|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.66B | -3.91B | -2.86B | -13.04B | 8.06B | 45.54B | 7.05B | 7.43B | 0.26B | 0.18B | | -0.24B | 0.02B | -0.05B | -0.01B | -0.01B | 0.08B | | | 0.62B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24B | 4.70B | 5.44B | 5.79B | 5.86B | 5.63B | 5.96B | 6.18B | 6.74B | 8.07B | 8.44B | | | 0.02B | 0.03B | 0.05B | 0.07B | 0.10B | 0.18B | 0.21B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.86B | 5.13B | 5.03B | 0.05B | -6.50B | | | -32.90 | -28.80 | | 0.04B | 0.01B | 0.00B | 0.01B | 0.04B | 0.02B | 0.01B | 0.03B | 0.02B | 0.04B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.66B | -1.34B | 0.24B | -0.04B | 0.35B | 1.08B | 3.17B | -0.85B | 0.48B | 0.33B | 0.65B | | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.00B | -0.01B | -0.00B | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 662.90 | | | | 0.00B | | | | 0.00B | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.36B | -0.01B | 0.11B | 0.03B | -0.27B | -0.11B | 0.12B | 0.23B | 0.69B | -0.92B | | | | -0.00B | | | 0.00B | 0.18B | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 2.74B | | | | | | 6.34B | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.60 | 7.93B | 0.05B | | | | | | | | | | | | 0.01B | | | | 0.02B | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.87B | 2.20B | 3.40B | -4.05B | 20.88B | 26.46B | -1.60B | 22.52B | 13.55B | 22.35B | 11.85B | | | -0.06B | -0.07B | -0.20B | -0.17B | -0.08B | 0.83B | 2.26B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 1.43B | 1.64B | 1.68B | 1.85B | 1.84B | 2.26B | 2.11B | 2.60B | 3.17B | 2.65B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.52B | 0.52B | 0.05B | 0.53B | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24B | 4.70B | 5.44B | 5.79B | 5.86B | 5.63B | 5.96B | 6.18B | 0.01B | 8.07B | | | 0.01B | 0.02B | 0.03B | 0.05B | 0.07B | 0.10B | 0.18B | 0.21B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.13B | 32.11B | -11.57B | 4.26B | 0.28B | -8.84B | 4.30B | | | | -85.03B | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.03B | 87.17B | 12.79B | -10.46B | 9.35B | 23.97B | 26.83B | 8.98B | -3.75B | | | | | 0.00B | -0.02B | -0.06B | 0.01B | -0.00B | 0.03B | -0.06B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47B | -0.54B | -0.44B | -0.01B | 0.00B | -0.14B | -1.05B | 87.30 | -0.63B | -2.30B | -2.86B | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.69B | -8.50B | -18.88B | -17.98B | -7.70B | -4.61B | -20.25B | -6.75B | -18.42B | -26.86B | -38.61B | | | -0.17B | -0.42B | -0.54B | -0.51B | -0.96B | -2.06B | -2.47B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.09B | 0.01B | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.96B | | -0.82B | | | | | | | | | | | | | | | | -0.17B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | | | | | | | | | | | | -2.96B | | -0.00B | -0.00B | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.44B | 121.42B | 53.44B | 0.05B | 2.00B | | 1.24B | 0.16B | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | 61.25B | 9.26B | 9.11B | -5.64B | -4.46B | 0.58B | -9.10B | -24.12B | -33.87B | -39.85B | | | 0.01B | -0.42B | -0.54B | -0.60B | -0.95B | -2.13B | -2.64B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49B | -6.20B | -0.14B | -0.58B | -0.65B | -0.36B | -0.44B | -0.08B | -5.67B | | -0.22B | | | | -0.14B | | | -0.09B | 0.11B | -0.04B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 46.45B | 3.45B | 0.44B | 20.67B | 61.01B | 79.79B | 65.68B | | | | | | | 3.16B | | 4.34B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.83B | -3.53B | -0.20B | -0.34B | -40.00B | -63.25B | -34.17B | | | -0.00B | -0.00B | | | -0.00B | 0.00B | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.17B | 0.11B | | | | | | | | | | | | | | | -2843.68B | | 0.00B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.53B | -3.44B | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37B | -68.15B | -16.11B | -3.53B | -0.40B | -0.88B | -0.70B | 19.57B | -42.77B | 23.92B | -0.35B | | | -0.00B | 0.66B | -0.18B | 1.00B | 4.20B | 0.11B | 6.30B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64B | -1.73B | 1.36B | 5.38B | -25.27B | 4.03B | 7.48B | 2.71B | 5.83B | 1.65B | -1.92B | | | 0.01B | -0.01B | 0.00B | 0.02B | 0.00B | -0.01B | -0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.43B | 50.24B | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81B | 10.70B | 22.28B | 13.93B | 28.58B | 31.07B | 18.65B | 29.27B | 31.97B | 49.21B | | | | 0.12B | 0.34B | 0.35B | 0.34B | 0.87B | 2.89B | 4.73B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.37B | -4.70B | -3.45B | 1.53B | 14.83B | 21.12B | -1.72B | 32.99B | -53.34B | 12.40B | | | | -0.04B | 0.17B | -0.92B | 0.23B | 3.17B | -1.19B | 5.91B |