Nebius Growth Metrics (2010-2025) | NBIS

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 166.38%45.23%32.91%30.22%36.57%26.17%22.49%53.85%62.30%51.39%65.50%-7.57%26.81%28.39%27.38%-16.21%13.85%18.73%9.21%6.63%4.69%8.90%7.95%23.45%86.49%103.80%102.85%74.15%26.15%8.20%12.15%17.31%45.56%64.45%82.38%48.19%41.56%25.31%-0.86%4.80%-7.64%-13.46%9.85%38.70%29.73%35.15%26.46%-13.86%-100.00%-99.32%-58.15%15.46%
Assets Growth (3y) 74.75%40.51%39.15%22.80%41.12%34.85%37.19%6.02%32.82%32.15%32.04%-6.18%14.76%18.40%14.51%3.32%30.50%38.12%33.73%31.85%35.04%33.91%34.92%36.12%50.73%53.63%60.69%44.66%37.50%30.64%26.57%22.13%23.93%21.27%25.70%29.15%19.26%13.59%11.26%7.78%-98.87%-80.07%-20.63%-78.06%-73.82%
Assets Growth (5y) 32.82%33.42%30.25%10.59%27.35%25.96%24.94%9.42%35.54%38.64%38.20%12.17%28.88%29.63%27.85%17.64%32.48%36.21%37.37%31.85%38.38%37.69%34.74%31.40%34.96%31.50%35.21%34.49%25.51%21.13%23.01%16.83%-92.15%-56.09%-4.93%-59.09%-54.48%
Assets (QoQ) 15.60%-96.44%3,011.53%13.53%5.80%-96.52%3,163.34%4.88%2.72%-95.62%3,342.58%-2.16%12.29%-97.56%4,622.79%-0.94%11.40%-98.39%6,316.84%3.30%2.48%-98.43%6,200.09%7.45%1.58%-98.20%9,417.44%17.43%1.11%-98.46%6,793.89%0.72%4.80%-98.39%8,454.40%13.79%16.22%-98.69%8,071.58%0.73%-8.05%-98.62%7,102.07%-5.62%16.72%-98.25%6,636.41%-1.68%9.22%-98.81%-99.99%551,277.91%98.21%
Capital Expenditures Growth (1y) -52.02%-228.41%-143.40%21.88%38.83%10.58%42.30%-12.43%0.72%-12.88%-66.50%-140.40%-213.28%-43.02%-80.06%-134.19%-87.60%-2.19%44.66%69.91%38.25%-9.39%-76.19%-165.64%-55.43%24.05%12.32%70.09%-133.05%-105.29%-440.66%-71.37%14.23%-23.23%60.07%-21.40%-33.04%11.52%-29.69%-47.98%-33.17%-81.04%-163.09%-405.28%43.70%45.76%-7.25%62.48%-139.11%-482.82%-90.69%99.36%98.92%-455.20%-392.46%
Capital Expenditures Growth (3y) 2.63%-49.10%-32.73%-28.29%-23.91%-13.02%-20.05%-84.98%-80.03%-18.16%-18.38%-19.20%-53.68%-16.93%-20.63%-23.24%-21.66%5.31%5.09%37.94%-30.78%-19.48%-102.90%-10.83%-45.92%-24.32%-23.70%14.63%-38.55%-30.81%-40.94%-45.48%-14.97%-25.44%-10.86%-108.61%0.09%4.58%-54.10%-41.04%-21.48%-78.87%-75.23%72.74%71.93%40.82%53.35%
Capital Expenditures Growth (5y) -40.25%-37.10%-18.43%-8.27%-17.12%-10.04%-11.02%-38.30%-41.14%-6.51%-20.71%-6.12%-67.40%-20.04%-52.77%0.83%-29.19%-16.52%-13.04%13.04%-20.61%-13.21%-34.03%-19.59%-40.65%-25.21%-45.22%-36.00%-14.80%-17.06%-51.19%-42.31%-15.39%-44.22%-22.75%49.62%40.36%27.27%22.12%
Capital Expenditures (QoQ) 29.78%-36.66%-37.36%-15.34%-51.68%-1.29%55.91%9.69%-121.74%34.64%14.10%20.26%-152.12%3.59%-24.02%-3.92%-15.10%-21.38%-61.31%16.75%37.31%34.27%12.30%-70.86%-11.06%-5.87%-32.23%0.03%45.73%-22.22%54.90%-678.98%52.19%-221.88%85.70%-289.90%31.32%-4.30%56.53%-327.28%54.32%-52.88%50.40%-284.52%37.90%-122.16%4.75%57.16%40.17%-339.31%66.67%-172.98%-45.82%-43.73%-142.59%-115.18%
Cash & Equivalents Growth (1y) 557.17%259.79%93.34%75.91%-70.41%-31.47%25.46%30.81%58.76%25.21%329.70%231.97%349.75%349.75%-63.18%-28.41%-71.76%-45.98%-2.63%52.30%197.72%186.57%21.71%-28.82%-28.82%-54.37%63.06%132.41%79.80%52.30%41.50%15.89%-5.90%21.15%-14.39%132.50%445.10%114.72%96.37%5.80%-52.32%41.66%-37.24%-40.12%-13.97%-24.57%21.57%4.87%9.97%-14.47%-21.59%-83.02%-97.20%-97.32%135.51%-27.79%109.46%51.88%
Cash & Equivalents Growth (3y) 45.61%45.61%118.44%96.95%28.32%56.86%25.67%45.94%26.33%44.89%15.49%53.54%55.79%90.95%-24.15%-8.11%-15.73%-10.94%24.56%36.07%56.19%25.82%41.08%24.23%6.39%-5.57%25.47%84.32%109.71%58.23%33.49%41.79%34.73%54.46%1.81%13.78%30.76%31.89%14.43%-12.75%-23.31%-2.96%-15.74%-52.58%-70.20%-74.14%30.94%-71.89%-63.65%41.02%
Cash & Equivalents Growth (5y) 31.43%49.63%30.17%52.80%12.18%42.97%18.66%27.50%33.70%31.81%25.04%43.04%37.07%37.07%0.13%15.89%0.25%5.44%18.54%46.68%81.22%38.96%36.40%36.37%25.63%20.69%19.48%31.73%30.49%33.45%12.66%12.35%18.27%18.91%0.12%-23.49%-41.45%-44.51%22.57%-60.92%-44.79%16.44%
Cash & Equivalents (QoQ) 0.00%-95.90%3,319.47%368.85%-45.25%-97.80%3,011.17%-21.13%26.79%-95.97%3,143.86%-4.28%0.00%-86.16%2,406.11%29.68%0.00%-98.87%4,772.52%-48.84%91.29%-97.96%7,521.19%0.00%84.13%-99.13%4,357.07%0.00%18.06%-96.90%6,252.87%-22.64%0.00%-97.12%5,103.23%-37.19%28.75%-97.97%14,030.58%47.27%-49.29%-98.14%7,513.26%-33.63%50.68%-99.18%7,162.93%-4.64%32.11%-98.67%6,164.87%0.00%2.74%-98.78%1,256.65%-83.52%-1.57%7.04%185.52%-22.38%
Cash from Investing Activities Growth (1y) 59.19%-764.93%-1,597.81%-73.08%-769.19%98.26%70.75%-14.53%26.13%2,306.52%166.86%-430.78%-17.16%-439.19%63.08%104.01%-223.96%104.26%-74.17%155.00%51.83%2,791.98%-5,697.76%-1,080.00%-100.00%-66.19%146.87%87.15%-46.42%174.08%160.57%-1,290.72%-60.42%-131.95%-73.47%-65.12%85.66%-2,206.74%356.77%-34.00%120.53%152.91%-74.95%118.45%-741.36%-107.28%-93.68%-199.82%-327.43%-659.69%-6,913.81%100.04%98.96%-7,655.56%-412.26%
Cash from Investing Activities Growth (3y) -37.87%74.48%74.57%-119.13%-95.94%-9.10%32.36%30.92%-41.01%73.08%31.65%36.49%-22.28%61.01%-194.63%-0.07%-46.14%34.19%89.22%-73.36%-12.15%199.26%308.89%-169.19%-67.48%-31.93%32.46%-43.41%30.42%-181.05%46.71%-213.37%26.98%57.40%-32.79%34.04%42.63%3.87%-58.34%37.27%-77.88%33.61%-45.47%-94.10%-26.93%40.23%-78.04%
Cash from Investing Activities Growth (5y) -58.32%19.90%27.72%25.20%-63.65%29.19%-35.75%-43.53%-21.98%101.41%56.50%7.33%-39.87%31.07%95.82%-12.35%-48.94%18.28%36.18%-137.59%20.16%-188.40%141.91%-109.89%16.42%29.30%18.84%22.24%15.01%-22.67%-45.07%-41.48%-5.30%-32.97%-27.03%14.90%-15.45%61.72%-15.52%
Cash from Investing Activities (QoQ) 7.68%73.98%-271.47%54.26%-1,856.46%48.92%62.13%-129.69%96.09%-760.87%-48.30%-48.15%216.67%-73.92%-1,277.34%67.30%-237.77%112.54%-71.05%-2,741.60%104.44%-23.89%185.87%-598.98%366.38%-247.32%49.95%-1.83%145.03%104.21%-113.72%-1,060.75%184.30%94.14%-173.21%-33.89%83.21%261.20%-555.64%88.37%-2,600.70%131.92%-233.67%101.78%6,859.89%-84.89%-1.53%-161.93%21.01%113.12%-1,655.48%-165.16%-40.39%-17.68%-3,401.59%-123.84%
Cash from Operations Growth (1y) 45.10%56.77%9.77%56.74%57.19%-85.58%49.05%49.69%40.57%972.31%24.27%-1.10%0.65%57.93%-22.20%-57.44%58.82%26.62%47.65%408.13%27.51%-5.99%-3.11%2.12%-11.94%-47.23%42.45%-9.70%-4.87%132.58%13.38%102.95%54.54%93.31%0.21%-26.91%-101.23%28.73%-28.83%11.27%-3,648.46%-88.35%-44.56%-147.30%528.40%1,101.63%-146.99%656.16%-35.09%-15.55%841.21%-100.25%-100.63%-44.44%1,218.36%
Cash from Operations Growth (3y) 47.46%34.33%26.68%32.39%30.53%34.66%12.95%-14.27%30.98%177.82%12.60%28.84%26.79%23.42%3.63%30.22%21.27%-14.36%26.78%67.34%2.23%4.89%16.10%23.23%8.99%33.38%17.41%10.23%-26.37%79.54%-6.84%18.18%-39.49%-33.82%-26.60%-33.60%25.57%21.69%-29.77%43.04%373.61%5.74%24.52%-26.52%-26.45%-26.06%36.11%
Cash from Operations Growth (5y) 38.66%37.12%18.49%38.07%35.12%23.79%15.57%26.73%20.33%60.46%14.52%14.55%11.30%18.20%12.44%32.26%21.26%23.08%18.28%47.37%-15.10%23.49%2.22%8.76%-21.04%-18.67%-8.58%-22.02%23.83%51.95%-17.19%34.13%14.71%24.09%6.61%-14.91%-14.97%-14.92%-32.91%
Cash from Operations (QoQ) 8.99%73.42%-52.40%61.28%17.75%21.42%-32.03%61.75%-89.20%1,155.05%-31.74%51.90%-17.60%45.44%-45.68%54.59%29.30%-28.35%-70.28%476.87%3.08%-16.45%2.27%44.76%-24.00%-13.90%7.79%24.84%-54.46%132.42%-31.67%31.52%11.35%13.31%22.31%0.15%39.28%-41.26%-10.79%-101.69%14,640.00%-67.53%39.48%-156.92%145.19%54.54%-218.98%615.58%26.75%-106.04%1,508.32%-39.83%64.92%-46.96%-33.69%1,135.11%
EBITDA Margin Growth (1y) -271.00-252.00-412.00-565.00-667.00-543.00205.00-0.00M-0.00M0.00M0.02M-0.09M-0.11M306.00-0.06M81.000.25M-165.0048.15M287.002.37M26.00-47.71M-0.00M-2.62M-0.00M-0.44M682.00-457.00307.00-0.00M0.00M886.00161.000.00M27.35M-27.38M0.08M0.02M0.03M
EBITDA Margin Growth (3y) 718.00-0.00M-0.00M-0.00M0.04M0.09M0.11M-0.00M0.06M-0.00M-0.00M282.000.00M48.11M-0.09M2.51M166.000.38M-0.00M285.00-0.00M237.00-726.00-0.25M-0.00M-48.15M459.00-2.62M-0.00M-0.44M27.35M-0.09M-0.03M-0.04M-0.02M-0.01M-0.01M-0.01M
EBITDA Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.25M-0.00M48.15M-0.00M2.62M143.00-934.00-0.04M-0.09M-0.11M-0.00M-0.06M826.00714.00-0.00M-0.00M-20.80M-0.09M-2.65M-0.04M-0.47M-0.01M-0.01M-0.01M
EBITDA Margin (QoQ) 95.00-444.00297.00-360.00-58.00-546.00421.00388.00-0.00M0.04M0.05M0.02M-0.11M0.06M-0.06M-568.000.00M-0.00M248.000.25M-0.25M48.15M-48.15M2.62M-2.62M0.44M-0.44M0.00M-499.00852.00-716.00-94.00265.00-881.000.00M-680.00-460.00-0.00M-27.44M0.06M-0.01M0.02M0.01M0.00M-0.00M
EBIT Growth (1y) 20.72%89.36%44.05%52.28%83.35%16.17%19.36%53.12%27.09%27.61%26.20%10.80%12.83%38.55%14.21%3.13%-78.93%26.20%-39.08%-48.91%267.84%-40.24%-98.06%-4.12%6.50%-45.53%55.76%130.08%42.21%251.92%35.93%52.42%67.39%20.92%-4.20%84.69%-98.37%-20.38%3,721.92%-103.00%-4,171.55%-190.83%-163.36%-4,556.93%285.18%289.95%335.38%115.84%-100.90%-100.72%-101.53%-104.21%-43.11%-3.87%-45.99%-56.21%0.89%-61.54%-71.79%
EBIT Growth (3y) 41.16%41.06%29.46%37.22%38.02%27.11%19.82%20.50%-32.90%30.67%-4.24%-16.42%-4.37%1.48%-76.18%-20.36%-6.20%-25.66%-73.58%4.07%77.28%4.63%-65.48%49.81%36.35%32.34%26.58%86.41%-66.17%50.20%267.83%-27.74%-45.94%-42.18%-193.18%-66.10%7.03%11.16%284.86%-39.49%-38.83%-26.25%-26.47%32.29%71.25%75.80%62.57%78.16%-26.26%-26.24%-26.79%
EBIT Growth (5y) -7.73%37.46%8.59%6.36%15.30%9.15%-54.11%-3.04%3.43%-6.20%-51.60%5.19%5.78%14.91%-50.87%12.12%14.46%11.82%-52.57%25.98%-31.43%1.98%8.53%-16.94%-29.76%-29.74%-119.64%-61.70%23.89%42.35%136.65%-9.01%-15.08%-15.01%-23.16%-15.07%-15.05%-14.99%-26.74%-15.04%-24.23%-15.11%-15.52%
EBIT Margin Growth (1y) -338.00-519.00-321.00-279.00-570.00-512.00268.00-191.00-0.00M1.000.02M-0.09M-0.11M220.00-0.06M81.000.25M192.0048.15M287.002.37M-267.00-47.75M-0.00M-2.62M-0.00M-0.40M-608.00-0.00M-810.00-0.00M0.00M0.00M608.000.00M-743.00-811.00-0.07M-0.09M-0.03M0.05M0.08M0.02M0.03M
EBIT Margin Growth (3y) -462.00-0.00M-989.00-0.00M0.04M0.09M0.11M-0.00M0.06M-0.00M-0.00M-0.00M413.0048.11M-0.09M2.51M145.000.34M-0.00M285.00-0.00M-0.00M-0.00M-0.25M-0.00M-48.15M-981.00-2.62M-0.00M-0.40M-28.00-0.00M-0.07M-0.09M-0.02M-0.04M-0.02M-0.01M-0.01M-0.01M
EBIT Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.25M-0.00M48.15M-0.00M2.62M-0.00M-934.00-0.04M-0.10M-0.12M-0.00M-0.06M-613.0023.00-0.00M-0.00M-0.00M-0.25M-48.22M-0.09M-2.65M-0.04M-0.42M-0.01M-0.01M-0.01M
EBIT Margin (QoQ) 27.00-456.00432.00-322.0068.00-747.00489.00457.00-390.000.04M0.05M0.02M-0.11M0.06M-0.06M-568.00941.00-540.00248.000.25M-0.25M48.15M-48.15M2.62M-2.62M0.39M-0.40M0.00M-499.00-610.00-544.00-42.00387.00-937.000.00M68.00-439.00-372.000.00M0.00M-0.01M0.06M-0.01M0.02M0.01M0.00M-0.00M
EBIT (QoQ) 1.05%56.31%-41.78%31.27%58.51%18.91%-38.46%58.05%0.43%22.18%-21.05%31.19%0.84%20.83%-30.68%33.59%23.82%-0.40%-37.41%-72.71%641.70%-51.92%-47.51%96.51%20.50%-98.44%2,490.86%118.28%-38.37%-95.53%3,727.05%34.92%52.51%-98.27%4,191.46%48.16%10.18%-98.63%8,173.69%-98.70%5,294.83%-34.36%-106.50%-1,668.91%-20.35%54.20%-377.68%170.34%23.45%-43.25%-67.85%-103.98%1.02%-20.49%11.34%-35.34%28.16%-69.35%5.13%14.13%-17.09%-80.11%
EBT Growth (1y) 4.15%89.36%45.65%52.28%83.35%35.13%29.15%77.72%45.62%94.39%27.20%24.97%-12.75%0.70%123.75%-21.22%-76.22%-2.00%-56.06%-36.43%306.80%-35.04%-41.96%-10.16%56.07%-53.15%113.57%102.75%613.26%291.43%44.71%46.89%-80.96%20.44%-57.12%91.23%-126.96%211.15%15.53%-93.69%-135.04%-111.00%-121.53%-1,929.39%382.08%1,979.36%2,107.32%173.55%65.76%-100.17%-100.51%61.26%-100.58%48.44%-44.20%-100.97%540.33%-168.83%-100.81%
EBT Growth (3y) 40.62%70.70%33.75%50.11%32.56%38.30%54.33%20.50%-32.90%24.25%7.73%-14.46%-5.49%-13.78%-17.06%-23.37%14.72%-33.19%-18.34%5.01%256.44%6.01%21.50%38.83%28.45%30.23%9.84%78.58%-33.25%144.80%-10.50%-43.84%-28.48%-34.11%-28.19%-61.42%21.35%85.96%70.92%-5.33%135.07%-26.06%-26.45%178.92%69.87%74.80%47.14%77.43%-65.05%-26.04%-26.30%
EBT Growth (5y) -10.42%37.46%18.66%11.12%17.64%10.98%-1.29%-0.01%13.91%-10.20%9.16%2.66%56.53%3.29%12.01%6.03%15.44%7.06%-19.51%26.61%-34.02%34.88%-2.33%-20.25%-27.30%-22.48%-18.43%-53.67%19.40%97.85%25.38%18.97%-10.82%-15.02%-15.00%21.21%-15.07%-14.93%-15.29%-15.02%17.95%-14.92%-15.59%
EBT Margin Growth (1y) -300.00-239.000.00M-284.00-290.00-0.00M-0.00M0.00M-0.00M0.07M0.02M-0.10M-0.12M0.04M-0.07M0.01M0.26M0.02M47.68M-0.01M2.45M-0.08M-47.27M-0.00M-2.71M-0.05M-0.41M-84.00-0.00M-616.00-0.00M0.00M0.00M0.00M992.00-0.00M-0.00M10.94M-0.09M-0.01M-10.97M0.14M0.01M0.02M
EBT Margin Growth (3y) -582.00-823.000.00M-0.00M0.05M0.10M0.12M0.07M0.07M-449.00-0.00M0.11M0.13M47.63M-0.10M2.59M-0.02M0.34M-0.00M0.00M-0.11M-0.00M-0.01M-0.26M-0.13M-47.68M-592.00-2.71M-0.05M-0.41M429.00-0.00M10.94M-0.09M-0.01M-0.03M-0.02M0.05M-0.01M-0.01M
EBT Margin Growth (5y) -0.00M0.07M-0.00M0.11M-0.00M0.01M0.25M0.13M47.68M-0.00M2.71M0.04M-0.00M-0.05M-0.10M-0.13M-0.07M-0.07M-0.00M0.00M-0.11M-0.00M-0.01M-0.26M-36.74M-0.09M-2.73M-0.09M-0.43M0.05M-0.01M-0.01M
EBT Margin (QoQ) -119.00-389.00449.000.00M-0.00M-396.00-623.000.00M0.00M0.05M0.05M0.02M-0.05M-0.00M-0.07M-0.00M0.11M-0.11M0.01M0.25M-0.13M47.55M-47.68M2.71M-2.66M0.35M-0.41M0.00M-0.00M-462.00-592.00208.00230.00-917.000.00M0.00M-0.00M-0.00M0.00M0.00M-11.03M0.08M-0.02M0.01M0.07M-0.06M-0.00M
EBT (QoQ) -12.82%60.12%-43.17%31.27%58.51%23.16%-40.58%58.05%16.82%17.71%-18.24%29.50%55.95%-22.97%-19.67%-9.58%79.98%71.16%-71.72%-72.71%641.70%-23.26%-59.07%74.64%18.44%-31.44%-36.64%203.37%-64.44%212.51%-39.86%967.25%-80.49%15.53%-38.95%38.34%23.44%-58.87%172.26%-119.50%1,524.86%-84.73%-85.14%-826.78%33.33%70.10%-1,162.79%212.06%344.17%-68.06%-53.73%152.55%-100.44%1.39%14,727.20%-100.92%60.98%-175.78%1.71%516.29%-123.82%-106.01%
Enterprise Value Growth (1y) -675.30%-479.58%-65.55%-208.19%36.02%8.90%-12.68%-106.05%-117.98%-94.95%-165.37%-138.06%-123.58%-142.12%51.07%21.87%44.21%36.26%-18.77%-45.18%-85.48%-66.38%-55.18%6.64%-0.18%11.58%-3.08%-57.68%-48.36%-29.34%27.56%28.81%31.24%1.27%-53.99%-201.99%-268.88%-243.11%-168.18%-46.85%8.99%25.05%57.31%69.91%63.54%45.24%19.19%-2.84%-10.47%15.48%-6.32%83.02%97.20%97.32%-133.29%24.58%-114.14%-51.85%
Enterprise Value Growth (3y) -121.13%-117.53%-70.43%-147.26%-46.09%-62.61%-13.52%-56.50%-39.57%-44.36%-15.53%-39.26%-32.26%-36.93%3.39%-1.93%-1.20%2.12%-23.85%-28.81%-40.22%-23.91%-5.03%-1.58%-0.73%-4.13%-4.77%-50.22%-55.54%-63.63%-44.09%-46.70%-32.16%-36.42%-20.80%-10.09%-6.97%-12.09%2.56%23.12%28.43%29.74%28.42%62.55%77.58%76.85%-26.08%71.44%63.53%-55.59%
Enterprise Value Growth (5y) -68.26%-73.86%-23.53%-76.54%-26.40%-35.45%-21.94%-39.03%-38.26%-34.65%-19.79%-31.79%-28.02%-24.04%7.61%-3.52%-1.12%-3.67%-16.21%-35.66%-47.55%-45.16%-36.77%-35.97%-27.96%-23.76%-5.65%-8.42%-4.54%-12.45%-0.63%0.47%1.45%-3.28%-8.66%25.28%48.05%49.79%-18.07%62.18%54.31%-5.37%
Enterprise Value (QoQ) 0.00%91.35%-1,519.78%-453.13%25.24%97.53%-2,915.39%-14.83%-6.44%96.94%-5,414.29%-21.48%4.81%95.84%-4,846.69%-14.09%-3.09%99.16%-7,799.87%18.54%-17.78%98.43%-9,556.75%-4.06%-5.66%98.54%-5,709.73%-11.67%6.75%98.30%-8,786.61%-5.07%18.71%99.05%-8,633.95%-1.48%-16.72%98.51%-17,027.91%-23.96%-8.56%98.84%-9,279.11%23.18%10.60%99.34%-6,511.06%6.91%-34.29%99.02%-8,313.10%0.00%-2.74%98.77%-1,243.53%83.52%1.57%-7.07%-179.50%24.08%
EPS (Basic) Growth (1y) 7.78%81.63%45.97%30.23%24.05%98.55%
EPS (Basic) Growth (3y) 33.10%
EPS (Basic) (QoQ) -13.18%5,108,297.69%46.31%4,105,354.41%
EPS (Weighted Average and Diluted) Growth (1y) 4.58%77.13%42.56%31.61%24.64%98.55%
EPS (Weighted Average and Diluted) Growth (3y) 32.73%
EPS (Weighted Average and Diluted) (QoQ) -13.31%5,098,718.21%46.82%4,103,587.59%
FCF Margin Growth (1y) -729.00-0.00M0.00M-164.00-75.00-15.00962.00-755.00-627.000.23M0.22M-0.35M-0.30M-0.02M-0.42M342.000.46M0.17M125.08M-921.006.21M-0.17M-124.63M-0.00M-6.66M-0.22M-0.45M-0.00M-0.00M160.00-343.000.00M0.00M-0.00M-0.00M-0.00M0.04M0.02M0.03M
FCF Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M0.20M0.35M0.30M0.23M0.42M-80.00-0.00M0.21M0.38M124.88M-0.35M6.36M-0.02M0.03M-0.00M0.00M-0.21M-730.00-0.00M-0.46M-0.38M-125.08M-0.00M-6.66M-0.45M-0.00M-0.00M0.04M0.10M0.06M
FCF Margin Growth (5y) -0.00M0.23M-238.000.21M-0.00M246.000.45M0.38M125.08M-660.006.66M0.21M-0.00M-0.20M-0.36M-0.30M-0.23M-0.42M-0.00M45.00-0.00M-0.01M-0.46M-6.63M-0.12M0.06M0.13M
FCF Margin (QoQ) 0.00M-0.00M726.00-176.00427.00-0.00M786.00801.00-0.00M0.20M0.15M-0.05M-0.07M0.19M-0.42M-0.00M0.21M-0.21M0.00M0.45M-0.07M124.70M-125.08M6.66M-6.45M0.23M-0.45M0.00M-0.00M-202.00-575.0089.00848.00-705.000.00M-94.00-1.000.00M0.06M0.07M
Free Cash Flow Growth (1y) 47.69%104.36%40.79%20.10%20.30%-52.16%12.39%38.40%32.50%173.22%32.97%33.73%31.77%52.80%4.18%27.37%68.83%18.75%6.49%19.13%2.08%-1.72%15.27%35.72%3.82%-40.08%23.05%-33.99%43.43%121.91%121.23%97.19%15.42%67.96%-36.97%-19.26%-44.46%18.04%-5.96%20.01%-13.15%-54.65%67.36%14.97%224.33%190.36%110.04%11.86%58.38%-99.76%652.28%742.90%
Free Cash Flow Growth (3y) 33.03%38.75%28.14%30.51%28.07%25.93%15.90%33.09%43.39%70.51%13.84%26.60%31.45%21.26%8.54%27.23%21.40%-11.24%14.73%2.20%14.98%9.33%46.40%20.89%19.78%30.71%19.71%1.67%-2.76%63.86%9.45%24.09%-17.73%-3.48%-0.27%3.66%16.09%15.84%42.57%46.61%27.76%-77.85%-75.13%-69.58%
Free Cash Flow Growth (5y) 39.26%37.12%18.48%27.53%29.34%18.44%13.83%30.68%25.59%23.90%15.91%12.70%27.59%18.85%28.33%21.80%24.26%21.12%16.06%11.19%-0.52%20.97%13.21%11.35%-3.68%3.64%21.98%7.72%20.96%42.10%35.77%15.10%32.83%-64.28%-52.48%-48.26%-26.32%
Free Cash Flow (QoQ) -5.48%63.23%-31.56%39.88%30.79%12.45%-41.62%40.10%-47.99%164.18%-28.11%34.14%7.24%28.57%-27.69%32.17%24.36%-12.34%-11.60%75.20%-12.53%-21.39%-1.10%50.13%-15.80%-7.80%16.44%14.84%-51.40%89.33%-37.53%149.52%-24.81%88.76%-44.32%46.04%9.43%-29.17%-28.67%0.47%132.56%-43.58%-8.97%-27.29%21.43%108.24%-37.47%105.11%8.71%9.24%53.91%194.84%230.36%
Gross Margin Growth (1y) -379.00-48.00-332.00-576.00-591.00-473.00134.00198.0081.00-0.16M0.02M-184.00-0.06M-254.00-0.07M-805.000.27M-0.00M-0.00M-363.00-157.00994.00823.0032.000.00M0.00M0.00M-0.01M-0.01M-0.00M0.00M0.00M148.000.00M
Gross Margin Growth (3y) -318.00-0.00M-426.00-297.00-0.16M219.00155.00-0.14M-0.20M-0.11M-0.00M-0.00M0.14M-0.00M-0.00M0.20M-0.00M0.27M0.00M0.00M-0.00M-884.000.00M-0.00M-523.000.00M0.00M0.00M
Gross Margin Growth (5y) -724.00-0.16M-42.00-0.14M-56.00-438.00-0.20M-219.00-0.27M-0.00M0.16M-0.00M-0.00M0.14M0.00M0.00M-0.00M0.27M979.00859.000.00M
Gross Margin (QoQ) 183.00-116.00124.00-523.00-61.00-131.00242.0085.002.0021.00-0.14M0.14M-258.0047.00-596.00-263.00-477.00130.00247.00-57.00674.00-42.00-544.000.00M0.00M0.00M0.00M0.00M-0.00M660.000.00M-72.00-72.00
Gross Profit Growth (1y) 48.77%36.11%34.25%26.72%25.40%24.00%30.19%24.75%24.74%-139.74%-19.58%30.90%-78.38%34.60%-50.94%-11.54%335.98%55.43%26.08%44.11%40.68%74.19%69.85%50.26%683,547.65%6,808,921,191.67%6,450,853,994.36%7,706,009,676.30%-100.00%-100.00%-100.00%-100.00%932.00%1,370.59%364.86%1,029.08%
Gross Profit Growth (3y) 45.14%36.91%29.10%25.40%-37.83%23.28%22.39%-37.38%-41.74%-47.66%15.94%27.67%102.91%25.32%22.78%92.50%33.80%92.29%56,813.34%51,594.49%54,953.56%-96.00%-94.95%-92.14%-93.75%-92.23%-89.72%-89.00%-87.77%
Gross Profit Growth (5y) 31.91%-25.12%26.23%-24.05%26.95%24.91%-27.12%26.98%-29.17%24.74%66.90%33.37%34.83%73.58%616.86%4,558.95%5,586.00%-82.23%14.88%-68.83%-69.03%-66.91%
Gross Profit (QoQ) 24.23%-10.68%16.90%3.49%17.26%-11.61%15.60%8.66%12.36%6.33%-136.33%414.28%7.81%41.97%10.94%-2.64%1.37%15.16%26.80%-4.95%25.51%12.29%12.17%432,356.57%1,249,900.53%6.38%34.00%-100.00%104.00%335.29%-36.49%82.98%190.70%37.60%54.26%
Interest Coverage Ratio Growth (1y) -47.18%-46.26%28.90%-82.64%-137.37%-26.99%-205.90%-39.00%-33,585.19%-3,289.57%-948.00%-582.95%99.18%99.97%96.70%-58.61%100.85%3,306.17%170.01%142.30%5,856.36%-243.77%-328.73%-396.61%-108.37%100.50%100.15%100.34%100.73%
Interest Coverage Ratio Growth (3y) -955.78%-297.82%-183.53%-158.82%-87.23%76.86%-1.93%-146.93%26.48%32.24%30.89%87.41%26.08%76.33%62.46%-25.78%65.10%30.69%26.04%26.08%-66.83%70.28%38.19%42.40%
Interest Coverage Ratio Growth (5y) 15.80%20.88%20.37%68.62%39.75%10.60%-11.14%-79.99%34.84%14.90%14.88%15.40%14.87%167.67%24.77%25.50%
Interest Coverage Ratio (QoQ) -130.80%-21.73%98.26%-2,911.31%-129.35%40.83%95.53%-3,813.63%-22.70%-42.54%97.97%-948,313.76%87.65%55.93%98.68%-1,039.93%99.57%-4,959.05%36.47%106.12%1,529.21%10.47%-61.61%762.13%-139.32%-75.75%50.22%75.66%102.37%-48.35%15.74%-48.29%-61.77%-30.87%
Net Cash Flow Growth (1y) 15,693.90%-993.55%-234.92%-146.48%-113.71%101.53%184.64%197.14%-7.42%3,814.62%849.68%-6,357.65%-90.87%-302.34%-101.00%102.39%-125.24%147.94%2,263.80%1,814.57%124.03%358.89%-577.37%-248.67%-391.47%-59.98%184.25%143.29%-114.80%43.24%-9.36%-478.05%-60.17%-25.85%-16.48%474.33%437.35%-1,158.68%203.32%-192.66%-106.64%95.39%-107.81%103.74%439.57%549.31%2,052.05%-459.71%-41.28%-100.36%7,219.10%-808.93%
Net Cash Flow Growth (3y) -184.24%104.61%121.35%-431.13%-31.64%-6.71%56.83%51.12%-66.52%236.11%27.17%205.83%44.75%64.49%-44.77%12.08%-16.41%42.28%346.51%130.98%-14.58%38.04%53.90%-64.28%-129.12%-24.81%38.17%101.05%138.73%-136.60%31.93%-147.24%28.95%-33.18%-30.01%28.66%40.28%29.94%-9.35%-41.13%28.50%78.85%27.01%-46.87%
Net Cash Flow Growth (5y) -150.54%52.94%18.62%134.22%-31.38%36.12%-52.73%-110.48%-26.46%133.71%52.59%79.07%-45.26%20.60%-4.62%-2.15%-40.25%24.03%132.46%180.74%58.89%-86.64%55.99%-59.86%-33.53%-17.16%31.48%17.21%35.78%18.44%60.17%-34.37%-0.91%-14.92%-59.04%15.22%-15.18%
Net Cash Flow (QoQ) -845.12%362.71%-103.49%18,109.86%-166.28%67.59%93.63%-901.71%107.42%1,688.46%-92.69%-1,207.65%370.26%333.88%-148.18%66.22%-186.51%97.85%214.93%-3,287.01%160.98%-3.12%1.69%-60.00%1,064.58%-200.78%68.33%21.59%259.89%112.18%-83.73%-489.04%206.62%34.26%-167.88%-64.83%149.36%51.23%204.24%48.55%-254.90%143.33%-192.94%89.36%-7.65%26.68%144.47%867.32%42.44%-261.68%123.25%477.30%-137.57%
Net Income Growth (1y) 10.62%93.09%50.57%53.41%76.27%34.37%26.75%78.54%47.00%116.80%24.34%19.32%-17.80%-11.98%126.30%-20.63%-82.35%-2.15%-62.35%-49.74%386.52%-42.89%-57.45%-23.39%69.29%-65.08%188.54%126.01%834.99%419.81%54.23%37.98%-89.06%8.28%-94.79%112.53%-205.08%353.26%-133.81%-159.32%-24.57%-117.96%-2,911.58%-304.88%272.73%1,265.33%156.98%-96.83%-99.60%-103.18%-92.40%-127.94%48.39%322.16%
Net Income Growth (3y) 42.05%77.85%33.38%48.40%28.66%36.87%52.79%19.13%-40.25%23.14%1.94%-21.92%-10.96%-21.06%-28.70%-32.64%13.29%-42.00%-22.68%-4.53%325.45%1.20%23.71%33.68%20.08%25.26%-38.58%87.84%-45.41%194.38%-26.56%-55.22%-28.93%-42.30%-36.26%-92.24%31.25%111.69%11.03%27.41%-79.74%58.15%26.08%76.52%84.67%78.94%-78.34%
Net Income Growth (5y) -16.09%37.11%15.12%5.45%12.84%7.46%-10.59%-8.23%11.93%-17.93%5.40%-3.79%62.05%-2.24%10.04%-0.96%8.26%1.89%-48.25%20.61%-61.10%38.45%-15.25%-38.04%-33.66%-29.20%-34.24%-78.10%18.25%121.56%32.04%-62.08%-47.25%-15.91%-64.75%-14.99%-15.29%-15.13%15.12%
Net Income (QoQ) -13.18%59.68%-41.84%37.20%51.56%24.52%-40.74%57.63%15.53%17.46%-16.54%29.79%70.39%-32.64%-19.90%-10.60%82.47%73.19%-71.91%-80.11%911.35%-33.36%-62.50%92.52%18.71%-50.35%-32.48%325.40%-75.52%310.32%-47.11%1,659.86%-86.39%21.74%-52.69%39.51%34.75%-94.15%1,831.67%-168.98%681.22%-100.44%-3,289.47%-44.84%16.21%26.79%-355.68%161.79%465.31%-96.56%-29.09%108.22%-360.82%79.64%-1,082.52%167.24%
Net Income towards Common Stockholders Growth (1y) 10.62%93.09%49.52%53.41%76.27%30.73%34.90%91.57%54.21%41.45%18.68%5.89%8.50%24.14%-16.65%-87.25%9.30%-49.74%386.52%-42.89%-56.93%-21.89%70.75%-63.16%187.13%185.03%847.35%429.78%57.29%24.03%-88.87%6.35%-82.85%31.20%-135.71%336.78%-14.51%-43.12%176.49%-93.95%225.34%-1,387.06%1,197.83%3,121.49%-71.76%115.10%-26.56%-82.21%1,483.53%182.95%-99.80%-100.66%-100.09%-101.01%326.56%
Net Income towards Common Stockholders Growth (3y) 44.34%52.85%33.77%46.00%43.41%31.92%19.13%-40.25%24.27%-1.30%-23.74%-12.37%-8.15%-29.60%-31.09%1.93%-38.74%3.82%328.54%3.68%24.83%40.30%21.65%27.56%-8.17%66.77%-33.45%190.87%-38.68%-2.54%-68.79%-34.50%-21.87%-126.40%52.48%104.18%-7.73%3.40%110.23%-29.74%144.13%76.51%-73.33%-26.78%-26.07%83.74%-81.59%
Net Income towards Common Stockholders Growth (5y) -16.09%37.11%14.17%5.45%12.84%7.46%-10.99%-7.87%12.12%-16.59%3.53%-0.25%61.20%8.62%9.52%2.95%2.23%5.32%12.73%-38.67%38.94%-22.19%15.56%-13.23%-11.32%16.59%-104.72%30.17%116.86%-26.68%12.46%-21.94%10.01%16.36%32.63%-65.09%-14.98%-14.99%-15.23%15.57%
Net Income towards Common Stockholders (QoQ) -13.18%66.48%-44.22%37.20%51.56%28.91%-42.77%57.63%12.41%33.02%-18.72%26.89%3.11%11.61%-27.48%30.02%17.96%-80.11%911.35%-33.36%-62.50%92.52%18.71%-49.73%-32.00%320.84%-74.39%291.78%-32.50%1,298.74%-85.68%16.32%-46.77%25.51%36.87%-81.25%307.26%-134.16%1,774.15%-96.33%170.97%-54.06%32.41%97.39%-1,171.98%146.32%228.67%-98.27%473.23%125.27%-20.37%54.00%2.43%-99.84%-363.54%79.64%-1,082.52%167.24%
Net Margin Growth (1y) -150.00-52.0021.00-450.00-668.00-595.00-88.000.03M0.01M-0.07M-0.08M0.04M-0.04M0.01M0.18M0.02M29.52M-0.01M1.51M-0.08M-29.35M-0.00M-1.69M-0.01M-0.17M444.00-0.00M126.00-0.00M991.000.00M-194.000.00M-0.00M-0.00M10.63M0.01M-0.02M-10.65M-0.01M
Net Margin Growth (3y) -196.00-652.00-0.00M0.03M0.07M0.08M0.03M0.03M-0.00M-0.00M0.09M29.49M-0.07M1.61M-0.02M0.14M-0.00M0.00M-0.07M-594.00-0.01M-0.18M-0.09M-29.52M220.00-1.69M-0.01M-0.17M320.00-0.00M10.63M0.01M-0.02M-0.00M-0.02M0.01M
Net Margin Growth (5y) -0.00M0.03M-0.00M0.07M-0.00M0.01M0.18M0.09M29.52M-0.00M1.69M-0.00M-0.03M-0.07M-0.08M-0.03M-0.04M-474.000.00M-0.07M-896.00-0.01M-0.18M-18.89M0.01M-1.71M-0.02M-0.19M0.01M
Net Margin (QoQ) 297.00-349.00311.00-239.00-174.00-567.00385.00269.000.03M0.04M0.01M-0.05M0.00M-0.04M-0.00M0.07M-0.07M0.01M0.17M-0.09M29.43M-29.52M1.69M-1.68M0.16M-0.17M0.00M-0.00M188.00-177.0022.0093.00-0.00M0.00M0.00M-0.00M-45.000.00M0.00M-10.61M-0.03M0.01M-0.02M0.03M
Operating Income Growth (1y) 44.05%19.36%27.61%26.20%10.80%12.83%38.55%14.21%-39.08%-98.06%55.76%42.21%35.93%52.42%67.39%-4.20%-98.37%-20.38%3,721.92%-4,171.55%-190.83%-163.36%-4,556.93%285.18%289.95%335.38%115.84%-100.90%-100.72%-101.53%-104.21%-43.11%-3.87%-45.99%-56.21%0.89%-61.54%-71.79%
Operating Income Growth (3y) 41.16%29.46%19.82%-4.24%-76.18%-6.20%-25.66%-73.58%-65.48%26.58%-66.17%50.20%267.83%-27.74%-45.94%-193.18%-66.10%7.03%11.16%284.86%-38.83%-26.25%-26.47%32.29%71.25%75.80%62.57%78.16%-26.26%-26.24%-26.79%
Operating Income Growth (5y) 8.59%-54.11%-6.20%-51.60%5.19%5.78%-50.87%12.12%14.46%11.82%-52.57%8.53%-119.64%23.89%42.35%136.65%-9.01%-15.08%-23.16%-15.07%-15.05%-14.99%-26.74%-24.23%-15.11%-15.52%
Operating Income (QoQ) 22.18%-21.05%31.19%0.84%20.83%-30.68%33.59%23.82%-0.40%-38.37%-95.53%3,727.05%34.92%4,191.46%48.16%10.18%-98.63%5,294.83%-34.36%-106.50%-1,668.91%-20.35%54.20%-377.68%170.34%23.45%-43.25%-67.85%-103.98%1.02%-20.49%11.34%-35.34%28.16%-69.35%5.13%14.13%-17.09%-80.11%
Operating Margin Growth (1y) -338.00-519.00-321.00-279.00-570.00-512.00268.00-191.00-0.00M1.00220.0081.00192.0048.15M287.00-267.00-0.00M-2.62M-0.00M-608.00-0.00M-810.00-0.00M0.00M0.00M608.000.00M-743.00-811.00-0.07M-0.09M-0.03M0.05M0.08M0.02M0.03M
Operating Margin Growth (3y) -462.00-0.00M-989.00-0.00M-0.00M-0.00M-0.00M-0.00M413.00145.00-0.00M285.00-0.00M-0.00M-0.00M-0.00M-48.15M-981.00-2.62M-0.00M-28.00-0.00M-0.07M-0.09M-0.02M-0.04M-0.02M-0.01M-0.01M-0.01M
Operating Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M48.15M-0.00M2.62M-0.00M-934.00-0.00M-613.0023.00-0.00M-0.00M-0.00M-48.22M-0.09M-2.65M-0.04M-0.01M-0.01M-0.01M
Operating Margin (QoQ) 27.00-456.00432.00-322.0068.00-747.00489.00457.00-390.00-568.00941.00-540.00248.0048.15M-48.15M2.62M-2.62M0.00M-499.00-610.00-544.00-42.00387.00-937.000.00M68.00-439.00-372.000.00M0.00M-0.01M0.06M-0.01M0.02M0.01M0.00M-0.00M
Profit After Tax Growth (1y) 10.62%93.09%50.57%53.41%76.27%34.37%26.75%78.54%47.00%116.80%24.34%19.32%-17.80%-11.98%126.30%-20.63%-82.35%-2.15%-62.35%-49.74%386.52%-42.89%-99.32%-23.39%69.29%-65.08%211.35%126.01%834.99%419.81%35.33%37.98%-89.06%8.28%-36.52%112.53%-205.08%353.26%-284.39%-159.32%-24.57%-117.96%-2,911.58%-304.88%272.73%1,265.33%346.59%144.37%81.62%-100.21%-101.29%-105.47%-100.67%53.91%-35.35%64.11%699.38%-174.31%-103.09%
Profit After Tax Growth (3y) 42.05%77.85%33.38%48.40%28.66%36.87%52.79%19.13%-40.25%23.14%1.94%-21.92%-10.96%-21.06%-82.08%-32.64%13.29%-42.00%-80.07%-4.53%325.45%1.20%-69.47%33.68%20.08%25.26%38.81%87.84%-45.41%194.38%-53.03%-55.22%-28.93%-42.30%-233.97%-92.24%31.25%111.69%415.43%2.15%80.78%-26.08%1.50%53.85%72.45%77.66%64.98%79.42%-58.29%-26.05%-26.73%
Profit After Tax Growth (5y) -16.09%37.11%15.12%5.45%12.84%7.46%-60.96%-8.23%11.93%-17.93%-53.27%-3.79%62.05%-2.24%-52.47%-0.96%8.26%1.89%-63.14%20.61%-61.10%38.45%-15.25%-38.04%-33.66%-29.20%-172.60%-78.10%18.25%121.56%159.48%25.60%-14.79%-15.11%-25.54%-16.26%-15.18%-14.97%-34.40%-15.11%16.61%-14.93%-21.31%
Profit After Tax (QoQ) -13.18%59.68%-41.84%37.20%51.56%24.52%-40.74%57.63%15.53%17.46%-16.54%29.79%70.39%-32.64%-19.90%-10.60%82.47%73.19%-71.91%-80.11%911.35%-33.36%-62.50%92.52%18.71%-99.21%4,151.61%325.40%-75.52%-92.97%2,986.24%1,659.86%-86.39%-98.17%3,046.68%39.51%34.75%-98.93%10,435.44%-168.98%681.22%-100.44%-3,289.47%-44.84%16.21%26.79%-355.68%161.79%465.31%-84.51%-18.00%152.91%-100.65%4.02%-248.57%69.19%55.28%-181.88%7.57%614.44%-120.47%-108.70%
Property, Plant & Equipment (Net) Growth (1y) 128.67%63.84%42.11%17.28%17.07%11.82%10.48%14.83%29.52%46.21%48.73%1.67%89.94%86.51%81.46%4.17%-4.24%-9.47%-22.16%-5.74%5.17%13.84%19.14%21.40%19.25%19.69%30.69%64.71%77.89%61.90%55.95%25.72%13.27%24.94%33.19%8.00%28.48%38.55%45.70%66.85%76.92%43.08%22.85%50.58%20.67%37.40%51.03%2.55%-87.35%-99.78%-59.49%445.05%
Property, Plant & Equipment (Net) Growth (3y) 45.49%38.88%32.67%11.04%42.28%45.01%43.93%6.74%33.06%35.15%28.07%-0.06%24.14%24.33%18.94%6.03%6.30%7.24%6.62%23.52%30.67%30.17%34.41%35.97%33.94%34.28%39.50%30.77%37.31%40.99%44.64%31.34%37.06%35.30%33.59%39.48%39.98%39.65%39.30%37.09%-35.37%-83.64%-14.48%-74.45%-68.80%
Property, Plant & Equipment (Net) Growth (5y) 26.67%35.23%26.96%6.10%23.74%25.73%22.56%6.83%24.20%27.46%26.74%14.82%32.33%30.08%27.95%19.81%19.33%20.06%20.28%20.68%26.56%30.73%36.34%35.28%40.43%36.85%37.18%41.23%40.77%40.68%41.21%28.46%-17.04%-62.34%2.42%-49.43%-44.14%
Property, Plant & Equipment (Net) (QoQ) 31.58%-96.11%3,044.46%1.77%14.13%-96.79%3,038.78%-2.79%12.76%-96.66%3,440.56%9.74%14.70%-97.72%6,514.66%7.75%11.59%-98.69%5,980.93%1.86%-4.04%-98.41%6,685.19%10.25%0.42%-98.38%6,565.09%10.66%9.65%-97.96%7,098.41%0.71%5.62%-98.36%6,385.32%11.09%12.60%-98.67%7,615.18%19.79%18.41%-98.48%8,080.83%-3.12%1.66%-98.13%6,456.12%10.31%11.76%-98.73%708.62%-98.06%85.22%
Return on Assets Growth (1y) 2.003.003.002.007.0013.00-3.00-3.00-10.00-11.00-2.00-3.00-2.00-22.00-18.00-6.00-7.00-6.00-4.00-3.00-2.002.00-2.0010.0012.0021.0024.00-11.00-11.00-27.00-26.00-4.00-1.001.00-2.001.00-7.00-15.00-15.00-5.009.0020.0028.0010.00-6.00-12.00-13.00-9.00
Return on Assets Growth (3y) -1.004.00-2.00-4.00-5.00-21.00-23.00-12.00-19.00-40.00-25.00-11.00-11.00-26.00-25.002.002.0016.0017.00-3.00-1.00-4.00-4.00-5.000.00M-5.00-4.00-14.00-19.00-40.00-42.00-8.001.006.0011.006.00-4.00-7.000.00M-3.00-8.00
Return on Assets Growth (5y) -10.00-25.00-24.00-13.00-14.00-25.00-29.00-5.00-9.00-17.00-3.00-12.00-10.00-32.00-27.00-14.00-9.00-9.00-10.00-7.00-10.00-17.00-21.00-9.002.001.009.00-9.00-16.00-32.00-28.00-7.00-6.00
Return on Assets (QoQ) 19.00-1.00-16.000.00M20.000.00M-17.005.0026.00-16.00-18.00-2.0024.00-6.00-18.00-1.004.00-2.00-6.00-2.004.000.00M-5.00-2.008.00-5.008.000.00M18.00-1.00-27.000.00M2.00-1.00-5.003.004.00-4.00-3.00-5.00-3.00-4.007.0010.007.004.00-10.00-7.001.003.00-6.00
Return on Capital Employed Growth (1y) 1.001.001.00-1.000.00M3.00-20.00-8.00-6.00-13.00-1.00-5.00-6.00-14.00-16.00-2.00-5.00-9.00-6.00-5.00-4.00-3.00-6.00-3.001.001.004.003.002.003.000.00M-3.00-5.00-6.00-11.00-3.00-5.00-13.00-63.00-4.003.0010.0082.008.001.00-4.00-25.00-22.00
Return on Capital Employed Growth (3y) -5.00-10.00-20.00-14.00-12.00-24.00-37.00-15.00-17.00-36.00-23.00-12.00-15.00-26.00-28.00-10.00-9.00-11.00-8.00-5.00-2.001.00-2.00-3.00-2.00-3.00-7.00-4.00-8.00-16.00-74.00-11.00-7.00-9.009.000.00M-2.00-7.00-5.00-18.00-9.00
Return on Capital Employed Growth (5y) -16.00-33.00-42.00-21.00-22.00-37.00-48.00-23.00-21.00-38.00-24.00-12.00-13.00-22.00-24.00-10.00-12.00-15.00-18.00-12.00-12.00-18.00-75.00-11.00-5.00-5.0013.000.00M-5.00-10.00-16.00-25.00-11.00
Return on Capital Employed (QoQ) 20.0014.00-31.00-1.0019.0014.00-32.000.00M22.00-9.00-20.001.0015.003.00-25.001.007.001.00-11.00-3.003.004.00-10.00-2.004.002.00-7.002.004.005.00-8.001.005.002.00-11.00-1.004.00-2.00-4.00-3.00-4.00-53.0055.005.003.0020.00-20.00-3.00-2.000.00M-17.00
Return on Invested Capital Growth (1y) -6.00-34.00-46.00-13.00-3.00-2.00-24.00-146.00-20.00-18.00
Return on Invested Capital Growth (3y) -30.00-54.00
Return on Invested Capital (QoQ) 26.009.00-33.00-9.00-2.00-2.000.00M0.00M-1.00-23.00-122.00126.002.00
Return on Sales Growth (1y) 68.00-1.0038.007.00-91.00-2.00-68.00-78.0017.00-3.00-3.00-12.00-15.0024.0017.0033.0065.00-36.00264.00638.00730.00330.0054.00-675.00-824.00388.00-352.0094.000.00M191.000.26M-101.000.01M-881.00-0.25M-18.00-0.02M-43.00-0.00M3.00-42.00-2.00-8.0013.0038.0010.0012.00-7.00-34.00-8.00-0.00M152.00-158.00-29.000.00M-74.00143.0022.00
Return on Sales Growth (3y) -4.00-6.00-34.00-83.00-89.0019.00-55.00-58.0067.00-15.00277.00659.00780.00318.00335.00-4.00-30.00681.00-34.0058.000.00M909.000.26M-682.000.02M-302.000.00M-25.0034.00-733.00-11.00-116.00-0.00M-927.00-0.26M-2.00-0.02M-35.00-0.00M9.00-37.000.00M-0.00M157.00-153.00-27.00-208.0071.00-49.00-15.00
Return on Sales Growth (5y) 17.00-18.00247.00588.00705.00312.00263.00-94.00-28.00703.00-21.0078.000.00M897.000.26M-11.000.02M-8.000.00M-61.00-61.00-16.00-310.00-696.00-832.00-348.00-372.00-9.0031.00-725.00-7.00-110.00-0.00M-924.00-0.26M143.00-0.02M-73.00-0.00M87.00-52.00-7.00
Return on Sales (QoQ) 25.0044.0020.00-90.0063.0013.00-78.00-1.00-2.004.0017.00-21.00-3.00-5.0014.0018.00-10.0011.0046.00-82.00290.00385.00138.00-483.0014.00-343.00-12.00729.00-726.00103.000.00M-781.000.25M-0.26M0.02M-0.02M0.00M-0.00M46.00-37.00-4.00-1.001.002.00-10.0019.0027.00-26.00-8.000.00M0.00M0.00M-0.00M0.00M-309.00128.00-191.00298.00-93.007.00
Revenue Growth (1y) 56.10%36.96%40.49%37.05%36.08%32.17%27.78%21.36%23.37%-98.06%-34.86%7,317.45%7,845.08%35.91%11,554.82%34.24%-98.89%22.33%-100.00%39.52%-88.46%11.27%22,400.00%0.02%194,350.00%10,917.66%32,404.89%96.59%56.52%54.09%44.95%44.65%45.84%49.35%354,583.52%3,991,575,128.45%3,754,796,652.85%-100.00%-100.00%-100.00%385.09%721.09%355.14%546.88%
Revenue Growth (3y) 47.12%43.09%31.58%27.07%-64.76%-68.12%-69.32%-69.25%-72.43%22.05%21.53%-68.07%-68.16%-85.81%417.91%-53.32%22.76%-0.44%23.27%35.52%431.30%40.14%39.99%605.52%473.79%4,632.77%41.69%1,543.44%532.94%11,766.84%48,318.13%43,990.69%-94.62%-94.60%-92.94%-93.17%-91.95%-90.37%-89.69%-88.86%
Revenue Growth (5y) 34.41%-44.11%26.37%-44.19%27.14%26.39%-52.01%-45.45%-84.42%27.77%-70.33%-46.38%31.67%191.08%207.10%214.87%215.80%241.57%39.73%41.54%221.81%576.32%4,264.66%11,297.23%62.70%-80.14%1.36%-44.19%-24.47%-69.74%-69.82%-68.34%
Revenue (QoQ) 21.26%-9.30%15.00%11.08%18.28%-9.94%11.69%7.39%12.33%-98.07%-14.86%-1.01%19.07%-35.09%9,594.74%6.04%-97.96%5,466.09%11.66%-99.12%124.63%-99.83%4,139,600.00%-99.93%2,066.19%-65.38%18,303.11%40.88%22.74%2.15%11.30%12.17%20.83%-3.91%11.07%13.09%23.74%228,085.80%1,249,900.00%6.38%12.28%150.78%9.66%57.10%90.05%39.01%55.85%
Share-based Compensation Growth (1y) 200.00%28.21%25.00%15.71%-22.92%-80.00%64.29%86.42%104.05%2,190.00%93.91%68.87%82.12%32.75%68.61%119.61%116.00%120.72%137.50%59.11%48.32%16.99%-3.14%7.52%9.53%11.59%61.16%70.46%61.76%95.89%17.79%64.67%40.94%30.94%65.59%2.31%91.32%-275.92%77.09%-100.00%15.51%229.90%4.42%8,168,187,844.46%-155.80%-100.00%100.00%17,933,230.70%4,166,766.67%6.07%198.31%1,108.33%278.26%-38.52%
Share-based Compensation Growth (3y) 67.73%80.41%58.50%53.87%42.02%82.52%75.13%90.50%100.22%306.36%98.02%80.70%80.03%50.78%57.12%55.46%51.96%42.30%54.77%42.87%38.00%36.75%22.51%44.51%35.67%41.99%46.49%42.14%63.39%-86.75%51.16%-25.99%46.04%44.10%45.21%32.57%-47.87%-25.99%-25.99%-80.06%4,152.94%-93.73%-88.97%-79.95%-85.89%26.10%
Share-based Compensation Growth (5y) 79.36%76.66%73.99%66.32%55.79%73.45%65.34%63.90%67.13%144.62%64.71%60.99%59.55%49.60%49.08%60.18%51.57%49.19%48.54%37.49%47.94%-51.16%40.07%-14.87%40.72%45.59%42.19%45.58%-36.92%-14.87%-14.87%-52.87%-70.61%-77.75%-68.56%-56.89%-63.59%-67.83%14.95%-65.11%
Share-based Compensation (QoQ) 21.88%43.59%25.00%37.14%-47.92%40.00%15.71%-8.64%-86.49%1,050.00%31.30%0.00%51.66%-2.62%14.35%7.84%10.55%23.68%48.94%6.07%12.96%33.08%-0.22%-1.12%-10.90%10.19%10.75%0.73%-9.22%59.13%17.14%-4.41%9.93%-4.31%63.76%-18.19%2.14%21.01%1.18%53.00%-193.92%221.81%-100.00%6,338,983,150.85%5.61%-2.08%24.60%-143.30%12.46%-84.55%-79.66%475.00%486.96%-56.54%-17.61%80.00%-4.60%
Shareholder's Equity Growth (1y) 196.99%28.21%20.17%-16.65%-10.85%14.91%16.53%112.18%11.40%34.37%-17.33%44.11%-40.83%1.87%
Shareholder's Equity Growth (3y) 66.02%8.69%-3.70%-5.13%6.08%41.63%40.18%46.99%7.36%16.98%-11.00%-4.59%
Shareholder's Equity Growth (5y) 27.73%5.64%3.64%16.12%23.05%33.58%25.07%30.49%1.08%-0.71%
Shareholder's Equity (QoQ) -96.73%
Tax Rate Growth (1y) -477.00-151.00-257.00-58.00315.0044.00146.00-36.00-74.00-893.00174.00357.00458.000.00M-86.00-56.000.00M11.000.00M0.00M-0.00M912.000.00M883.00-560.000.00M-0.00M-587.00-0.00M-0.00M-427.00346.000.00M663.000.01M-597.00-0.02M-0.00M0.00M0.06M0.01M-0.01M-0.03M-0.07M0.00M0.01M0.03M0.00M-0.00M-0.00M-0.01M-0.00M-228.00479.00-285.00-72.00243.00-199.00-113.00
Tax Rate Growth (3y) -236.00-0.00M63.00262.00698.00238.00234.00264.000.00M205.000.00M0.00M0.00M0.00M0.00M0.00M275.000.00M0.00M0.00M-0.00M980.00-364.00642.000.00M731.000.00M-838.00-0.01M-0.00M0.01M0.06M-0.00M-0.01M-0.03M-0.01M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M-0.01M-0.07M933.000.00M0.02M0.00M-0.00M-0.00M-0.01M
Tax Rate Growth (5y) 0.00M99.000.00M0.00M0.00M0.00M0.00M0.00M659.000.00M0.00M0.00M-0.00M0.00M643.000.00M0.00M0.00M0.01M0.00M-0.02M-0.00M0.01M0.06M-0.00M-0.01M-0.03M-0.01M339.00-0.00M0.00M-0.00M-596.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M0.01M-0.00M-0.01M
Tax Rate (QoQ) 31.0021.00-177.00-352.00357.00-86.0022.0021.0087.0017.00-161.00-17.00-732.000.00M22.0084.00-103.00-90.0052.000.00M-0.00M992.00549.00-614.00-15.000.00M-315.00-0.00M0.00M-0.00M783.00-0.00M0.00M-352.000.00M-45.00-495.000.01M-0.01M-0.02M0.01M0.01M0.06M-0.07M-0.00M-0.02M0.02M0.01M-0.00M0.00M-0.00M-0.00M-255.00547.00-295.00-225.00452.00-216.00-83.0090.009.00-130.00
Total Debt Growth (1y) -33.15%86.05%115.14%86.65%-99.16%-99.99%-99.60%15,072.31%
Total Debt Growth (3y) -82.91%-72.94%-56.77%
Total Debt Growth (5y) 21.74%
Total Debt (QoQ) 2.08%-98.39%8,658.16%29.46%18.04%-98.61%-60.46%-98.92%316.43%