|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.22M | -3.34M | 3.10M | 0.60M | 4.39M | 4.48M | 7.68M | 3.91M | 3.61M | 12.63M | 5.13M | 5.58M | 8.90M | 2.92M | 2.21M | 7.55M | 17.84M | 3.10M | 3.77M | 5.58M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.92M | 75.94M | -8.66M | -12.02M | -46.36M | -117.82M | 107.73M | -76.72M | -65.66M | -65.00M | 122.96M | -36.40M | -31.76M | 62.37M | 148.53M | 21.14M | 60.40M | 85.40M | 179.00M | 83.70M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.80M | 72.82M | 79.47M | 73.34M | 78.54M | 85.27M | 95.62M | 100.90M | 106.94M | 122.10M | 132.74M | 133.15M | 136.61M | 141.99M | 141.10M | 138.05M | 158.91M | 169.30M | 166.05M | 161.10M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 2.98M | 3.10M | 3.49M | 4.18M | 4.85M | 5.05M | 5.04M | 4.99M | 5.28M | 5.37M | 5.30M | 5.19M | 5.04M | 4.93M | 4.91M | 4.87M | 4.59M | 4.40M | 4.35M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.76M | 5.90M | 6.10M | 6.84M | 7.32M | 7.67M | 7.83M | 7.62M | 7.49M | 7.50M | 7.21M | 7.12M | 7.56M | 7.82M | 8.77M | 10.26M | 11.61M | 12.06M | 13.08M | 13.48M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.52M | 0.64M | 0.53M | 1.44M | 1.43M | 0.67M | 0.64M | 1.17M | 2.22M | 5.59M | 1.36M | 1.41M | 1.38M | 2.93M | 1.18M | 2.19M | 4.51M | 5.02M | 3.71M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.04M | 82.22M | 89.31M | 84.20M | 91.48M | 99.21M | 109.17M | 114.19M | 120.59M | 137.09M | 150.91M | 146.94M | 150.77M | 156.23M | 157.74M | 154.40M | 177.58M | 190.47M | 188.54M | 182.65M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.86M | 2.55M | 2.13M | 1.84M | 1.76M | 2.23M | 4.09M | 11.14M | 19.99M | 30.76M | 42.75M | 44.34M | 46.69M | 49.11M | 46.81M | 42.59M | 48.22M | 52.10M | 49.43M | 44.84M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 0.52M | 5.31M | 0.55M | 1.36M | 0.08M | 3.64M | 4.92M | 1.77M | 1.92M | 4.95M | 1.91M | 1.81M | 1.92M | -0.22M | 1.64M | 1.79M | 1.89M | -0.45M | 0.82M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.54M | 12.51M | 1.63M | 99.34M | 143.52M | 222.05M | 7.42M | 195.99M | 218.29M | 242.33M | 66.44M | 189.57M | 188.04M | 139.63M | 51.63M | 139.49M | 125.39M | 112.95M | 59.25M | 105.29M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.18M | 77.67M | 85.18M | 80.35M | 87.58M | 94.48M | 99.78M | 95.07M | 89.08M | 94.89M | 99.17M | 95.17M | 97.17M | 101.67M | 106.11M | 107.22M | 124.22M | 134.66M | 135.44M | 134.35M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.39M | 81.02M | 82.08M | 79.75M | 83.19M | 89.99M | 92.10M | 91.16M | 85.48M | 82.26M | 94.05M | 89.59M | 88.28M | 98.75M | 103.90M | 99.67M | 106.39M | 131.56M | 131.68M | 128.77M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.77M | 11.82M | 13.28M | 0.81M | 11.50M | 10.66M | 11.46M | 11.73M | 1.66M | 42.82M | 14.29M | 1.67M | 14.58M | 1.55M | 15.86M | 15.71M | 15.91M | 55.81M | 16.57M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67M | 4.89M | 3.80M | 4.49M | 4.05M | 4.69M | 7.61M | 5.85M | 5.15M | 6.32M | 14.96M | 6.68M | 5.63M | 6.08M | 4.41M | 8.15M | 4.58M | 6.40M | 6.23M | 6.86M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -0.10M | -0.00M | -0.18M | -0.59M | -0.15M | 0.91M | -5.00M | -4.64M | -0.18M | 0.51M | 2.18M | -0.09M | 0.48M | 0.22M | -0.10M | 0.11M | -0.00M | 0.14M | 0.44M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.12M | 0.08M | 0.06M | 0.02M | 0.03M | 0.01M | 0.02M | 0.05M | 0.03M | 0.07M | 0.04M | 0.03M | 0.06M | 0.07M | 0.14M | 0.17M | 0.20M | 0.12M | 0.06M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -0.11M | 41.39M | -0.18M | -0.59M | -0.15M | 42.90M | 0.00M | -0.19M | -0.18M | 0.51M | -0.10M | -0.09M | 0.48M | 54.44M | -0.10M | 0.15M | -0.00M | 63.73M | 0.44M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.18M | 9.10M | 8.85M | 8.70M | 9.75M | 5.65M | 4.96M | 4.84M | 5.12M | 5.50M | 5.36M | 5.20M | 5.59M | 5.90M | 5.65M | 5.32M | 6.08M | 6.39M | 6.21M | 6.03M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55M | 3.29M | 11.88M | 3.09M | 2.81M | 2.73M | 10.03M | 2.66M | 2.63M | 2.91M | 2.64M | 3.17M | 2.87M | 2.77M | 2.22M | 3.03M | 3.50M | 4.40M | 4.59M | 3.56M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42M | 6.23M | -96.34M | 3.12M | 5.67M | 5.02M | 5.98M | 5.08M | 32.05M | 40.24M | 38.49M | 6.24M | 5.52M | 45.77M | 42.43M | 6.22M | 8.22M | 7.89M | 49.70M | 6.35M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 1.55M | -1.79M | 1.65M | 1.41M | 1.56M | -2.36M | 0.54M | 0.46M | 1.61M | 4.15M | 2.17M | 2.13M | 2.06M | 2.04M | 3.40M | 3.04M | 3.43M | 3.81M | 2.66M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.84M | 8.42M | 8.56M | 8.55M | 8.95M | 9.10M | 9.12M | 9.01M | 9.30M | 9.68M | 10.17M | 9.75M | 9.25M | 9.92M | 10.22M | 10.24M | 10.80M | 11.18M | 11.80M | 11.51M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.67M | 3.78M | -112.16M | 4.28M | 3.91M | 48.37M | -123.78M | 4.18M | 4.16M | 4.15M | 5.12M | 4.85M | 4.57M | 4.87M | 61.75M | 60.69M | 5.02M | 5.94M | -169.75M | 68.76M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M | 6.15M | 6.63M | 6.79M | 6.49M | 6.48M | 6.52M | 7.22M | 6.92M | 7.09M | 7.17M | 8.10M | 7.67M | 7.75M | 7.79M | 9.03M | 9.04M | 9.05M | 9.27M | 11.01M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.62M | 1.19M | 7.92M | 0.25M | | | 0.54M | 0.99M | 1.22M | 17.18M | 1.12M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.21M | 58.29M | 59.91M | 56.80M | 60.69M | 61.12M | 62.90M | 62.48M | 61.38M | 66.11M | 75.15M | 73.92M | 72.67M | 77.53M | 81.78M | 79.41M | 85.59M | 89.78M | 90.62M | 89.71M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.42M | 72.87M | 75.11M | 72.14M | 76.12M | 76.69M | 79.51M | 79.32M | 78.79M | 90.80M | 92.75M | 91.77M | 89.59M | 95.75M | 100.78M | 99.90M | 122.61M | 111.14M | 111.69M | 112.23M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.83M | 60.99M | 49.72M | 149.61M | 192.25M | 272.52M | 54.11M | 239.24M | 257.02M | 274.03M | 106.22M | 232.79M | 229.96M | 188.41M | 97.22M | 186.71M | 156.10M | 184.78M | 128.94M | 171.97M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.58M | 1.02M | 0.65M | 0.73M | 0.56M | 0.88M | 0.65M | 0.53M | 0.67M | 1.21M | 0.81M | 0.87M | 0.71M | 0.99M | 1.14M | 0.97M | 0.83M | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.29M | 48.48M | 48.09M | 50.27M | 48.73M | 50.47M | 46.68M | 43.24M | 38.73M | 31.70M | 39.78M | 43.21M | 41.92M | 48.78M | 45.59M | 47.22M | 30.71M | 71.83M | 69.69M | 66.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.99M | 11.04M | -27.10M | 11.14M | 10.96M | 11.50M | 7.59M | 9.59M | 8.66M | 7.09M | 2.08M | 9.39M | 9.20M | 10.68M | 8.41M | 10.48M | 8.20M | 17.35M | 14.18M | 15.53M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.30M | 37.43M | 37.31M | 39.13M | 37.77M | 43.37M | 40.89M | 33.66M | 30.07M | 12.18M | 70.21M | 33.82M | 32.72M | 38.10M | 58.11M | 36.74M | 12.93M | 54.47M | 55.51M | 51.14M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.30M | 37.43M | 75.19M | 39.13M | 37.77M | 38.97M | 39.09M | 33.66M | 30.07M | 24.61M | 37.70M | 33.82M | 32.72M | 38.10M | 37.18M | 36.74M | 22.51M | 54.47M | 55.51M | 51.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.30M | 37.43M | 75.19M | 39.13M | 37.77M | 38.97M | 39.09M | 33.66M | 30.07M | 24.61M | 37.70M | 33.82M | 32.72M | 38.10M | 37.18M | 36.74M | 22.51M | 54.47M | 55.51M | 51.14M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.30M | 37.43M | 75.19M | 39.13M | 37.77M | 38.97M | 39.09M | 33.66M | 30.07M | 24.61M | 37.70M | 33.82M | 32.72M | 38.10M | 37.18M | 36.74M | 22.51M | 54.47M | 55.51M | 51.14M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.30M | 37.43M | 75.19M | 39.13M | 37.77M | 38.97M | 39.09M | 33.66M | 30.07M | 24.61M | 37.70M | 33.82M | 32.72M | 38.10M | 37.18M | 36.74M | 22.51M | 54.47M | 55.51M | 51.14M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93 | 0.86 | 1.73 | 0.91 | 0.88 | 0.91 | 0.91 | 0.78 | 0.70 | 0.54 | 0.85 | 0.72 | 0.69 | 0.81 | 0.79 | 0.78 | 0.45 | 1.04 | 1.10 | 0.98 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92 | 0.86 | 1.72 | 0.90 | 0.88 | 0.90 | 0.91 | 0.78 | 0.70 | 0.54 | 0.84 | 0.71 | 0.69 | 0.80 | 0.78 | 0.77 | 0.44 | 1.03 | 1.09 | 0.98 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.47M | 43.36M | 43.42M | 43.14M | 42.84M | 42.84M | 42.92M | 42.89M | 42.91M | 45.16M | 44.53M | 47.15M | 47.16M | 47.17M | 47.16M | 47.24M | 50.58M | 52.43M | 50.65M | 52.12M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.79M | 43.63M | 43.72M | 43.38M | 43.09M | 43.11M | 43.18M | 43.13M | 43.13M | 45.40M | 44.77M | 47.37M | 47.38M | 47.47M | 47.43M | 47.48M | 50.79M | 52.64M | 50.88M | 52.35M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.83M | 60.99M | 49.72M | 149.61M | 192.25M | 272.52M | 54.11M | 239.24M | 257.02M | 274.03M | 106.22M | 232.79M | 229.96M | 188.41M | 97.22M | 186.71M | 156.10M | 184.78M | 128.94M | 171.97M |