Nebius Group N.V Income Statement (2010-2025) | NBIS

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue		3.13B	4.12B	3.89B	4.54B	5.16B	6.44B	5.87B	6.80B	7.27B	8.82B	8.00B	9.20B	10.22B	12.09B	10.88B	12.16B	13.06B	14.67B	12.34B	13.92B	15.44B	18.09B	16.47B	18.04B	19.29B	22.12B	20.65B	22.10B	23.44B	27.86B	26.57B	29.67B	32.57B	38.84B	37.28B	41.40B	45.01B	51.70B	47.00B	41.41B	58.34B	71.60B	73.14B	81.40B	91.31B	110.33B	106.01B	0.12B	0.13B	0.16B	0.16B	0.00B	0.01B	0.01B	0.01B	0.01B	0.03B	0.04B	0.06B	0.11B	0.15B
Gross Profit		2.47B	3.33B	3.00B	3.51B	3.87B	4.95B	4.36B	5.05B		6.74B	6.02B	7.04B		8.54B	7.55B	8.73B	9.49B	10.66B	8.63B	9.94B	11.12B	13.30B	11.97B	13.34B	14.38B	16.48B	15.30B	16.36B	17.39B	21.06B	19.86B	21.41B	23.51B	26.98B	25.70B	28.82B	31.05B	34.03B	30.77B	25.50B	36.19B	40.15B	39.09B	39.63B	45.63B	57.86B	55.00B	0.07B	0.08B	0.09B	-0.47B	-0.00B	-0.00B	-0.00B	0.00B	0.01B	0.02B	0.01B	0.03B	0.07B	0.10B
Operating items
Amortization - Intangibles	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.03B	0.02B	0.03B	0.00B	0.07B	0.02B	0.02B	0.02B	0.04B	0.04B	0.04B	0.05B	0.12B	0.11B	0.11B	0.12B																	0.00B				0.00B				0.00B		0.85B	0.89B		310.50	255.00	1.01B					0.01B			-0.02B
Research & Development		0.52B	0.59B	0.72B	0.76B	0.79B	0.85B	1.07B	1.06B	1.03B	1.11B	1.33B	1.38B	1.47B	1.65B	2.00B	2.08B	2.09B	2.67B	3.35B	3.30B	3.17B	3.61B	3.88B	3.79B	3.86B	4.30B	4.52B	4.47B	4.57B	5.20B	5.80B	5.39B	5.53B	5.86B	7.21B	6.90B	7.12B	8.10B	7.93B	8.97B	9.41B	10.03B	11.01B	11.23B	12.22B	14.00B	19.16B	16.83B	17.06B	19.23B	2.18B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.04B
Share-based Compensation (IS)																																												1.45B				1.62B
Selling, General & Administrative		0.47B	0.59B	0.63B	0.95B	0.80B	0.92B	1.07B	1.05B	1.12B	1.66B	1.36B	1.53B	1.66B	1.98B	1.76B	1.91B	1.81B	2.30B	2.30B	2.57B	2.62B	4.11B	3.26B	3.72B	4.47B	6.43B	4.95B	6.06B	8.05B	8.02B	8.01B	8.84B	8.89B	10.46B	10.42B	11.03B	12.29B	16.30B	13.64B	12.36B	15.74B	21.17B	23.09B	27.48B	32.96B	39.39B	40.80B	35.74B	42.19B	53.36B	2.52B	0.04B	0.04B	0.05B	0.05B	0.08B	0.05B	0.09B	0.07B	0.07B	0.09B
Restructuring Costs																																										-796.00								-2.21B
Other Operating Expenses		0.97B	1.14B	1.27B	1.46B	1.78B	2.07B	2.18B	2.44B	2.58B	2.94B	2.85B	3.07B	3.85B	4.53B	4.40B	4.54B	4.67B	5.21B	5.20B	5.86B	6.47B	7.65B	6.90B	7.01B	7.41B	8.04B	7.81B	8.57B	8.97B	9.82B	9.60B	11.19B	12.18B	15.06B	14.84B	16.33B	17.75B	22.40B	20.25B	19.96B	26.92B	36.29B	39.30B	47.41B	51.81B	59.54B	58.48B	56.43B	65.33B	86.06B	156.60B	0.01B	0.01B	0.02B	0.02B	0.02B	0.03B	0.06B	0.08B	0.11B	0.14B
Operating Expenses		1.96B	2.32B	2.62B	3.16B	3.38B	3.84B	4.32B	4.56B	4.73B	5.71B	5.55B	5.98B	6.97B	8.16B	8.17B	8.53B	8.56B	10.19B	10.85B	11.72B	12.26B	15.37B	14.03B	14.52B	15.74B	18.78B	17.28B	19.11B	21.59B	23.04B	23.41B	25.41B	26.61B	31.38B	32.47B	34.26B	37.15B	46.80B	41.81B	41.29B	52.08B	67.49B	73.40B	86.12B	96.99B	112.93B	118.44B	109.00B	122.37B	158.65B	161.31B	0.08B	0.08B	0.10B	0.09B	0.13B	0.11B	0.19B	0.18B	0.22B	0.28B
Operating Income		1.17B	1.81B	1.27B	1.38B	1.78B	2.60B	1.56B	2.25B	2.54B	3.11B	2.45B	3.22B	3.25B	3.92B	2.72B	3.63B	4.50B	4.48B	1.49B	2.20B	3.18B	2.73B	2.44B	3.52B	3.55B	3.34B	3.38B	3.00B	1.85B	0.10B	3.16B	-4.00B	-3.10B	7.46B	4.82B	-5.44B	7.86B	-17.25B	5.19B	0.12B	6.26B	4.11B	-0.27B	-4.72B	-5.68B	-2.60B	-12.43B	8.75B	10.80B	6.13B	12.89B	-0.08B	0.18B	-0.09B	-0.08B	-0.11B	-0.08B	-0.15B	-0.13B	-0.11B	-0.13B
EBIT		1.17B	1.81B	1.27B	1.38B	1.78B	2.60B	1.56B	2.25B	2.54B	3.11B	2.45B	3.22B	3.25B	3.92B	2.72B	3.63B	4.50B	4.48B	1.49B	2.20B	3.18B	2.73B	2.44B	3.52B	3.55B	3.34B	3.38B	3.00B	1.85B	0.10B	3.16B	-4.00B	-3.10B	7.46B	4.82B	-5.44B	7.86B	-17.25B	5.19B	0.12B	6.26B	4.11B	-0.27B	-4.72B	-5.68B	-2.60B	-12.43B	8.75B	10.80B	6.13B	12.89B	-0.08B	0.18B	-0.09B	-0.08B	-0.11B	-0.08B	-0.15B	-0.13B	-0.11B	-0.13B
Non-operating items
Non Operating Investment Income																	-0.62B				0.83B			-1.18B	-0.84B	-0.22B	-1.15B	-2.25B	1.39B	-0.63B	0.03B	-0.49B	30.76B	0.63B	-29.77B	-0.23B	-0.41B	0.36B	-0.92B	4.52B	-1.21B	-0.32B	-0.61B		0.23B													0.00B				0.00B
Interest & Investment Income		0.04B	0.05B	0.03B	0.04B	0.05B	0.10B	0.17B	0.23B	0.27B	0.33B	0.37B	0.45B	0.48B	0.41B	0.17B	0.20B	0.22B	0.26B	0.48B	0.36B	0.41B	0.49B	0.87B	0.73B	0.65B	0.61B	0.71B	0.69B	0.73B	0.78B	0.71B	0.82B	0.93B	0.93B	0.83B	0.83B	0.85B	0.81B	0.73B	0.97B	1.01B	1.16B	1.18B	1.18B	1.15B	1.11B	1.36B	1.04B	1.13B	1.20B	1.22B	0.00B	0.00B	0.00B	0.00B	0.01B	0.03B	0.02B	0.01B	0.00B	0.01B
Other Non Operating Income	0.23B		0.01B	0.25B	0.03B	-0.38B	-0.01B	0.11B	-0.05B	0.00B	0.01B	-0.01B	-0.04B	0.00B	0.07B					-0.72B	1.87B	2.08B	-1.11B	1.28B	0.96B	-0.22B	1.16B	2.21B	-1.27B	0.61B	0.24B	0.48B	1.35B	1.76B	-0.27B	0.28B	-0.41B	0.36B	-0.92B	-4.44B	-1.21B	-0.44B	0.88B	-0.26B	0.23B	0.72B	-2.05B	1.54B	-6.11B	4.05B	9.87B		-0.00B	-0.01B	0.00B	-0.00B	-0.01B	0.01B	-0.01B	0.01B	0.02B	0.03B
Non Operating Income						0.36B	-0.07B		0.05B	0.15B	0.04B	0.03B	0.02B	2.02B	0.09B	0.67B	-0.62B	1.07B	5.17B	0.83B		2.08B	-4.01B	-1.18B					1.39B		0.03B		30.67B		0.27B					4.53B	-1.21B			0.46B	0.23B			1.54B				5.86B				1.51B
Net income details
EBT		1.16B	1.85B	1.05B	1.38B	2.19B	2.70B	1.60B	2.53B	2.96B	3.48B	2.85B	3.69B	5.75B	4.43B	3.56B	3.22B	5.79B	9.91B	2.80B	0.77B	5.67B	4.35B	1.78B	3.11B	3.69B	2.53B	1.60B	4.86B	1.73B	5.40B	3.25B	34.64B	6.76B	7.81B	5.34B	6.60B	8.14B	3.35B	9.12B	-1.78B	25.33B	3.87B	0.57B	-4.18B	-2.79B	-0.83B	-10.52B	11.79B	52.36B	16.72B	7.74B	-0.07B	-0.09B	-0.09B	-0.08B	-0.11B	-0.04B	-0.14B	-0.11B	0.50B	-0.12B
Tax Provisions		0.27B	0.44B	0.23B	0.26B	0.48B	0.57B	0.34B	0.55B	0.67B	0.79B	0.60B	0.77B	0.78B	1.08B	0.88B	0.82B	1.42B	2.34B	0.68B	0.34B	1.40B	1.50B	0.71B	1.05B	1.24B	1.31B	0.78B	1.37B	0.87B	1.90B	1.40B	2.26B	2.41B	2.54B																							-0.00B	0.00B			-0.00B
Profit After Tax	0.51B	0.88B	1.41B	0.82B	1.12B	1.71B	2.12B	1.26B	1.98B	2.29B	2.69B	2.25B	2.92B	4.97B	3.35B	2.68B	2.40B	4.37B	7.57B	2.13B	0.42B	4.28B	2.85B	1.07B	2.06B	2.44B	1.21B	0.82B	3.48B	0.85B	3.50B	1.85B	32.58B	4.43B	5.40B	2.55B	3.56B	4.80B	0.28B	5.43B	-3.74B	21.76B	-0.10B	-3.22B	-4.66B	-3.91B	-2.86B	-13.04B	8.06B	45.54B	7.05B	5.79B	14.63B	7.68B	-6.32B	-0.32B	-0.10B	-0.09B	-0.13B	-0.11B	0.58B	-0.12B
Equity Income																																0.09B	0.21B	0.58B	-0.09B	0.64B	-0.95B	-0.90B	2.43B			-0.09B	0.00B	-0.00B		1.97B	-5.71B	-0.36B		-0.89B	0.83B		-0.00B	-0.01B	0.00B			0.00B		0.00B		-0.01B
Net Income - Minority																																-22.70B	-22.00B	-21.68B	-22.74B	-21.75B	-21.28B	-21.20B	-20.26B	-21.74B	-20.52B	-21.18B	-20.09B	-20.00B	-19.23B	-14.85B	-13.88B	-15.32B	-17.24B	-19.68B	-21.87B	-23.38B	-0.02B	-0.02B	-0.00B	-0.02B	-0.00B
Investment Income																																															-0.44B	-0.23B										0.00B				0.00B
Income from Non-Controlling Interests																											0.01B	0.02B	0.03B	0.05B	0.03B	0.53B	0.71B	0.33B	0.15B	0.40B	0.29B	0.27B	0.67B	0.37B	0.35B	0.24B	0.41B	0.24B	0.79B	0.52B	-1.57B	-1.39B	-2.29B	-2.37B	-2.10B	-1.50B	-0.00B		0.05B
Income from Continuing Operations		0.88B	1.41B	0.82B	1.12B	1.71B	2.12B	1.26B	1.98B	2.29B	2.69B	2.25B	2.92B	4.97B	3.35B	2.68B	2.40B	4.37B	7.57B	2.13B	0.42B	4.28B	2.85B	1.07B	2.06B	2.44B	1.21B	0.82B	3.48B	0.85B	3.50B	1.85B	32.38B	4.35B	5.27B	5.34B	6.60B	8.14B	3.35B	9.12B	-1.78B	25.33B	3.87B	0.57B	-4.18B	-2.79B	-0.83B	-10.52B	11.79B	52.36B	16.72B	7.74B	-0.07B	-0.09B	-0.09B	-0.08B	-0.11B	-0.04B	-0.14B	-0.11B	0.50B	-0.12B
Consolidated Net Income		0.88B	1.41B	0.82B	1.12B	1.71B	2.12B	1.26B	1.98B	2.29B	2.69B	2.25B	2.92B	4.97B	3.35B	2.68B	2.40B	4.37B	7.57B	2.13B	0.42B	4.28B	2.85B	1.07B	2.06B	2.44B	1.21B	0.82B	3.48B	0.85B	3.50B	1.85B	32.38B	4.35B	5.27B	5.34B	6.60B	8.14B	3.35B	9.12B	-1.78B	25.33B	3.87B	0.57B	-4.18B	-2.79B	-0.83B	-10.52B	11.79B	52.36B	16.72B	162.90B	-0.07B	-0.09B	-0.09B	-0.24B	-0.11B	-0.04B	-0.14B	-0.11B	0.50B	-0.12B
Income towards Parent Company		0.88B	1.41B	0.82B	1.12B	1.71B	2.12B	1.26B	1.98B	2.29B	2.69B	2.25B	2.92B	4.97B	3.35B	2.68B	2.40B	4.37B	7.57B	2.13B	0.42B	4.28B	2.85B	1.07B	2.06B	2.44B	1.21B	0.82B	3.48B	0.85B	3.50B	-20.84B	10.38B	-17.33B	-17.46B	-16.41B	-14.68B	-13.06B	-16.91B	-12.62B	-22.30B	4.16B	-16.23B	-19.43B	-23.41B	-17.64B	-14.71B	-25.84B	-5.45B	32.68B	-5.15B	139.51B	-0.09B	-0.11B	-0.09B	-0.25B	-0.11B	-0.04B	-0.14B	-0.11B	0.50B	-0.12B
Net Income towards Common Stockholders		0.88B	1.41B	0.82B	1.12B	1.71B	2.12B	1.26B	1.98B	2.29B	2.69B	2.25B	2.92B	4.97B	3.35B	2.68B	2.40B	4.37B	7.57B	2.13B	0.42B	4.28B	2.85B	1.07B	2.06B	2.44B	1.21B	0.82B	3.48B	0.85B	3.50B	-20.84B	10.38B	-17.33B	-17.46B	-16.41B	-14.68B	-13.06B	-16.91B	-12.62B	-22.30B	4.16B	-16.23B	-19.43B	-23.41B	-17.64B	-14.71B	-25.84B	-5.45B	32.68B	-5.15B	139.51B	-0.09B	-0.11B	-0.09B	-0.25B	-0.11B	-0.04B	-0.14B	-0.11B	0.50B	-0.12B
Additional items
EPS (Basic)			4.39	2.55	3.50	5.31	6.61	3.88	6.12	7.07	8.31	6.85	8.89	15.15	10.21	8.18	7.26	13.25	22.95	6.45	1.28	12.96	8.64	3.35	6.45	7.65	3.80	2.54	10.80	2.64	10.85	-63.88	31.82	-53.12	-53.52	-50.29	-45.09	-39.95	-51.48	-38.26	-68.06	11.87	-46.06	-54.85	-65.77	-49.36	-41.03	-72.03	-15.18	91.05	-14.26	385.95	-0.24	-0.31	-0.25	-0.70	-0.32	-0.15	-0.48	-0.48	2.11	-0.50
EPS (Weighted Average and Diluted)			140.21	2.60		5.08	201.28	3.75	5.92	6.82	248.91	6.67	8.68	14.81	325.02	8.14	7.32	13.40	23.25	6.61	1.31	13.25	8.81	3.31	6.30	7.47	3.71	2.49	10.56	2.58	10.57	-62.18	30.88	-51.61	-52.11	-49.32	-43.84	-38.93	-50.31	-37.38	-66.40	11.49	-44.33	-54.67	-65.66	-48.54	-40.50	-70.87	-14.49	86.96	-13.66	374.80	-0.24	-0.30	-0.24		-0.32	-0.14			2.06	-0.47
Shares Outstanding (Weighted Average)			0.32B	0.32B	0.32B	0.32B	0.32B	0.32B	0.32B	0.32B	0.32B	0.33B	0.33B	0.33B	0.33B	0.33B	0.33B	0.33B	0.33B	0.33B	0.33B	0.33B	0.33B	0.32B	0.32B	0.32B	0.32B	0.32B	0.32B	0.32B	0.32B	0.33B	0.33B	0.33B	0.33B	0.33B	0.33B	0.33B	0.33B	0.33B	0.33B	0.35B	0.35B	0.35B	0.36B	0.36B	0.36B	0.36B	0.36B	0.36B	0.36B	0.36B	0.36B	0.36B	0.36B	0.36B	0.36B	0.29B	0.29B	0.24B	0.24B	0.24B
Shares Outstanding (Diluted Average)			0.01B	0.32B		0.34B	0.01B	0.34B	0.34B	0.34B	0.01B	0.34B	0.34B	0.34B	0.01B	0.33B	0.33B	0.33B	0.33B	0.32B	0.32B	0.32B	0.32B	0.32B	0.33B	0.33B	0.33B	0.33B	0.33B	0.33B	0.33B	0.34B	0.34B	0.34B	0.34B	0.33B	0.33B	0.34B	0.34B	0.34B	0.34B	0.36B	0.37B	0.36B	0.36B	0.36B	0.36B	0.36B	0.38B	0.38B	0.38B	0.37B	0.37B	0.37B	0.37B		0.35B	0.30B			0.24B	0.25B
EBITDA		1.17B	1.81B	1.27B	1.38B	1.78B	2.60B	1.56B	2.25B	2.54B	3.11B	2.45B	3.22B	3.25B	3.92B	2.72B	3.63B	4.50B	4.48B	1.49B	2.20B	3.18B	2.73B	2.44B	3.52B	3.55B	3.34B	3.38B	3.00B	1.85B	0.10B	3.16B	-4.00B	-3.10B	7.46B	4.82B	-5.44B	7.86B	-17.25B	5.19B	0.12B	6.26B	4.11B	-0.27B	-4.72B	-5.68B	-2.60B	-12.43B	8.75B	10.80B	6.13B	12.89B	-0.08B	0.18B	-0.09B	-0.08B	-0.11B	-0.09B	-2.11B	-0.13B	-0.11B	-0.12B
Interest Expenses			-0.00B	-0.25B	-0.03B		0.01B	-0.12B	0.20B			0.03B												-0.35B	-0.30B	-0.29B	-0.27B	-0.23B	-0.22B	-0.23B	-0.23B	-0.22B	-0.24B	-0.26B	-0.22B	-0.00B	-0.01B	-0.03B	-0.03B	-0.23B	-0.68B	-0.72B	-0.75B	-0.79B	-0.86B	-0.94B	-1.12B	-0.62B	-1.11B	-0.78B	-0.89B	-1.17B	-1.97B	-3.78B	-3.94B	-6.75B						-0.01B
Shares Outstanding							0.01B				0.01B				0.01B				0.01B				0.01B				0.01B				0.01B				0.00B				0.01B				0.00B				0.00B				0.01B				0.00B				0.01B			0.01B
Tax Rate		23.62	23.82	22.05	18.54	22.11	21.25	21.47	21.68	22.55	22.72	21.11	20.94	13.62	24.45	24.68	25.52	24.49	23.59	24.12	44.71	24.60	34.52	40.01	33.87	33.72	52.00	48.84	28.27	50.61	35.15	42.98	6.52	35.65	32.51																							2.24				0.25

Research Tools

Nebius Group N.V Income Statement (2010-2025) | NBIS

Create an account

Sign In

Reset Password

Get Pro for 60% off