|
Accumulated Depreciation (Quarter)
|
| 0.14B | 0.22B | 0.32B | 0.26B | 0.28B | 0.36B | 0.52B | 0.63B | | | | 1.66B | 1.48B | 0.24B | | 0.64B | |
|
Receivables - Accured (Quarter)
|
| | | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | | | | | | |
|
Receivables - Doubtful (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.07B | | 0.00B | | 0.00B | |
|
Receivables - Affiliates (Quarter)
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | |
|
Cash & Equivalents (Quarter)
|
0.10B | 0.19B | 0.24B | 1.03B | 0.38B | 0.37B | 0.45B | 0.73B | 1.03B | 0.89B | 1.74B | 1.09B | 0.78B | 1.04B | 2.43B | 2.45B | 3.68B | 3.68B |
|
Receivables - Net (Quarter)
|
0.03B | 0.04B | 0.06B | 0.09B | 0.08B | 0.09B | 0.13B | 0.17B | 0.22B | 0.28B | 0.33B | 0.60B | 0.93B | 0.92B | 0.01B | -0.01B | 0.72B | -0.76B |
|
Receivables - Other (Quarter)
|
| 0.00B | 0.02B | 0.01B | 0.00B | 0.02B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.12B | 0.14B | 0.02B | | 0.00B | |
|
Receivables (Quarter)
|
0.03B | 0.04B | 0.07B | 0.10B | 0.08B | 0.11B | 0.13B | 0.18B | 0.23B | 0.30B | 0.35B | 0.62B | 1.05B | 1.06B | 0.03B | -0.01B | 0.73B | -0.76B |
|
Inventory (Quarter)
|
| 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.01B | 0.06B | 0.13B | 0.45B | 0.23B | | | | |
|
Prepaid Assets (Quarter)
|
0.01B | 0.02B | 0.00B | 0.02B | 0.03B | 0.02B | 0.04B | 0.07B | 0.00B | 0.05B | 0.07B | 0.17B | 0.27B | 0.21B | 0.04B | 0.00B | 0.15B | -0.02B |
|
Current Deferred Tax Assets (Quarter)
|
0.00B | 0.01B | 0.01B | 0.02B | -0.00B | | | | | | | | | | 0.00B | | 0.01B | |
|
Current Assets (Quarter)
|
0.27B | 0.48B | 0.59B | 1.20B | 0.76B | 0.81B | 1.19B | 1.38B | 1.38B | 1.89B | 3.81B | 2.75B | 3.83B | 3.35B | 2.53B | | 4.71B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.10B | 0.22B | 0.26B | 0.30B | 0.30B | 0.32B | 0.30B | 0.36B | 0.60B | 0.75B | 0.81B | 1.35B | 2.04B | 2.09B | 0.85B | | 5.55B | |
|
Long-Term Investments (Quarter)
|
0.00B | 0.22B | 0.15B | 0.04B | 0.55B | 0.28B | 0.02B | 0.01B | 0.55B | 0.44B | 0.01B | 0.01B | 0.03B | 0.09B | 0.09B | | 0.84B | |
|
Goodwill (Quarter)
|
0.01B | 0.02B | 0.02B | 0.09B | 0.19B | 0.13B | 0.13B | 0.16B | 0.80B | 0.82B | 1.39B | 1.62B | 2.29B | 1.54B | | | | |
|
Intangibles (Quarter)
|
0.00B | 0.02B | 0.01B | 0.03B | 0.11B | 0.09B | 0.09B | 0.09B | 0.29B | 0.16B | 0.29B | 0.31B | 0.51B | 0.61B | 0.01B | | 0.03B | |
|
Goodwill & Intangibles (Quarter)
|
0.01B | 0.04B | 0.03B | 0.12B | 0.31B | 0.22B | 0.22B | 0.25B | 1.09B | 0.98B | 1.67B | 1.93B | 2.80B | 2.15B | 0.01B | | 0.03B | |
|
Long-Term Deferred Tax (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.04B | 0.05B | 0.03B | 0.02B | 0.08B | 0.06B | 0.10B | 0.01B | | 0.01B | |
|
Other Non-Current Assets (Quarter)
|
0.01B | 0.00B | 0.01B | 0.05B | 0.03B | 0.02B | 0.02B | 0.03B | 0.05B | 0.06B | 0.00B | 0.00B | 0.05B | 0.32B | 0.00B | -0.02B | 0.04B | -0.32B |
|
Non-Current Assets (Quarter)
|
0.12B | 0.28B | 0.32B | 0.45B | 0.65B | 0.56B | 0.55B | 0.89B | 1.87B | 2.17B | 2.87B | 4.02B | 5.64B | 5.13B | 1.02B | | 7.72B | |
|
Assets (Quarter)
|
0.41B | 1.10B | 1.43B | 2.19B | 2.03B | 1.70B | 1.81B | 2.24B | 3.90B | 4.57B | 6.77B | 7.10B | 9.84B | 8.48B | 3.55B | | 12.43B | |
|
Accounts Payables (Quarter)
|
0.03B | 0.05B | 0.08B | 0.10B | 0.11B | 0.09B | 0.15B | 0.19B | 0.22B | 0.55B | 0.57B | 1.12B | 1.96B | 1.20B | 0.23B | | 1.21B | |
|
Payables (Quarter)
|
0.03B | 0.05B | 0.08B | 0.10B | 0.11B | 0.09B | 0.15B | 0.19B | 0.22B | 0.55B | 0.57B | 1.12B | 1.96B | 1.20B | 0.23B | | 1.21B | |
|
Accumulated Expenses (Quarter)
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.08B | 0.18B | 0.25B | 0.01B | | 0.01B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B |
|
Short term Debt (Quarter)
|
| | | | | | | 0.31B | | | | 0.04B | 0.34B | 0.99B | 0.01B | | 0.02B | |
|
Current Leases (Quarter)
|
| | | | | | | | 0.10B | 0.01B | 0.11B | 0.02B | 0.04B | 0.11B | 0.01B | | 0.08B | |
|
Current Taxes (Quarter)
|
0.02B | 0.03B | 0.05B | 0.05B | 0.06B | 0.04B | 0.05B | 0.07B | 0.06B | 0.13B | 0.17B | 0.22B | 0.45B | 0.42B | 0.01B | | 0.02B | |
|
Current Deferred Revenue (Quarter)
|
0.02B | 0.03B | 0.04B | 0.05B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.06B | 0.09B | 0.14B | 0.25B | 0.25B | 0.02B | 0.00B | 0.28B | 3.20B |
|
Curent Deferred Tax Liability (Quarter)
|
| | 0.00B | 0.00B | -0.00B | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.10B | 0.15B | 0.22B | 0.21B | 0.21B | 0.18B | 0.23B | 0.61B | 0.45B | 0.73B | 0.83B | 1.53B | 3.00B | 3.75B | 0.26B | | 1.53B | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | 0.04B | 0.21B | 0.34B | 0.30B | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 1.18B | 0.48B | 0.53B | | | 4.10B | |
|
Convertible Debt (Quarter)
|
| | | 0.51B | 0.56B | 0.42B | 0.30B | 0.31B | | | 1.09B | 1.18B | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 1.30B | |
|
Minority Interest (Quarter)
|
| | | | | | 0.02B | 0.17B | 0.20B | 0.32B | 0.26B | 0.01B | 0.35B | 0.00B | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| 0.04B | 0.05B | | | | | | | | | | | 3.79B | 0.01B | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.19B | 0.17B | 0.17B | 0.34B | 0.28B | 0.28B | 0.03B | | 0.76B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.00B | 0.01B | 0.01B | 0.04B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.09B | 0.12B | | | | |
|
Other Non-Current Liabilities (Quarter)
|
0.00B | 0.01B | 0.00B | 0.00B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.04B | 0.02B | 0.04B | 0.26B | 0.31B | 0.00B | | 0.14B | |
|
Total Non-Current Liabilities (Quarter)
|
0.10B | 0.16B | 0.23B | 0.76B | 0.80B | 0.62B | 0.55B | 0.63B | 0.66B | 0.24B | 1.37B | 1.81B | 1.45B | 1.54B | 0.03B | | 6.31B | |
|
Total Liabilities (Quarter)
|
0.10B | 0.16B | 0.23B | 0.76B | 0.83B | 0.63B | 0.56B | 0.65B | 0.67B | 0.97B | 2.20B | 3.34B | 4.45B | 5.29B | 0.29B | | 7.84B | |
|
Total Debt (Quarter)
|
| | | | | | | 0.31B | | | | 1.22B | 0.82B | 1.53B | 0.01B | | 4.13B | |
|
Common Equity (Quarter)
|
0.31B | 0.93B | 1.19B | 1.43B | 1.20B | 1.07B | 1.22B | 1.43B | 3.03B | 3.37B | 4.53B | 3.75B | 5.05B | 3.19B | 3.25B | | 4.59B | |
|
Shareholder's Equity (Quarter)
|
0.31B | 0.93B | 1.19B | 1.43B | 1.20B | 1.07B | 1.22B | 1.43B | 3.03B | 3.37B | 4.53B | 3.75B | 5.40B | 3.19B | 3.25B | | 4.59B | |
|
Liabilities and Shareholders Equity (Quarter)
|
0.41B | 1.10B | 1.43B | 2.19B | 2.03B | 1.70B | 1.81B | 2.24B | 3.90B | 4.57B | 6.77B | 7.10B | 9.84B | 8.48B | 3.55B | | 12.43B | |
|
Treasury Shares (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.07B | |
|
Retained Earnings (Quarter)
|
0.26B | 0.06B | 0.71B | 1.09B | 0.02B | 0.95B | 1.08B | 1.17B | 0.12B | 0.08B | 0.24B | 1.81B | 0.39B | 0.18B | 3.22B | | -0.00B | |
|
Shares Outstanding (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02 | 0.01B | 0.02 | 0.00B | 0.01B | 0.00B | 0.01 | 0.02 | 0.01 | 0.36B | | 0.25B | |