|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -2.80M | -5.22M | -3.34M | 3.10M | 0.60M | 4.39M | 4.48M | 7.68M | 3.91M | 3.61M | 12.63M | 5.13M | 5.58M | 8.90M | 2.92M | 2.21M | 7.55M | 17.84M | 3.10M | 3.77M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 116.09M | 118.49M | 118.00M | 126.29M | 123.01M | 129.24M | 131.65M | 133.87M | 126.47M | 121.13M | 135.13M | 137.66M | 140.57M | 140.41M | 147.44M | 148.53M | 154.68M | 171.15M | 186.07M | 185.14M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 75.09M | 74.80M | 72.82M | 79.47M | 73.34M | 78.54M | 85.27M | 95.62M | 100.90M | 106.94M | 122.10M | 132.74M | 133.15M | 136.61M | 141.99M | 141.10M | 138.05M | 158.91M | 169.30M | 166.05M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.38M | 5.76M | 6.23M | 6.10M | 3.12M | 7.32M | 5.02M | 7.83M | 5.04M | 4.99M | 5.28M | -1.92M | 5.30M | 7.56M | 5.04M | 8.77M | 6.22M | 8.22M | 12.06M | 32.64M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.29M | 0.39M | 0.52M | 0.64M | 0.53M | 1.44M | 1.43M | 0.67M | 0.64M | 1.17M | 2.22M | 5.59M | 1.36M | 1.41M | 1.38M | 2.93M | 1.18M | 2.19M | 4.51M | 5.02M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 84.31M | 84.04M | 82.22M | 89.31M | 84.20M | 91.48M | 99.21M | 109.17M | 114.19M | 120.59M | 137.09M | 150.91M | 146.94M | 150.77M | 156.23M | 157.74M | 154.40M | 177.58M | 190.47M | 188.54M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.17M | 2.86M | 2.55M | 2.13M | 1.84M | 1.76M | 2.23M | 4.09M | 11.14M | 19.99M | 30.76M | 42.75M | 44.34M | 46.69M | 49.11M | 46.81M | 42.59M | 48.22M | 52.10M | 49.43M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.36M | 0.53M | 0.52M | 0.03M | 1.36M | 1.36M | 0.08M | 3.10M | 1.68M | 1.33M | 1.61M | 21.33M | 3.42M | 2.90M | 1.81M | 2.12M | 1.82M | 2.00M | 0.55M | 0.51M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.25M | 4.87M | 4.54M | 4.13M | 3.85M | 3.90M | 4.74M | 9.39M | 19.13M | 31.50M | 42.20M | 51.74M | 51.76M | 53.59M | 54.56M | 51.63M | 47.18M | 53.36M | 55.80M | 53.10M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 79.06M | 79.18M | 77.67M | 85.18M | 80.35M | 87.58M | 94.48M | 99.78M | 95.07M | 89.08M | 94.89M | 99.17M | 95.17M | 97.17M | 101.67M | 106.11M | 107.22M | 124.22M | 134.66M | 135.44M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 81.85M | 84.39M | 81.02M | 82.08M | 79.75M | 83.19M | 89.99M | 92.10M | 91.16M | 85.48M | 82.26M | 94.05M | 89.59M | 88.28M | 98.75M | 103.90M | 99.67M | 106.39M | 131.56M | 131.68M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.10M | 9.78M | 10.49M | 11.82M | 13.28M | 12.68M | 11.50M | 10.66M | 11.46M | 11.73M | 12.80M | 11.23M | 14.29M | 14.80M | 14.58M | 12.92M | 15.86M | 15.71M | 15.91M | 14.10M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.03M | 3.03M | 3.49M | 3.80M | 3.69M | 3.76M | 3.58M | 3.60M | 3.55M | 3.73M | 3.98M | 4.17M | 4.12M | 4.22M | 4.34M | 4.41M | 4.24M | 4.58M | 5.10M | 5.15M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.11M | 0.05M | 0.12M | 0.08M | 0.06M | 0.02M | 0.03M | 0.01M | 0.02M | 0.05M | 0.03M | 0.07M | 0.04M | 0.03M | 0.06M | 0.07M | 0.14M | 0.17M | 0.20M | 0.12M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.55M | 9.18M | 9.10M | 8.85M | 8.70M | 9.75M | 5.65M | 4.96M | 4.84M | 5.12M | 5.50M | 5.36M | 5.20M | 5.59M | 5.90M | 5.65M | 5.32M | 6.08M | 6.39M | 6.21M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.47M | 0.20M | -0.10M | -0.00M | -0.18M | -0.59M | -0.15M | -0.22M | -5.00M | -4.64M | -0.18M | 0.51M | 2.18M | -0.09M | 0.48M | 0.22M | -0.10M | 0.11M | -0.00M | 0.14M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.66M | 4.01M | 0.58M | -7.34M | 1.65M | 1.41M | 13.23M | 2.19M | 2.66M | 2.63M | 1.57M | -10.57M | 3.17M | 5.63M | 6.08M | 19.67M | 3.40M | 1.82M | 3.24M | 3.58M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 37.04M | 39.32M | 40.33M | 41.11M | 42.66M | 41.66M | 37.17M | 34.09M | 31.41M | 32.05M | 40.24M | 38.49M | 45.39M | 43.23M | 45.77M | 42.43M | 47.45M | 46.93M | 51.41M | 49.70M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.81M | 0.68M | 0.66M | 0.65M | 0.64M | 0.55M | 0.54M | 0.54M | 0.54M | 0.46M | 1.61M | 2.13M | 2.17M | 2.13M | 2.06M | 2.08M | 2.11M | 3.04M | 3.43M | 3.32M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.18M | 5.49M | 5.58M | 5.61M | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.89M | 8.84M | 8.42M | 8.56M | 8.55M | 8.95M | 9.10M | 9.12M | 9.01M | 9.30M | 9.68M | 10.17M | 9.75M | 9.25M | 9.92M | 10.22M | 10.24M | 10.80M | 11.18M | 11.80M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.59M | 42.67M | 44.19M | -112.16M | 45.51M | 3.91M | 3.82M | 4.81M | 4.18M | 46.83M | 49.25M | 50.01M | 4.85M | 4.57M | 4.87M | 218.20M | 4.95M | 5.02M | 5.94M | 5.83M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.89M | 6.37M | 6.15M | 6.63M | 6.79M | 6.49M | 6.48M | 6.52M | 7.22M | 6.92M | 7.09M | 7.17M | 8.10M | 7.67M | 7.75M | 7.79M | 9.03M | 9.04M | 9.05M | 9.27M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.62M | 1.19M | 7.92M | 0.25M | | | 0.54M | 0.99M | 1.22M | 17.18M | 1.12M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 46.93M | 50.72M | 52.72M | 54.30M | 56.80M | 60.69M | 43.37M | 40.89M | 62.48M | 61.38M | 12.18M | 76.69M | 73.92M | 37.25M | 43.39M | 45.95M | 79.41M | 12.93M | 54.47M | 90.62M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 67.89M | 71.42M | 72.87M | 75.11M | 72.14M | 76.12M | 76.69M | 79.51M | 79.32M | 78.79M | 90.80M | 92.75M | 91.77M | 89.59M | 95.75M | 100.78M | 99.90M | 122.61M | 111.14M | 111.69M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 56.26M | 57.16M | 53.02M | 52.22M | 54.12M | 52.63M | 55.21M | 56.08M | 62.37M | 70.23M | 73.90M | 91.53M | 94.98M | 95.51M | 103.34M | 97.22M | 94.40M | 84.06M | 127.63M | 122.75M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 51.00M | 52.29M | 48.48M | 48.09M | 50.27M | 48.73M | 50.47M | 46.68M | 43.24M | 38.73M | 31.70M | 39.78M | 43.21M | 41.92M | 48.78M | 45.59M | 47.22M | 30.71M | 71.83M | 69.65M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.15M | 11.99M | 11.04M | 10.78M | 11.14M | 10.96M | 11.50M | 30.41M | 9.59M | 8.66M | 7.09M | 9.34M | 9.39M | 9.20M | 10.68M | -21.81M | 10.48M | 8.20M | 17.35M | 14.18M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 39.85M | 40.30M | 37.43M | 37.31M | 39.13M | 37.77M | 38.97M | 36.12M | 33.66M | 30.07M | 24.61M | 30.45M | 33.82M | 32.72M | 38.10M | 36.01M | 36.74M | 22.51M | 54.47M | 55.51M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 39.85M | 40.30M | 37.43M | 37.31M | 39.13M | 37.77M | 38.97M | 16.27M | 33.66M | 30.07M | 24.61M | 30.45M | 33.82M | 32.72M | 38.10M | 67.40M | 36.74M | 22.51M | 54.47M | 55.47M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 39.85M | 40.30M | 37.43M | 37.31M | 39.13M | 37.77M | 38.97M | 16.27M | 33.66M | 30.07M | 24.61M | 30.45M | 33.82M | 32.72M | 38.10M | 67.40M | 36.74M | 22.51M | 54.47M | 55.47M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 39.85M | 40.30M | 37.43M | 37.31M | 39.13M | 37.77M | 38.97M | 16.27M | 33.66M | 30.07M | 24.61M | 30.45M | 33.82M | 32.72M | 38.10M | 67.40M | 36.74M | 22.51M | 54.47M | 55.47M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 39.85M | 40.30M | 37.43M | 37.31M | 39.13M | 37.77M | 38.97M | 16.27M | 33.66M | 30.07M | 24.61M | 30.45M | 33.82M | 32.72M | 38.10M | 67.40M | 36.74M | 22.51M | 54.47M | 55.47M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.91 | 0.93 | 0.86 | 0.86 | 0.91 | 0.88 | 0.91 | 0.84 | 0.78 | 0.70 | 0.54 | 0.65 | 0.72 | 0.69 | 0.81 | 0.76 | 0.78 | 0.45 | 1.04 | 1.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.91 | 0.92 | 0.86 | 0.85 | 0.90 | 0.88 | 0.90 | 0.84 | 0.78 | 0.70 | 0.54 | 0.64 | 0.71 | 0.69 | 0.80 | 0.76 | 0.77 | 0.44 | 1.03 | 1.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 43.56M | 43.47M | 43.46M | 43.42M | 43.14M | 42.99M | 42.84M | 42.92M | 42.89M | 42.90M | 43.66M | 44.53M | 47.15M | 47.15M | 47.16M | 47.16M | 47.24M | 50.58M | 52.43M | 50.65M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 61.43M | 62.65M | 58.59M | 57.82M | 54.12M | 52.63M | 55.21M | 56.08M | 62.37M | 70.23M | 73.90M | 91.53M | 94.98M | 95.51M | 103.34M | 97.22M | 94.40M | 84.06M | 127.63M | 122.75M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 21.87% | 22.94% | 22.78% | 22.42% | 22.17% | 22.48% | 22.78% | 65.15% | 22.17% | 22.35% | 22.38% | 23.47% | 21.73% | 21.95% | 21.90% | -47.85% | 22.19% | 26.69% | 24.16% | 20.36% |