|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 39.85M | 40.30M | 37.43M | 37.31M | 39.13M | 37.77M | 38.97M | 16.27M | 33.66M | 30.07M | 24.61M | 30.45M | 33.82M | 32.72M | 38.10M | 67.40M | 36.74M | 22.51M | 54.47M | 55.47M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.44M | 2.48M | 2.42M | 2.56M | 2.42M | 2.58M | 2.58M | 2.57M | 2.58M | 2.57M | 2.66M | 2.89M | 2.85M | 2.87M | 2.89M | 2.92M | 2.96M | 3.23M | 3.38M | 3.43M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.67M | 0.59M | 0.56M | 0.59M | 2.47M | 0.81M | 0.67M | 0.58M | 2.46M | 0.85M | 0.82M | 0.96M | 2.28M | 1.91M | 0.96M | 0.84M | 2.17M | 0.87M | 1.59M | 0.65M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | 0.11M | | | | 0.13M | | | | 0.14M | | | | 0.25M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.94M | -1.89M | -0.23M | 0.21M | 23.99M | 17.70M | -41.64M | 1.43M | 0.06M | 0.11M | -0.23M | 1.30M | 0.08M | 0.24M | 0.37M | 2.11M | 0.09M | -2.10M | 4.57M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.12M | | | | 0.01M | | | | 0.07M | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.88M | 14.79M | 19.70M | 6.69M | 2.11M | 0.62M | 1.51M | 1.44M | 1.57M | 10.98M | 13.56M | 27.86M | 27.07M | 24.59M | 33.81M | 68.49M | 83.40M | 90.01M | 35.06M | 10.78M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 42.30M | 53.38M | 41.11M | 22.39M | 35.40M | 68.69M | 49.42M | 29.70M | 21.85M | 45.32M | 54.63M | 35.65M | 36.74M | 50.52M | 52.13M | 49.17M | 42.01M | 46.48M | 80.59M | 66.15M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.81M | 0.68M | 0.66M | 5.02M | 0.64M | 0.55M | 0.54M | 5.04M | 0.54M | 0.46M | 1.61M | -0.29M | 2.17M | 2.13M | 2.06M | 9.45M | -0.55M | 3.04M | 3.43M | 9.81M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.09M | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.44M | 2.48M | 2.42M | 2.56M | 2.42M | 2.58M | 2.58M | 2.57M | 2.58M | 2.57M | 2.66M | 2.89M | 2.85M | 2.87M | 2.89M | 2.92M | 2.96M | 3.23M | 3.38M | 3.43M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 136.78M | -114.51M | 51.07M | -64.04M | 153.96M | 128.45M | 128.39M | 249.14M | 118.24M | 97.39M | 133.53M | -11.06M | 42.31M | 170.04M | 56.60M | 68.71M | 16.33M | -15.85M | -25.22M | 7.59M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.90M | 2.24M | 1.87M | 2.73M | 1.31M | 0.95M | 2.48M | 2.26M | 1.39M | 1.48M | 3.46M | 2.92M | 2.42M | 1.38M | 4.31M | 3.63M | 3.70M | 2.33M | 6.24M | 4.03M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.14M | 0.58M | 0.07M | 0.51M | 0.38M | 0.05M | | | | | 0.23M | 0.04M | | | | 0.07M | | | 0.13M | 0.08M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.55M | | 0.26M | 1.57M | 0.70M | 0.08M | 0.13M | 2.08M | -46.78M | | 0.74M | | 0.24M | 0.40M | 1.55M | -40.15M | 0.65M | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 95.27M | 121.19M | -67.27M | 32.42M | 29.03M | 80.93M | 67.75M | -0.15M | 30.68M | -28.13M | 122.03M | | 21.14M | -21.14M | | 2.28M | | 0.49M | 160.20M | 95.81M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -174.36M | -92.62M | -164.57M | -116.05M | -383.21M | -174.61M | -141.12M | -227.28M | -75.56M | -83.40M | 66.56M | 48.17M | -13.13M | -180.43M | -58.01M | -147.59M | -113.16M | 331.90M | -13.82M | -35.84M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 734.24M | 0.59M | 0.56M | -1109.07M | 227.15M | 0.81M | 0.67M | 320.25M | 185.27M | 0.85M | 0.82M | -432.46M | 2.28M | 1.91M | 0.96M | 0.84M | 161.75M | 0.87M | 1.59M | 83.75M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 25.00M | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -73.05M | -4.74M | 9.12M | -1.92M | -32.77M | -2.48M | 12.01M | 510.46M | -109.79M | 177.19M | -195.62M | -103.53M | -119.52M | -42.43M | -19.74M | -42.02M | -77.34M | -15.63M | 25.76M | 9.34M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.11M | | | | | | | | | | | 0.09M | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 9.02M | 0.85M | 4.21M | 7.63M | 8.15M | 6.56M | | | | 2.78M | 2.17M | | 0.06M | 0.19M | | | | | | 10.19M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.73M | 11.74M | 12.14M | 12.12M | 12.08M | 11.99M | 12.83M | 12.86M | 12.87M | 12.87M | 15.07M | 15.07M | 15.09M | 15.09M | 16.04M | 16.04M | 16.07M | 17.81M | 19.40M | 19.32M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 614.40M | -48.84M | 402.62M | 16.63M | 172.91M | -464.65M | -110.86M | 73.87M | 86.16M | 10.17M | 349.57M | -551.29M | 90.29M | 18.34M | 280.82M | -99.98M | 41.19M | -90.89M | 31.91M | -183.43M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 482.34M | -88.08M | 279.16M | -77.03M | -174.89M | -570.56M | -202.56M | -123.71M | 32.45M | -27.91M | 470.77M | -467.46M | 113.90M | -111.57M | 274.94M | -198.40M | -29.97M | 287.48M | 98.68M | -153.13M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 41.40M | 51.15M | 39.24M | 19.65M | 34.09M | 67.74M | 46.94M | 27.44M | 20.45M | 43.84M | 51.18M | 32.73M | 34.32M | 49.14M | 47.83M | 45.54M | 38.30M | 44.15M | 74.35M | 62.12M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 482.34M | -88.08M | 279.16M | -77.03M | -174.89M | -570.56M | -202.56M | -123.71M | 32.45M | -27.91M | 470.77M | -467.46M | 113.90M | -111.57M | 274.94M | -198.40M | -29.97M | 287.48M | 98.68M | -153.13M |