Nebius Balance Sheet (2010-2026) | NBIS

Balance Sheet Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024 Mar2025 Dec2025 Mar2026
Accumulated Depreciation (Quarter) 0.14B0.22B0.32B0.26B0.28B0.36B0.52B0.63B1.66B1.48B0.24B0.64B
Receivables - Accured (Quarter) 0.02B0.01B0.00B0.00B0.00B0.00B0.01B0.01B
Receivables - Doubtful (Quarter) 0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.04B0.07B0.00B0.00B
Receivables - Affiliates (Quarter) 0.00B0.00B0.00B0.00B0.00B
Assets
Current Assets
Cash & Equivalents (Quarter) 0.10B0.19B0.24B1.03B0.38B0.37B0.45B0.73B1.03B0.89B1.74B1.09B0.78B1.04B2.43B2.45B3.68B3.68B
Receivables - Net (Quarter) 0.03B0.04B0.06B0.09B0.08B0.09B0.13B0.17B0.22B0.28B0.33B0.60B0.93B0.92B0.01B-0.01B0.72B-0.76B
Receivables - Other (Quarter) 0.00B0.02B0.01B0.00B0.02B0.00B0.01B0.01B0.02B0.02B0.02B0.12B0.14B0.02B0.00B
Receivables (Quarter) 0.03B0.04B0.07B0.10B0.08B0.11B0.13B0.18B0.23B0.30B0.35B0.62B1.05B1.06B0.03B-0.01B0.73B-0.76B
Inventory (Quarter) 0.00B0.00B0.00B0.00B0.01B0.06B0.13B0.45B0.23B
Prepaid Assets (Quarter) 0.01B0.02B0.00B0.02B0.03B0.02B0.04B0.07B0.00B0.05B0.07B0.17B0.27B0.21B0.04B0.00B0.15B-0.02B
Current Deferred Tax Assets (Quarter) 0.00B0.01B0.01B0.02B-0.00B0.00B0.01B
Current Assets (Quarter) 0.27B0.48B0.59B1.20B0.76B0.81B1.19B1.38B1.38B1.89B3.81B2.75B3.83B3.35B2.53B4.71B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.10B0.22B0.26B0.30B0.30B0.32B0.30B0.36B0.60B0.75B0.81B1.35B2.04B2.09B0.85B5.55B
Long-Term Investments (Quarter) 0.00B0.22B0.15B0.04B0.55B0.28B0.02B0.01B0.55B0.44B0.01B0.01B0.03B0.09B0.09B0.84B
Goodwill (Quarter) 0.01B0.02B0.02B0.09B0.19B0.13B0.13B0.16B0.80B0.82B1.39B1.62B2.29B1.54B
Intangibles (Quarter) 0.00B0.02B0.01B0.03B0.11B0.09B0.09B0.09B0.29B0.16B0.29B0.31B0.51B0.61B0.01B0.03B
Goodwill & Intangibles (Quarter) 0.01B0.04B0.03B0.12B0.31B0.22B0.22B0.25B1.09B0.98B1.67B1.93B2.80B2.15B0.01B0.03B
Long-Term Deferred Tax (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.04B0.05B0.03B0.02B0.08B0.06B0.10B0.01B0.01B
Other Non-Current Assets (Quarter) 0.01B0.00B0.01B0.05B0.03B0.02B0.02B0.03B0.05B0.06B0.00B0.00B0.05B0.32B0.00B-0.02B0.04B-0.32B
Non-Current Assets (Quarter) 0.12B0.28B0.32B0.45B0.65B0.56B0.55B0.89B1.87B2.17B2.87B4.02B5.64B5.13B1.02B7.72B
Assets (Quarter) 0.41B1.10B1.43B2.19B2.03B1.70B1.81B2.24B3.90B4.57B6.77B7.10B9.84B8.48B3.55B12.43B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.03B0.05B0.08B0.10B0.11B0.09B0.15B0.19B0.22B0.55B0.57B1.12B1.96B1.20B0.23B1.21B
Payables (Quarter) 0.03B0.05B0.08B0.10B0.11B0.09B0.15B0.19B0.22B0.55B0.57B1.12B1.96B1.20B0.23B1.21B
Accumulated Expenses (Quarter) 0.01B0.01B0.01B0.01B0.01B0.03B0.03B0.03B0.04B0.05B0.08B0.18B0.25B0.01B0.01B
Other Accumulated Expenses (Quarter) 0.00B0.00B0.00B0.00B
Short term Debt (Quarter) 0.31B0.04B0.34B0.99B0.01B0.02B
Current Leases (Quarter) 0.10B0.01B0.11B0.02B0.04B0.11B0.01B0.08B
Current Taxes (Quarter) 0.02B0.03B0.05B0.05B0.06B0.04B0.05B0.07B0.06B0.13B0.17B0.22B0.45B0.42B0.01B0.02B
Current Deferred Revenue (Quarter) 0.02B0.03B0.04B0.05B0.04B0.03B0.03B0.04B0.04B0.06B0.09B0.14B0.25B0.25B0.02B0.00B0.28B3.20B
Curent Deferred Tax Liability (Quarter) 0.00B0.00B-0.00B
Total Current Liabilities (Quarter) 0.10B0.15B0.22B0.21B0.21B0.18B0.23B0.61B0.45B0.73B0.83B1.53B3.00B3.75B0.26B1.53B
Non-Current Liabilities
Capital Leases (Quarter) 0.04B0.21B0.34B0.30B
Non-Current Debt (Quarter) 1.18B0.48B0.53B4.10B
Convertible Debt (Quarter) 0.51B0.56B0.42B0.30B0.31B1.09B1.18B
Non-Current Deffered Revenue (Quarter) 1.30B
Minority Interest (Quarter) 0.02B0.17B0.20B0.32B0.26B0.01B0.35B0.00B
Liabilities from Discontinued Operations (Quarter) 0.04B0.05B3.79B0.01B
Operating Leases (Quarter) 0.19B0.17B0.17B0.34B0.28B0.28B0.03B0.76B
Non-Current Deferred Tax Liability (Quarter) 0.00B0.01B0.01B0.04B0.03B0.02B0.01B0.02B0.02B0.03B0.03B0.04B0.09B0.12B
Other Non-Current Liabilities (Quarter) 0.00B0.01B0.00B0.00B0.03B0.02B0.02B0.02B0.01B0.04B0.02B0.04B0.26B0.31B0.00B0.14B
Total Non-Current Liabilities (Quarter) 0.10B0.16B0.23B0.76B0.80B0.62B0.55B0.63B0.66B0.24B1.37B1.81B1.45B1.54B0.03B6.31B
Total Liabilities (Quarter) 0.10B0.16B0.23B0.76B0.83B0.63B0.56B0.65B0.67B0.97B2.20B3.34B4.45B5.29B0.29B7.84B
Shareholder's Equity
Total Debt (Quarter) 0.31B1.22B0.82B1.53B0.01B4.13B
Common Equity (Quarter) 0.31B0.93B1.19B1.43B1.20B1.07B1.22B1.43B3.03B3.37B4.53B3.75B5.05B3.19B3.25B4.59B
Shareholder's Equity (Quarter) 0.31B0.93B1.19B1.43B1.20B1.07B1.22B1.43B3.03B3.37B4.53B3.75B5.40B3.19B3.25B4.59B
Liabilities and Shareholders Equity (Quarter) 0.41B1.10B1.43B2.19B2.03B1.70B1.81B2.24B3.90B4.57B6.77B7.10B9.84B8.48B3.55B12.43B
Treasury Shares (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.07B
Retained Earnings (Quarter) 0.26B0.06B0.71B1.09B0.02B0.95B1.08B1.17B0.12B0.08B0.24B1.81B0.39B0.18B3.22B-0.00B
Shares Outstanding (Quarter) 0.01B0.01B0.01B0.01B0.01B0.020.01B0.020.00B0.01B0.00B0.010.020.010.36B0.25B