|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.15M | 14.28M | 16.11M | 11.55M | 13.36M | 11.72M | 12.51M | 11.86M | 10.51M | 10.62M | 10.94M | 10.95M | 10.47M | 10.69M | 10.85M | 10.74M | 9.81M | 9.48M | 9.75M | 9.21M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93M | 3.67M | 4.15M | 2.91M | 3.39M | 3.10M | 3.26M | 3.03M | 2.67M | 2.69M | 2.79M | 2.91M | 2.70M | 2.77M | 2.80M | 2.83M | 2.56M | 2.49M | 2.64M | 2.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.22M | 10.61M | 11.96M | 8.64M | 9.97M | 8.62M | 9.25M | 8.83M | 7.84M | 7.93M | 8.15M | 8.04M | 7.78M | 7.93M | 8.04M | 7.91M | 7.25M | 6.99M | 7.11M | 6.90M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91M | 4.10M | 4.36M | 4.28M | 3.99M | 3.90M | 3.83M | 4.23M | 4.08M | 3.86M | 3.84M | 3.92M | 3.81M | 3.87M | 3.92M | 3.76M | 3.58M | 3.61M | 3.81M | 3.52M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.93M | 6.03M | 7.11M | 4.74M | 5.77M | 4.86M | 5.38M | 4.99M | 4.51M | 4.36M | 4.55M | 4.49M | 4.20M | 4.33M | 4.55M | 4.49M | 4.01M | 3.88M | 3.93M | 3.85M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.83M | 10.13M | 11.47M | 9.02M | 9.75M | 8.76M | 9.21M | 9.22M | 8.59M | 8.22M | 8.39M | 8.40M | 8.01M | 8.20M | 8.46M | 8.25M | 7.59M | 7.48M | 7.74M | 7.38M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.48M | 0.49M | -0.38M | 0.21M | -0.14M | 0.44M | -0.39M | -0.74M | -0.29M | -0.24M | -0.36M | -0.24M | -0.28M | -0.42M | -0.34M | -0.33M | -0.49M | 1.05M | -0.47M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.48M | 0.49M | -0.38M | 0.21M | -0.14M | 0.44M | -0.39M | -0.74M | -0.29M | -0.24M | -0.36M | -0.24M | -0.28M | -0.42M | -0.34M | -0.33M | -0.49M | 1.05M | -0.47M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.05M | 0.03M | 0.11M | 0.17M | 0.19M | 0.40M | 0.68M | 0.44M | 0.58M | 0.71M | 0.56M | 0.52M | 0.44M | 0.40M | 0.47M | 0.35M | 0.21M | 0.22M | 0.29M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.05M | -0.13M | 0.11M | 0.17M | 0.19M | -0.51M | 0.68M | 0.44M | 0.58M | 0.71M | 0.56M | 0.52M | 0.44M | 0.40M | 0.47M | 0.35M | 0.21M | 0.22M | 0.29M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.43M | -2.12M | -0.27M | 0.39M | 0.04M | -1.14M | 0.29M | -0.30M | 0.29M | 0.47M | 0.20M | 0.28M | 0.17M | 0.97M | 0.12M | 0.01M | -0.29M | -0.41M | -0.18M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.04M | 0.29M | -0.17M | 0.21M | -0.01M | 0.26M | 0.03M | -0.08M | 0.12M | 0.11M | 0.01M | 0.11M | 0.13M | -0.24M | -0.00M | | 0.14M | 0.17M | -0.03M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.47M | 0.23M | -0.10M | 0.18M | 0.05M | 0.19M | 0.26M | -0.22M | 0.17M | 0.36M | 0.19M | 0.17M | 0.04M | 0.18M | 0.12M | 0.01M | -0.43M | -0.59M | -0.15M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.47M | -2.40M | -0.10M | 0.18M | 0.05M | -1.40M | 0.26M | -0.22M | 0.17M | 0.36M | 0.19M | 0.17M | 0.04M | 1.21M | 0.12M | 0.01M | -0.43M | -0.59M | -0.15M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.47M | -2.40M | -0.10M | 0.18M | 0.05M | -1.40M | 0.26M | -0.22M | 0.17M | 0.36M | 0.19M | 0.17M | 0.04M | 1.21M | 0.12M | 0.01M | -0.43M | -0.59M | -0.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.47M | -2.40M | -0.10M | 0.18M | 0.05M | -1.40M | 0.26M | -0.22M | 0.17M | 0.36M | 0.19M | 0.17M | 0.04M | 1.21M | 0.12M | 0.01M | -0.43M | -0.59M | -0.15M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.47M | 0.23M | -0.10M | 0.18M | 0.05M | 0.19M | 0.26M | -0.22M | 0.17M | 0.36M | 0.19M | 0.17M | 0.04M | 0.18M | 0.12M | 0.01M | -0.43M | -0.59M | -0.15M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.04 | 0.02 | -0.01 | 0.02 | 0.00 | 0.02 | 0.02 | -0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.00 | 0.02 | 0.01 | 0.00 | -0.04 | -0.05 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.04 | 0.02 | -0.01 | 0.02 | 0.00 | 0.02 | 0.02 | -0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.00 | 0.02 | 0.01 | 0.00 | -0.04 | -0.05 | -0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.97M | 10.97M | 11.02M | 11.25M | 11.35M | 11.42M | 11.36M | 11.42M | 11.43M | 11.43M | 11.44M | 11.46M | 11.46M | 11.47M | 11.47M | 11.49M | 11.49M | 11.50M | 11.50M | 10.14M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.42M | 11.42M | 11.42M | 11.25M | 11.42M | 11.42M | 11.42M | 11.43M | 11.43M | 11.45M | 11.46M | 11.47M | 11.48M | 11.49M | 11.49M | 11.49M | 11.50M | 11.49M | 11.50M | 10.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.48M | 0.49M | -0.38M | 0.21M | -0.14M | 0.44M | -0.39M | -0.74M | -0.29M | -0.24M | -0.36M | -0.24M | -0.28M | -0.42M | -0.34M | -0.33M | -0.49M | 1.05M | -0.47M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.75% | -10.56% | -13.50% | 61.54% | 53.08% | -11.90% | -22.35% | 10.45% | 27.24% | 41.30% | 23.18% | 5.05% | 38.43% | 78.92% | -24.48% | -1.67% | | -49.13% | -42.37% | 13.97% |