|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.64M | 85.16M | 84.36M | 79.46M | 75.71M | 70.73M | 69.75M | 66.65M | 61.60M | 58.45M | 56.22M | 25.86M | 15.61M | 22.94M | 13.53M | 13.90M | 10.53M | 14.34M | 0.92M | 4.81M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.61M | 33.09M | 23.43M | 30.41M | 20.21M | 23.71M | 17.67M | 22.06M | 12.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.64M | 85.16M | 84.36M | 79.46M | 75.71M | 70.73M | 69.75M | 66.65M | 61.60M | 58.45M | 56.22M | 54.47M | 48.70M | 46.37M | 43.94M | 34.11M | 34.24M | 32.01M | 22.98M | 16.82M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.60M | 0.87M | 0.82M | 0.95M | 0.77M | 0.89M | 0.99M | 0.93M | 0.95M | 0.85M | 0.72M | 0.72M | 0.63M | 0.50M | 0.52M | 0.47M | 0.36M | 0.24M | 0.19M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 3.85M | 4.48M | 4.11M | 4.31M | 4.30M | 3.65M | 4.02M | 3.80M | 3.94M | 3.44M | 4.25M | 3.58M | 3.07M | 2.77M | 2.29M | 2.30M | 1.80M | 1.81M | 1.78M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71M | 4.39M | 5.26M | 4.86M | 5.19M | 4.99M | 4.53M | 4.98M | 4.71M | 4.88M | 4.29M | 4.90M | 4.25M | 3.68M | 3.27M | 2.81M | 2.77M | 2.15M | 2.05M | 1.97M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71M | 4.39M | 4.37M | 4.67M | 3.41M | 3.36M | 3.36M | 3.42M | 3.67M | 3.67M | 3.76M | 3.40M | 3.98M | 3.83M | 3.77M | 4.09M | 3.85M | 3.73M | 3.27M | 3.33M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.53M | 93.42M | 93.47M | 88.92M | 84.23M | 79.01M | 77.55M | 75.01M | 69.95M | 66.97M | 64.23M | 62.73M | 56.90M | 53.84M | 50.98M | 48.81M | 40.86M | 37.89M | 34.19M | 26.54M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | 0.03M | | | | 0.04M | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.46M | 0.46M | 0.45M | 0.43M | 0.42M | 0.39M | 0.35M | 0.31M | 0.28M | 0.27M | 0.24M | 0.23M | 0.20M | 0.19M | 0.18M | 0.15M | 0.17M | 0.15M | 0.26M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | | 1.43M | 1.50M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | | | 1.43M | 1.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.66M | 0.31M | 0.32M | 0.29M | 0.29M | 0.20M | 0.25M | 0.27M | 0.30M | 0.37M | 0.40M | 0.34M | 0.31M | 0.38M | 0.39M | 0.39M | 0.25M | 0.29M | 0.29M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.52M | 0.57M | 0.08M | 0.08M | 0.07M | 0.61M | 0.04M | 0.65M | 0.68M | 0.87M | 0.04M | 0.96M | 0.04M | 0.03M | 0.03M | 1.62M | 0.04M | 0.01M | 1.98M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88M | 5.56M | 0.46M | 4.13M | 3.80M | 5.58M | 0.39M | 5.17M | 4.87M | 4.85M | 3.58M | 4.91M | 4.59M | 4.45M | 2.69M | 4.37M | 4.30M | 4.36M | 2.02M | 5.41M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.41M | 98.98M | 98.36M | 93.04M | 88.03M | 84.59M | 82.82M | 80.18M | 74.82M | 71.82M | 69.09M | 67.64M | 61.49M | 58.29M | 55.36M | 53.18M | 45.16M | 42.25M | 38.43M | 31.95M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.88M | 0.76M | 0.82M | 0.76M | 0.98M | 0.81M | 1.15M | 0.72M | 0.67M | 0.99M | 0.75M | 0.65M | 0.55M | 0.90M | 0.97M | 0.96M | 1.01M | 0.56M | 1.31M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 0.88M | 0.76M | 0.82M | 0.76M | 0.98M | 0.81M | 1.15M | 0.72M | 0.67M | 0.99M | 0.75M | 0.65M | 0.55M | 0.90M | 0.97M | 0.96M | 1.01M | 0.56M | 1.31M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 3.44M | 3.64M | 2.51M | 3.10M | 2.52M | 2.94M | 2.47M | 2.56M | 2.59M | 2.07M | 2.26M | 2.15M | 2.03M | 2.02M | 1.83M | 1.87M | 1.75M | 1.96M | 1.67M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 1.76M | 0.86M | 1.33M | 1.79M | 1.32M | 1.18M | 1.10M | 0.84M | 0.75M | 1.17M | 0.64M | 1.30M | 1.35M | 1.43M | 0.52M | 0.55M | 0.52M | 1.44M | 0.34M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.30M | 1.24M | 1.17M | 1.13M | 1.17M | 1.14M | 1.16M | 1.05M | 1.18M | 1.15M | 1.20M | 1.21M | 1.19M | 1.13M | 1.11M | 1.06M | 0.99M | 0.87M | 0.96M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.84M | 1.34M | 1.40M | 2.99M | 3.00M | 2.97M | 3.01M | 3.94M | 4.09M | 3.72M | 3.76M | 4.95M | 5.03M | 4.91M | 4.92M | 0.01M | 0.01M | 0.01M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.71M | 6.04M | 6.50M | 3.90M | 6.69M | 5.25M | 3.80M | 5.62M | 5.10M | 3.80M | 4.40M | 5.50M | 7.59M | 6.83M | 4.90M | 5.40M | 4.60M | 4.50M | 5.57M | 5.00M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.14M | 22.87M | 24.66M | 22.20M | 22.74M | 20.24M | 20.44M | 20.02M | 21.54M | 20.78M | 19.98M | 20.86M | 22.13M | 21.11M | 20.80M | 20.74M | 14.95M | 14.76M | 13.69M | 13.24M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.21M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.14M | 0.14M | 0.17M | 0.17M | 0.17M | 0.17M | 0.18M | 0.18M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71M | 3.51M | 1.93M | 1.69M | 2.62M | 4.36M | 2.99M | 2.87M | 3.71M | 3.72M | 2.32M | 2.22M | 1.98M | 2.93M | 1.51M | 2.25M | 1.19M | 2.17M | 1.13M | 2.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.13M | 12.13M | 12.13M | 12.13M | 9.10M | 9.10M | 9.10M | 9.10M | 5.05M | 5.05M | 5.05M | 5.05M | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.84M | 25.29M | 26.74M | 24.04M | 24.39M | 23.59M | 23.57M | 23.03M | 24.34M | 23.46M | 22.44M | 23.21M | 24.24M | 22.99M | 22.49M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.97M | 37.42M | 38.87M | 36.17M | 33.48M | 32.69M | 32.67M | 32.13M | 29.39M | 28.51M | 27.49M | 28.27M | 24.24M | 22.99M | 22.49M | 22.30M | 16.31M | 16.10M | 15.00M | 15.49M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.43M | 61.55M | 59.49M | 56.87M | 54.55M | 51.91M | 50.15M | 48.05M | 45.42M | 43.31M | 41.60M | 39.37M | 37.25M | 35.30M | 32.87M | 30.88M | 28.86M | 26.15M | 23.43M | 16.46M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.43M | 61.55M | 59.49M | 56.87M | 54.55M | 51.91M | 50.15M | 48.05M | 45.42M | 43.31M | 41.60M | 39.37M | 37.25M | 35.30M | 32.87M | 30.88M | 28.86M | 26.15M | 23.43M | 16.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.41M | 98.98M | 98.36M | 93.04M | 88.03M | 84.59M | 82.82M | 80.18M | 74.82M | 71.82M | 69.09M | 67.64M | 61.49M | 58.29M | 55.36M | 53.18M | 45.16M | 42.25M | 38.43M | 31.95M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 0.28M | 0.19M | 0.09M | | | | 0.09M | 0.08M | 0.07M | -1.46M | 0.08M | 0.05M | -1.47M | 0.03M | 0.02M | 0.01M | 1,466.34M | 1,466.34M | 0.11M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63M | 1.82M | -0.49M | -2.62M | -4.72M | -6.96M | -9.06M | -11.10M | -13.63M | -1.27M | -17.70M | -19.82M | -21.95M | -0.96M | -1.30M | -1.14M | -0.92M | -0.93M | -36.44M | -37.45M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |