|
EBITDA Margin Growth (1y)
|
| | | 9,951.00 | 10,355.00 | 11,077.00 | 11,939.00 | 858.00 | 565.00 | 1,639.00 | -1616.00 | -9848.00 | -9859.00 | -11711.00 | -9530.00 | -2420.00 | -1452.00 | -105.00 | -197.00 | 2,721.00 | 1,558.00 | -68.00 | -104.00 | -892.00 | -1215.00 | -772.00 | -390.00 | 532.00 | 1,726.00 | 1,275.00 | 2,460.00 | 1,825.00 | 1,004.00 | 1,540.00 | -106.00 | -654.00 | -1891.00 | -149.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 961.00 | 1,061.00 | 1,005.00 | 793.00 | -11411.00 | -10747.00 | -10177.00 | -11343.00 | -9548.00 | -9754.00 | -11884.00 | -9831.00 | -591.00 | -1109.00 | -945.00 | -690.00 | 2,361.00 | 2,069.00 | 435.00 | 1,966.00 | 1,465.00 | 1,515.00 | 2,043.00 | 1,964.00 | 1,703.00 | 839.00 | 2,666.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,261.00 | 1,166.00 | 832.00 | 493.00 | -9581.00 | -10404.00 | -11017.00 | -11836.00 | -9908.00 | -9243.00 | -11381.00 | -7761.00 | 1,766.00 | 1,621.00 | 1,871.00 | 1,664.00 | 3,533.00 | 1,182.00 | 1,826.00 |
|
EBITDA Margin (QoQ)
|
91.00 | 12.00 | -48.00 | 9,895.00 | 495.00 | 734.00 | 815.00 | -1186.00 | 202.00 | 1,808.00 | -2440.00 | -9419.00 | 191.00 | -43.00 | -259.00 | -2309.00 | 1,159.00 | 1,305.00 | -352.00 | 610.00 | -5.00 | -322.00 | -387.00 | -179.00 | -328.00 | 121.00 | -5.00 | 742.00 | 867.00 | -329.00 | 1,180.00 | 108.00 | 46.00 | 206.00 | -466.00 | -439.00 | -1192.00 | 1,948.00 |
|
EBIT Margin Growth (1y)
|
| | | 8,970.00 | 9,423.00 | 10,191.00 | 10,866.00 | 858.00 | 605.00 | 1,541.00 | -1594.00 | -8922.00 | -8996.00 | -10729.00 | -8523.00 | -2406.00 | -1466.00 | -162.00 | -228.00 | 2,687.00 | 1,508.00 | -102.00 | -91.00 | -446.00 | -751.00 | -299.00 | 54.00 | 532.00 | 1,726.00 | 1,275.00 | 2,460.00 | 1,825.00 | 1,004.00 | 1,540.00 | -106.00 | -654.00 | -1891.00 | -149.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 906.00 | 1,032.00 | 1,003.00 | 748.00 | -10470.00 | -9857.00 | -9350.00 | -10346.00 | -8641.00 | -8954.00 | -10993.00 | -8843.00 | -165.00 | -709.00 | -564.00 | -265.00 | 2,773.00 | 2,483.00 | 874.00 | 2,423.00 | 1,911.00 | 1,979.00 | 2,516.00 | 2,408.00 | 1,703.00 | 839.00 | 2,666.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,188.00 | 1,074.00 | 739.00 | 429.00 | -8229.00 | -9100.00 | -9751.00 | -10383.00 | -8555.00 | -7979.00 | -10017.00 | -6329.00 | 2,192.00 | 2,021.00 | 2,251.00 | 2,089.00 | 3,945.00 | 1,596.00 | 2,264.00 |
|
EBIT Margin (QoQ)
|
91.00 | 5.00 | -48.00 | 8,923.00 | 544.00 | 773.00 | 626.00 | -1085.00 | 291.00 | 1,709.00 | -2509.00 | -8413.00 | 217.00 | -24.00 | -303.00 | -2296.00 | 1,157.00 | 1,280.00 | -369.00 | 620.00 | -22.00 | -331.00 | -358.00 | 265.00 | -328.00 | 121.00 | -5.00 | 742.00 | 867.00 | -329.00 | 1,180.00 | 108.00 | 46.00 | 206.00 | -466.00 | -439.00 | -1192.00 | 1,948.00 |
|
EBT Margin Growth (1y)
|
| | | 7,374.00 | 7,853.00 | 8,453.00 | 8,998.00 | 597.00 | 14.00 | 516.00 | -2815.00 | -7711.00 | -7543.00 | -8575.00 | -6020.00 | -2267.00 | -778.00 | 445.00 | 417.00 | 3,320.00 | 1,704.00 | 122.00 | 118.00 | -307.00 | -642.00 | -274.00 | -321.00 | -667.00 | -573.00 | -1488.00 | -597.00 | -345.00 | -212.00 | 962.00 | 177.00 | -21.00 | -1191.00 | 552.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 261.00 | 325.00 | 394.00 | 163.00 | -9381.00 | -8306.00 | -7615.00 | -8418.00 | -6658.00 | -6617.00 | -8008.00 | -5486.00 | 747.00 | 283.00 | 293.00 | 214.00 | 2,346.00 | 488.00 | -1640.00 | -800.00 | -1319.00 | -1427.00 | -800.00 | -741.00 | -1034.00 | -1976.00 | 26.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,314.00 | 1,251.00 | 961.00 | 697.00 | -6367.00 | -7245.00 | -7766.00 | -8621.00 | -7631.00 | -7832.00 | -9770.00 | -6404.00 | -266.00 | -502.00 | -233.00 | -207.00 | 1,980.00 | -915.00 | -125.00 |
|
EBT Margin (QoQ)
|
83.00 | -16.00 | -36.00 | 7,343.00 | 561.00 | 585.00 | 508.00 | -1058.00 | -21.00 | 1,086.00 | -2823.00 | -5954.00 | 147.00 | 54.00 | -268.00 | -2200.00 | 1,636.00 | 1,277.00 | -295.00 | 703.00 | 20.00 | -305.00 | -300.00 | 279.00 | -316.00 | 63.00 | -347.00 | -68.00 | -222.00 | -851.00 | 544.00 | 184.00 | -89.00 | 323.00 | -242.00 | -14.00 | -1259.00 | 2,066.00 |
|
Enterprise Value Growth (1y)
|
| | | 38.60% | 30.59% | 12.79% | -13.22% | -3.25% | 2.85% | 4.03% | 3.53% | 0.17% | -1.54% | -4.59% | 17.38% | -10.04% | -18.79% | -27.69% | -23.42% | 22.45% | 16.60% | 34.54% | 17.07% | -10.51% | 3.31% | 4.11% | 9.88% | -7.45% | -15.65% | -17.29% | 3.52% | 19.57% | 33.56% | 58.12% | 16.59% | 19.95% | 10.32% | 4.87% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 10.34% | 9.76% | 3.84% | 1.79% | -4.47% | -6.31% | -10.47% | -2.37% | 3.34% | -2.31% | -2.45% | 1.72% | -0.48% | -0.73% | 0.43% | -0.50% | 0.47% | 0.53% | 5.03% | 10.02% | -0.32% | 5.19% | 10.84% | 9.87% | 9.90% | 7.52% | 11.10% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.15% | 4.60% | 1.72% | -1.12% | -0.91% | -0.19% | 0.11% | 3.66% | -1.79% | -4.07% | -4.38% | 3.66% | 1.75% | 1.96% | 5.78% | 3.52% | 7.78% | 8.41% | 13.95% |
|
Enterprise Value (QoQ)
|
5.89% | 15.20% | 17.22% | -3.07% | -0.23% | -0.50% | -9.82% | 8.08% | 6.05% | 0.64% | -10.25% | 4.57% | 4.24% | -2.48% | 10.42% | -19.85% | -5.90% | -13.16% | 16.93% | 28.15% | -10.40% | 0.20% | 1.75% | -2.04% | 3.45% | 0.98% | 7.39% | -17.50% | -5.72% | -0.98% | 34.40% | -4.70% | 5.31% | 17.22% | -0.89% | -1.96% | -3.14% | 11.43% |
|
FCF Margin Growth (1y)
|
| | | 6,699.00 | 10,542.00 | 7,031.00 | 10,388.00 | 3,338.00 | -7715.00 | 2,888.00 | 439.00 | -9671.00 | -3010.00 | -9292.00 | -10048.00 | -8.00 | 1,164.00 | -911.00 | -1238.00 | 229.00 | 1,209.00 | 781.00 | -1339.00 | -795.00 | 925.00 | 240.00 | 494.00 | -1154.00 | -1622.00 | 221.00 | 328.00 | 824.00 | -119.00 | -544.00 | 688.00 | 35.00 | -920.00 | 752.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 366.00 | -182.00 | 627.00 | 779.00 | -6341.00 | -9561.00 | -7315.00 | -10847.00 | -9450.00 | -637.00 | -9423.00 | -12625.00 | -574.00 | 3,298.00 | 110.00 | -2083.00 | -1720.00 | 512.00 | 1,242.00 | -517.00 | -1125.00 | -817.00 | -82.00 | 1,510.00 | -295.00 | -2662.00 | 430.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 587.00 | 2,191.00 | 496.00 | -1798.00 | -6907.00 | -7427.00 | -6295.00 | -11692.00 | -11399.00 | -1334.00 | -8961.00 | -11803.00 | -904.00 | 1,556.00 | -212.00 | -1067.00 | -861.00 | -528.00 | 1,451.00 |
|
FCF Margin (QoQ)
|
-854.00 | 703.00 | 525.00 | 6,324.00 | 2,990.00 | -2808.00 | 3,882.00 | -725.00 | -8063.00 | 7,795.00 | 1,433.00 | -10836.00 | -1402.00 | 1,512.00 | 677.00 | -795.00 | -230.00 | -562.00 | 350.00 | 672.00 | 750.00 | -991.00 | -1770.00 | 1,215.00 | 2,470.00 | -1675.00 | -1516.00 | -433.00 | 2,002.00 | 168.00 | -1409.00 | 64.00 | 1,058.00 | -256.00 | -178.00 | -590.00 | 103.00 | 1,416.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 10.70% | -41.83% | -5.52% | -14.84% | 42.46% | -99.93% | -21.51% | -4.40% | 13.17% | -1.09% | 3.46% | -0.41% | 3.01% | -69.43% | 42.98% | 36.42% | -54.94% | 411,782.66% | -22.74% | 79.10% | 25.07% | -22.90% | -11.62% | -24.05% | 77.54% | 65.87% | 7.71% | -1.71% | -30.12% | 4.59% | 13.91% | -23.52% | -4.61% | 31.34% | -22.18% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 21.30% | -92.69% | -8.46% | -6.75% | 18.42% | -94.10% | 5.10% | 9.11% | -19.31% | 975.91% | 4.55% | 34.50% | -16.58% | 890.20% | -0.80% | 22.88% | 0.02% | 1,639.98% | -9.74% | 10.16% | 15.77% | 10.18% | 2.73% | -17.04% | 5.78% | 31.59% | -1.53% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.70% | -13.26% | -3.26% | 14.65% | -1.32% | -8.23% | -4.54% | 12.06% | 3.13% | 336.96% | 1.70% | 12.68% | -6.35% | 341.86% | 3.68% | 6.88% | -7.78% | 491.43% | -8.20% |
|
FCF Payout Ratio (QoQ)
|
36.73% | -21.97% | -14.67% | 21.59% | -28.16% | 26.74% | -23.08% | 103.40% | -99.97% | 146,695.99% | -6.31% | 140.80% | -99.97% | 153,444.45% | -9.82% | 149.05% | -99.99% | 718,012.78% | -13.95% | -17.74% | -18.97% | 34.71% | 99.46% | -42.55% | -50.05% | 54.40% | 71.41% | 34.29% | -53.33% | 0.26% | 56.42% | -4.52% | -30.15% | 9.19% | 5.03% | 19.09% | -3.83% | -35.30% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -8.15% | -4.41% | -3.82% | -4.99% | -4.67% | -17.89% | -22.73% | -40.45% | -32.66% | -26.31% | -14.90% | 7.07% | -46.65% | 48.00% | 92.76% | 109.14% | 438.28% | 114.81% | 54.88% | 60.42% | 31.21% | 14.95% | -0.15% | -52.83% | -76.78% | -83.49% | -84.98% | -70.37% | -43.73% | -20.06% | 8.15% | 6.40% | 9.05% | -11.60% | 20.75% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -16.15% | -16.68% | -14.16% | -15.39% | -30.04% | -3.62% | 8.22% | 10.07% | 24.59% | 32.81% | 36.45% | 53.15% | 55.61% | 54.03% | 43.92% | 16.54% | 17.92% | -25.85% | -38.53% | -39.25% | -44.45% | -46.66% | -45.46% | -47.02% | -47.77% | -51.13% | -41.89% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.11% | 12.95% | 13.56% | 15.24% | 19.32% | 17.20% | 14.41% | 0.18% | -10.04% | -14.97% | -17.55% | -12.87% | -13.22% | -13.57% | -13.50% | -12.98% | 0.12% | -22.03% | -21.22% |
|
Interest Coverage Ratio (QoQ)
|
1.04% | -3.22% | 0.71% | -6.74% | 5.16% | -2.62% | -0.52% | -6.42% | -9.42% | -8.36% | -23.33% | 5.82% | -0.89% | 5.84% | -3.54% | -47.28% | 174.95% | 37.86% | 4.65% | 35.70% | 9.72% | -0.60% | 8.40% | 10.99% | -3.88% | -13.66% | -48.79% | -45.38% | -31.64% | -21.45% | 1.01% | 3.73% | -2.87% | 6.27% | -0.63% | 6.31% | -21.26% | 45.17% |
|
Net Margin Growth (1y)
|
| | | 5,385.00 | 5,257.00 | 5,678.00 | 4,355.00 | 1,286.00 | 1,217.00 | 1,653.00 | 2,652.00 | -6091.00 | -5853.00 | -6659.00 | -6659.00 | -1691.00 | -567.00 | 286.00 | -984.00 | 2,511.00 | 1,260.00 | 137.00 | 1,536.00 | -251.00 | -478.00 | -212.00 | -1739.00 | -520.00 | -440.00 | -1139.00 | 996.00 | -255.00 | -153.00 | 763.00 | 212.00 | -31.00 | -1015.00 | 344.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 579.00 | 620.00 | 672.00 | 349.00 | -6497.00 | -5203.00 | -4719.00 | -4990.00 | -5271.00 | -5160.00 | -6236.00 | -6106.00 | 569.00 | 216.00 | 211.00 | -1186.00 | 1,740.00 | 342.00 | -1215.00 | 793.00 | -1026.00 | -1071.00 | -588.00 | -530.00 | -805.00 | -1608.00 | -33.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,400.00 | 1,314.00 | 1,095.00 | 901.00 | -4237.00 | -4421.00 | -4795.00 | -5193.00 | -6042.00 | -6078.00 | -7588.00 | -6849.00 | -206.00 | -377.00 | -165.00 | 22.00 | 1,455.00 | -825.00 | -108.00 |
|
Net Margin (QoQ)
|
55.00 | -10.00 | -24.00 | 5,365.00 | -74.00 | 411.00 | -1347.00 | 2,295.00 | -143.00 | 848.00 | -348.00 | -6448.00 | 95.00 | 42.00 | -347.00 | -1481.00 | 1,220.00 | 895.00 | -1617.00 | 2,014.00 | -32.00 | -228.00 | -218.00 | 227.00 | -258.00 | 38.00 | -1745.00 | 1,446.00 | -179.00 | -662.00 | 391.00 | 195.00 | -76.00 | 254.00 | -160.00 | -48.00 | -1060.00 | 1,612.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 0.00 | 1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | 1.00 | 3.00 | 2.00 | 5.00 | 3.00 | 2.00 | 2.00 | -1.00 | -2.00 | -3.00 | -5.00 | -3.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | -1.00 | -3.00 | -2.00 | -3.00 | -3.00 | -5.00 | -5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | 2.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 0.00 | 1.00 | 2.00 | 2.00 | 4.00 | 1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -1.00 | 0.00 | -2.00 | 2.00 | 2.00 | 1.00 | 4.00 | 2.00 | 2.00 | 2.00 | -1.00 | -3.00 | -4.00 | -4.00 | 1.00 | 4.00 | 7.00 | 8.00 | 5.00 | 4.00 | 0.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 3.00 | 3.00 | 1.00 | 1.00 | 0.00 | -1.00 | 4.00 | 4.00 | 5.00 | 6.00 | 5.00 | 5.00 | 3.00 | 2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.00 | 4.00 | 4.00 | 4.00 | 2.00 | 0.00 | -2.00 | -3.00 | -1.00 | 3.00 | 6.00 | 7.00 | 8.00 | 9.00 | 7.00 | 6.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | -2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 52.00 | 50.00 | 46.00 | 37.00 | 17.00 | -20.00 | -38.00 | -51.00 | -63.00 | -34.00 | -20.00 | -11.00 | -7.00 | 3.00 | 8.00 | 7.00 | 14.00 | 7.00 | 2.00 | 1.00 | -7.00 | -7.00 | -7.00 | -10.00 | -3.00 | -2.00 | -1.00 | 4.00 | 2.00 | 2.00 | -1.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 6.00 | -3.00 | -12.00 | -25.00 | -54.00 | -51.00 | -51.00 | -55.00 | -57.00 | -24.00 | -11.00 | -2.00 | -1.00 | 2.00 | 3.00 | -1.00 | 4.00 | -3.00 | -6.00 | -5.00 | -8.00 | -7.00 | -9.00 | -7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 12.00 | 6.00 | -2.00 | -16.00 | -47.00 | -51.00 | -56.00 | -63.00 | -67.00 | -33.00 | -19.00 | -8.00 | -2.00 | 2.00 | 1.00 | 1.00 |
|
Return on Sales (QoQ)
|
| | | 5.00 | 7.00 | 14.00 | 26.00 | 3.00 | 3.00 | 4.00 | 6.00 | -34.00 | -15.00 | -9.00 | -6.00 | -4.00 | -1.00 | 1.00 | -2.00 | 6.00 | 3.00 | 0.00 | 4.00 | -1.00 | -1.00 | -1.00 | -5.00 | -1.00 | -1.00 | -3.00 | 3.00 | -1.00 | 0.00 | 2.00 | 1.00 | 0.00 | -3.00 | 1.00 |