Nebius Income Statement (2010-2025) | NBIS

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue	2.89B		4.12B				6.44B			7.27B	8.82B	8.00B	9.20B	10.22B	12.09B	10.88B	12.16B	13.06B	14.67B				18.09B	0.35B	0.30B	0.29B	0.35B	0.23B	22.10B	23.44B	0.48B	26.57B	29.67B	0.26B	0.58B	0.00B	41.40B	0.03B	0.65B	0.23B	41.41B	58.34B	71.60B	73.14B	81.40B	91.31B	110.33B	106.01B	117.75B	133.16B	164.78B	376,000.00B	4,700,000,000.00B	5,000,000,000.00B		0.01B	0.01B	0.03B	0.04B	0.06B	0.11B	0.15B	0.23B
Cost of Revenue	0.59B	0.67B	0.80B	0.89B	1.03B	1.29B	1.49B	1.52B	1.75B	1.84B	2.08B	1.98B	2.16B	2.93B	3.54B	3.33B	3.43B	3.57B	4.01B	3.71B	3.98B	4.32B	4.80B	4.50B	4.70B	4.92B	5.64B	5.35B	5.75B	6.04B	6.80B	6.71B	8.26B	9.06B	11.86B	11.59B	12.58B	13.96B	17.66B	16.23B	15.91B	22.14B	31.45B	34.04B	41.77B	45.67B	52.47B	51.01B	48.72B	55.65B	77.83B	0.63B	5,900.00B	7,500.00B	9,800.00B	0.01B	0.01B	0.01B	0.02B	0.03B	0.03B	0.04B	0.07B
Gross Profit	2.30B		3.33B				4.95B			5.43B	6.74B	6.02B	7.04B	7.29B	8.54B	7.55B	8.73B	9.49B	10.66B				13.30B				-5.28B		16.36B	17.39B	-6.32B	19.86B	21.41B		-11.27B		28.82B		-17.02B		25.50B	36.19B	40.15B	39.09B	39.63B	45.63B	57.86B	55.00B	69.03B	77.51B	86.94B	375,999.37B	4,699,994,100.00B	4,999,992,500.00B	6,699,990,200.00B	0.00B	0.01B	0.02B	0.01B	0.03B	0.07B	0.10B	0.16B
Operating items
Amortization - Intangibles	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.03B	0.02B	0.03B	0.00B	0.07B	0.02B	0.02B	0.02B	0.04B	0.04B	0.04B	0.05B	0.12B	0.11B	0.11B	0.12B
Research & Development	0.47B	0.52B	0.59B	0.72B	0.76B	0.79B	0.85B	1.07B	1.06B	1.03B	1.11B	1.33B	1.38B	1.47B	1.65B	2.00B	2.08B	2.09B	2.67B	3.35B	3.30B	3.17B	3.61B	3.88B	3.79B	3.86B	4.30B	4.52B	4.47B	4.57B	5.20B	5.80B	5.39B	5.53B	5.86B	7.21B	6.90B	7.12B	8.10B	7.93B	8.97B	9.41B	10.03B	11.01B	11.23B	12.22B	14.00B	19.16B	16.83B	17.06B	19.23B	2.18B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.05B
Selling, General & Administrative	0.41B	0.47B	0.59B	0.63B	0.95B	0.80B	0.92B	1.07B	1.05B	1.12B	1.66B	1.36B	1.53B	1.66B	1.98B	1.76B	1.91B	1.81B	2.30B	2.30B	2.57B	2.62B	4.11B	3.26B	3.72B	4.47B	6.43B	4.95B	6.06B	8.05B	8.02B	8.01B	8.84B	8.89B	10.46B	10.42B	11.03B	12.29B	16.30B	13.64B	12.36B	15.74B	21.17B	23.09B	27.48B	32.96B	39.39B	40.80B	35.74B	42.19B	53.36B	2.52B	0.04B	0.04B	0.05B	0.05B	0.08B	0.05B	0.09B	0.07B	0.07B	0.09B	0.16B
Other Operating Expenses	0.86B	0.97B	1.14B	1.27B	1.46B	1.78B	2.07B	2.18B	2.44B	2.58B	2.94B	2.85B	3.07B	3.85B	4.53B	4.40B	4.54B	4.67B	5.21B	5.20B	5.86B	6.47B	7.65B	6.90B	7.01B	7.41B	8.04B	7.81B	8.57B	8.97B	9.82B	9.60B	11.19B	12.18B	15.06B	14.84B	16.33B	17.75B	22.40B	20.25B	19.96B	26.92B	36.29B	39.30B	47.41B	51.81B	59.54B	58.48B	56.43B	63.12B		156.60B	0.01B	0.01B		0.02B	0.02B	0.03B	0.05B	0.08B	0.11B	0.14B	0.25B
Operating Expenses	1.75B	1.96B	2.32B	2.62B	3.16B	3.38B	3.84B	4.32B	4.56B	4.73B	5.71B	5.55B	5.98B	6.97B	8.16B	8.17B	8.53B	8.56B	10.19B	10.85B	11.72B	12.26B	15.37B	14.03B	14.52B	15.74B	18.78B	17.28B	19.11B	21.59B	23.04B	23.41B	25.41B	26.61B	31.38B	32.47B	34.26B	37.15B	46.80B	41.81B	41.29B	52.08B	67.49B	73.40B	86.12B	96.99B	112.93B	118.44B	109.00B	122.37B	158.65B	161.31B	0.08B	0.08B	0.10B	0.09B	0.13B	0.11B	0.17B	0.18B	0.22B	0.28B	0.46B
Operating Income	1.14B		1.81B				2.60B			2.54B	3.11B	2.45B	3.22B	3.25B	3.92B	2.72B	3.63B	4.50B	4.48B				2.73B				0.05B		3.00B	1.85B	0.08B	3.16B	4.26B		0.11B	4.82B	7.13B	7.86B	0.11B		0.12B	6.26B	4.11B	-0.27B	-4.72B	-5.68B	-2.60B	-12.43B	8.75B	10.80B	6.13B	1.97B	-0.08B	-0.08B	-0.09B	-0.08B	-0.11B	-0.08B	-0.14B	-0.13B	-0.11B	-0.13B	-0.23B
EBIT	1.14B	1.16B	1.81B	1.05B	1.38B	2.19B	2.60B	1.60B	2.53B	2.54B	3.11B	2.45B	3.22B	3.25B	3.92B	2.72B	3.63B	4.50B	4.48B	2.80B	0.77B	5.67B	2.73B	1.43B	2.81B	3.39B	0.05B	1.37B	3.00B	1.85B	0.08B	3.16B	4.26B	6.50B	0.11B	4.82B	7.13B	7.86B	0.11B	8.89B	0.12B	6.26B	4.11B	-0.27B	-4.72B	-5.68B	-2.60B	-12.43B	8.75B	10.80B	6.13B	1.97B	-0.08B	-0.08B	-0.09B	-0.08B	-0.11B	-0.08B	-0.14B	-0.13B	-0.11B	-0.13B	-0.23B
Non-operating items
Non Operating Investment Income																																										-0.44B	-0.80B	6.10	0.23B	0.72B		18.30	-6.11B	4.05B		75.90	-0.01B	74.00			0.01B
Interest & Investment Income	0.04B	0.04B	0.05B	0.03B	0.04B	0.05B	0.10B	0.17B	0.23B	0.27B	0.33B	0.37B	0.45B	0.48B	0.41B	0.17B	0.20B	0.22B	0.26B	0.48B	0.36B	0.41B	0.49B	0.87B	0.73B	0.65B	0.61B	0.71B	0.69B	0.73B	0.78B	0.71B	0.82B	0.93B	0.93B	0.83B	0.83B	0.85B	0.81B	0.73B	0.97B	1.01B	1.16B	1.18B	1.18B	1.15B	1.11B	1.36B	1.04B	1.13B	1.20B	1.22B	0.00B	0.00B	0.00B	0.00B	0.01B	0.03B	0.02B	0.01B	0.00B	0.01B	0.01B
Other Non Operating Income	0.14B	-0.06B	-0.00B	0.25B	-0.03B	-0.38B	-0.01B	0.11B	-0.05B	0.00B	-0.02B	0.03B	-0.04B	0.00B	-0.10B	-0.65B	0.62B	-1.82B	-4.71B	-0.72B	1.87B	-1.95B	-1.11B	-1.18B	-0.84B	-0.22B	1.16B	2.21B	-1.27B	-0.63B	0.24B	0.48B	-1.22B	-0.15B	-0.27B	0.28B	-0.41B	-0.25B	-0.92B	-4.45B	-1.20B	-0.48B	-0.61B	-0.26B	0.56B	-0.38B	-0.15B	-1.67B	5.90B	-4.24B	-9.38B	-5.92B	-8.95B	-7.50B	-0.47B			-0.01B	0.01B			-0.01B	-0.00B
Non Operating Income					-0.03B	0.36B			0.05B	0.15B	0.04B	0.03B	0.02B	2.02B	0.09B	0.67B	-0.62B	1.07B	5.17B	0.83B		2.08B	1.14B	-1.18B	-0.84B	-0.22B	-1.15B		1.39B	-0.63B	0.03B		1.35B	0.15B	0.11B	-0.23B	-0.41B	0.36B	-0.92B	4.53B	-1.21B	-0.44B	-0.66B	0.46B	0.23B	0.72B	-2.05B	1.54B	-6.11B	4.05B	9.87B	5.86B	0.01B	-0.01B	0.00B	-0.00B	-0.01B	0.01B	-0.01B	0.01B	0.02B	0.03B	0.02B
Net income details
EBT	1.33B	1.16B	1.85B	1.05B	1.38B	2.19B	2.70B	1.60B	2.53B	2.96B	3.48B	2.85B	3.69B	5.75B	4.43B	3.56B	3.22B	5.79B	9.91B	2.80B	0.77B	5.67B	4.35B	1.78B	3.11B	3.69B	2.53B	1.60B	4.86B	1.73B	5.40B	3.25B	34.64B	6.76B	7.81B	4.77B	6.60B	8.14B	3.35B	9.12B	-1.78B	25.33B	3.87B	0.57B	-4.18B	-2.79B	-0.83B	-10.52B	11.79B	52.36B	16.72B	7.74B	19.54B	-0.09B	-0.09B	12.48B	-0.11B	-0.04B	-0.12B	-0.12B	0.50B	-0.12B	-0.25B
Tax Provisions	0.31B	0.27B	0.44B	0.23B	0.26B	0.48B	0.57B	0.34B	0.55B	0.67B	0.79B	0.60B	0.77B	0.78B	1.08B	0.88B	0.82B	1.42B	2.34B	0.68B	0.34B	1.40B	1.50B	0.71B	1.05B	1.24B	1.31B	0.78B	1.37B	0.87B	1.90B	1.40B	2.07B	2.33B	2.41B	2.21B	3.03B	3.34B	3.07B	3.69B	1.97B	3.57B	3.96B	3.79B	0.48B	1.12B	2.03B	2.52B	3.73B	6.82B	9.67B	1.95B	0.00B	0.00B	-0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	0.00B	-0.00B	0.00B
Profit After Tax	1.02B	0.88B	1.41B	0.82B	1.12B	1.71B	2.12B	1.26B	1.98B	2.29B	2.69B	2.25B	2.92B	4.97B	3.35B	2.68B	2.40B	4.37B	7.57B	2.13B	0.42B	4.28B	2.85B	1.07B	2.06B	2.44B	0.02B	0.82B	3.48B	0.85B	0.06B	1.85B	32.58B	4.43B	0.08B	2.55B	3.56B	4.80B	0.05B	5.43B	-3.74B	21.76B	-0.10B	-3.22B	-4.66B	-3.91B	-2.86B	-13.04B	8.06B	45.54B	7.05B	5.79B	14.63B	-0.09B	-0.09B	-0.32B	-0.10B	-0.04B	-0.12B	-0.11B	0.58B	-0.12B	-0.25B
Equity Income																													-0.07B	-0.08B	-0.14B	-0.09B	0.21B	-0.02B	-0.47B	-0.64B	-0.95B	0.90B	-1.40B	-1.11B	-0.98B	0.09B	-0.00B	0.00B	-0.01B	-1.97B	3.83B	0.36B	-0.09B	-0.89B	-0.41B	0.13B	0.11B	-0.01B	0.00B	-0.06B	0.09B	0.00B	-0.00B	0.00B	-0.01B	0.01B	-0.01B
Net Income - Minority																																-22.70B	-22.00B	-21.68B	-22.74B	-21.75B	-21.28B	-21.20B	-20.26B	-21.74B	-20.52B	-21.18B	-20.09B	-20.00B	-19.23B	-14.85B	-13.88B	-15.32B	-17.24B	-19.68B	-21.87B	-23.38B	-0.02B	-0.02B	-0.00B	-0.02B	-0.00B
Investment Income																																													-0.01B				-0.09B			-1.70	-1.30	-14.50
Income from Non-Controlling Interests																												0.02B	0.03B	0.05B	0.03B	0.53B	0.71B	0.33B	0.15B	0.40B	0.29B	0.27B	0.67B	0.37B	0.35B	0.24B	0.41B	0.24B	0.79B	0.52B	-1.57B	-1.39B	-2.29B	-2.37B	-2.10B	-1.50B	-0.00B		0.05B
Income from Continuing Operations	1.02B	0.88B	1.41B	0.82B	1.12B	1.71B	2.12B	1.26B	1.98B	2.29B	2.69B	2.25B	2.92B	4.97B	3.35B	2.68B	2.40B	4.37B	7.57B	2.13B	0.42B	4.28B	2.85B	1.07B	2.06B	2.44B	1.21B	0.82B	3.48B	0.85B	3.50B	1.85B	32.58B	4.43B	5.40B	2.55B	3.56B	4.80B	0.28B	5.43B	-3.74B	21.76B	-0.10B	-3.22B	-4.66B	-3.91B	-2.86B	-13.04B	8.06B	45.54B	7.05B	5.79B	19.54B	-0.09B	-0.08B	12.48B	-0.12B	-0.04B	-0.12B	-0.12B	0.50B	-0.12B	-0.25B
Consolidated Net Income	1.02B	0.88B	1.41B	0.82B	1.12B	1.71B	2.12B	1.26B	1.98B	2.29B	2.69B	2.25B	2.92B	4.97B	3.35B	2.68B	2.40B	4.37B	7.57B	2.13B	0.42B	4.28B	2.85B	1.07B	2.06B	2.44B	1.21B	0.82B	3.48B	0.85B	3.50B	1.85B	32.58B	4.43B	5.40B	2.55B	3.56B	4.80B	0.28B	5.43B	-3.74B	21.76B	-0.10B	-3.22B	-4.66B	-3.91B	-2.86B	-13.04B	8.06B	45.54B		7.43B	0.26B	0.18B	0.02B	-0.24B	0.02B	-0.05B	-0.01B	-0.12B	0.08B
Income towards Parent Company	1.02B	0.88B	1.41B	0.82B	1.12B	1.71B	2.12B	1.26B	1.98B	2.29B	2.69B	2.25B	2.92B	4.97B	3.35B	2.68B	2.40B	4.37B	7.57B	2.13B	0.42B	4.28B	2.85B	1.07B	2.06B	2.44B	1.21B	0.82B	3.48B	0.85B	3.50B	-20.84B	10.57B	-17.25B	-17.34B	-19.20B	-17.72B	-16.40B	-19.98B	-16.31B	-24.27B	0.58B	-20.19B	-23.22B	-23.90B	-18.76B	-16.74B	-28.35B	-9.18B	25.86B		-15.96B	0.24B	0.17B		-0.25B	0.02B	-0.05B	-0.01B	-0.12B	0.08B
Net Income towards Common Stockholders	1.02B	0.88B	1.47B	0.82B	1.12B	1.71B	2.20B	1.26B	1.98B	2.23B	2.96B	2.41B	3.06B	3.15B	3.52B	2.55B	3.32B	3.91B		2.13B	0.42B	4.28B	2.85B	1.07B	2.06B	2.44B	1.23B	0.83B	3.51B	0.90B	3.53B	2.38B	33.29B	4.77B	5.55B	2.95B	3.71B	5.07B	0.95B	3.87B	-1.32B	22.15B	0.81B	2.20B	1.01B	1.34B	2.65B	-28.35B	13.13B	43.17B	0.75B	4.28B	9.65B	7.68B	11.83B	12.12B	0.02B	-0.05B	-0.01B	-0.12B	0.08B
Additional items
EPS (Basic)	0.00	0.00	148.47		0.00	0.01	216.72				282.22				350.11																										-10.36				-0.15
EPS (Weighted Average and Diluted)	0.00	0.00	146.18		0.00	0.01	208.39				274.25				341.83																										-10.36				-0.15
Shares Outstanding (Weighted Average)	303.82B	303.82B	0.01B		311.82B	322.99B	0.01B				0.01B				0.01B
Shares Outstanding (Diluted Average)	307.51B	308.00B	0.01B		325.26B	335.76B	0.01B				0.01B				0.01B
EBITDA	1.14B	1.16B	2.21B	1.05B	1.38B	2.19B	3.27B	1.60B	2.53B	3.44B	4.25B	3.50B	4.30B	4.41B	5.15B	4.04B	5.03B	5.91B	4.48B	2.80B	0.77B	5.67B	2.73B	1.43B	2.81B	3.39B	0.11B	1.37B	3.00B	1.85B	0.16B	3.16B	4.26B	6.50B	0.19B	4.82B	7.13B	7.86B	0.21B	9.95B	0.12B	6.26B	4.11B	10.43B	5.78B	5.62B	9.72B	15.10	25.69B	20.00B	17.17B	12.79B	284.30	272.30	32.90B	31.18B	-0.11B	-0.08B	-0.14B	-0.13B	-0.11B	-0.13B	-0.23B
Interest Expenses																								-0.35B	-0.30B	-0.29B	-0.27B	-0.23B	-0.22B	-0.23B	-0.23B	-0.22B	-0.24B	-0.26B	-0.22B	-0.00B	-0.01B	-0.03B	-0.03B	-0.23B	-0.68B	-0.72B	-0.75B	-0.79B	-0.86B	-0.94B	-1.12B	-0.62B	-1.11B	-0.78B	-0.89B	-1.17B	-1.97B	-3.78B	-3.94B	-6.75B					-0.00B	-0.01B	-0.04B
Tax Rate	23.30%	23.62%	23.82%	22.05%	18.54%	22.11%	21.25%	21.47%	21.68%	22.55%	22.72%	21.11%	20.94%	13.62%	24.45%	24.68%	25.52%	24.49%	23.59%	24.12%	44.71%	24.60%	34.52%	40.01%	33.87%	33.72%	52.00%	48.84%	28.27%	50.61%	35.15%	42.98%	5.97%	34.41%	30.88%	46.43%	45.98%	41.03%	91.61%	40.47%	-110.57%	14.10%	102.46%	660.00%	-11.61%	-40.27%	-243.46%	-23.94%	31.66%	13.02%	57.81%	25.23%	0.01%	-2.54%	2.93%	-0.02%	-2.27%	2.24%	0.08%	-0.74%	0.16%	0.25%	-1.05%

Research Tools

Nebius Income Statement (2010-2025) | NBIS

Create an account

Sign In

Reset Password