% | 42.01% | 28.66% | -21.30% | -42.12% | -17.41% | -21.34% | -15.83% | -69.20% | -46.53% | -29.36% | -57.69% | -54.85% | -48.14% | -41.02% | -14.99% | -55.34% | -63.58% | 17.72% | -50.70% | -15.15% | -53.16% | -24.52% | 15.97% | -15.31% | 15.19% | 18.33% | 17.22% | -15.10% | -21.78% |
|
Net Income (QoQ)
|
12.14% | 47.70% | -24.35% | 239.17% | 144.46% | -63.01% | -16.06% | 66.86% | -11.70% | 341.50% | -91.30% | 214.98% | 46.13% | 19.38% | 94.74% | 98.96% | -11.83% | 7.70% | 16.13% | 82.15% | 18.40% | -5.73% | -17.66% | 8.16% | 2.92% | 51.69% | -45.27% | -1.17% | -28.78% | -161.16% | 296.61% | 2.26% | -15.45% | -27.13% | -134.59% | 120.64% | -413.10% | -194.29% | 84.34% | 105.93% | 1,767.65% | 279.53% | -93.65% | 49.67% | 105.68% | 188.54% | -107.73% | 274.29% | -74.32% | 2,389.36% | -78.03% | -185.21% | 178.54% | 691.86% | -86.20% | -7.98% | -79.77% | 3,240.00% | -89.56% | -87.70% | -2,973.33% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 179.45% | 318.36% | 226.61% | 205.67% | 26.62% | -54.39% | 11.46% | -43.74% | 6.89% | 77.25% | 199.81% | 983.75% | 578.56% | 308.88% | 268.55% | 119.69% | 100.97% | 169.84% | 136.15% | 67.41% | -0.59% | -13.58% | 39.05% | -7.58% | -15.56% | -41.56% | -123.56% | -15.36% | -12.42% | 3.97% | 223.86% | -121.79% | -95.60% | -116.29% | -165.80% | 70.20% | -91.44% | 151.09% | 120.42% | 126.70% | 573.53% | -25.83% | -68.94% | -168.63% | -20.09% | -90.02% | -18.97% | 344.76% | -219.67% | 265.96% | 90.43% | -26.85% | 179.00% | -79.65% | -50.84% | -35.11% | -91.33% | -1,331.43% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 45.42% | 55.57% | 84.02% | 103.63% | 109.41% | 48.97% | 130.94% | 137.49% | 144.28% | 169.42% | 196.60% | 241.59% | 138.44% | 112.05% | 129.59% | 50.36% | 19.05% | 10.87% | -40.50% | 9.41% | -9.75% | -19.33% | -25.97% | -29.47% | -68.07% | -28.04% | -29.90% | -27.14% | -85.11% | -55.77% | 29.39% | -74.12% | -70.61% | -60.48% | -65.31% | 62.06% | -22.75% | 26.78% | 27.06% | 34.78% | -103.61% | -35.30% | -21.74% | 7.11% | -8.92% | -57.96% | -8.80% | 46.77% | -56.56% | -123.54% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75.53% | 84.67% | 107.88% | 91.42% | 78.94% | 50.45% | 109.59% | 83.36% | 65.02% | 58.09% | -60.19% | 98.96% | 58.57% | 42.09% | 28.71% | -21.31% | -42.11% | -17.41% | -21.34% | -15.83% | -69.20% | -46.53% | -44.11% | -57.69% | -54.85% | -48.14% | -58.59% | -14.99% | -55.34% | -63.58% | 15.35% | -50.70% | -15.15% | -53.16% | -42.22% | 15.97% | -15.31% | 15.19% | 15.42% | 17.22% | -15.10% | -21.78% |
|
Net Income towards Common Stockholders (QoQ)
|
10.87% | 50.13% | -27.96% | 239.71% | 144.96% | -71.09% | 6.79% | 67.40% | -11.76% | -29.34% | -46.10% | 218.02% | 46.33% | 19.51% | 94.85% | 99.12% | -11.82% | 7.73% | 16.15% | 82.15% | 18.40% | -5.73% | -17.66% | 8.16% | 2.92% | 51.69% | -45.27% | -1.17% | -28.78% | -161.16% | 296.61% | 2.26% | -15.45% | -27.13% | -134.59% | 120.64% | -413.10% | -194.29% | 84.34% | 105.93% | 1,767.65% | 17.64% | -79.52% | 49.67% | 105.68% | -50.74% | -145.26% | 274.29% | -74.32% | 300.00% | 36.70% | -185.21% | 178.54% | 108.14% | -47.49% | -7.98% | -79.77% | 402.86% | -30.68% | -87.70% | -2,973.33% |
|
Net Margin Growth (1y)
|
| | | 2,265.00 | 2,973.00 | 1,174.00 | 1,473.00 | -156.00 | -746.00 | 74.00 | -226.00 | 82.00 | 133.00 | 177.00 | 997.00 | 937.00 | 763.00 | 814.00 | 331.00 | -26.00 | 107.00 | 221.00 | -138.00 | -243.00 | -22.00 | 1,197.00 | 224.00 | 484.00 | 52.00 | -4031.00 | -56.00 | -230.00 | -207.00 | 2,310.00 | -2680.00 | -1603.00 | -2352.00 | -3388.00 | 612.00 | -149.00 | 1,180.00 | 2,501.00 | 497.00 | 121.00 | -120.00 | -306.00 | -205.00 | -5.00 | -290.00 | 6.00 | 308.00 | -345.00 | 122.00 | 177.00 | -45.00 | 374.00 | -129.00 | -165.00 | -58.00 | -150.00 | -488.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 2,192.00 | 2,359.00 | 1,425.00 | 2,244.00 | 864.00 | 149.00 | 1,065.00 | 1,102.00 | 994.00 | 1,003.00 | 1,213.00 | 1,190.00 | 668.00 | 848.00 | 2,233.00 | 417.00 | 216.00 | 137.00 | -2612.00 | 30.00 | 12.00 | -177.00 | -523.00 | -2512.00 | -1348.00 | -2507.00 | -5108.00 | -2124.00 | -1981.00 | -1379.00 | 1,424.00 | -1571.00 | -1631.00 | -1292.00 | -1193.00 | 904.00 | -32.00 | 770.00 | 2,201.00 | 600.00 | -229.00 | -288.00 | -123.00 | 58.00 | 23.00 | -297.00 | 18.00 | 205.00 | -122.00 | -495.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,103.00 | 3,229.00 | 2,461.00 | 2,437.00 | 595.00 | 234.00 | 2,484.00 | 1,188.00 | 1,235.00 | 1,032.00 | -1621.00 | 1,358.00 | 923.00 | 693.00 | 513.00 | -2319.00 | -1617.00 | -2422.00 | -3689.00 | -2038.00 | -1740.00 | -1349.00 | -1410.00 | -1404.00 | -1376.00 | -1447.00 | -2913.00 | -1832.00 | -1865.00 | -1788.00 | 1,124.00 | -1468.00 | -1981.00 | -1460.00 | -1009.00 | 1,167.00 | -4.00 | 763.00 | 2,213.00 | 497.00 | -5.00 | -904.00 |
|
Net Margin (QoQ)
|
-87.00 | 829.00 | -319.00 | 1,842.00 | 620.00 | -969.00 | -20.00 | 213.00 | 29.00 | -149.00 | -320.00 | 522.00 | 80.00 | -105.00 | 500.00 | 462.00 | -95.00 | -53.00 | 17.00 | 105.00 | 38.00 | 61.00 | -343.00 | 0.00 | 259.00 | 1,280.00 | -1316.00 | 261.00 | -173.00 | -2802.00 | 2,659.00 | 87.00 | -151.00 | -285.00 | -2332.00 | 1,164.00 | -900.00 | -1321.00 | 1,668.00 | 404.00 | 429.00 | 1.00 | -337.00 | 28.00 | 188.00 | -186.00 | -235.00 | 228.00 | -97.00 | 110.00 | 66.00 | -425.00 | 370.00 | 165.00 | -156.00 | -7.00 | -132.00 | 130.00 | -49.00 | -98.00 | -470.00 |
|
Operating Income Growth (1y)
|
| | | 178.16% | 240.21% | 154.02% | 245.77% | 35.73% | -35.54% | 47.52% | -47.01% | 6.64% | 68.19% | 298.08% | 968.15% | 550.63% | 311.76% | 266.49% | 121.80% | 98.82% | 170.92% | 128.92% | 102.18% | 21.72% | 2.74% | 44.06% | -7.11% | -13.80% | -44.02% | -56.60% | -22.69% | -21.44% | -7.83% | -34.00% | -126.97% | -100.04% | -113.56% | -156.62% | 46.55% | 4,675.00% | 162.78% | 139.00% | 115.19% | 110.38% | -28.29% | -61.53% | -274.09% | -44.16% | -130.27% | -91.17% | -2.87% | -445.58% | -101.38% | -662.79% | 7.36% | 67.97% | 5.82% | -73.97% | 5.48% | -39.92% | -80.00% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 46.30% | 52.12% | 72.94% | 117.23% | 111.17% | 64.66% | 178.16% | 132.42% | 139.83% | 165.72% | 222.03% | 263.17% | 150.64% | 125.46% | 129.49% | 60.90% | 27.77% | 15.93% | 12.69% | 13.23% | -6.24% | -19.07% | -25.55% | -29.93% | -26.00% | -27.44% | -29.31% | -28.29% | -75.77% | -57.19% | -47.37% | -72.02% | -66.35% | -60.63% | -56.04% | 47.90% | 282.02% | 48.54% | 26.27% | 35.20% | -82.32% | -34.57% | -29.88% | -54.10% | -37.83% | -37.05% | -42.02% | 3.42% | -52.53% | -50.57% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75.47% | 80.12% | 95.58% | 108.07% | 86.87% | 65.52% | 134.54% | 88.15% | 70.65% | 60.92% | 83.63% | 102.91% | 60.54% | 42.68% | 28.19% | -23.46% | -14.88% | -17.02% | -20.45% | -17.18% | -56.87% | -46.19% | -38.07% | -56.41% | -51.88% | -49.92% | -52.44% | -15.21% | -55.88% | -15.06% | -65.41% | -15.32% | -15.70% | -15.29% | -15.35% | 33.03% | -126.41% | 23.71% | 33.54% | 24.94% | -30.74% | -22.34% |
|
Operating Income (QoQ)
|
-4.18% | 40.21% | 27.59% | 273.28% | 86.87% | -76.96% | 95.39% | 61.34% | -11.25% | -47.28% | -29.81% | 224.66% | 39.98% | 24.79% | 88.35% | 97.76% | -11.41% | 11.07% | 13.99% | 77.26% | 20.71% | -6.15% | 0.68% | 6.72% | 1.88% | 31.60% | -35.09% | -0.96% | -33.83% | 2.02% | 15.63% | 0.64% | -22.37% | -26.94% | -147.25% | 99.85% | -26,500.00% | -205.08% | 55.39% | 112.64% | 265.03% | 89.52% | -82.62% | 75.00% | 24.42% | 1.67% | -178.64% | 156.14% | -167.44% | 129.66% | -1,016.28% | -88.58% | 60.70% | 17.12% | -50.83% | 34.79% | -15.55% | -53.09% | 18.05% | 3.48% | -48.65% |
|
Operating Margin Growth (1y)
|
| | | 2,253.00 | 2,833.00 | 1,186.00 | 1,337.00 | -99.00 | -313.00 | 170.00 | -269.00 | 85.00 | 91.00 | 354.00 | 1,009.00 | 910.00 | 780.00 | 847.00 | 353.00 | -45.00 | 116.00 | 172.00 | 182.00 | 98.00 | 319.00 | 1,326.00 | 289.00 | 643.00 | -30.00 | -1327.00 | -252.00 | -515.00 | -453.00 | -506.00 | -3320.00 | -1987.00 | -2293.00 | -3198.00 | 433.00 | 113.00 | 1,098.00 | 2,583.00 | 1,132.00 | 127.00 | -137.00 | -461.00 | -495.00 | -77.00 | -459.00 | -268.00 | 0.00 | -868.00 | -151.00 | -256.00 | -1.00 | 480.00 | 18.00 | -167.00 | 12.00 | -112.00 | -265.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 2,239.00 | 2,610.00 | 1,710.00 | 2,077.00 | 895.00 | 558.00 | 1,371.00 | 1,093.00 | 949.00 | 987.00 | 1,373.00 | 1,544.00 | 962.00 | 1,216.00 | 2,345.00 | 823.00 | 696.00 | 405.00 | 170.00 | 219.00 | 226.00 | -164.00 | -508.00 | -3283.00 | -1859.00 | -2777.00 | -5032.00 | -3139.00 | -2389.00 | -1649.00 | -1122.00 | -1755.00 | -1747.00 | -1333.00 | -1076.00 | 1,070.00 | 163.00 | 501.00 | 1,854.00 | 637.00 | -818.00 | -748.00 | -984.00 | -497.00 | -466.00 | -593.00 | -690.00 | 10.00 | -500.00 | -399.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,103.00 | 3,506.00 | 2,729.00 | 2,612.00 | 948.00 | 993.00 | 2,869.00 | 1,564.00 | 1,690.00 | 1,276.00 | 1,372.00 | 1,580.00 | 1,091.00 | 732.00 | 511.00 | -2748.00 | -1806.00 | -2341.00 | -3534.00 | -2668.00 | -1647.00 | -1360.00 | -1123.00 | -1718.00 | -1618.00 | -1816.00 | -2910.00 | -2502.00 | -2339.00 | -2245.00 | -1850.00 | -2250.00 | -2692.00 | -1943.00 | -1600.00 | 1,068.00 | -226.00 | 368.00 | 1,432.00 | 647.00 | -451.00 | -995.00 |
|
Operating Margin (QoQ)
|
-329.00 | 831.00 | 113.00 | 1,639.00 | 250.00 | -816.00 | 263.00 | 203.00 | 36.00 | -333.00 | -175.00 | 557.00 | 42.00 | -69.00 | 480.00 | 457.00 | -88.00 | -2.00 | -15.00 | 60.00 | 74.00 | 54.00 | -5.00 | -25.00 | 295.00 | 1,060.00 | -1042.00 | 330.00 | -379.00 | -237.00 | 34.00 | 67.00 | -317.00 | -290.00 | -2780.00 | 1,400.00 | -623.00 | -1195.00 | 851.00 | 1,080.00 | 361.00 | 290.00 | -600.00 | 75.00 | 97.00 | -33.00 | -634.00 | 493.00 | -285.00 | 158.00 | -367.00 | -375.00 | 432.00 | 54.00 | -112.00 | 106.00 | -30.00 | -131.00 | 67.00 | -18.00 | -183.00 |
|
Profit After Tax Growth (1y)
|
| | | 179.64% | 320.08% | 254.15% | 205.63% | 26.46% | -54.26% | -10.92% | -43.39% | 6.86% | 76.84% | 197.55% | 970.03% | 575.88% | 307.80% | 267.91% | 119.41% | 100.87% | 169.74% | 136.11% | 67.41% | -0.59% | -13.58% | 39.05% | -7.58% | -15.56% | -41.56% | -123.56% | -15.36% | -12.42% | 3.97% | 223.86% | -121.79% | -95.60% | -116.29% | -151.12% | 70.20% | -91.44% | 151.09% | 126.28% | 126.70% | 573.53% | -25.83% | -68.94% | -168.63% | -20.09% | -90.02% | -18.97% | 344.76% | -219.67% | 265.96% | 90.43% | -26.85% | 179.00% | -79.65% | -50.84% | -35.11% | -91.33% | -1,331.43% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 45.44% | 55.78% | 82.57% | 103.26% | 109.03% | 48.86% | 113.64% | 136.87% | 143.89% | 168.94% | 195.67% | 240.00% | 138.09% | 111.83% | 129.44% | 50.29% | 19.03% | 10.85% | -40.50% | 9.41% | -9.75% | -19.33% | -25.97% | -29.47% | -68.07% | -28.04% | -29.05% | -27.14% | -85.11% | -55.77% | 29.39% | -74.12% | -70.61% | -60.48% | -65.31% | 62.06% | -22.75% | 26.78% | 27.37% | 34.78% | -103.61% | -35.30% | -21.74% | 7.11% | -8.92% | -57.96% | -8.80% | 46.77% | -56.56% | -123.54% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75.42% | 84.85% | 106.43% | 91.12% | 78.73% | 50.38% | 100.02% | 83.07% | 64.86% | 57.93% | -59.95% | 98.41% | 58.43% | 42.01% | 28.66% | -21.30% | -42.12% | -17.41% | -20.01% | -15.83% | -69.20% | -46.53% | -44.11% | -57.69% | -54.85% | -48.14% | -58.59% | -14.99% | -55.34% | -63.58% | 15.35% | -50.70% | -15.15% | -53.16% | -42.22% | 15.97% | -15.31% | 15.19% | 15.57% | 17.22% | -15.10% | -21.78% |
|
Profit After Tax (QoQ)
|
11.67% | 47.98% | -24.35% | 239.37% | 144.10% | -63.56% | -14.79% | 66.86% | -11.70% | -29.05% | -45.85% | 214.98% | 46.13% | 19.38% | 94.74% | 98.96% | -11.83% | 7.70% | 16.13% | 82.15% | 18.40% | -5.73% | -17.66% | 8.16% | 2.92% | 51.69% | -45.27% | -1.17% | -28.78% | -161.16% | 296.61% | 2.26% | -15.45% | -27.13% | -134.59% | 120.64% | -413.10% | -128.64% | 79.84% | 105.93% | 1,767.65% | 17.64% | -79.52% | 49.67% | 105.68% | -50.74% | -145.26% | 274.29% | -74.32% | 300.00% | 36.70% | -185.21% | 178.54% | 108.14% | -47.49% | -7.98% | -79.77% | 402.86% | -30.68% | -87.70% | -2,973.33% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -66.50% | | -27.85% | -1.53% | 77.94% | 61.84% | 19.30% | -3.10% | 119.01% | 139.02% | 124.26% | 201.60% | 79.62% | 137.76% | 130.16% | 143.24% | 87.82% | 50.21% | 76.07% | 41.44% | 55.26% | 26.67% | 4.53% | -5.55% | -17.22% | -21.80% | -20.67% | -19.35% | -18.71% | -14.62% | -13.46% | -16.90% | -21.31% | -26.91% | -32.47% | -29.23% | -26.67% | -19.72% | -11.85% | -20.31% | -14.10% | -13.63% | -18.56% | -8.21% | -14.90% | -21.33% | -27.67% | -33.18% | -32.49% | -31.92% | -27.65% | -27.82% | -28.57% | -26.97% | -31.56% | -17.07% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 9.29% | | 24.51% | 42.24% | 91.29% | 109.52% | 83.29% | 92.28% | 94.77% | 104.38% | 108.69% | 118.11% | 73.67% | 65.39% | 61.80% | 48.11% | 34.14% | 14.16% | 13.45% | 2.52% | 1.47% | -5.43% | -10.47% | -14.14% | -19.10% | -21.27% | -22.60% | -22.01% | -22.30% | -20.58% | -19.84% | -22.33% | -20.86% | -20.27% | -21.44% | -19.71% | -18.77% | -18.29% | -19.63% | -21.23% | -20.98% | -22.66% | -24.75% | -23.78% | -25.69% | -26.87% | -28.98% | -26.32% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 34.51% | | 50.89% | 58.17% | 82.80% | 77.26% | 62.51% | 56.86% | 56.86% | 53.26% | 49.77% | 51.21% | 28.65% | 24.74% | 23.80% | 16.84% | 9.08% | -1.47% | -3.12% | -8.72% | -9.62% | -13.08% | -15.64% | -18.62% | -19.71% | -19.49% | -19.75% | -19.08% | -19.27% | -19.39% | -21.22% | -22.07% | -22.21% | -22.96% | -23.99% | -24.23% | -23.71% | -22.97% | -23.79% | -21.79% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -17.09% | -48.09% | 11.76% | 50.00% | 13.16% | -6.20% | 1.65% | 10.57% | -8.09% | 112.00% | 10.94% | 3.74% | 23.61% | 26.26% | 46.85% | 0.43% | 30.63% | -2.51% | 17.45% | 17.71% | 4.94% | 7.02% | -4.18% | -2.86% | -5.19% | -6.20% | -9.49% | -1.44% | -3.61% | -5.47% | -4.93% | -0.11% | -7.44% | -10.48% | -11.70% | -7.70% | -3.01% | -7.23% | -3.34% | 1.34% | -12.31% | 0.00% | -2.81% | -4.44% | -1.16% | -7.29% | -10.15% | -12.15% | -8.68% | -6.34% | -9.40% | -6.64% | -8.89% | -7.32% | -7.37% | -12.50% | 10.39% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 10.00 | 28.00 | 9.00 | 9.00 | 16.00 | -43.00 | -33.00 | -18.00 | -10.00 | 16.00 | 12.00 | 3.00 | 2.00 | 0.00 | 3.00 | 3.00 | -3.00 | -2.00 | -7.00 | -8.00 | -6.00 | -23.00 | -23.00 | -21.00 | -17.00 | 4.00 | 0.00 | -5.00 | -11.00 | -25.00 | -18.00 | -13.00 | -5.00 | 8.00 | 7.00 | 8.00 | 7.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 16.00 | 2.00 | -11.00 | -6.00 | 8.00 | -27.00 | -17.00 | -12.00 | -11.00 | 14.00 | 9.00 | -1.00 | -7.00 | -25.00 | -26.00 | -25.00 | -26.00 | -21.00 | -29.00 | -33.00 | -35.00 | -44.00 | -40.00 | -39.00 | -34.00 | -13.00 | -10.00 | -10.00 | -10.00 | -18.00 | -11.00 | -6.00 | 0.00 | 7.00 | 6.00 | 7.00 | 5.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.00 | -1.00 | -15.00 | -10.00 | -1.00 | -52.00 | -47.00 | -40.00 | -34.00 | -5.00 | -14.00 | -27.00 | -36.00 | -46.00 | -44.00 | -43.00 | -43.00 | -38.00 | -40.00 | -38.00 | -33.00 | -36.00 | -34.00 | -32.00 | -29.00 | -14.00 | -11.00 | -11.00 | -12.00 | -18.00 | -11.00 | -5.00 | 1.00 | 8.00 | 7.00 | 8.00 | 5.00 |
|
Return on Assets (QoQ)
|
| | | | | 17.00 | 12.00 | -7.00 | -12.00 | 35.00 | -7.00 | -7.00 | -5.00 | -23.00 | 3.00 | 8.00 | 3.00 | 3.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | -1.00 | -5.00 | 2.00 | -2.00 | -2.00 | -3.00 | -16.00 | -2.00 | 0.00 | 1.00 | 6.00 | -7.00 | -5.00 | -6.00 | -7.00 | 1.00 | -1.00 | 2.00 | 6.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 222.00 | 406.00 | 464.00 | 1,097.00 | -28.00 | -11.00 | 49.00 | -25.00 | -17.00 | -59.00 | -88.00 | 12.00 | 20.00 | 6.00 | 0.00 | 7.00 | -18.00 | -13.00 | -29.00 | -42.00 | -34.00 | -35.00 | -34.00 | -29.00 | -16.00 | -9.00 | -15.00 | -22.00 | -31.00 | -37.00 | -24.00 | -16.00 | -6.00 | 8.00 | 9.00 | 10.00 | 7.00 | 1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 177.00 | 336.00 | 425.00 | 1,083.00 | -26.00 | -65.00 | -38.00 | -7.00 | -16.00 | -66.00 | -116.00 | -24.00 | -32.00 | -42.00 | -62.00 | -64.00 | -68.00 | -57.00 | -78.00 | -93.00 | -82.00 | -81.00 | -73.00 | -67.00 | -54.00 | -38.00 | -30.00 | -28.00 | -30.00 | -27.00 | -17.00 | -9.00 | -2.00 | 7.00 | 6.00 | 4.00 | 2.00 | -4.00 | -6.00 | -6.00 | -6.00 | -6.00 | -5.00 | -5.00 | -6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 178.00 | 329.00 | 397.00 | 1,048.00 | -77.00 | -113.00 | -101.00 | -78.00 | -66.00 | -111.00 | -165.00 | -75.00 | -80.00 | -88.00 | -102.00 | -102.00 | -106.00 | -86.00 | -93.00 | -100.00 | -80.00 | -72.00 | -66.00 | -60.00 | -49.00 | -39.00 | -33.00 | -34.00 | -36.00 | -33.00 | -21.00 | -12.00 | -5.00 | 4.00 | 2.00 | 2.00 | -1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -160.00 | -75.00 | -657.00 | 1,114.00 | 24.00 | -18.00 | -24.00 | -11.00 | 41.00 | 43.00 | -98.00 | -3.00 | -1.00 | 14.00 | 1.00 | 5.00 | -15.00 | 9.00 | 8.00 | -20.00 | -9.00 | -7.00 | -6.00 | -11.00 | -11.00 | -6.00 | -1.00 | 2.00 | -4.00 | -12.00 | -8.00 | -8.00 | -9.00 | 1.00 | 0.00 | 2.00 | 5.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 347.00 | 551.00 | 909.00 | -1830.00 | -120.00 | -250.00 | -165.00 | -109.00 | -78.00 | 1.00 | -7.00 | -5.00 | 13.00 | 11.00 | 16.00 | 14.00 | -10.00 | -17.00 | -34.00 | -40.00 | -30.00 | -48.00 | -40.00 | -35.00 | -25.00 | 10.00 | 0.00 | -8.00 | -21.00 | -43.00 | -30.00 | -22.00 | -9.00 | 12.00 | 12.00 | 13.00 | 10.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 149.00 | 303.00 | 737.00 | -1945.00 | -185.00 | -238.00 | -155.00 | -101.00 | -74.00 | -5.00 | -25.00 | -32.00 | -26.00 | -54.00 | -58.00 | -61.00 | -65.00 | -55.00 | -74.00 | -83.00 | -76.00 | -81.00 | -70.00 | -65.00 | -54.00 | -21.00 | -18.00 | -17.00 | -19.00 | -31.00 | -20.00 | -11.00 | -1.00 | 11.00 | 10.00 | 10.00 | 8.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 153.00 | 297.00 | 719.00 | -1971.00 | -225.00 | -302.00 | -230.00 | -175.00 | -129.00 | -43.00 | -65.00 | -75.00 | -72.00 | -87.00 | -88.00 | -91.00 | -94.00 | -86.00 | -93.00 | -92.00 | -74.00 | -69.00 | -60.00 | -54.00 | -46.00 | -22.00 | -20.00 | -20.00 | -21.00 | -31.00 | -19.00 | -9.00 | 1.00 | 13.00 | 12.00 | 12.00 | 8.00 |
|
Return on Equity (QoQ)
|
| | | | | -151.00 | -432.00 | 2,684.00 | -1754.00 | 53.00 | -74.00 | -55.00 | -44.00 | -76.00 | 10.00 | 1.00 | -13.00 | 4.00 | 2.00 | 2.00 | 5.00 | 1.00 | 8.00 | 0.00 | -18.00 | -6.00 | -10.00 | -6.00 | -8.00 | -24.00 | -2.00 | -1.00 | 2.00 | 11.00 | -12.00 | -9.00 | -11.00 | -12.00 | 1.00 | -1.00 | 3.00 | 9.00 | 1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | -81.00 | -27.00 | -3.00 | -3.00 | 1.00 | -6.00 | -5.00 | 14.00 | 10.00 | 15.00 | 14.00 | -10.00 | -17.00 | -34.00 | -41.00 | -30.00 | -48.00 | -40.00 | -35.00 | -25.00 | 9.00 | -1.00 | -10.00 | -22.00 | | | | | | | | | 1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -2.00 | -4.00 | -3.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | -1.00 | | -3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -70.00 | -18.00 | 6.00 | 1.00 | -5.00 | -25.00 | -32.00 | -27.00 | -55.00 | -59.00 | -61.00 | -66.00 | -56.00 | -76.00 | -85.00 | -77.00 | | | | | -24.00 | -21.00 | -19.00 | -21.00 | -32.00 | -20.00 | -11.00 | -2.00 | | | | | -4.00 | -6.00 | -5.00 | -5.00 | -6.00 | -5.00 | | -6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -135.00 | -92.00 | -70.00 | -54.00 | -44.00 | -67.00 | -76.00 | -74.00 | | | | | -89.00 | -95.00 | -95.00 | -76.00 | -71.00 | -62.00 | -56.00 | -49.00 | -25.00 | -23.00 | -25.00 | -26.00 | -37.00 | -25.00 | -15.00 | -4.00 | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | -44.00 | -23.00 | -14.00 | 0.00 | 10.00 | 0.00 | -13.00 | 4.00 | 3.00 | 1.00 | 6.00 | 0.00 | 8.00 | 0.00 | -18.00 | -6.00 | -10.00 | -6.00 | -8.00 | -24.00 | -2.00 | -1.00 | 2.00 | 10.00 | -12.00 | -9.00 | -11.00 | | | | | | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | | |
|
Return on Sales Growth (1y)
|
| | | | | | 20.00 | 13.00 | 2.00 | 7.00 | 4.00 | 5.00 | 7.00 | -7.00 | -4.00 | -1.00 | 1.00 | 9.00 | 7.00 | 4.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 5.00 | 5.00 | -7.00 | -8.00 | -10.00 | -11.00 | 4.00 | 1.00 | -2.00 | -8.00 | -24.00 | -20.00 | -17.00 | -8.00 | 12.00 | 12.00 | 14.00 | 11.00 | 0.00 | -2.00 | -2.00 | -3.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 21.00 | 17.00 | 10.00 | 9.00 | 7.00 | 8.00 | 10.00 | 3.00 | 3.00 | 2.00 | 3.00 | 11.00 | 10.00 | 8.00 | 7.00 | -4.00 | -5.00 | -6.00 | -7.00 | -2.00 | -5.00 | -8.00 | -14.00 | -27.00 | -27.00 | -30.00 | -28.00 | -8.00 | -6.00 | -5.00 | -5.00 | -12.00 | -9.00 | -5.00 | 0.00 | 11.00 | 10.00 | 11.00 | 9.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 28.00 | 21.00 | 12.00 | 11.00 | 10.00 | 12.00 | 15.00 | -2.00 | -2.00 | -3.00 | -3.00 | 8.00 | 3.00 | -4.00 | -12.00 | -25.00 | -24.00 | -25.00 | -23.00 | -14.00 | -12.00 | -11.00 | -11.00 | -15.00 | -16.00 | -18.00 | -19.00 | -9.00 | -8.00 | -8.00 | -8.00 | -13.00 | -9.00 | -4.00 | 1.00 | 12.00 | 10.00 | 11.00 | 8.00 |
|
Return on Sales (QoQ)
|
| | | 7.00 | 9.00 | 3.00 | 2.00 | 0.00 | -2.00 | 7.00 | 0.00 | 0.00 | 0.00 | -6.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 3.00 | 1.00 | 2.00 | 1.00 | -10.00 | 0.00 | -1.00 | 0.00 | 5.00 | -3.00 | -4.00 | -6.00 | -11.00 | 1.00 | -1.00 | 3.00 | 10.00 | 1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 15.64% | 102.49% | 32.70% | 75.65% | 52.33% | -11.64% | -1.29% | -4.83% | -3.48% | 51.90% | 135.50% | 167.74% | 222.60% | 124.54% | 85.36% | 75.76% | 103.91% | 153.76% | 108.03% | 82.63% | 15.31% | -12.50% | -15.40% | -19.47% | -35.98% | -43.22% | -26.03% | -12.54% | -1.08% | 17.22% | -9.77% | -63.09% | -53.98% | -63.81% | -57.12% | -22.66% | -29.98% | -17.03% | -6.95% | -9.89% | -1.54% | 1.08% | -2.93% | -14.28% | -17.29% | -17.93% | -22.32% | 2.73% | -21.32% | -9.40% | -12.59% | -7.67% | -0.34% | 0.72% | -0.83% | -1.95% | -6.32% | -11.36% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 19.36% | 39.56% | 45.57% | 64.80% | 68.02% | 44.45% | 62.73% | 64.83% | 85.17% | 105.32% | 108.63% | 104.83% | 96.48% | 70.83% | 48.31% | 37.24% | 14.61% | 8.03% | 9.19% | 8.76% | -9.95% | -16.49% | -17.35% | -36.18% | -33.70% | -37.78% | -34.10% | -37.03% | -31.69% | -29.40% | -28.86% | -36.40% | -31.80% | -32.80% | -27.11% | -15.78% | -17.07% | -11.71% | -11.14% | -7.42% | -13.79% | -9.08% | -12.98% | -6.67% | -13.44% | -9.19% | -12.35% | -2.39% | -9.77% | -6.83% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 62.08% | 72.98% | 64.09% | 70.40% | 61.99% | 46.25% | 49.96% | 45.79% | 36.20% | 33.87% | 41.55% | 43.35% | 36.87% | 27.11% | 16.84% | -3.55% | -7.28% | -11.77% | -12.82% | -18.16% | -25.13% | -29.44% | -25.77% | -28.94% | -27.46% | -27.38% | -23.71% | -28.05% | -23.64% | -21.83% | -22.96% | -25.70% | -27.06% | -25.75% | -23.44% | -10.74% | -14.87% | -8.88% | -9.47% | -6.40% | -9.77% | -7.67% |
|
Revenue (QoQ)
|
-16.32% | 18.71% | -16.42% | 39.29% | 46.53% | -22.20% | 10.62% | 20.79% | -15.00% | -13.09% | 6.66% | 22.51% | 33.77% | 34.73% | 21.26% | 47.61% | -6.89% | 11.22% | 14.98% | 71.25% | 15.87% | -8.82% | 0.94% | 8.13% | -12.08% | -11.84% | -3.91% | -14.04% | -22.02% | 14.85% | 13.61% | -2.78% | -7.60% | -11.59% | -53.53% | 21.21% | -27.34% | 4.77% | -16.19% | 9.74% | -13.90% | 17.50% | -18.84% | 19.92% | -11.61% | 12.83% | -28.32% | 15.71% | -12.31% | 6.79% | -5.20% | -11.38% | 0.99% | 3.03% | 0.13% | -4.35% | 2.06% | 1.45% | -1.00% | -8.61% | -3.42% |
|
Share-based Compensation Growth (1y)
|
| | | -67.19% | -42.11% | -37.14% | 42.86% | -4.76% | -9.09% | 127.27% | 50.00% | 15.00% | 45.00% | -44.00% | -16.67% | -60.87% | -72.41% | -75.00% | -40.00% | 122.22% | 162.50% | 328.57% | 393.33% | -50.00% | -52.38% | -66.67% | -87.84% | -20.00% | -10.00% | -10.00% | | | | | | | | | | | | | | | | | | | | | | | | | -19.57% | -2.56% | -10.53% | -5.26% | -8.11% | -10.53% | 2.94% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -28.90% | -8.62% | -7.17% | 21.32% | -24.61% | -28.62% | -31.73% | -9.14% | 0.00% | 1.64% | -15.66% | 35.11% | -24.24% | -29.88% | -29.05% | -28.86% | -3.85% | 4.00% | 8.74% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.76% | -11.18% | -3.04% | 39.51% | -13.79% | -14.59% | -14.59% | -14.76% | -16.74% | -14.76% | -29.03% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (QoQ)
|
-40.63% | -7.89% | -60.00% | 50.00% | 4.76% | 0.00% | -9.09% | 0.00% | 0.00% | 150.00% | -40.00% | -23.33% | 26.09% | -3.45% | -10.71% | -64.00% | -11.11% | -12.50% | 114.29% | 33.33% | 5.00% | 42.86% | 146.67% | -86.49% | 0.00% | 0.00% | -10.00% | -11.11% | 12.50% | 0.00% | | | | | | | | | | | | | | | | | | | | | | -15.22% | -2.56% | 0.00% | -2.63% | 2.70% | -10.53% | 5.88% | -5.56% | 0.00% | 2.94% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 71.32% | | 122.90% | 202.66% | 335.97% | 1,046.75% | 430.94% | 221.44% | 218.33% | 337.27% | 468.38% | 463.61% | 335.25% | 241.68% | 125.68% | 93.74% | 114.78% | 50.97% | 43.10% | 40.87% | 45.12% | 80.62% | 65.57% | 42.38% | 9.92% | 11.01% | -9.35% | -9.85% | -0.84% | -13.20% | -7.26% | -6.41% | -16.47% | -16.26% | -11.99% | -16.82% | -9.81% | -9.07% | -9.17% | -10.37% | -12.13% | -13.01% | -14.01% | -15.67% | -15.70% | -15.51% | -16.72% | -16.57% | -17.05% | -18.06% | -18.00% | -18.48% | -20.98% | -21.56% | -22.53% | -25.94% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 60.75% | | 107.31% | 174.12% | 226.15% | 423.48% | 308.37% | 227.42% | 209.89% | 182.54% | 163.79% | 148.70% | 138.50% | 110.42% | 74.87% | 57.22% | 50.75% | 44.66% | 29.02% | 21.83% | 16.52% | 20.29% | 11.65% | 6.31% | -3.08% | -6.90% | -9.56% | -11.13% | -9.26% | -12.89% | -9.50% | -11.30% | -12.85% | -12.83% | -11.74% | -14.33% | -12.58% | -12.57% | -13.36% | -14.24% | -14.98% | -15.55% | -16.26% | -16.91% | -17.94% | -18.42% | -19.12% | -20.43% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 85.79% | | 89.31% | 121.03% | 153.12% | 229.38% | 176.42% | 134.16% | 116.41% | 114.33% | 94.10% | 81.59% | 71.39% | 55.11% | 35.07% | 26.81% | 23.20% | 17.08% | 11.88% | 7.08% | 3.57% | 5.79% | 2.16% | -2.18% | -6.32% | -8.59% | -10.39% | -11.91% | -11.16% | -13.44% | -11.90% | -13.26% | -14.28% | -14.44% | -14.04% | -15.63% | -15.22% | -15.55% | -16.20% | -17.56% |
|
Shareholder's Equity (QoQ)
|
| | | | 47.01% | 40.25% | 71.45% | 353.25% | 137.61% | 37.34% | 14.56% | 42.02% | 43.85% | 36.01% | 57.36% | 84.61% | 42.64% | 5.04% | 23.53% | 21.93% | 22.46% | 16.44% | -13.17% | 15.58% | 20.55% | 19.95% | 8.08% | 5.95% | 3.66% | -7.40% | 9.14% | -13.49% | 3.10% | 1.86% | -4.46% | -7.57% | 4.05% | -9.09% | -4.22% | -2.87% | -1.66% | -1.43% | -3.43% | -2.97% | -2.96% | -3.36% | -4.40% | -4.08% | -4.84% | -3.39% | -4.19% | -5.46% | -4.66% | -3.95% | -5.36% | -5.38% | -5.22% | -6.89% | -6.05% | -6.56% | -9.38% |
|
Tax Rate Growth (1y)
|
| | | | | | | 314.00 | 100.00 | | | -331.00 | -40.00 | | -276.00 | -78.00 | -72.00 | -119.00 | -21.00 | 3.00 | 9.00 | -46.00 | 1,817.00 | 1,737.00 | 1,676.00 | 276.00 | 150.00 | 207.00 | -400.00 | | -716.00 | -922.00 | -792.00 | | 200.00 | | | | 4,217.00 | | | | -2146.00 | -5921.00 | | -603.00 | 2,529.00 | 2,332.00 | | 51.00 | -5109.00 | -2583.00 | | -54.00 | -540.00 | 1,119.00 | 3,762.00 | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | -592.00 | | -95.00 | -12.00 | | | -407.00 | -103.00 | | 1,520.00 | 1,661.00 | 1,613.00 | 110.00 | 1,946.00 | 1,947.00 | 1,284.00 | | 1,251.00 | 1,022.00 | 483.00 | 663.00 | -367.00 | | | | 3,700.00 | 6,854.00 | 2,601.00 | | 2,270.00 | 1,855.00 | | 916.00 | 4,599.00 | | | | -4726.00 | -6172.00 | 160.00 | -606.00 | -3120.00 | 868.00 | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -758.00 | | 1,644.00 | 1,672.00 | | | 1,537.00 | 1,172.00 | | 954.00 | 946.00 | 420.00 | 497.00 | 1,429.00 | | | | 5,667.00 | 8,798.00 | 3,876.00 | 2,182.00 | 1,703.00 | 1,140.00 | | 1,303.00 | 4,083.00 | 3,266.00 | | | -310.00 | 1,604.00 | 3,553.00 | 913.00 | -1050.00 | | | | | | |
|
Tax Rate (QoQ)
|
| | | | -94.00 | | | | -308.00 | | | -227.00 | -17.00 | 169.00 | -200.00 | -30.00 | -11.00 | 121.00 | -102.00 | -6.00 | -5.00 | 66.00 | 1,762.00 | -87.00 | -66.00 | -1334.00 | 1,636.00 | -29.00 | -673.00 | | | -235.00 | -543.00 | 245.00 | 732.00 | | | | | 3,125.00 | -4926.00 | -1628.00 | 1,283.00 | -650.00 | | | 4,415.00 | -846.00 | | | -744.00 | 1,679.00 | 1,405.00 | -2394.00 | -1230.00 | 3,338.00 | 4,048.00 | | | | |
|
Total Debt (QoQ)
|
| | | | -48.10% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |