|
Net Income (Quarter)
|
| | | | | | | | | | | | | | -9.20M | | 621.20M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | 48.60M | | 208.80M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | 38.18M | | 17.50M | | 35.30M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | -0.80M | | -7.80M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | -13.40M | | |
|
Gains from Sales and Divestitures (Quarter)
|
| 0.00M | 0.02M | 0.01M | 0.00M | 0.04M | 0.05M | 0.09M | 0.05M | 0.11M | 0.02M | 0.02M | 662.90 | 0.24M | | 3.79M | |
|
Gains from Investment Securities (Quarter)
|
0.00M | 0.01M | 0.07M | 0.03M | 0.07M | 0.07M | 0.08M | 0.00M | 549.01 | | 0.03M | | | | | 6.02M | |
|
Non-cash Items (Quarter)
|
| 5.76M | 0.02M | | 0.03M | 7.90M | 1.70M | 391.60M | 7.20M | 50.30M | 49.60M | | | 12.30M | | 3.23M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | -197.50M | | 2,258.00M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | 0.50M | | 3.20M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | 48.60M | | 208.80M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | -57.00M | | -64.90M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | -543.90M | | -2472.90M |
|
Acquisitions (Quarter)
|
| | | | 1.40M | | 9.40M | | | | | | | | | | -170.20M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | -0.10M | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | -544.00M | | -2643.10M |
|
Other financing activities (Quarter)
|
| | 4.10M | | | | | | | | | | | | | | -43.80M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | 4,337.50M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | 1.80M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | -181.50M | | 6,295.50M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | 0.30M | | -5.10M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | 346.40M | | 4,730.90M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | -923.00M | | 5,910.40M |