Nbt Bancorp Income Statement (2016-2025) | NBTB

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 6.10M4.78M6.39M8.16M7.38M7.57M7.89M8.15M7.50M8.78M6.03M6.53M5.81M7.28M6.32M6.00M29.64M18.84M3.26M-0.61M-2.80M-5.22M-3.34M3.10M0.60M4.39M4.48M7.68M3.91M3.61M12.63M5.13M5.58M8.90M2.92M2.21M7.55M17.84M3.10M
Revenue 92.94M95.39M96.31M95.51M27.34M29.08M29.50M27.52M29.86M32.85M31.68M31.62M111.51M112.87M117.77M113.42M112.60M115.46M115.67M118.22M116.09M118.49M118.00M126.29M123.01M129.24M131.65M133.87M126.47M121.13M135.13M137.66M140.57M140.41M147.44M148.53M154.68M171.15M186.07M
Interest income
Interest income - Loans 61.23M62.45M63.41M63.90M64.03M65.29M68.09M69.70M70.44M74.17M77.25M78.96M79.32M81.27M81.08M79.80M78.73M77.27M75.00M76.86M75.09M74.80M72.82M79.47M73.34M78.54M85.27M95.62M100.90M106.94M122.10M132.74M133.15M136.61M141.99M141.10M138.05M158.91M169.30M
Interest Income - Debt Securities 5.99M5.98M6.01M6.06M7.01M7.22M7.28M7.06M6.93M7.00M6.66M6.33M5.92M6.03M8.37M6.31M6.96M5.60M5.60M7.91M5.54M5.76M6.23M6.10M6.84M7.32M7.67M7.83M7.62M7.49M7.50M7.21M7.12M7.56M7.82M8.77M10.26M11.61M12.06M
Other interest income 0.45M0.45M0.54M0.63M0.62M0.65M0.74M0.80M0.77M0.78M0.83M0.89M0.88M0.84M1.00M0.92M0.83M0.65M0.66M0.57M0.29M0.39M0.52M0.64M0.53M1.44M1.43M0.67M0.64M1.17M2.22M5.59M1.36M1.41M1.38M2.93M1.18M2.19M4.51M
Interest Income - Total 69.95M71.38M72.51M73.11M74.44M75.89M78.85M80.23M80.76M84.77M88.20M90.52M91.34M93.23M92.38M90.58M89.40M87.45M84.99M86.44M84.31M84.04M82.22M89.31M84.20M91.48M99.21M109.17M114.19M120.59M137.09M150.91M146.94M150.77M156.23M157.74M154.40M177.58M190.47M
Interest expenses
Interest Expense - Deposits 3.60M3.60M3.61M3.56M3.47M3.54M3.65M3.82M3.93M5.08M6.16M6.98M8.83M10.23M10.74M10.18M9.10M4.81M4.27M3.89M3.17M2.86M2.55M2.13M1.84M1.76M2.23M4.09M11.14M19.99M30.76M42.75M44.34M46.69M49.11M46.81M42.59M48.22M52.10M
Interest Expense - Debt 0.83M0.77M0.82M0.78M1.14M1.37M1.87M1.62M1.97M2.46M3.00M3.13M3.24M2.76M1.99M1.71M1.80M0.97M1.38M0.19M1.36M1.36M1.36M1.36M1.36M1.36M1.36M1.35M4.92M8.13M7.61M4.95M3.42M2.90M1.92M0.92M1.82M2.00M1.89M
Interest Expenses 5.38M5.60M5.85M5.68M5.95M6.27M6.92M6.78M7.27M9.03M10.68M11.65M13.65M14.61M14.33M13.39M12.22M7.00M7.05M6.33M5.25M4.87M4.54M4.13M3.85M3.90M4.74M9.39M19.13M31.50M42.20M51.74M51.76M53.59M54.56M51.63M47.18M53.36M55.80M
Interest Income - Net 64.58M65.78M66.66M67.42M68.49M69.62M71.93M73.45M73.49M75.74M77.53M78.88M77.69M78.63M78.05M77.18M77.18M80.45M77.94M80.11M79.06M79.18M77.67M85.18M80.35M87.58M94.48M99.78M95.07M89.08M94.89M99.17M95.17M97.17M101.67M106.11M107.22M124.22M134.66M
Non-interest income
Interest Income - Total 58.48M61.00M60.27M59.26M61.11M62.05M64.04M65.30M65.99M66.96M71.50M72.35M71.88M71.35M71.73M71.18M47.54M61.61M74.68M80.72M81.85M84.39M81.02M82.08M79.75M83.19M89.99M92.10M91.16M85.48M82.26M94.05M89.59M88.28M98.75M103.90M99.67M106.39M131.56M
Financial Services Fees 6.95M5.62M6.11M5.71M6.77M5.62M5.54M5.61M6.50M7.30M7.24M7.11M7.73M7.84M7.60M7.22M7.94M9.21M9.69M9.01M10.10M9.78M10.49M11.82M13.28M12.68M11.50M10.66M11.46M11.73M12.80M11.23M14.29M14.80M14.58M12.92M15.86M15.71M15.91M
Service Charges 3.94M4.17M4.35M4.27M3.98M4.16M4.26M4.35M3.97M4.25M4.50M4.50M4.24M4.22M4.33M4.36M4.00M2.53M3.09M3.59M3.03M3.03M3.49M3.80M3.69M3.76M3.58M3.60M3.55M3.73M3.98M4.17M4.12M4.22M4.34M4.41M4.24M4.58M5.10M
Investment Gain (Loss) 0.03M0.00M-0.67M0.00M-0.00M1.87M0.07M-0.10M0.02M0.00M
Investment Banking Income 0.05M0.18M0.23M0.04M0.05M0.18M0.07M0.06M0.06M0.03M0.09M0.10M0.09M0.17M0.22M0.31M0.24M0.59M1.06M0.10M0.11M0.05M0.12M0.08M0.06M0.02M0.03M0.01M0.02M0.05M0.03M0.07M0.04M0.03M0.06M0.07M0.14M0.17M0.20M
Income - Trust 4.38M4.94M4.54M4.72M4.53M5.16M4.93M4.97M4.88M5.26M4.81M4.57M4.55M4.73M5.21M4.67M
Card Income 4.58M4.93M5.06M4.87M4.95M5.52M5.56M5.35M5.27M5.82M5.91M5.70M5.53M6.16M6.28M5.93M5.85M6.14M7.19M9.43M7.55M9.18M9.10M8.85M8.70M9.75M5.65M4.96M4.84M5.12M5.50M5.36M5.20M5.59M5.90M5.65M5.32M6.08M6.39M
Trading Income -0.00M1.87M0.07M0.09M0.41M-6.92M0.06M-0.07M4.04M0.19M-0.81M0.18M0.08M0.16M0.47M0.20M-0.10M-0.00M-0.18M-0.59M-0.15M-0.22M-5.00M-4.64M-0.18M0.51M2.18M-0.09M0.48M0.22M-0.10M0.11M-0.00M
Other Non-Interest Income 6.56M5.87M6.83M10.05M8.39M8.08M7.97M8.64M8.67M8.56M7.76M9.13M8.45M8.43M8.02M7.64M8.23M7.38M4.99M6.70M4.66M4.01M4.89M6.55M4.49M4.05M4.69M5.41M2.66M5.15M6.32M18.58M6.68M5.63M6.08M7.34M8.15M4.43M6.40M
Non-Interest Income 28.37M29.61M29.64M28.09M28.75M30.30M30.78M31.47M31.28M34.16M33.38M25.95M33.82M34.24M39.72M36.24M35.42M35.01M37.73M38.12M37.04M39.32M40.33M41.11M42.66M41.66M37.17M34.09M31.41M32.05M40.24M38.49M45.39M43.23M45.77M42.43M47.45M46.93M51.41M
Operating Items
Amortization - Intangibles 1.10M0.93M0.95M0.95M0.97M1.04M0.99M1.00M0.91M1.10M1.05M0.98M0.97M0.89M0.87M0.86M0.83M0.88M0.86M0.83M0.81M0.68M0.66M0.65M0.64M0.55M0.54M0.57M0.54M0.46M1.61M2.13M2.17M2.13M2.06M2.08M2.11M3.04M3.43M
Depreciation & Amortization - Total 3.46M3.55M3.66M3.63M3.70M3.79M3.73M4.00M4.04M4.15M4.32M4.53M4.76M4.52M4.49M4.82M4.64M4.78M5.07M5.39M5.18M5.49M5.58M5.61M
Research & Development 4.05M4.12M4.18M4.14M4.20M4.23M4.40M4.24M4.28M4.51M4.43M4.43M4.41M4.69M4.49M4.72M4.23M4.08M4.06M19.92M8.89M8.84M8.42M8.56M8.55M8.95M9.10M9.12M9.01M9.30M9.68M10.17M9.75M9.25M9.92M10.22M10.24M10.80M11.18M
Wages, Salaries and Other 32.44M32.93M32.78M33.91M33.59M33.50M33.67M33.81M36.57M37.73M38.39M39.00M39.36M38.57M39.35M39.59M40.75M39.72M40.45M41.02M41.60M42.67M44.19M44.12M45.51M46.72M48.37M47.23M48.16M46.83M49.25M50.01M55.70M55.39M59.64M61.75M60.69M64.16M66.64M
Rent Expense 5.49M5.25M5.04M5.16M6.17M5.18M5.17M5.28M6.12M5.54M5.38M5.28M6.28M5.44M5.33M5.65M6.00M5.07M5.29M9.40M6.89M6.37M6.15M6.63M6.79M6.49M6.48M6.52M7.22M6.92M7.09M7.17M8.10M7.67M7.75M7.79M9.03M9.04M9.05M
Restructuring Costs 0.97M0.62M1.19M7.92M0.25M0.54M0.99M1.22M17.18M1.12M
Other Operating Expenses 45.22M47.52M46.74M44.71M47.22M47.12M47.30M49.92M49.84M50.69M52.36M54.66M53.01M51.58M55.44M55.10M56.01M51.42M51.88M40.48M46.93M50.72M52.72M54.30M56.80M60.69M43.37M40.89M62.48M61.38M12.18M30.47M73.92M36.16M43.39M81.78M79.41M39.93M54.47M
Operating Expenses 58.22M60.45M59.61M57.64M61.28M60.32M60.60M63.44M64.27M64.89M66.50M68.90M68.46M66.23M69.75M70.29M70.88M65.34M66.31M75.20M67.89M71.42M72.87M75.11M72.14M76.12M76.69M79.51M79.32M78.79M90.80M92.75M91.77M89.59M95.75M100.78M99.90M122.61M111.14M
EBIT 34.00M35.76M36.15M35.39M34.52M38.31M41.13M40.10M40.27M45.26M49.06M41.04M50.90M53.97M56.03M50.52M24.30M38.28M53.15M49.96M56.26M57.16M53.02M52.22M54.12M52.63M55.21M56.08M62.37M70.23M73.90M91.53M94.98M95.51M103.34M97.18M94.40M84.06M127.63M
Net income details
EBT 28.62M30.17M30.30M29.71M28.58M32.04M34.22M33.33M32.99M36.23M38.38M29.39M37.24M39.36M41.70M37.13M12.08M31.28M46.10M43.63M51.00M52.29M48.48M48.09M50.27M48.73M50.47M46.68M43.24M38.73M31.70M39.78M43.21M41.92M48.78M45.55M47.22M30.71M71.83M
Tax Provisions 9.73M10.26M10.30M10.10M8.30M10.68M11.34M15.69M7.01M8.11M8.58M0.74M8.12M8.80M9.32M9.88M1.72M6.56M10.99M26.86M11.15M11.99M11.04M10.78M11.14M10.96M11.50M30.41M9.59M8.66M7.09M9.34M9.39M9.20M10.68M9.54M10.48M8.20M17.35M
Profit After Tax 18.89M19.91M20.00M19.61M20.28M21.36M22.88M17.64M25.99M28.12M29.81M28.65M29.13M30.55M32.38M28.96M10.37M24.71M35.11M34.19M39.85M40.30M37.43M37.31M39.13M37.77M38.97M36.12M33.66M30.07M24.61M30.45M33.82M32.72M38.10M36.01M36.74M22.51M54.47M
Income from Continuing Operations 18.89M19.91M20.00M19.61M20.28M21.36M22.88M17.64M25.99M28.12M29.81M28.65M29.13M30.55M32.38M27.24M10.37M24.71M35.11M16.77M39.85M40.30M37.43M37.31M39.13M37.77M38.97M16.27M33.66M30.07M24.61M30.45M33.82M32.72M38.10M36.01M36.74M22.51M54.47M
Consolidated Net Income 18.89M19.91M20.00M19.61M20.28M21.36M22.88M17.64M25.99M28.12M29.81M28.65M29.13M30.55M32.38M27.24M10.37M24.71M35.11M16.77M39.85M40.30M37.43M37.31M39.13M37.77M38.97M16.27M33.66M30.07M24.61M30.45M33.82M32.72M38.10M36.01M36.74M22.51M54.47M
Income towards Parent Company 18.89M19.91M20.00M19.61M20.28M21.36M22.88M17.64M25.99M28.12M29.81M28.65M29.13M30.55M32.38M27.24M10.37M24.71M35.11M16.77M39.85M40.30M37.43M37.31M39.13M37.77M38.97M16.27M33.66M30.07M24.61M30.45M33.82M32.72M38.10M36.01M36.74M22.51M54.47M
Net Income towards Common Stockholders 18.89M19.91M20.00M19.61M20.28M21.36M22.88M17.64M25.99M28.12M29.81M28.65M29.13M30.55M32.38M27.24M10.37M24.71M35.11M16.77M39.85M40.30M37.43M37.31M39.13M37.77M38.97M16.27M33.66M30.07M24.61M30.45M33.82M32.72M38.10M36.01M36.74M22.51M54.47M
Additional items
EPS (Basic) 0.440.460.460.450.470.490.520.410.600.640.680.660.670.700.740.660.240.570.800.780.910.930.860.860.910.880.910.840.780.700.540.650.720.690.810.760.780.451.04
EPS (Weighted Average and Diluted) 0.430.460.460.450.460.490.520.400.590.640.680.650.660.690.730.650.230.560.800.770.910.920.860.850.900.880.900.840.780.700.540.640.710.690.800.760.770.441.03
Shares Outstanding (Weighted Average) 43.13M42.96M43.07M43.16M43.39M43.44M43.51M43.54M43.59M43.63M43.65M43.67M43.73M43.76M43.78M43.79M43.84M43.59M43.61M43.63M43.58M43.43M43.34M43.35M43.17M42.83M42.84M42.84M42.90M42.90M42.76M47.09M47.15M47.15M47.17M47.18M47.25M47.26M52.39M
EBITDA 37.46M39.31M39.81M39.02M38.22M42.10M44.87M44.11M44.31M49.41M53.38M45.57M55.66M58.48M60.52M55.34M28.95M43.06M58.23M55.35M61.43M62.65M58.59M57.82M54.12M52.63M55.21M56.08M62.37M70.23M73.90M91.53M94.98M95.51M103.34M97.18M94.40M84.06M127.63M
Tax Rate 34.00%34.00%34.00%34.00%29.04%33.33%33.15%47.08%21.24%22.39%22.35%2.51%21.80%22.37%22.35%26.62%14.19%20.99%23.83%61.57%21.87%22.94%22.78%22.42%22.17%22.48%22.78%65.15%22.17%22.35%22.38%23.47%21.73%21.95%21.90%20.95%22.19%26.69%24.16%