|
Gross Margin
|
79.72% | | 80.73% | | | | 76.94% | | | 74.63% | 76.46% | 75.30% | 76.54% | 71.32% | 70.70% | 69.39% | 71.81% | 72.66% | 72.68% | | | | 73.49% | | | | -1,504.48% | | 74.00% | 74.21% | -1,323.73% | 74.74% | 72.16% | | -1,930.20% | | 69.62% | | -2,618.29% | | 61.57% | 62.05% | 56.08% | 53.45% | 48.68% | 49.98% | 52.45% | 51.88% | 58.62% | 58.21% | 52.76% | 100.00% | 100.00% | 100.00% | | 21.93% | 39.84% | 69.16% | 40.06% | 46.65% | 71.36% | 70.64% | 69.92% |
|
EBT Margin
|
45.90% | | 44.87% | | | | 41.87% | | | 40.67% | 39.48% | 35.59% | 40.08% | 56.27% | 36.65% | 32.69% | 26.46% | 44.34% | 67.57% | | | | 24.06% | 509.14% | 1,044.30% | 1,249.49% | 719.40% | 702.19% | 21.97% | 7.37% | 1,130.48% | 12.22% | 116.75% | 2,600.00% | 1,337.25% | 476,800.00% | 15.93% | 27,140.00% | 515.34% | 4,052.44% | -4.29% | 43.43% | 5.40% | 0.79% | -5.13% | -3.05% | -0.76% | -9.92% | 10.01% | 39.32% | 10.15% | 0.00% | 0.00% | 0.00% | | 109,447.37% | -892.97% | -138.94% | -349.43% | -218.63% | 478.88% | -82.07% | -108.48% |
|
EBIT Margin
|
39.60% | | 43.81% | | | | 40.43% | | | 34.96% | 35.23% | 30.67% | 34.98% | 31.76% | 32.44% | 24.97% | 29.87% | 34.43% | 30.53% | | | | 15.08% | 409.14% | 944.30% | 1,149.49% | 15.09% | 602.19% | 13.56% | 7.88% | 17.29% | 11.89% | 14.36% | 2,500.00% | 19.21% | 481,500.00% | 17.23% | 26,200.00% | 16.54% | 3,952.44% | 0.28% | 10.73% | 5.74% | -0.37% | -5.80% | -6.23% | -2.36% | -11.73% | 7.43% | 8.11% | 3.72% | 0.00% | 0.00% | 0.00% | | -727.19% | -876.56% | -251.09% | -387.78% | -234.18% | -105.80% | -89.12% | -102.99% |
|
EBITDA Margin
|
39.60% | | 53.48% | | | | 50.77% | | | 47.30% | 48.25% | 43.81% | 46.78% | 43.18% | 42.59% | 37.13% | 41.35% | 45.22% | 30.53% | | | | 15.08% | 409.14% | 944.30% | 1,149.49% | 30.30% | 602.19% | 13.56% | 7.88% | 33.36% | 11.89% | 14.36% | 2,500.00% | 31.70% | 481,500.00% | 17.23% | 26,200.00% | 31.96% | 4,424.00% | 0.28% | 10.73% | 5.74% | 14.26% | 7.10% | 6.16% | 8.81% | 0.00% | 21.82% | 15.02% | 10.42% | 0.00% | | | | 273,535.09% | -876.56% | -251.09% | -387.78% | -234.18% | -105.80% | -89.12% | -102.99% |
|
Operating Margin
|
39.60% | | 43.81% | | | | 40.43% | | | 34.96% | 35.23% | 30.67% | 34.98% | 31.76% | 32.44% | 24.97% | 29.87% | 34.43% | 30.53% | | | | 15.08% | | | | 15.09% | | 13.56% | 7.88% | 17.29% | 11.89% | 14.36% | | 19.21% | 481,500.00% | 17.23% | 26,200.00% | 16.54% | | 0.28% | 10.73% | 5.74% | -0.37% | -5.80% | -6.23% | -2.36% | -11.73% | 7.43% | 8.11% | 3.72% | 0.00% | 0.00% | 0.00% | | -727.19% | -876.56% | -251.09% | -387.78% | -234.18% | -105.80% | -89.12% | -102.99% |
|
Net Margin
|
35.20% | | 35.64% | | | | 34.14% | | | 30.65% | 33.62% | 30.13% | 33.24% | 30.86% | 29.12% | 23.45% | 27.29% | 29.98% | | | | | 15.76% | 305.43% | 690.60% | 828.14% | 349.59% | 366.23% | 15.90% | 3.84% | 738.57% | 8.96% | 112.19% | 1,833.85% | 949.60% | 295,200.00% | 8.95% | 16,903.33% | 146.34% | 1,721.33% | -3.20% | 37.97% | 1.14% | 3.01% | 1.24% | 1.47% | 2.40% | -26.75% | 11.15% | 32.42% | 0.45% | 0.00% | 0.00% | 0.00% | | 106,280.70% | 150.00% | -157.63% | -29.26% | -220.25% | 77.93% | | |
|
FCF Margin
|
68.81% | | 74.35% | | | | 67.06% | | | 25.26% | 55.03% | 43.62% | 50.88% | 49.12% | 53.39% | 42.87% | 50.72% | 58.73% | 45.84% | | | | 39.57% | 2,022.86% | 3,566.78% | 3,033.90% | 2,349.22% | 4,214.47% | 49.92% | 22.88% | 2,126.90% | 23.87% | 53.34% | 4,577.31% | 3,846.36% | 1,250,800.00% | 44.13% | 66,630.00% | 2,178.64% | 4,488.44% | 24.50% | 40.45% | 18.60% | 16.57% | 10.83% | 11.72% | 20.20% | 13.14% | 24.27% | 23.33% | | 0.01% | 0.00% | 0.00% | | | | 362.31% | 974.15% | | | 598.84% | 1,269.35% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.49B | -2.44B | -1.92B | -0.77B | 2.58B | 6.90B | 3.59B | -1.77B | -4.86B | -6.80B | -3.54B | 0.51B | 2.41B | 13.50B | 11.49B | | | | | | | | |
|
Assets Average
|
| | | | | 28.72B | 15.95B | 17.59B | 36.39B | 39.81B | 21.18B | 23.98B | 47.68B | 49.48B | 26.17B | 38.87B | 74.72B | 78.44B | 42.51B | 48.91B | 95.33B | 100.29B | 53.70B | 55.38B | 110.85B | 114.05B | 58.63B | 57.99B | 118.42B | 123.65B | 63.43B | 107.57B | 231.46B | 251.40B | 128.34B | 136.23B | 269.55B | 277.01B | 144.03B | 197.76B | 417.91B | 480.95B | 261.90B | 280.10B | 555.44B | 535.02B | 259.85B | 259.13B | 496.80B | 522.76B | 286.47B | 336.49B | 657.56B | 682.02B | 360.27B | 4.24B | 2.21B | | | | | 7.60B | |
|
Equity Average
|
| | | | | | | | | | | | | | 22.65B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
| | 0.31B | | | | 0.93B | | | | 1.19B | | | 43.86B | 2.04B | | | | 1.85B | | | | 1.53B | | | | 1.55B | | | | 1.74B | | | | 3.03B | | | | 3.37B | | | | 5.74B | | | | 3.79B | | 23.36B | 20.95B | 5.74B | 41.68B | 68.76B | 82.65B | 4.19B | 0.60B | 0.01B | | 3.26B | | 0.01B | 4.83B | |
|
Asset Utilization Ratio
|
| | | | | 0.14 | 0.40 | 0.37 | 0.18 | 0.34 | 0.76 | 1.00 | 0.70 | 0.73 | 1.51 | 1.09 | 0.61 | 0.61 | 1.19 | 0.82 | 0.29 | 0.15 | 0.34 | 0.33 | 0.17 | 0.17 | 0.02 | 0.02 | 0.19 | 0.37 | 0.73 | 0.67 | 0.35 | 0.23 | 0.44 | 0.22 | 0.16 | 0.15 | 0.29 | 0.21 | 0.10 | 0.21 | 0.66 | 0.87 | 0.51 | 0.59 | 1.37 | 1.50 | 0.86 | 0.89 | 1.82 | 0.00B | 0.01B | 0.01B | 0.03B | 2.29B | 2.27B | | | | | 0.04 | |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | -4.09 | -9.44 | -11.49 | -0.20 | -6.02 | -13.81 | -8.17 | -0.37 | -14.29 | -17.54 | -25.00 | -0.51 | -0.00B | -594.50 | -262.00 | -3.47 | -39.52 | -0.17 | -8.66 | -5.50 | 0.34 | 5.49 | 6.06 | 2.33 | 20.05 | -7.89 | -13.86 | -6.90 | -1.68 | 0.04 | 0.02 | 0.02 | 0.01 | | | | | 23.17 | 8.86 | 6.12 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | | | | | | | | | | | | | | | | 0.33 | | | | 0.15 | | | | 0.48 | | | | 0.00 | | | 0.85 | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14 | | | | | | | | | | | | | | | | 0.17 | | 0.10 | 0.09 | 0.08 | 0.11 | 0.14 | 0.15 | 0.18 | 753.22 | 0.00 | | 0.00 | | 0.19 | 0.41 | |
|
Equity Ratio
|
| | 0.76 | | | | 0.85 | | | | 0.84 | | | 0.87 | 0.65 | | | | 0.59 | | | | 0.63 | | | | 0.68 | | | | 0.64 | | | | 0.78 | | | | 0.74 | | | | 0.67 | | | | 0.53 | | | | 0.55 | | | | 0.38 | | | | 0.92 | | | 0.48 | |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | -4.09 | -9.44 | -11.49 | -0.20 | -6.02 | -13.81 | -8.17 | -0.37 | -14.29 | -17.54 | -25.00 | -0.51 | -0.00B | -594.50 | -262.00 | -3.47 | -39.52 | -0.17 | -8.66 | -5.50 | 0.34 | 5.49 | 6.06 | 2.33 | 20.05 | -7.89 | -13.86 | -6.90 | -1.68 | 0.04 | 0.02 | 0.02 | 0.01 | | | | | 23.17 | 8.86 | 6.12 |
|
FCF Payout Ratio
|
| -0.48 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-2.40B | -2.40B | -0.21B | -3.37B | -18.65B | -13.94B | -0.34B | -10.39B | -11.93B | -12.70B | -0.39B | -21.41B | -26.00B | -24.75B | -1.03B | -50.96B | -58.14B | -59.94B | -0.50B | -39.82B | -32.43B | -38.20B | -0.60B | -57.81B | -60.16B | -63.56B | -0.93B | -53.97B | -60.27B | -56.20B | -0.96B | -85.10B | -89.41B | -72.69B | -0.69B | -60.58B | -61.48B | -71.76B | -1.07B | -182.96B | -226.79B | -246.21B | -2.86B | -268.68B | -206.40B | -184.53B | -1.22B | -80.84B | -75.25B | -101.06B | -0.99B | -83.13B | -83.13B | -85.41B | -1.05B | -14.12B | -2.33B | -2.29B | -2.45B | | -1.75B | -4.90B | -3.72B |
|
Return on Sales
|
0.35% | | 0.34% | 0.59% | 1.03% | 1.23% | 0.33% | 0.96% | 1.10% | 0.32% | 0.31% | 0.28% | 0.32% | 0.49% | 0.28% | 0.25% | 0.20% | 0.33% | 0.52% | 0.41% | 0.52% | 0.98% | 0.16% | 3.05% | 6.91% | 8.28% | 3.45% | 3.59% | 0.16% | 0.04% | 7.33% | 0.07% | 1.10% | 17.05% | 9.24% | 2,554.00% | 0.09% | 160.03% | 0.43% | 24.12% | -0.09% | 0.37% | 0.00% | -0.04% | -0.06% | -0.04% | -0.03% | -0.12% | 0.07% | 0.34% | 0.08% | 0.00% | 0.00% | 0.00% | 0.00% | -20.70% | 1.52% | -1.58% | -0.29% | -2.20% | 0.78% | -0.15% | -0.07% |
|
Return on Capital Employed
|
| | | | | 0.26% | 0.46% | 0.60% | 0.29% | 0.27% | 0.47% | 0.60% | 0.28% | 0.28% | 0.49% | 0.40% | 0.20% | 0.21% | 0.36% | 0.40% | 0.15% | 0.15% | 0.22% | 0.24% | 0.13% | 0.10% | 0.13% | 0.18% | 0.08% | 0.06% | 0.10% | 0.12% | 0.05% | 0.07% | 0.11% | 0.16% | 0.08% | 0.08% | 0.14% | 0.16% | 0.05% | 0.04% | 0.07% | 0.05% | 0.01% | -0.02% | -0.05% | -0.58% | -0.03% | 0.01% | 0.05% | 0.25% | 0.05% | 0.02% | 0.00% | 0.00% | -0.17% | | | | | -0.07% | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | 0.45% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10% | 0.36% | 0.45% | 0.13% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.24% | -1.46% | -0.21% | -0.19% |
|
Return on Assets
|
| | | | | 0.18% | 0.36% | 0.35% | 0.19% | 0.19% | 0.39% | 0.38% | 0.21% | 0.26% | 0.51% | 0.36% | 0.18% | 0.16% | 0.40% | 0.34% | 0.15% | 0.14% | 0.18% | 0.16% | 0.09% | 0.07% | 0.12% | 0.11% | 0.07% | 0.05% | 0.14% | 0.09% | 0.17% | 0.17% | 0.34% | 0.33% | 0.06% | 0.06% | 0.08% | 0.07% | 0.02% | 0.05% | 0.09% | 0.05% | 0.02% | -0.02% | -0.06% | -0.09% | -0.02% | 0.07% | 0.14% | 0.18% | 0.08% | 0.01% | 0.02% | 0.05% | -0.01% | | | | | -0.01% | |
|
Return on Equity
|
| | | | | | | | | | | | | | 0.59% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |