|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.98M | 114.75M | 117.94M | 110.49M | 104.16M | 104.51M | 102.75M | 108.63M | 116.55M | 111.20M | 108.94M | 110.99M | 110.55M | 114.61M | 118.20M | 113.25M | 114.75M | 128.34M | 123.81M | 122.89M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.46M | 29.42M | 30.61M | 34.46M | 29.47M | 29.63M | 28.59M | 31.69M | 31.92M | 29.96M | 30.61M | 32.02M | 31.66M | 32.86M | 33.14M | 31.65M | 32.45M | 34.29M | 34.03M | 32.91M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.52M | 85.33M | 87.33M | 76.03M | 74.69M | 74.87M | 74.16M | 76.94M | 84.62M | 81.24M | 78.32M | 78.98M | 78.89M | 81.76M | 85.06M | 81.60M | 82.30M | 94.05M | 89.78M | 89.98M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.59M | 39.53M | 45.44M | 40.62M | 36.87M | 36.79M | 38.84M | 43.64M | 42.27M | 41.29M | 39.85M | 40.78M | 38.56M | 40.95M | 43.71M | 40.58M | 43.66M | 45.73M | 48.42M | 43.54M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.59M | 39.53M | 45.44M | 40.62M | 36.87M | 36.79M | 38.84M | 43.64M | 42.27M | 41.29M | 39.85M | 40.78M | 38.56M | 40.95M | 43.71M | 40.58M | 43.66M | 45.73M | 48.42M | 43.54M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.49M | 10.01M | 7.54M | 1.31M | 5.75M | 5.01M | 4.18M | 0.17M | 7.04M | 5.83M | 5.71M | 4.62M | 5.64M | 5.28M | 4.55M | 6.17M | 4.27M | 8.97M | 5.32M | 9.54M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.49M | 10.01M | 7.54M | 1.31M | 5.75M | 5.01M | 4.18M | 0.17M | 7.04M | 5.83M | 5.71M | 4.62M | 5.64M | 5.28M | 4.55M | 6.17M | 4.27M | 8.97M | 5.32M | 9.54M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.41M | -0.01M | -0.28M | 0.20M | 0.27M | 0.05M | 0.12M | 0.07M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | -0.89M | -0.56M | -0.31M | -0.44M | -2.28M | 1.99M | 1.51M | -1.09M | -0.93M | 1.95M | -0.02M | -1.21M | 2.62M | -2.81M | 0.94M | 3.27M | 0.67M | -0.38M | -1.43M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | -0.89M | -0.56M | -0.31M | -0.44M | -2.28M | 1.99M | 1.51M | -1.09M | -0.93M | 1.95M | 0.03M | -1.21M | 2.62M | -3.10M | 0.94M | 3.27M | 0.70M | 0.17M | -1.39M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.02M | 9.12M | 6.99M | 0.99M | 5.31M | 2.73M | 6.18M | 1.69M | 5.95M | 4.91M | 7.66M | 4.66M | 4.42M | 7.90M | 1.45M | 7.11M | 7.54M | 9.67M | 5.49M | 8.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.22M | 3.66M | -6.82M | 3.68M | 4.36M | 2.53M | 4.09M | 0.43M | 3.27M | 1.76M | -1.68M | 2.17M | 2.94M | 3.25M | 2.18M | 2.23M | 2.02M | 4.14M | 0.97M | 3.04M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.79M | 4.86M | 13.80M | -2.69M | 0.95M | 0.09M | 2.89M | 1.25M | 2.68M | 2.83M | 10.30M | 2.49M | 1.49M | 4.65M | -0.93M | 4.88M | 5.52M | 5.33M | 5.04M | 5.12M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.24M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.60M | 0.36M | 0.26M | 0.44M | 0.11M | 0.13M | 0.39M | 0.26M | 0.31M | 0.38M | 0.17M | 0.14M | 0.30M | -0.41M | 0.14M | 0.19M | 0.20M | 0.41M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.79M | 5.46M | 13.80M | -2.69M | 0.95M | 0.20M | 2.08M | 1.25M | 2.68M | 3.14M | 9.34M | 2.49M | 1.49M | 4.65M | -0.73M | 4.88M | 5.52M | 5.54M | 4.51M | 5.12M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.79M | 5.46M | 13.80M | -2.69M | 0.95M | 0.20M | 2.08M | 1.25M | 2.68M | 3.14M | 9.34M | 2.49M | 1.49M | 4.65M | -0.73M | 4.88M | 5.52M | 5.54M | 4.51M | 5.12M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56M | 5.46M | 13.80M | -2.69M | 0.95M | 0.20M | 2.08M | 1.25M | 2.68M | 3.14M | 9.34M | 2.49M | 1.49M | 4.65M | -0.73M | 4.88M | 5.52M | 5.54M | 4.51M | 5.12M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56M | 5.46M | 13.80M | -2.69M | 0.95M | 0.20M | 2.08M | 1.25M | 2.68M | 3.14M | 9.34M | 2.49M | 1.49M | 4.65M | -0.73M | 4.88M | 5.52M | 5.54M | 4.51M | 5.12M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33 | 0.24 | 0.68 | -0.15 | 0.03 | 0.01 | 0.10 | 0.05 | 0.13 | 0.15 | 0.47 | 0.12 | 0.07 | 0.23 | -0.02 | 0.26 | 0.29 | 0.30 | 0.23 | 0.29 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32 | 0.24 | 0.66 | -0.15 | 0.03 | 0.01 | 0.10 | 0.04 | 0.12 | 0.15 | 0.46 | 0.12 | 0.07 | 0.23 | -0.02 | 0.25 | 0.28 | 0.30 | 0.23 | 0.29 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.90M | 19.90M | 19.86M | 19.57M | 19.48M | 19.20M | 19.33M | 19.06M | 19.29M | 19.09M | 19.07M | 18.83M | 18.74M | 18.51M | 18.62M | 18.49M | 18.45M | 18.17M | 18.00M | 17.52M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.50M | 20.38M | 20.33M | 19.57M | 19.59M | 19.38M | 19.33M | 19.43M | 19.46M | 19.45M | 19.47M | 19.22M | 19.12M | 18.89M | 19.09M | 18.85M | 18.83M | 18.03M | 18.47M | 17.93M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.49M | 10.01M | 7.54M | 1.31M | 5.75M | 5.01M | 4.18M | 0.17M | 7.04M | 5.83M | 5.71M | 4.62M | 5.64M | 5.28M | 4.55M | 6.17M | 4.27M | 8.97M | 5.32M | 9.54M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.10M | 0.03M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.16% | 40.15% | -97.61% | 369.95% | 82.08% | 92.68% | 66.26% | 25.68% | 55.01% | 35.94% | -21.97% | 46.51% | 66.36% | 41.18% | 150.52% | 31.30% | 26.84% | 42.77% | 17.75% | 37.24% |